|
Assets Growth (1y)
|
| | | | 245.85% | | | 252.64% | 26.03% | 10.01% | 13.25% | 19.22% | 17.87% | 19.69% | 182.21% | 176.98% | 174.17% | 169.90% | 14.58% | 14.47% | 17.10% | 84.41% | 91.35% | 88.24% | 88.17% | 15.79% | 23.74% | 26.81% | 25.75% | 24.16% | 11.47% | 10.13% | 10.21% | 14.39% | 12.65% | 11.21% | 17.01% | 17.33% | 20.02% | 22.58% | 20.70% | 20.78% | 22.97% | 26.33% | 23.59% | 22.02% | 9.77% | -1.54% | 1.54% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 72.55% | | | 126.66% | 59.70% | 52.60% | 54.14% | 55.78% | 55.83% | 81.28% | 83.58% | 81.39% | 82.13% | 79.29% | 39.47% | 39.81% | 40.46% | 38.40% | 38.20% | 38.02% | 37.65% | 18.04% | 15.82% | 15.81% | 17.48% | 18.56% | 14.65% | 14.51% | 15.89% | 17.47% | 18.46% | 19.86% | 20.40% | 20.03% | 17.45% | 15.10% | 14.84% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.17% | | | 90.51% | 55.10% | 49.98% | 54.03% | 55.27% | 55.03% | 53.65% | 53.54% | 52.82% | 52.96% | 52.27% | 27.78% | 27.33% | 29.01% | 28.90% | 28.97% | 29.08% | 29.79% | 18.44% | 18.06% | 19.19% | 19.32% | 19.69% | 15.26% | 13.31% | 14.33% |
|
Assets (QoQ)
|
| | | | 196.68% | 19.57% | -0.10% | -0.49% | 6.03% | 4.36% | 2.84% | 4.76% | 4.83% | 5.98% | 142.49% | 2.82% | 3.77% | 4.32% | 2.94% | 2.72% | 6.15% | 64.29% | 6.81% | 1.05% | 6.11% | 1.10% | 14.15% | 3.56% | 5.22% | -0.18% | 2.48% | 2.32% | 5.30% | 3.61% | 0.92% | 1.01% | 10.79% | 3.89% | 3.23% | 3.17% | 9.08% | 3.96% | 5.10% | 5.99% | 6.71% | 2.65% | -5.45% | -4.93% | 10.04% |
|
Capital Expenditures Growth (1y)
|
| | | | 41.21% | -58.67% | -68.62% | 37.71% | 285.88% | 547.90% | 503.39% | 56.11% | -54.00% | -12.14% | 13.16% | 93.03% | 112.67% | 6.92% | -3.17% | 33.88% | 8.29% | -31.64% | 53.64% | 69.97% | 241.37% | 160.21% | 12.94% | -14.06% | -50.35% | -33.85% | 3.19% | 17.32% | -21.22% | 35.40% | 10.03% | 24.26% | 72.79% | 52.13% | 64.88% | 54.48% | 31.81% | 43.06% | 30.16% | 33.65% | 34.13% | 40.62% | 65.27% | 45.89% | 32.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 35.84% | 33.00% | 28.92% | 60.70% | 55.71% | 82.58% | 87.69% | 59.20% | 1.94% | -13.72% | 18.96% | 63.77% | 98.84% | 23.90% | 18.88% | 25.05% | 22.44% | 5.57% | 21.43% | 19.67% | 10.12% | 32.58% | 8.64% | 7.81% | -12.24% | 10.86% | 23.25% | 31.08% | 21.52% | 43.37% | 33.16% | 36.90% | 45.10% | 45.19% | 52.50% | 44.42% | 32.67% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 42.00% | 11.45% | 26.10% | 56.68% | 69.41% | 61.03% | 62.90% | 42.59% | 12.42% | 2.02% | 14.43% | 34.67% | 25.19% | 11.24% | 13.79% | 23.31% | 20.10% | 19.37% | 26.57% | 26.89% | 24.92% | 38.37% | 22.44% | 20.94% | 3.63% | 22.34% | 32.13% | 34.44% | 26.03% |
|
Capital Expenditures (QoQ)
|
| 154.88% | -1.45% | -60.39% | 41.94% | -25.40% | -25.17% | 73.79% | 297.75% | 25.25% | -30.31% | -55.03% | 17.20% | 139.24% | -10.25% | -23.30% | 29.13% | 20.28% | -18.72% | 6.05% | 4.44% | -24.07% | 82.67% | 17.33% | 109.77% | -42.12% | -20.72% | -10.72% | 21.19% | -22.90% | 23.69% | 1.51% | -18.62% | 32.52% | 0.51% | 14.63% | 13.17% | 16.67% | 8.93% | 7.41% | -3.44% | 26.63% | -0.89% | 10.28% | -3.09% | 32.76% | 16.49% | -2.65% | -12.26% |
|
Cash & Equivalents Growth (1y)
|
-69.24% | | | -38.80% | 878.57% | 1,523.89% | 916.64% | 375.07% | -55.08% | -59.02% | -20.98% | 4.47% | 7.42% | 31.62% | 199.38% | 187.67% | 46.86% | 120.72% | -43.96% | -45.61% | 27.15% | 85.11% | 141.89% | 134.88% | 141.88% | -19.64% | -15.54% | -44.68% | 40.22% | 73.48% | 68.25% | 130.86% | -0.29% | 2.75% | -9.66% | 15.03% | -12.20% | -20.39% | 49.58% | 61.47% | 17.21% | 37.72% | 74.51% | -23.43% | 32.14% | 39.58% | -24.65% | 49.82% | 72.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 10.59% | | | 44.83% | 67.77% | 106.14% | 188.65% | 142.60% | -10.84% | 5.99% | 9.86% | 17.79% | 26.12% | 75.20% | 59.51% | 54.31% | 65.30% | 48.63% | 4.62% | -10.93% | 62.77% | 37.16% | 50.92% | 44.22% | 50.10% | 12.73% | 8.69% | 13.68% | 7.07% | 12.37% | 31.50% | 62.46% | 0.86% | 4.05% | 33.11% | 12.46% | 10.79% | 15.24% | 25.29% | 22.81% | 38.65% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 16.36% | | | 36.58% | 54.55% | 104.53% | 100.75% | 78.73% | 16.86% | 12.11% | 22.05% | 16.26% | 46.74% | 49.62% | 41.97% | 36.24% | 44.57% | 42.39% | 11.72% | 13.41% | 30.43% | 16.12% | 35.96% | 40.99% | 28.33% | 9.45% | 27.36% | 12.68% | 13.71% | 22.23% | 24.49% | 37.52% | 18.47% |
|
Cash & Equivalents (QoQ)
|
-37.49% | -36.98% | -8.35% | 69.53% | 899.44% | 4.57% | -42.62% | -20.78% | -5.49% | -4.61% | 10.64% | 4.74% | -2.83% | 16.89% | 151.66% | 0.64% | -50.39% | 75.67% | -36.10% | -2.34% | 15.99% | 155.74% | -16.50% | -5.17% | 19.44% | -15.03% | -12.24% | -37.89% | 202.75% | 5.12% | -14.88% | -14.78% | 30.76% | 8.33% | -25.16% | 8.50% | -0.19% | -1.77% | 40.61% | 17.13% | -27.55% | 15.41% | 78.18% | -48.61% | 25.02% | 21.92% | -3.81% | 2.19% | 43.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -6.24% | -720.59% | -2,098.16% | -466.35% | -282.10% | 71.01% | 89.98% | 65.69% | 44.95% | 2.66% | -5,016.67% | -82.46% | -2,289.04% | 555.97% | 74.07% | -85.26% | 81.30% | -679.52% | 11.69% | -117.64% | 64.54% | 65.32% | -224.11% | -236.37% | 2,743.61% | 75.79% | 54.43% | 51.46% | -105.36% | -211.89% | -29.95% | 40.46% | -1,007.07% | -79.36% | 137.53% | 57.26% | -145.49% | 24.90% | 369.53% | -3,694.60% | 67.91% | 130.44% | 26.01% | 129.89% | 135.55% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -30.74% | -32.30% | -383.07% | -52.49% | -269.02% | 48.68% | -9.96% | -5.07% | -34.98% | -195.19% | -127.12% | -94.49% | -16.58% | -109.27% | 9.47% | -138.48% | 55.40% | -35.48% | -9.26% | -52.60% | 20.52% | 36.02% | -24.28% | 0.94% | -150.26% | -10.64% | 30.50% | 50.20% | -51.18% | -61.36% | 62.48% | -112.95% | -105.84% | 34.07% | 61.60% | 89.90% | 31.62% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -58.44% | -127.69% | -91.58% | -70.24% | -27.22% | -20.93% | -30.64% | -53.39% | 90.45% | -16.65% | -76.86% | -64.41% | -17.53% | -47.24% | 15.16% | -31.42% | -0.78% | -36.41% | 21.39% | 1.99% | -68.65% | 18.81% | 40.02% | -73.60% | -65.32% | 18.22% | 27.09% | 27.74% | -30.17% |
|
Cash from Investing Activities (QoQ)
|
| -75.56% | 28.89% | -3.44% | 17.74% | -1,256.06% | -90.49% | 73.35% | 44.50% | -2.88% | 34.14% | 8.75% | 10.96% | -81.93% | -3,361.73% | 96.75% | -1,065.85% | 134.72% | -296.83% | 76.75% | -17.68% | -976.03% | 70.01% | 42.70% | 80.83% | -952.43% | -180.28% | 40.53% | 250.70% | -109.64% | -427.56% | 36.66% | 83.37% | -461.36% | -119.81% | 70.98% | -209.15% | 9.05% | 145.99% | -133.05% | -1,675.73% | 72.18% | 387.54% | -367.12% | 84.98% | 126.39% | 1,090.51% | -36.63% | -82.14% |
