|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.50M | 338.34M | 288.33M | 377.01M | 408.43M | 305.66M | 331.66M | 331.02M | 325.16M | 457.22M | 535.54M | 387.99M | 447.79M | 797.88M | 410.06M | 512.67M | 625.03M | 601.20M | 614.35M | 882.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 782.34M | 875.39M | 882.34M | 820.96M | 826.45M | 940.38M | 952.70M | 1,081.66M | 1,159.55M | 1,071.93M | 1,061.53M | 1,000.25M | 1,070.87M | 937.83M | 1,527.93M | 1,556.83M | 0.11M | 1,068.34M | 0.98M | 0.24M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,179.83M | 1,213.73M | 1,170.67M | 1,197.97M | 1,234.88M | 1,246.04M | 1,284.36M | 1,412.68M | 1,484.71M | 1,529.14M | 1,597.07M | 1,388.23M | 1,518.66M | 1,735.70M | 1,937.99M | 2,069.49M | 625.13M | 1,669.53M | 615.33M | 882.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.60M | 117.03M | 126.67M | 157.36M | 152.73M | 165.95M | 166.67M | 226.85M | 197.52M | 206.70M | 212.41M | 295.30M | 266.86M | 269.91M | 278.89M | 334.83M | 294.51M | 321.13M | 314.51M | 419.15M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.60M | 117.03M | 126.67M | 157.36M | 152.73M | 165.95M | 166.67M | 226.85M | 197.52M | 206.70M | 212.41M | 295.30M | 266.86M | 269.91M | 278.89M | 334.83M | 294.51M | 321.13M | 314.51M | 419.15M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.28M | 52.94M | 57.48M | 59.85M | 63.21M | 63.53M | 65.01M | 70.99M | 76.36M | 82.16M | 86.91M | 99.33M | 107.42M | 119.56M | 135.12M | 148.69M | 167.96M | 189.29M | 203.85M | 226.18M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.46M | 42.63M | 56.24M | 38.39M | 40.26M | 56.26M | 45.06M | 44.07M | 63.48M | 89.84M | 78.54M | 88.68M | 92.30M | 111.03M | 86.70M | 80.59M | 108.59M | 129.56M | 110.08M | 100.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,368.17M | 1,426.33M | 1,411.06M | 1,453.57M | 1,491.08M | 1,531.78M | 1,561.09M | 1,754.60M | 1,822.07M | 1,907.85M | 1,974.93M | 1,871.54M | 1,985.25M | 2,236.20M | 2,438.70M | 2,633.60M | 2,613.87M | 2,309.51M | 2,114.33M | 2,449.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.84M | 97.89M | 94.73M | 96.13M | 102.75M | 102.56M | 102.63M | 105.23M | 107.06M | 104.23M | 104.95M | 103.33M | 103.36M | 105.89M | 110.95M | 114.17M | 123.81M | 132.35M | 137.39M | 141.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.99M | 83.76M | 114.74M | 174.90M | 195.04M | 162.66M | 152.72M | 112.79M | 121.81M | 146.25M | 150.86M | 325.70M | 311.53M | 209.99M | 165.62M | 154.21M | 176.56M | 191.25M | 172.21M | 136.66M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.59M | 47.79M | 47.40M | 47.08M | 46.77M | 45.88M | 45.01M | 46.23M | 46.45M | 46.46M | 46.05M | 173.76M | 173.67M | 173.56M | 174.16M | 209.51M | 255.04M | 274.72M | 274.79M | 291.45M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.34M | 33.51M | 11.07M | 39.86M | 44.02M | 18.77M | 17.59M | 63.79M | 73.07M | 86.55M | 96.57M | 106.23M | 119.55M | 37.42M | 144.83M | 154.48M | 169.52M | 40.04M | 36.92M | 72.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.93M | 81.30M | 58.48M | 86.93M | 90.79M | 64.65M | 62.61M | 110.02M | 119.52M | 133.01M | 142.62M | 279.99M | 293.22M | 210.99M | 318.99M | 363.99M | 424.56M | 314.75M | 311.71M | 364.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.61M | 35.21M | 25.57M | 42.68M | 39.92M | 49.20M | 53.24M | 58.80M | 66.14M | 93.28M | 103.49M | 75.25M | 128.58M | 93.87M | 149.62M | 160.81M | 174.27M | 143.58M | 156.53M | 165.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.64M | 592.28M | 654.41M | 721.28M | 762.22M | 742.18M | 735.83M | 790.14M | 821.72M | 821.25M | 840.71M | 1,199.85M | 1,207.85M | 1,119.80M | 1,118.36M | 1,162.23M | 1,282.44M | 1,374.46M | 1,388.03M | 1,404.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,969.82M | 2,018.61M | 2,065.47M | 2,174.85M | 2,253.30M | 2,273.96M | 2,296.92M | 2,544.74M | 2,643.79M | 2,729.09M | 2,815.65M | 3,071.39M | 3,193.10M | 3,356.00M | 3,557.06M | 3,795.83M | 3,896.32M | 3,683.96M | 3,502.36M | 3,854.15M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | 12.18M | 1.94M | 2.77M | 8.32M | 11.82M | 13.32M | 20.88M | 2.96M | 3.13M | 16.81M | 9.11M | 7.93M | 4.12M | 5.27M | 3.65M | 22.23M | 12.53M | 24.87M | 24.