|
Cash from Operations Growth (1y)
|
| | | | 70.40% | 68.36% | 168.08% | 34.24% | 250.68% | 489.94% | 447.72% | 237.79% | -13.90% | 500.76% | 0.97% | 47.97% | 515.66% | 39.96% | 54.70% | 47.63% | 136.61% | 41.14% | 1.45% | 70.78% | 44.64% | -38.99% | -345.97% | 96.59% | 27.22% | 172.48% | 213.36% | 10.31% | 56.23% | 31.14% | 7.15% | 40.82% | -5.48% | -1.41% | 87.06% | 48.25% | 15.95% | 56.76% | 53.94% | 79.17% | 86.12% | 27.13% | 39.49% | 17.43% | 27.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 33.59% | 111.13% | 79.31% | 49.49% | 115.35% | 226.44% | 104.53% | 71.11% | 132.34% | 128.10% | 16.59% | 55.10% | 176.20% | 6.42% | -80.29% | 70.50% | 63.29% | 32.88% | 41.43% | 54.72% | 42.19% | 29.67% | 44.02% | 45.08% | 23.39% | 52.16% | 62.26% | 32.06% | 19.63% | 26.55% | 45.58% | 55.23% | 26.82% | 25.25% | 58.96% | 46.11% | 40.11% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.00% | 75.48% | 51.23% | 40.01% | 96.55% | 97.74% | -87.78% | 64.67% | 87.34% | 81.56% | 34.60% | 51.91% | 111.05% | 33.92% | 36.21% | 50.42% | 45.09% | 24.85% | 41.48% | 50.54% | 25.80% | 27.50% | 53.79% | 51.99% | 32.30% | 47.67% | 47.06% | 37.11% | 32.35% |
|
Cash from Operations (QoQ)
|
| 56.48% | 10.02% | -150.99% | 69.89% | 53.48% | 293.62% | -342.46% | 169.00% | 20.38% | 171.96% | -39.00% | -56.89% | 739.95% | -54.29% | -10.61% | 79.39% | 90.95% | -49.48% | -14.70% | 187.50% | 13.91% | -63.68% | 43.60% | 143.48% | -51.95% | -246.41% | 214.77% | 57.56% | 2.91% | -39.09% | 11.68% | 123.16% | -13.61% | -50.23% | 46.78% | 49.78% | -9.89% | -5.58% | 16.33% | 17.14% | 21.83% | -7.29% | 35.40% | 21.69% | -16.78% | 1.73% | 13.99% | 32.06% |
|
EBITDA Margin Growth (1y)
|
| | | 1,109.00 | -1410.00 | 904.00 | 418.00 | 813.00 | 3,874.00 | 1,318.00 | 939.00 | 1,376.00 | 159.00 | 700.00 | 510.00 | 169.00 | 922.00 | -16.00 | 41.00 | 99.00 | 342.00 | 393.00 | 183.00 | 331.00 | 106.00 | -113.00 | 294.00 | 134.00 | 135.00 | 175.00 | 135.00 | 237.00 | 80.00 | 252.00 | -705.00 | -286.00 | 69.00 | -576.00 | -957.00 | 393.00 | -244.00 | 482.00 | 1,820.00 | 189.00 | 244.00 | -9.00 | 52.00 | 283.00 | 808.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,298.00 | 2,624.00 | 2,922.00 | 1,867.00 | 2,358.00 | 4,956.00 | 2,002.00 | 1,490.00 | 1,644.00 | 1,423.00 | 1,077.00 | 734.00 | 599.00 | 1,370.00 | 264.00 | 518.00 | 564.00 | 582.00 | 454.00 | 612.00 | 702.00 | 321.00 | 313.00 | -276.00 | 85.00 | 284.00 | -149.00 | -1526.00 | 344.00 | -95.00 | 158.00 | 159.00 | 296.00 | 69.00 | -103.00 | 915.00 | 864.00 | 809.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,566.00 | 3,888.00 | 3,299.00 | 2,091.00 | 2,788.00 | 5,403.00 | 2,281.00 | 1,967.00 | 2,109.00 | 1,664.00 | 1,138.00 | 1,163.00 | 970.00 | 1,585.00 | 691.00 | -52.00 | 515.00 | 731.00 | 130.00 | -1049.00 | 809.00 | 146.00 | 219.00 | 588.00 | 667.00 | 285.00 | 324.00 | 346.00 | 816.00 | 958.00 |
|
EBITDA Margin (QoQ)
|
276.00 | 537.00 | 840.00 | -544.00 | -2243.00 | 2,851.00 | 353.00 | -149.00 | 819.00 | 294.00 | -25.00 | 288.00 | -398.00 | 835.00 | -215.00 | -54.00 | 355.00 | -103.00 | -158.00 | 5.00 | 598.00 | -51.00 | -368.00 | 153.00 | 372.00 | -271.00 | 40.00 | -8.00 | 374.00 | -231.00 | 0.00 | 94.00 | 217.00 | -59.00 | -957.00 | 513.00 | 571.00 | -704.00 | -1337.00 | 1,863.00 | -65.00 | 22.00 | 1.00 | 232.00 | -10.00 | -231.00 | 61.00 | 462.00 | 516.00 |
|
EBIT Growth (1y)
|
| | | -15.34% | -101.19% | -21.22% | -36.79% | -21.29% | 47.63% | 13.59% | 2.58% | 25.12% | -32.26% | 18.87% | 4.11% | -21.86% | 31.74% | -41.55% | -32.85% | -24.11% | 16.97% | 20.20% | -11.91% | 6.50% | -4.16% | -56.06% | 13.35% | -9.87% | 6.34% | -6.59% | -21.85% | 3.45% | -7.81% | 25.80% | -214.72% | -115.80% | 12.05% | -285.96% | -122.33% | 42.40% | -219.59% | 46.03% | 79.40% | 48.10% | 53.35% | -18.28% | -2.84% | 216.64% | 613.39% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.56% | -11.70% | 5.28% | -8.52% | -3.44% | 22.10% | 0.26% | -7.47% | -4.23% | 9.16% | 2.87% | -12.55% | -12.24% | 16.11% | -20.80% | -8.81% | -8.44% | 6.78% | -9.90% | -5.72% | 0.27% | -1.70% | -7.27% | -49.22% | -31.79% | 3.88% | -45.07% | -104.29% | -6.27% | -44.71% | -15.62% | -12.97% | 13.59% | -9.45% | -35.06% | 22.19% | 32.93% | 112.93% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.64% | 4.61% | 0.82% | -13.70% | -5.13% | 16.38% | -4.32% | -3.77% | -3.07% | 6.07% | -8.80% | -8.52% | -8.45% | 9.83% | -6.87% | -37.64% | -21.58% | 5.14% | -30.62% | -52.57% | -4.28% | -24.21% | -20.79% | -8.76% | 7.30% | -5.77% | -14.27% | -12.56% | 22.21% | 56.06% |
|
EBIT Margin Growth (1y)
|
| | | 1,109.00 | -1410.00 | 904.00 | 418.00 | 813.00 | 3,874.00 | 1,318.00 | 939.00 | 1,376.00 | 159.00 | 700.00 | 510.00 | 169.00 | 922.00 | -16.00 | 41.00 | 99.00 | 342.00 | 393.00 | 183.00 | 331.00 | 106.00 | -113.00 | 294.00 | 134.00 | 135.00 | 175.00 | 135.00 | 237.00 | 80.00 | 252.00 | -705.00 | -286.00 | 69.00 | -576.00 | -957.00 | 393.00 | -244.00 | 482.00 | 1,820.00 | 189.00 | 244.00 | -9.00 | 52.00 | 283.00 | 808.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,298.00 | 2,624.00 | 2,922.00 | 1,867.00 | 2,358.00 | 4,956.00 | 2,002.00 | 1,490.00 | 1,644.00 | 1,423.00 | 1,077.00 | 734.00 | 599.00 | 1,370.00 | 264.00 | 518.00 | 564.00 | 582.00 | 454.00 | 612.00 | 702.00 | 321.00 | 313.00 | -276.00 | 85.00 | 284.00 | -149.00 | -1526.00 | 344.00 | -95.00 | 158.00 | 159.00 | 296.00 | 69.00 | -103.00 | 915.00 | 864.00 | 809.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,566.00 | 3,888.00 | 3,299.00 | 2,091.00 | 2,788.00 | 5,403.00 | 2,281.00 | 1,967.00 | 2,109.00 | 1,664.00 | 1,138.00 | 1,163.00 | 970.00 | 1,585.00 | 691.00 | -52.00 | 515.00 | 731.00 | 130.00 | -1049.00 | 809.00 | 146.00 | 219.00 | 588.00 | 667.00 | 285.00 | 324.00 | 346.00 | 816.00 | 958.00 |
|
EBIT Margin (QoQ)
|
276.00 | 537.00 | 840.00 | -544.00 | -2243.00 | 2,851.00 | 353.00 | -149.00 | 819.00 | 294.00 | -25.00 | 288.00 | -398.00 | 835.00 | -215.00 | -54.00 | 355.00 | -103.00 | -158.00 | 5.00 | 598.00 | -51.00 | -368.00 | 153.00 | 372.00 | -271.00 | 40.00 | -8.00 | 374.00 | -231.00 | 0.00 | 94.00 | 217.00 | -59.00 | -957.00 | 513.00 | 571.00 | -704.00 | -1337.00 | 1,863.00 | -65.00 | 22.00 | 1.00 | 232.00 | -10.00 | -231.00 | 61.00 | 462.00 | 516.00 |
|
EBIT (QoQ)
|
-4.39% | 5.07% | 12.08% | -32.38% | -82.09% | 42.80% | 0.79% | -17.38% | 21.38% | 5.63% | -11.85% | 9.78% | -38.88% | 42.11% | -32.21% | -14.64% | 22.21% | -20.05% | -24.09% | -7.10% | 47.96% | -15.37% | -74.03% | 10.51% | 42.03% | -72.86% | 3.38% | -13.48% | 50.58% | -96.73% | -10.44% | 10.09% | 44.81% | -35.40% | -368.44% | 38.35% | 77.51% | -494.20% | -169.85% | 84.03% | -24.78% | -0.34% | -3.02% | 59.76% | -12.15% | -154.42% | 10.43% | 145.64% | 393.60% |
|
EBT Growth (1y)
|
| | | -13.69% | -99.29% | -14.17% | -37.15% | -23.93% | 48.94% | 6.51% | 2.03% | 23.83% | -34.74% | 22.03% | -14.81% | -56.45% | 1.21% | -89.88% | -39.47% | -14.82% | 19.06% | 30.55% | 6.55% | 19.49% | -96.87% | -64.15% | -70.55% | -46.39% | -37.85% | -36.63% | 19.30% | 41.51% | -2.13% | 66.10% | -136.73% | -135.08% | 12.46% | -334.37% | -90.33% | 83.18% | -161.25% | 122.51% | 97.40% | 313.43% | 168.88% | -227.84% | -103.47% | 117.28% | 29.71% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -2.39% | -11.09% | 5.94% | -15.55% | -13.88% | 12.08% | -11.44% | -16.19% | -11.02% | -2.52% | -0.93% | -14.38% | -13.09% | -16.33% | -29.36% | -30.51% | -10.61% | -29.99% | -15.92% | -8.75% | 11.66% | -40.47% | 8.73% | -48.25% | -26.26% | -7.22% | -26.24% | -53.78% | 38.62% | -32.68% | 32.60% | 51.08% | 41.68% | 52.91% | -7.71% | 53.49% | 40.61% | 63.04% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.03% | -1.86% | -1.88% | -14.99% | -6.43% | -1.61% | -9.55% | -20.11% | -10.03% | -23.93% | -18.19% | -15.55% | -4.37% | -17.25% | -0.05% | -33.54% | -13.22% | -14.45% | -18.06% | -42.11% | 22.89% | -44.68% | 22.36% | 30.59% | 22.18% | 33.36% | 10.36% | 28.10% | 25.17% | 32.52% |
|
EBT Margin Growth (1y)
|
| | | 1,160.00 | -1357.00 | 1,084.00 | 411.00 | 741.00 | 3,891.00 | 1,118.00 | 932.00 | 1,360.00 | 121.00 | 756.00 | 279.00 | -188.00 | 519.00 | -348.00 | -20.00 | 243.00 | 506.00 | 621.00 | 434.00 | 540.00 | -395.00 | -173.00 | -375.00 | -96.00 | -21.00 | 29.00 | 657.00 | 573.00 | 355.00 | 628.00 | -549.00 | -296.00 | 255.00 | -484.00 | -665.00 | 579.00 | -623.00 | 809.00 | 1,909.00 | 248.00 | 1,862.00 | -263.00 | -30.00 | 127.00 | 52.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,261.00 | 2,656.00 | 2,958.00 | 1,622.00 | 1,914.00 | 4,531.00 | 1,526.00 | 1,191.00 | 1,415.00 | 1,146.00 | 1,029.00 | 692.00 | 595.00 | 630.00 | 101.00 | 39.00 | 687.00 | 90.00 | 478.00 | 716.00 | 1,016.00 | -61.00 | 485.00 | -266.00 | 181.00 | 589.00 | 173.00 | -557.00 | 855.00 | -14.00 | 953.00 | 695.00 | 531.00 | 1,493.00 | 61.00 | 1,214.00 | 954.00 | 1,291.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,316.00 | 3,681.00 | 3,231.00 | 2,036.00 | 2,696.00 | 4,642.00 | 1,974.00 | 1,250.00 | 1,859.00 | 730.00 | 885.00 | 975.00 | 1,071.00 | 964.00 | 758.00 | 148.00 | 963.00 | 700.00 | 622.00 | -498.00 | 1,299.00 | -430.00 | 809.00 | 978.00 | 1,008.00 | 1,827.00 | 719.00 | 1,323.00 | 1,230.00 | 1,900.00 |
|
EBT Margin (QoQ)
|
268.00 | 521.00 | 860.00 | -490.00 | -2249.00 | 2,962.00 | 187.00 | -159.00 | 902.00 | 189.00 | 1.00 | 269.00 | -337.00 | 823.00 | -476.00 | -198.00 | 369.00 | -43.00 | -148.00 | 65.00 | 633.00 | 72.00 | -335.00 | 171.00 | -302.00 | 294.00 | -537.00 | 450.00 | -227.00 | 344.00 | 91.00 | 365.00 | -445.00 | 617.00 | -1086.00 | 618.00 | 106.00 | -121.00 | -1267.00 | 1,862.00 | -1096.00 | 1,311.00 | -167.00 | 201.00 | 517.00 | -814.00 | 66.00 | 358.00 | 442.00 |
|
EBT (QoQ)
|
-4.59% | 4.67% | 12.53% | -30.37% | -83.34% | 45.39% | -5.08% | -17.80% | 24.46% | 0.02% | -10.12% | 8.41% | -33.61% | 42.14% | -62.14% | -24.81% | 15.63% | -11.21% | -19.09% | -2.76% | 40.53% | 4.58% | -60.26% | 11.47% | -45.43% | 20.44% | -66.51% | 24.02% | -36.95% | 21.15% | 1.65% | 44.93% | -139.13% | 73.83% | -586.84% | 45.31% | 10.96% | -29.87% | -200.96% | 95.17% | -1,283.10% | 111.19% | -134.74% | 497.02% | 346.39% | -120.76% | 44.71% | 523.97% | 166.49% |
|
Enterprise Value Growth (1y)
|
69.24% | | | 38.80% | -878.57% | -1,608.20% | -1,404.05% | -744.22% | 15.49% | 20.90% | -6.98% | -9.08% | -9.37% | -14.06% | -319.11% | -331.49% | -341.05% | -331.16% | -11.75% | -14.11% | -17.43% | -83.06% | -73.59% | -68.99% | -62.35% | 0.06% | -18.94% | -24.88% | -30.13% | -21.81% | -6.84% | 1.17% | 4.25% | -4.67% | -2.66% | -9.71% | -17.92% | -20.23% | -22.72% | -24.35% | 1.73% | -2.29% | -13.51% | -21.35% | -49.07% | -34.51% | 3.81% | 23.33% | 17.67% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -36.51% | | | -77.96% | -108.35% | -148.86% | -307.03% | -241.24% | -59.75% | -57.27% | -71.11% | -75.13% | -78.26% | -108.03% | -101.08% | -102.64% | -103.35% | -99.06% | -32.14% | -34.04% | -35.37% | -30.62% | -30.17% | -27.77% | -26.47% | -8.41% | -9.26% | -10.63% | -13.68% | -15.30% | -10.41% | -10.47% | -3.53% | -8.78% | -12.66% | -18.30% | -19.99% | -18.27% | -10.24% | -4.98% | -6.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -65.11% | | | -94.38% | -115.84% | -161.23% | -165.05% | -138.16% | -50.70% | -48.07% | -59.57% | -62.51% | -64.29% | -61.42% | -59.52% | -59.33% | -59.97% | -58.67% | -20.40% | -21.16% | -22.88% | -22.91% | -22.68% | -23.26% | -18.57% | -9.40% | -12.69% | -15.36% | -16.57% | -16.10% | -8.00% | -4.64% | -6.37% |
|
Enterprise Value (QoQ)
|
37.49% | 36.98% | 8.35% | -69.53% | -899.44% | -10.00% | 19.30% | 4.84% | -0.04% | -2.97% | -9.14% | 2.98% | -0.31% | -7.38% | -301.04% | 0.11% | -2.54% | -4.97% | -3.94% | -2.00% | -5.52% | -63.63% | 1.44% | 0.70% | -1.37% | -0.73% | -17.30% | -4.26% | -5.63% | 5.70% | -2.87% | 3.55% | -2.33% | -3.08% | -0.90% | -3.07% | -9.99% | -5.10% | -2.99% | -4.44% | 13.08% | -9.40% | -14.29% | -11.65% | -6.79% | 1.29% | 18.27% | 11.00% | -14.66% |
|
EPS (Basic) Growth (1y)
|
| | | 0.54% | -4.75% | 80.35% | 76.39% | 78.26% | 82.15% | 14.71% | 5.88% | 25.00% | -28.62% | 24.14% | 18.75% | 3.33% | 21.08% | -86.36% | -84.62% | -65.52% | 4.77% | 34.15% | 14.58% | 27.08% | -87.70% | -51.85% | -63.41% | -40.00% | -33.06% | -21.95% | 20.90% | 40.82% | 53.02% | 60.00% | -122.64% | -124.14% | 42.86% | -270.00% | -90.68% | 89.23% | -20.00% | 116.22% | 87.56% | 328.57% | 141.67% | -450.00% | 78.57% | 93.75% | 940.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 45.47% | 37.81% | 49.71% | 43.48% | 45.98% | 43.41% | -6.44% | -12.18% | -6.27% | 1.13% | 2.35% | -8.61% | -5.27% | -12.15% | -23.06% | -37.10% | -19.11% | -33.48% | -6.84% | -3.36% | 15.46% | -5.48% | 9.52% | -42.24% | -22.92% | 29.04% | -21.75% | -49.75% | 47.72% | 31.45% | 30.84% | 19.16% | 36.65% | 31.73% | -28.06% | 62.95% | 35.30% | 93.10% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.65% | 28.98% | 31.03% | 22.22% | 28.25% | 20.19% | -3.82% | -14.53% | -4.14% | -19.27% | -11.51% | -10.62% | 0.68% | 2.48% | 1.89% | -35.33% | -17.52% | 8.58% | -12.54% | -36.20% | 31.96% | 4.25% | 19.57% | 7.34% | 19.70% | 16.85% | -0.48% | 38.28% | 21.36% | 27.70% |