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 64.76M | 21.27M | 19.63M | 19.37M | | | | | | | | | 457.20M | 457.67M | 458.18M | 368.88M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.72M | 76.94M | 23.21M | 22.40M | 27.69M | 11.82M | 13.32M | 20.88M | 2.96M | 3.13M | 16.81M | 9.11M | 7.93M | 461.31M | 462.94M | 461.83M | 391.12M | 12.53M | 24.87M | 24.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.86M | 44.74M | 64.32M | 63.84M | 60.59M | 55.76M | 63.37M | 95.01M | 131.49M | 69.76M | 79.45M | 94.07M | 68.75M | 78.66M | 88.42M | 67.44M | 97.06M | 96.58M | 106.50M | 132.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.56M | 31.41M | 25.22M | 26.36M | 30.95M | 28.74M | 32.16M | 35.93M | 33.58M | 31.14M | 29.76M | 35.05M | 32.87M | 32.89M | 34.63M | 32.69M | 36.70M | 37.66M | 38.70M | 39.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.18M | 358.83M | 372.38M | 430.41M | 457.92M | 469.58M | 468.54M | 539.87M | 571.79M | 585.93M | 578.28M | 672.15M | 696.88M | 708.11M | 719.60M | 784.25M | 836.30M | 888.30M | 882.10M | 1,004.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.19M | 563.91M | 549.82M | 617.47M | 661.97M | 662.16M | 668.21M | 754.54M | 810.43M | 847.46M | 839.20M | 942.01M | 959.63M | 1,437.25M | 1,488.54M | 1,573.40M | 1,577.10M | 1,286.82M | 1,315.98M | 1,467.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.63M | 373.86M | 378.80M | 383.10M | 452.75M | 453.23M | 453.72M | 454.23M | 454.71M | 455.21M | 455.70M | 456.21M | 456.70M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.40M | 3.50M | 4.47M | 4.70M | 4.51M | 5.19M | 5.90M | 5.47M | 4.57M | 4.21M | 5.81M | 4.92M | 4.61M | 4.23M | 3.97M | 4.58M | 5.99M | 6.67M | 8.49M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | | | | 4.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.66M | 259.70M | 289.54M | 283.87M | 278.06M | 264.23M | 250.68M | 316.18M | 309.04M | 313.63M | 301.66M | 296.56M | 284.49M | 273.14M | 265.71M | 254.54M | 249.57M | 242.87M | 233.23M | 222.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | 12.06M | 11.83M | 12.13M | 21.99M | 18.35M | 12.42M | 19.20M | 17.76M | 25.77M | 28.54M | 36.46M | 38.24M | 0.39M | 0.77M | 0.58M | 60.52M | 83.22M | 0.26M | 89.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,183.70M | 1,200.87M | 1,221.65M | 1,288.92M | 1,397.47M | 1,384.14M | 1,377.80M | 1,530.86M | 1,579.65M | 1,620.86M | 1,600.77M | 1,700.59M | 1,705.74M | 1,754.71M | 1,804.41M | 1,886.96M | 1,831.25M | 1,535.68M | 1,646.26M | 1,698.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,195.10M | 1,212.93M | 1,233.48M | 1,301.06M | 1,419.47M | 1,402.49M | 1,390.22M | 1,550.06M | 1,597.41M | 1,646.63M | 1,629.31M | 1,737.04M | 1,743.99M | 1,755.10M | 1,805.18M | 1,887.55M | 1,891.77M | 1,618.91M | 1,646.52M | 1,787.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.71M | 805.68M | 831.99M | 870.85M | 833.84M | 871.47M | 906.70M | 994.68M | 1,050.39M | 1,093.62M | 1,199.38M | 1,334.35M | 1,449.12M | 1,600.90M | 1,751.88M | 1,908.29M | 2,004.54M | 2,065.06M | 1,855.84M | 2,066.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.71M | 805.68M | 831.99M | 870.85M | 833.84M | 871.47M | 906.70M | 994.68M | 1,050.39M | 1,093.62M | 1,199.38M | 1,334.35M | 1,449.12M | 1,600.90M | 1,751.88M | 1,908.29M | 2,004.54M | 2,065.06M | 1,855.84M | 2,066.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,969.82M | 2,018.61M | 2,065.47M | 2,174.85M | 2,253.30M | 2,273.96M | 2,296.92M | 2,544.74M | 2,643.79M | 2,729.09M | 2,815.65M | 3,071.39M | 3,193.10M | 3,356.00M | 3,557.06M | 3,795.83M | 3,896.32M | 3,683.96M | 3,502.36M | 3,854.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | | | | 0.91M | | | | 0.91M | 0.91M | 0.91M | 0.90M | 1.48M | 0.90M | 1.50M | 2.28M | 1.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.23M | -544.63M | -561.00M | -538.97M | -11.02M | -626.75M | -639.93M | -680.66M | -799.61M | -9.38M | 1.83M | -2.98M | -812.94M | -804.79M | -799.81M | -821.60M | -824.86M | -808.32M | 5.24M |