|
EPS (Basic) (QoQ)
|
10.79% | -4.83% | 16.76% | -27.78% | 6.05% | 80.33% | 0.00% | -17.65% | 22.85% | 6.02% | -10.34% | 6.25% | -32.30% | 44.57% | -18.18% | -11.54% | -8.01% | -30.90% | -17.07% | 0.00% | 37.86% | 9.48% | -51.85% | 14.63% | -59.96% | 26.77% | -63.41% | 26.87% | -52.03% | 32.88% | -6.00% | 45.28% | -20.69% | 42.86% | -490.00% | 44.92% | 69.23% | -270.00% | -204.05% | 96.89% | -242.86% | 150.00% | -333.33% | 157.14% | -37.50% | -520.00% | 85.71% | 616.67% | 235.48% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -122.64% | -124.14% | 42.86% | -270.00% | -90.68% | 89.23% | -20.00% | 116.22% | 87.56% | 328.57% | 141.67% | -450.00% | 78.57% | 93.75% | 920.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.16% | 36.65% | 31.73% | -28.06% | 62.95% | 35.30% | 92.20% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.28% | -20.69% | 42.86% | -490.00% | 44.92% | 69.23% | -270.00% | -204.05% | 96.89% | -242.86% | 150.00% | -333.33% | 157.14% | -37.50% | -520.00% | 85.71% | 616.67% | 229.03% |
|
FCF Margin Growth (1y)
|
| | | | 2,164.00 | 1,609.00 | 1,946.00 | 1,147.00 | 414.00 | -105.00 | 429.00 | 1,533.00 | 479.00 | 2,199.00 | -226.00 | -65.00 | 848.00 | 176.00 | 296.00 | 78.00 | 1,082.00 | 416.00 | -326.00 | 141.00 | -367.00 | -1605.00 | -2449.00 | 743.00 | 497.00 | 1,369.00 | 3,023.00 | -363.00 | 335.00 | -140.00 | -203.00 | 109.00 | -735.00 | -513.00 | 402.00 | 185.00 | -141.00 | 393.00 | 377.00 | 749.00 | 936.00 | 128.00 | 182.00 | -141.00 | 130.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 3,058.00 | 3,703.00 | 2,149.00 | 2,616.00 | 1,742.00 | 2,270.00 | 499.00 | 1,547.00 | 2,410.00 | 2,791.00 | -256.00 | 154.00 | 1,564.00 | -1013.00 | -2479.00 | 962.00 | 1,213.00 | 179.00 | 249.00 | 520.00 | 465.00 | -376.00 | 372.00 | 489.00 | 97.00 | 716.00 | 3,222.00 | -69.00 | -540.00 | -260.00 | 576.00 | 1,043.00 | 61.00 | 9.00 | 961.00 | 793.00 | 925.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,989.00 | 4,295.00 | 2,119.00 | 2,835.00 | 2,458.00 | 1,081.00 | -2276.00 | 2,430.00 | 2,540.00 | 2,555.00 | 319.00 | 534.00 | 2,396.00 | 216.00 | 342.00 | 708.00 | 813.00 | -473.00 | 448.00 | 814.00 | -410.00 | -496.00 | 1,151.00 | 1,423.00 | 893.00 | 1,238.00 | 3,781.00 | 539.00 | 525.00 |
|
FCF Margin (QoQ)
|
| 988.00 | 334.00 | -471.00 | 1,314.00 | 433.00 | 671.00 | -1270.00 | 580.00 | -86.00 | 1,205.00 | -166.00 | -474.00 | 1,633.00 | -1220.00 | -5.00 | 439.00 | 961.00 | -1100.00 | -222.00 | 1,443.00 | 295.00 | -1842.00 | 245.00 | 936.00 | -944.00 | -2686.00 | 3,436.00 | 690.00 | -72.00 | -1031.00 | 49.00 | 1,388.00 | -547.00 | -1094.00 | 362.00 | 545.00 | -325.00 | -179.00 | 145.00 | 219.00 | 209.00 | -195.00 | 517.00 | 406.00 | -599.00 | -142.00 | 194.00 | 676.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 54.64% | 63.61% | 117.03% | 23.98% | 14.84% | -88.21% | 395.07% | 161.85% | 93.76% | 482.82% | -13.08% | 18.58% | 5,405.42% | 54.51% | 141.55% | 62.24% | 212.18% | 63.31% | -29.94% | 71.49% | 4.44% | -64.39% | -819.42% | 192.66% | 79.01% | 364.69% | 168.51% | 8.52% | 70.58% | 30.58% | 6.25% | 45.38% | -12.18% | -8.77% | 94.22% | 46.79% | 13.28% | 59.90% | 60.46% | 90.46% | 96.30% | 24.37% | 33.76% | 12.48% | 26.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 71.12% | 66.58% | 39.81% | 36.76% | 68.89% | 135.93% | 118.24% | 47.21% | 131.01% | 126.76% | 13.73% | 48.87% | 459.33% | -3.50% | -142.01% | 101.18% | 80.05% | 39.29% | 51.15% | 75.94% | 47.19% | 29.29% | 73.66% | 66.52% | 38.93% | 76.90% | 50.57% | 32.30% | 19.28% | 23.96% | 49.05% | 59.59% | 24.99% | 21.97% | 60.94% | 46.51% | 41.28% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.05% | 53.84% | 26.51% | 28.85% | 62.08% | 53.33% | -122.38% | 51.47% | 84.38% | 78.23% | 48.62% | 59.98% | 250.66% | 40.39% | 54.71% | 66.63% | 54.29% | 26.35% | 48.10% | 63.33% | 25.97% | 25.81% | 74.80% | 66.79% | 42.92% | 61.57% | 38.16% | 37.76% | 33.40% |
|
Free Cash Flow (QoQ)
|
| 26.64% | 5.81% | -42.50% | 53.93% | 41.14% | 144.08% | -736.13% | 48.40% | -30.09% | 215.94% | -20.52% | -105.20% | 8,086.14% | -73.67% | 8.42% | 132.74% | 132.58% | -58.84% | -27.18% | 347.86% | 21.67% | -82.34% | 78.26% | 172.76% | -58.51% | -456.66% | 172.52% | 66.84% | 7.69% | -47.41% | 14.86% | 162.24% | -17.56% | -57.21% | 57.17% | 58.41% | -14.36% | -8.91% | 18.78% | 22.25% | 20.89% | -8.60% | 40.99% | 26.00% | -23.41% | -1.70% | 18.56% | 42.07% |
|
Gross Margin Growth (1y)
|
| | | 635.00 | 610.00 | 428.00 | 431.00 | 408.00 | 327.00 | 372.00 | 287.00 | 375.00 | 371.00 | 294.00 | 252.00 | 295.00 | 233.00 | 122.00 | 59.00 | -9.00 | 76.00 | 5.00 | 120.00 | 39.00 | -32.00 | 24.00 | 3.00 | 50.00 | 56.00 | -21.00 | -119.00 | -187.00 | -64.00 | 102.00 | 152.00 | 202.00 | 364.00 | 242.00 | 266.00 | 314.00 | 73.00 | 61.00 | 107.00 | 53.00 | 33.00 | -72.00 | -107.00 | -166.00 | -157.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,418.00 | 1,308.00 | 1,095.00 | 970.00 | 1,078.00 | 931.00 | 789.00 | 598.00 | 661.00 | 680.00 | 421.00 | 431.00 | 324.00 | 277.00 | 151.00 | 182.00 | 80.00 | 100.00 | 8.00 | 4.00 | -98.00 | -40.00 | 105.00 | 36.00 | 66.00 | 356.00 | 323.00 | 299.00 | 329.00 | 374.00 | 405.00 | 524.00 | 569.00 | 470.00 | 232.00 | 266.00 | 201.00 | -50.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,704.00 | 1,617.00 | 1,222.00 | 1,149.00 | 1,107.00 | 975.00 | 818.00 | 721.00 | 750.00 | 704.00 | 424.00 | 315.00 | 188.00 | 269.00 | 232.00 | 215.00 | 95.00 | 400.00 | 352.00 | 422.00 | 418.00 | 397.00 | 408.00 | 409.00 | 433.00 | 463.00 | 312.00 | 299.00 | 216.00 | 250.00 |
|
Gross Margin (QoQ)
|
142.00 | 346.00 | 114.00 | 33.00 | 116.00 | 165.00 | 117.00 | 10.00 | 35.00 | 211.00 | 31.00 | 99.00 | 31.00 | 133.00 | -11.00 | 141.00 | -31.00 | 23.00 | -74.00 | 73.00 | 54.00 | -49.00 | 41.00 | -8.00 | -16.00 | 8.00 | 20.00 | 39.00 | -11.00 | -69.00 | -78.00 | -29.00 | 112.00 | 96.00 | -28.00 | 22.00 | 274.00 | -25.00 | -4.00 | 70.00 | 33.00 | -37.00 | 41.00 | 16.00 | 13.00 | -142.00 | 6.00 | -43.00 | 23.00 |
|
Gross Profit Growth (1y)
|
| | | 66.00% | 66.99% | 67.78% | 68.30% | 65.86% | 62.70% | 62.41% | 57.19% | 55.47% | 51.09% | 44.88% | 41.63% | 43.70% | 43.53% | 41.42% | 38.61% | 34.74% | 36.47% | 32.59% | 35.19% | 32.34% | 28.76% | 31.47% | 24.77% | 32.36% | 36.32% | 41.04% | 50.40% | 45.11% | 45.37% | 42.37% | 38.29% | 34.22% | 32.91% | 30.57% | 29.57% | 30.42% | 24.98% | 23.98% | 21.96% | 20.87% | 21.31% | 14.69% | 17.90% | 18.51% | 18.21% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 62.37% | 60.11% | 58.05% | 55.32% | 54.74% | 52.24% | 49.30% | 45.59% | 44.39% | 43.57% | 39.53% | 38.45% | 36.84% | 36.12% | 35.09% | 32.72% | 33.14% | 33.80% | 34.97% | 36.38% | 36.47% | 36.65% | 38.21% | 37.42% | 37.12% | 38.10% | 37.89% | 39.16% | 36.44% | 34.16% | 32.09% | 29.77% | 28.38% | 26.31% | 22.90% | 23.05% | 23.16% | 21.47% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.65% | 51.72% | 49.24% | 47.67% | 45.88% | 44.04% | 42.13% | 39.09% | 39.45% | 39.03% | 38.18% | 37.86% | 37.54% | 37.96% | 37.70% | 37.21% | 35.67% | 35.86% | 35.52% | 35.37% | 34.79% | 33.49% | 33.71% | 32.61% | 32.37% | 31.91% | 30.11% | 31.11% | 29.48% | 28.20% |
|
Gross Profit (QoQ)
|
13.38% | 13.79% | 13.97% | 12.90% | 14.05% | 14.33% | 14.32% | 11.26% | 11.88% | 14.13% | 10.65% | 10.04% | 8.73% | 9.44% | 8.17% | 11.65% | 8.60% | 7.83% | 6.02% | 8.53% | 9.99% | 4.77% | 8.09% | 6.24% | 7.02% | 6.97% | 2.58% | 12.71% | 10.22% | 10.68% | 9.39% | 8.74% | 10.42% | 8.40% | 6.25% | 5.54% | 9.34% | 6.49% | 5.43% | 6.24% | 4.78% | 5.63% | 3.71% | 5.30% | 5.16% | -0.14% | 6.62% | 5.84% | 4.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 45.71% | -93.20% | -21.21% | -439.95% | 26.68% | 68.22% | 17.24% | 76.07% | 595.98% | -35.73% | 96.85% | 97.67% | -100.16% | 98.58% | 29.36% | -16.52% | 20.89% | 25.11% | -5.06% | 12.46% | 2.56% | -44.53% | 70.76% | 10.39% | 23.89% | 32.49% | -185.30% | 12.57% | -31.91% | -634.13% | -2,280.80% | -1,723.22% | -452.56% | -294.26% | -125.18% | 44.03% | -205.30% | 46.32% | 78.57% | 47.32% | 51.63% | -71.73% | -308.18% | 27,394.74% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 58.40% | 5.89% | 68.39% | 68.87% | 82.15% | 81.69% | 73.60% | 81.33% | 81.69% | 75.64% | 71.41% | 71.23% | -26.02% | 75.12% | 39.90% | 2.95% | 16.28% | 9.93% | 4.30% | 11.81% | 0.73% | -92.77% | -170.82% | -142.64% | -77.03% | -169.35% | -434.79% | -107.40% | -181.27% | -149.53% | -125.63% | -75.17% | -101.32% | -53.75% | -25.35% | 335.28% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.97% | 61.12% | 52.79% | 50.15% | 66.24% | 63.32% | 64.48% | 65.20% | 65.98% | 57.35% | 54.50% | 54.90% | -14.88% | 40.22% | -71.28% | -70.89% | -33.73% | -84.10% | -115.97% | -47.57% | -75.19% | -72.24% | -57.15% | -33.32% | -52.29% | -78.29% | -166.24% | 318.57% | |
|
Interest Coverage Ratio (QoQ)
|
| 68.36% | 35.94% | 32.85% | -298.87% | -12.61% | 59.81% | -199.13% | 45.84% | 51.19% | -4.64% | 13.50% | 1,222.62% | -113.36% | 97.57% | 35.87% | 24.75% | -21.44% | -20.55% | -5.77% | 48.91% | -14.95% | -69.12% | 11.86% | 43.13% | -70.51% | 65.78% | -170.09% | 51.70% | -51.25% | -44.60% | 17.23% | 27.13% | -741.74% | -368.94% | 36.61% | 77.92% | -500.59% | -167.83% | 84.25% | -20.47% | -5.60% | -6.91% | 61.27% | -10.61% | -274.92% | -154.11% | 2,690.11% | |
|
Net Cash Flow Growth (1y)
|
| | | | 1,572.47% | 229.56% | -8,605.05% | -400.17% | -102.65% | -151.12% | 110.65% | 117.12% | 85.75% | 554.57% | 1,679.14% | -83.79% | -21,057.82% | 372.34% | -151.90% | -561.16% | 118.05% | 162.73% | 15.00% | -421.18% | 171.58% | -125.16% | 34.38% | -661.45% | 468.33% | 152.86% | -97.66% | 40.42% | -63.33% | 42.22% | -58.69% | 169.92% | -110.92% | -122.94% | 239.38% | 156.09% | -1,460.34% | 945.25% | 165.69% | -574.25% | 176.34% | 61.91% | -113.27% | 104.27% | 126.10% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 61.82% | 71.12% | 450.63% | -56.33% | -40.94% | 122.24% | 0.56% | 49.61% | 95.23% | 288.00% | -114.35% | -80.65% | 372.85% | -72.38% | -31.80% | -469.82% | 68.52% | -29.56% | -3.30% | -187.01% | 78.21% | -42.60% | -27.20% | 72.94% | -30.60% | 44.34% | 85.39% | 45.29% | -37.95% | 40.23% | 98.97% | -104.02% | 9.17% | 46.42% | 21.08% | -19.69% | 206.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.77% | 108.46% | -135.71% | -31.96% | -17.08% | -56.06% | 11.32% | -38.40% | 143.72% | 56.88% | -64.86% | -81.46% | 193.60% | 18.61% | -23.80% | 137.92% | 35.50% | -16.15% | 34.72% | 113.48% | -63.40% | -18.18% | 57.27% | -107.56% | 22.08% | 34.24% | -9.05% | 17.25% | 1.53% |
|
Net Cash Flow (QoQ)
|
| 38.29% | 86.45% | 914.35% | 2,062.37% | -94.57% | -1,010.43% | 71.92% | 80.89% | -4.63% | 289.67% | -54.87% | -115.91% | 3,438.15% | 642.37% | -99.59% | -20,864.19% | 174.52% | -181.57% | 96.35% | 912.76% | 984.67% | -126.39% | 77.60% | 523.51% | -200.50% | 31.19% | -159.99% | 416.10% | -90.65% | -357.31% | 21.64% | 294.55% | -63.75% | -387.11% | 134.53% | -130.40% | 23.88% | 1,844.67% | -36.56% | -285.20% | 141.23% | 448.40% | -213.25% | 129.81% | -12.55% | -144.96% | 136.39% | 1,480.30% |
|
Net Income Growth (1y)
|
| | | -13.69% | -98.37% | -14.72% | -37.60% | -25.56% | 47.70% | 6.48% | 2.88% | 22.41% | -35.62% | 20.47% | 13.95% | -0.65% | 17.43% | -91.31% | -91.42% | -76.35% | 0.37% | 28.15% | 4.76% | 19.70% | -104.73% | -59.60% | -69.39% | -50.12% | -41.71% | -30.72% | 16.42% | 38.95% | -3.24% | 59.67% | -129.37% | -128.69% | 9.13% | -293.11% | -98.37% | 88.61% | -134.54% | 116.16% | 87.09% | 327.73% | 153.87% | -467.26% | 77.43% | 103.00% | 37.70% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -3.47% | -12.05% | 5.16% | -4.77% | 0.65% | 16.33% | -12.47% | -16.96% | -11.26% | -3.71% | -3.01% | -16.20% | -12.54% | -18.98% | -29.94% | -45.62% | -28.58% | -42.45% | -14.45% | -10.47% | 9.71% | -44.15% | 5.59% | -48.08% | -27.97% | -9.96% | -27.50% | -56.09% | 45.83% | -30.07% | 31.16% | 16.25% | 37.38% | 46.56% | -32.63% | 61.33% | 36.20% | 55.22% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.48% | -2.97% | -3.24% | -15.96% | -6.79% | -3.62% | -10.29% | -20.88% | -10.67% | -26.48% | -17.93% | -17.30% | -5.49% | -19.76% | -2.96% | -42.71% | -24.31% | -22.08% | -18.91% | -43.73% | 28.14% | -44.88% | 20.44% | 3.62% | 20.53% | 29.77% | -4.23% | 35.60% | 22.29% | 29.43% |
|
Net Income (QoQ)
|
-4.59% | 4.67% | 12.53% | -30.37% | -82.49% | 44.87% | -4.92% | -18.96% | 23.99% | 1.43% | -8.96% | 4.96% | -32.86% | 42.20% | -17.91% | -11.15% | -9.00% | -33.92% | -17.98% | -2.40% | 38.42% | 3.41% | -56.37% | 13.65% | -56.99% | 24.70% | -65.96% | 23.48% | -48.20% | 30.54% | -6.10% | 44.10% | -150.62% | 72.86% | -503.37% | 44.27% | 0.42% | -17.40% | -204.47% | 96.80% | -1,950.96% | 108.09% | -343.26% | 156.43% | 385.18% | -155.14% | 85.05% | 607.55% | 229.12% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -13.46% | -136.88% | -14.57% | -37.39% | -25.41% | 48.71% | 6.48% | 2.88% | 22.41% | -36.27% | 20.47% | 13.95% | -0.65% | 17.43% | -91.31% | -91.42% | -76.35% | 0.37% | 28.15% | 4.76% | 19.70% | -104.73% | -59.60% | -69.39% | -50.12% | -41.71% | -30.72% | 16.42% | 38.95% | -3.24% | 59.67% | -129.37% | -128.69% | 9.13% | -293.11% | -98.37% | 88.61% | -134.54% | 116.16% | 87.09% | 327.73% | 153.87% | -467.26% | 77.43% | 103.00% | 37.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -3.35% | -18.30% | 5.20% | -4.71% | 0.69% | 16.74% | -12.47% | -16.96% | -11.26% | -3.88% | -3.01% | -16.20% | -12.54% | -18.98% | -29.94% | -45.62% | -28.58% | -42.45% | -14.45% | -10.47% | 9.71% | -44.15% | 5.59% | -48.08% | -27.97% | -9.96% | -27.50% | -56.09% | 45.83% | -30.07% | 31.16% | 16.25% | 37.38% | 46.56% | -32.63% | 61.33% | 36.20% | 55.22% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.40% | -6.37% | -3.21% | -15.92% | -6.76% | -3.31% | -10.29% | -20.88% | -10.67% | -26.60% | -17.93% | -17.30% | -5.49% | -19.76% | -2.96% | -42.71% | -24.31% | -22.08% | -18.91% | -43.73% | 28.14% | -44.88% | 20.44% | 3.62% | 20.53% | 29.77% | -4.23% | 35.60% | 22.29% | 29.43% |
|
Net Income towards Common Stockholders (QoQ)
|
11.40% | -12.31% | 12.50% | -30.32% | -84.97% | 45.68% | -4.92% | -18.96% | 24.35% | 0.96% | -8.96% | 4.96% | -32.86% | 42.20% | -17.91% | -11.15% | -9.00% | -33.92% | -17.98% | -2.40% | 38.42% | 3.41% | -56.37% | 13.65% | -56.99% | 24.70% | -65.96% | 23.48% | -48.20% | 30.54% | -6.10% | 44.10% | -150.62% | 72.86% | -503.37% | 44.27% | 0.42% | -17.40% | -204.47% | 96.80% | -1,950.96% | 108.09% | -343.26% | 156.43% | 385.18% | -155.14% | 85.05% | 607.55% | 229.12% |
|
Net Margin Growth (1y)
|
| | | 1,171.00 | -2081.00 | 1,075.00 | 407.00 | 709.00 | 3,922.00 | 1,123.00 | 950.00 | 1,351.00 | 102.00 | 740.00 | 634.00 | 407.00 | 745.00 | -367.00 | -418.00 | -333.00 | 285.00 | 617.00 | 424.00 | 553.00 | -466.00 | -159.00 | -381.00 | -122.00 | -59.00 | 67.00 | 653.00 | 580.00 | 391.00 | 587.00 | -546.00 | -303.00 | 266.00 | -496.00 | -777.00 | 643.00 | -595.00 | 828.00 | 1,886.00 | 186.00 | 1,823.00 | -401.00 | 184.00 | 83.00 | 81.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,230.00 | 1,943.00 | 2,939.00 | 1,991.00 | 2,466.00 | 4,769.00 | 1,496.00 | 1,166.00 | 1,425.00 | 1,132.00 | 991.00 | 640.00 | 626.00 | 564.00 | 91.00 | -375.00 | 98.00 | -240.00 | 525.00 | 696.00 | 1,011.00 | -134.00 | 495.00 | -273.00 | 156.00 | 598.00 | 158.00 | -669.00 | 921.00 | 62.00 | 919.00 | 564.00 | 527.00 | 1,494.00 | -69.00 | 1,294.00 | 912.00 | 1,309.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,304.00 | 2,973.00 | 3,189.00 | 1,997.00 | 2,686.00 | 4,588.00 | 1,955.00 | 1,209.00 | 1,855.00 | 607.00 | 899.00 | 912.00 | 1,085.00 | 895.00 | 746.00 | -268.00 | 375.00 | 417.00 | 616.00 | -626.00 | 1,352.00 | -463.00 | 827.00 | 837.00 | 985.00 | 1,826.00 | 585.00 | 1,401.00 | 1,189.00 | 1,965.00 |
|
Net Margin (QoQ)
|
949.00 | -150.00 | 860.00 | -489.00 | -2303.00 | 3,007.00 | 192.00 | -187.00 | 911.00 | 208.00 | 19.00 | 213.00 | -338.00 | 846.00 | -87.00 | -14.00 | 0.00 | -266.00 | -138.00 | 71.00 | 618.00 | 67.00 | -332.00 | 200.00 | -400.00 | 373.00 | -554.00 | 459.00 | -338.00 | 500.00 | 32.00 | 386.00 | -527.00 | 696.00 | -1100.00 | 629.00 | 42.00 | -66.00 | -1381.00 | 2,049.00 | -1197.00 | 1,357.00 | -323.00 | 348.00 | 440.00 | -867.00 | 262.00 | 247.00 | 438.00 |
|
Operating Income Growth (1y)
|
| | | -15.34% | -101.19% | -21.22% | -36.79% | -21.29% | 47.63% | 13.59% | 2.58% | 25.12% | -32.26% | 18.87% | 4.11% | -21.86% | 31.74% | -41.55% | -32.85% | -24.11% | 16.97% | 20.20% | -11.91% | 6.50% | -4.16% | -56.06% | 13.35% | -9.87% | 6.34% | -6.59% | -21.85% | 3.45% | -7.81% | 25.80% | -214.72% | -115.80% | 12.05% | -285.96% | -122.33% | 42.40% | -219.59% | 46.03% | 79.40% | 48.10% | 53.35% | -18.28% | -2.84% | 216.64% | 613.39% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.56% | -11.70% | 5.28% | -8.52% | -3.44% | 22.10% | 0.26% | -7.47% | -4.23% | 9.16% | 2.87% | -12.55% | -12.24% | 16.11% | -20.80% | -8.81% | -8.44% | 6.78% | -9.90% | -5.72% | 0.27% | -1.70% | -7.27% | -49.22% | -31.79% | 3.88% | -45.07% | -104.29% | -6.27% | -44.71% | -15.62% | -12.97% | 13.59% | -9.45% | -35.06% | 22.19% | 32.93% | 112.93% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.64% | 4.61% | 0.82% | -13.70% | -5.13% | 16.38% | -4.32% | -3.77% | -3.07% | 6.07% | -8.80% | -8.52% | -8.45% | 9.83% | -6.87% | -37.64% | -21.58% | 5.14% | -30.62% | -52.57% | -4.28% | -24.21% | -20.79% | -8.76% | 7.30% | -5.77% | -14.27% | -12.56% | 22.21% | 56.06% |
|
Operating Income (QoQ)
|
-4.39% | 5.07% | 12.08% | -32.38% | -82.09% | 42.80% | 0.79% | -17.38% | 21.38% | 5.63% | -11.85% | 9.78% | -38.88% | 42.11% | -32.21% | -14.64% | 22.21% | -20.05% | -24.09% | -7.10% | 47.96% | -15.37% | -74.03% | 10.51% | 42.03% | -72.86% | 3.38% | -13.48% | 50.58% | -96.73% | -10.44% | 10.09% | 44.81% | -35.40% | -368.44% | 38.35% | 77.51% | -494.20% | -169.85% | 84.03% | -24.78% | -0.34% | -3.02% | 59.76% | -12.15% | -154.42% | 10.43% | 145.64% | 393.60% |
|
Operating Margin Growth (1y)
|
| | | 1,109.00 | -1410.00 | 904.00 | 418.00 | 813.00 | 3,874.00 | 1,318.00 | 939.00 | 1,376.00 | 159.00 | 700.00 | 510.00 | 169.00 | 922.00 | -16.00 | 41.00 | 99.00 | 342.00 | 393.00 | 183.00 | 331.00 | 106.00 | -113.00 | 294.00 | 134.00 | 135.00 | 175.00 | 135.00 | 237.00 | 80.00 | 252.00 | -705.00 | -286.00 | 69.00 | -576.00 | -957.00 | 393.00 | -244.00 | 482.00 | 1,820.00 | 189.00 | 244.00 | -9.00 | 52.00 | 283.00 | 808.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,298.00 | 2,624.00 | 2,922.00 | 1,867.00 | 2,358.00 | 4,956.00 | 2,002.00 | 1,490.00 | 1,644.00 | 1,423.00 | 1,077.00 | 734.00 | 599.00 | 1,370.00 | 264.00 | 518.00 | 564.00 | 582.00 | 454.00 | 612.00 | 702.00 | 321.00 | 313.00 | -276.00 | 85.00 | 284.00 | -149.00 | -1526.00 | 344.00 | -95.00 | 158.00 | 159.00 | 296.00 | 69.00 | -103.00 | 915.00 | 864.00 | 809.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,566.00 | 3,888.00 | 3,299.00 | 2,091.00 | 2,788.00 | 5,403.00 | 2,281.00 | 1,967.00 | 2,109.00 | 1,664.00 | 1,138.00 | 1,163.00 | 970.00 | 1,585.00 | 691.00 | -52.00 | 515.00 | 731.00 | 130.00 | -1049.00 | 809.00 | 146.00 | 219.00 | 588.00 | 667.00 | 285.00 | 324.00 | 346.00 | 816.00 | 958.00 |
|
Operating Margin (QoQ)
|
276.00 | 537.00 | 840.00 | -544.00 | -2243.00 | 2,851.00 | 353.00 | -149.00 | 819.00 | 294.00 | -25.00 | 288.00 | -398.00 | 835.00 | -215.00 | -54.00 | 355.00 | -103.00 | -158.00 | 5.00 | 598.00 | -51.00 | -368.00 | 153.00 | 372.00 | -271.00 | 40.00 | -8.00 | 374.00 | -231.00 | 0.00 | 94.00 | 217.00 | -59.00 | -957.00 | 513.00 | 571.00 | -704.00 | -1337.00 | 1,863.00 | -65.00 | 22.00 | 1.00 | 232.00 | -10.00 | -231.00 | 61.00 | 462.00 | 516.00 |
|
Profit After Tax Growth (1y)
|
| | | -13.48% | -133.79% | -14.72% | -37.60% | -25.56% | 47.95% | 6.48% | 2.88% | 22.41% | -34.89% | 20.47% | 13.95% | -0.65% | 16.59% | -91.31% | -91.42% | -76.35% | 0.37% | 28.15% | 4.76% | 19.70% | 10.36% | -59.60% | -69.39% | -50.12% | -49.64% | -30.72% | 16.42% | 38.95% | -6.19% | 59.67% | -129.37% | -128.69% | 37.49% | -293.11% | -98.37% | 88.61% | -21.26% | 116.16% | 87.09% | 327.73% | 140.15% | -467.26% | 77.43% | 103.00% | 992.23% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -3.40% | -17.96% | 5.16% | -4.77% | 0.65% | 16.34% | -12.47% | -16.96% | -11.26% | -3.88% | -3.01% | -16.20% | -12.54% | 9.35% | -29.94% | -45.62% | -28.58% | -10.15% | -14.45% | -10.47% | 9.71% | -12.52% | 5.59% | -48.08% | -27.97% | 0.22% | -27.50% | -56.09% | 45.83% | 6.97% | 31.16% | 16.25% | 37.38% | 32.08% | -32.63% | 61.33% | 36.20% | 94.15% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.43% | -6.41% | -3.24% | -15.96% | -6.79% | 12.16% | -10.29% | -20.88% | -10.67% | -8.50% | -17.93% | -17.30% | -5.49% | -3.43% | -2.96% | -42.71% | -24.31% | 2.36% | -18.91% | -43.73% | 28.14% | -1.55% | 20.44% | 3.62% | 20.53% | 19.96% | -4.23% | 35.60% | 22.29% | 40.78% |
|
Profit After Tax (QoQ)
|
11.42% | -12.34% | 12.53% | -30.37% | -82.50% | 44.87% | -4.92% | -18.96% | 24.35% | 0.96% | -8.96% | 4.96% | -31.52% | 41.61% | -17.91% | -11.15% | -9.00% | -33.92% | -17.98% | -2.40% | 38.42% | 3.41% | -56.37% | 13.65% | 31.26% | -71.97% | -65.96% | 23.48% | 31.48% | -50.23% | -6.10% | 44.10% | -19.19% | 42.94% | -503.37% | 44.27% | 67.42% | -258.80% | -204.47% | 96.80% | -246.94% | 147.82% | -343.26% | 156.43% | -38.83% | -537.35% | 85.05% | 607.55% | 229.14% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 57.13% | | | 19.91% | 59.57% | 132.65% | 147.28% | 145.28% | 66.30% | 29.00% | 34.19% | 39.81% | 43.35% | 37.57% | 31.08% | 27.86% | 21.19% | 15.21% | 18.58% | 23.20% | 59.43% | 55.75% | 53.91% | 49.08% | 20.89% | 13.07% | 8.77% | -0.66% | -4.93% | 6.10% | 4.77% | 8.34% | 9.46% | 4.19% | 1.63% | 2.26% | -1.80% | -3.45% | 1.59% | 5.72% | 10.48% | 19.79% | 24.99% | 23.83% | 24.27% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 60.95% | | | 60.21% | 56.10% | 60.43% | 63.24% | 63.67% | 42.42% | 26.92% | 27.77% | 30.11% | 40.44% | 35.15% | 33.74% | 32.92% | 32.68% | 26.59% | 25.68% | 22.20% | 22.37% | 23.17% | 20.60% | 17.07% | 7.95% | 7.72% | 5.02% | 3.25% | 0.72% | 2.19% | 2.65% | 5.41% | 5.90% | 6.41% | 8.87% | 10.21% | 10.47% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 48.59% | | | 45.31% | 49.02% | 49.26% | 51.34% | 51.77% | 40.97% | 29.20% | 28.41% | 26.68% | 26.06% | 24.25% | 22.21% | 20.38% | 19.44% | 17.53% | 16.15% | 15.12% | 14.52% | 13.45% | 12.61% | 11.65% | 6.42% | 7.65% | 8.02% | 7.58% | 7.01% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 15.26% | 1.58% | -1.94% | 4.44% | 53.39% | 48.10% | 4.23% | 3.59% | 3.99% | 14.89% | 8.42% | 7.93% | 6.63% | 10.26% | 3.30% | 5.28% | 1.07% | 4.82% | 6.32% | 9.39% | 30.79% | 2.40% | 5.07% | 5.95% | 6.05% | -4.23% | 1.07% | -3.23% | 1.49% | 6.88% | -0.19% | 0.07% | 2.53% | 1.74% | -2.65% | 0.69% | -1.54% | 0.03% | 2.44% | 4.78% | 2.90% | 8.45% | 6.89% | 3.81% | 3.26% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 20.00 | 6.00 | 6.00 | 9.00 | 4.00 | 4.00 | 10.00 | 11.00 | 12.00 | 10.00 | 2.00 | -2.00 | -2.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | 0.00 | 5.00 | 4.00 | 9.00 | 6.00 | 3.00 | 3.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 36.00 | 19.00 | 18.00 | 18.00 | 14.00 | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 | 4.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | 3.00 | 3.00 | 6.00 | 4.00 | 6.00 | 7.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.00 | 21.00 | 20.00 | 22.00 | 16.00 | 15.00 | 14.00 | 13.00 | 13.00 | 13.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | 15.00 | 1.00 | -1.00 | 5.00 | 1.00 | 1.00 | 2.00 | -1.00 | 2.00 | 7.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 | -1.00 | 2.00 | 3.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 47.00 | 4.00 | 4.00 | 11.00 | 3.00 | 4.00 | 22.00 | 24.00 | 28.00 | 24.00 | 5.00 | 0.00 | -1.00 | 3.00 | 4.00 | 5.00 | 5.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | -4.00 | -1.00 | 6.00 | 6.00 | 7.00 | 5.00 | 2.00 | 2.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 77.00 | 32.00 | 31.00 | 34.00 | 29.00 | 31.00 | 31.00 | 29.00 | 31.00 | 28.00 | 10.00 | 5.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -7.00 | -6.00 | -7.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 81.00 | 36.00 | 36.00 | 39.00 | 34.00 | 33.00 | 32.00 | 29.00 | 32.00 | 29.00 | 8.00 | 2.00 | 2.00 | 1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 45.00 | 0.00 | -3.00 | 5.00 | 2.00 | 1.00 | 3.00 | -3.00 | 3.00 | 19.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2240.00 | 2.00 | 2.00 | 9.00 | 0.00 | 2.00 | 12.00 | 14.00 | 19.00 | 14.00 | 1.00 | -8.00 | -8.00 | 8.00 | 15.00 | 19.00 | 16.00 | 3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 3.00 | 4.00 | 0.00 | -3.00 | -2.00 | -6.00 | -6.00 | -1.00 | -4.00 | 2.00 | 14.00 | 12.00 | 20.00 | 14.00 | 7.00 | 6.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -2222.00 | 18.00 | 14.00 | 16.00 | 11.00 | 23.00 | 28.00 | 26.00 | 27.00 | 25.00 | 13.00 | 8.00 | 5.00 | 8.00 | 12.00 | 16.00 | 16.00 | 4.00 | -4.00 | -6.00 | -3.00 | -4.00 | -7.00 | -3.00 | -4.00 | 1.00 | 8.00 | 7.00 | 13.00 | 10.00 | 14.00 | 16.00 | 16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2213.00 | 28.00 | 27.00 | 31.00 | 24.00 | 23.00 | 24.00 | 23.00 | 27.00 | 26.00 | 12.00 | 6.00 | 5.00 | 7.00 | 5.00 | 12.00 | 9.00 | 1.00 | 4.00 | 4.00 | 13.00 | 12.00 | 13.00 | 14.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | | | | -2243.00 | 1.00 | -4.00 | 6.00 | 0.00 | 0.00 | 3.00 | -3.00 | 2.00 | 10.00 | 5.00 | 1.00 | -3.00 | -3.00 | -3.00 | 1.00 | 13.00 | 4.00 | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 2.00 | -4.00 | -1.00 | 1.00 | -2.00 | -4.00 | 4.00 | -2.00 | 5.00 | 8.00 | 1.00 | 7.00 | -2.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 3.00 | 3.00 | 10.00 | 1.00 | 2.00 | 26.00 | 28.00 | 32.00 | 30.00 | 4.00 | -2.00 | -3.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | -8.00 | -7.00 | -9.00 | -9.00 | -5.00 | -5.00 | 0.00 | 13.00 | 11.00 | 15.00 | 13.00 | 5.00 | 5.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 35.00 | 33.00 | 36.00 | 30.00 | 32.00 | 32.00 | 30.00 | 33.00 | 31.00 | 6.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -6.00 | -8.00 | -7.00 | -9.00 | -15.00 | -13.00 | -12.00 | -10.00 | -3.00 | -2.00 | 2.00 | 4.00 | 9.00 | 11.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.00 | 35.00 | 39.00 | 34.00 | 33.00 | 33.00 | 30.00 | 33.00 | 31.00 | 0.00 | -6.00 | -7.00 | -8.00 | -13.00 | -10.00 | -9.00 | -8.00 | -2.00 | -2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | 1.00 | -4.00 | 6.00 | 1.00 | 0.00 | 3.00 | -3.00 | 2.00 | 25.00 | 5.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | -2.00 | 1.00 | -2.00 | -6.00 | 3.00 | 1.00 | 3.00 | 7.00 | 1.00 | 4.00 | 1.00 | -1.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 12.00 | -13.00 | 11.00 | 4.00 | 7.00 | 38.00 | 11.00 | 10.00 | 14.00 | 1.00 | 7.00 | 6.00 | 4.00 | 7.00 | -4.00 | -4.00 | -3.00 | 3.00 | 6.00 | 4.00 | 6.00 | -5.00 | -2.00 | -4.00 | -1.00 | -1.00 | 1.00 | 7.00 | 6.00 | 4.00 | 6.00 | -5.00 | -3.00 | 3.00 | -5.00 | -8.00 | 6.00 | -6.00 | 8.00 | 19.00 | 2.00 | 18.00 | -4.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 32.00 | 26.00 | 29.00 | 20.00 | 25.00 | 47.00 | 15.00 | 12.00 | 14.00 | 11.00 | 10.00 | 6.00 | 6.00 | 6.00 | 1.00 | -4.00 | 1.00 | -2.00 | 5.00 | 7.00 | 10.00 | -1.00 | 5.00 | -3.00 | 2.00 | 6.00 | 2.00 | -7.00 | 9.00 | 1.00 | 9.00 | 6.00 | 5.00 | 15.00 | -1.00 | 13.00 | 9.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00 | 36.00 | 32.00 | 20.00 | 27.00 | 45.00 | 20.00 | 12.00 | 19.00 | 6.00 | 9.00 | 9.00 | 11.00 | 9.00 | 7.00 | -3.00 | 4.00 | 4.00 | 6.00 | -6.00 | 14.00 | -5.00 | 8.00 | 8.00 | 10.00 | 18.00 | 6.00 | 14.00 | 12.00 | 20.00 |
|
Return on Sales (QoQ)
|
3.00 | 5.00 | 9.00 | -5.00 | -22.00 | 29.00 | 2.00 | -2.00 | 9.00 | 2.00 | 0.00 | 2.00 | -3.00 | 8.00 | -1.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 6.00 | 1.00 | -3.00 | 2.00 | -4.00 | 4.00 | -6.00 | 5.00 | -3.00 | 5.00 | 0.00 | 4.00 | -5.00 | 7.00 | -11.00 | 6.00 | 0.00 | -1.00 | -14.00 | 20.00 | -12.00 | 14.00 | -3.00 | 3.00 | 4.00 | -9.00 | 3.00 | 2.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 50.89% | 52.63% | 57.88% | 58.47% | 56.70% | 55.53% | 54.48% | 51.31% | 47.95% | 43.89% | 39.50% | 37.12% | 38.44% | 39.37% | 39.27% | 37.58% | 34.89% | 35.18% | 32.51% | 33.19% | 31.70% | 29.28% | 31.07% | 24.72% | 31.54% | 35.38% | 41.41% | 52.64% | 48.52% | 46.51% | 40.60% | 35.71% | 30.89% | 27.17% | 26.80% | 25.46% | 25.59% | 23.90% | 23.08% | 20.43% | 20.12% | 20.84% | 15.67% | 19.41% | 20.87% | 20.42% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 51.80% | 50.60% | 50.41% | 48.70% | 47.51% | 46.11% | 44.25% | 41.85% | 40.32% | 39.44% | 37.06% | 35.95% | 34.99% | 34.55% | 34.24% | 31.72% | 32.70% | 33.25% | 34.92% | 36.36% | 37.03% | 36.87% | 37.61% | 37.21% | 36.75% | 36.13% | 36.10% | 37.49% | 34.65% | 32.16% | 29.95% | 27.04% | 25.45% | 23.94% | 21.76% | 21.74% | 22.17% | 21.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.55% | 45.12% | 44.41% | 43.21% | 41.65% | 40.38% | 39.13% | 36.52% | 36.78% | 36.53% | 36.69% | 36.76% | 36.88% | 37.03% | 36.91% | 36.47% | 35.35% | 34.54% | 34.36% | 33.98% | 33.43% | 32.22% | 32.39% | 31.31% | 31.00% | 30.44% | 29.12% | 30.17% | 28.80% | 27.42% |
|
Revenue (QoQ)
|
10.90% | 8.02% | 12.10% | 12.36% | 12.18% | 11.74% | 12.51% | 11.11% | 11.35% | 10.98% | 10.20% | 8.64% | 8.29% | 7.60% | 8.32% | 9.69% | 9.02% | 7.52% | 7.00% | 7.55% | 9.25% | 5.40% | 7.55% | 6.35% | 7.24% | 6.87% | 2.33% | 12.17% | 10.37% | 11.62% | 10.46% | 9.14% | 8.88% | 7.12% | 6.61% | 5.26% | 5.79% | 6.81% | 5.49% | 5.37% | 4.37% | 6.10% | 3.21% | 5.10% | 5.00% | 1.56% | 6.55% | 6.39% | 4.60% |
|
Share-based Compensation Growth (1y)
|
| | | 54.20% | 1,101.50% | 379.66% | 379.76% | 256.24% | -53.17% | 21.18% | 50.21% | 92.79% | 54.18% | 49.30% | 53.46% | 39.28% | 39.08% | 72.48% | 51.28% | 61.95% | 62.25% | 32.15% | 45.68% | 21.31% | 15.14% | 29.51% | 9.46% | 31.08% | 30.59% | 18.06% | 38.44% | 44.26% | 45.92% | 40.96% | 86.87% | 60.52% | 67.20% | 81.68% | 57.71% | 48.87% | 48.14% | 33.82% | 0.77% | 21.17% | 18.17% | 5.01% | 9.29% | 6.00% | -1.48% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 119.60% | 105.48% | 105.50% | 122.80% | 112.28% | 0.14% | 46.13% | 51.64% | 63.22% | 51.53% | 50.42% | 50.10% | 39.87% | 37.47% | 43.45% | 34.11% | 37.07% | 34.62% | 26.42% | 30.21% | 31.88% | 29.94% | 29.17% | 41.48% | 44.79% | 47.15% | 44.60% | 59.79% | 51.06% | 53.46% | 50.77% | 43.74% | 42.53% | 43.04% | 36.68% | 20.21% | 24.12% | 19.92% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.64% | 81.28% | 81.66% | 89.40% | 79.80% | 13.41% | 39.81% | 40.94% | 47.22% | 39.23% | 39.08% | 38.66% | 38.92% | 37.70% | 37.49% | 44.23% | 42.92% | 42.87% | 38.93% | 45.43% | 40.53% | 40.29% | 39.27% | 35.10% | 40.50% | 41.02% | 33.55% | 35.06% | 34.66% | 33.29% |
|
Share-based Compensation (QoQ)
|
30.21% | 0.28% | 9.70% | 7.65% | 914.53% | -59.97% | 9.72% | -20.06% | 33.37% | 3.59% | 36.01% | 2.60% | 6.66% | 0.31% | 39.80% | -6.89% | 6.51% | 24.41% | 22.62% | -0.32% | 6.71% | 1.33% | 35.17% | -17.00% | 1.28% | 13.98% | 14.24% | -0.60% | 0.90% | 3.04% | 33.96% | 3.58% | 2.06% | -0.46% | 77.59% | -11.03% | 6.31% | 8.17% | 54.15% | -16.01% | 5.79% | -2.29% | 16.08% | 0.99% | 3.16% | -13.17% | 20.81% | -2.05% | -4.12% |
|
Shareholder's Equity Growth (1y)
|
-47.52% | | | | 218.71% | | | 207.90% | 9.94% | -13.11% | -7.57% | -1.62% | -2.47% | 2.80% | 69.12% | 70.71% | 77.22% | 77.81% | 11.75% | 10.01% | 16.30% | 170.92% | 171.55% | 173.90% | 165.68% | 10.35% | 16.97% | 16.63% | 17.34% | 17.21% | 11.43% | 13.53% | 14.57% | 7.63% | 8.16% | 8.98% | 13.83% | 25.97% | 25.49% | 32.28% | 34.15% | 37.96% | 46.38% | 46.07% | 43.01% | 38.33% | 28.99% | 5.93% | 8.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 57.75% | | | | 48.47% | | | 56.21% | 23.86% | 16.67% | 20.43% | 22.71% | 26.20% | 70.45% | 72.49% | 72.62% | 76.26% | 74.52% | 52.54% | 52.04% | 53.62% | 51.89% | 52.40% | 53.64% | 52.86% | 11.66% | 12.13% | 13.00% | 15.24% | 16.70% | 14.79% | 17.85% | 20.50% | 23.21% | 25.72% | 28.17% | 29.74% | 33.96% | 33.32% | 26.97% | 27.59% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 39.74% | | | | 35.83% | | | 49.47% | 42.48% | 36.55% | 40.87% | 42.63% | 44.35% | 44.98% | 46.24% | 46.77% | 49.07% | 46.32% | 33.74% | 34.17% | 36.44% | 36.57% | 36.88% | 39.21% | 40.39% | 19.33% | 20.96% | 22.76% | 24.04% | 24.84% | 23.35% | 20.42% | 22.06% |
|
Shareholder's Equity (QoQ)
|
| | | | 196.19% | 25.75% | -6.39% | -4.72% | -1.99% | -0.62% | -0.41% | 1.42% | -2.83% | 4.75% | 63.82% | 2.37% | 0.87% | 5.10% | 2.96% | 0.78% | 6.64% | 144.85% | 3.20% | 1.65% | 3.44% | 1.69% | 9.39% | 1.36% | 4.07% | 1.58% | 4.00% | 3.27% | 5.02% | -4.57% | 4.51% | 4.04% | 9.70% | 5.60% | 4.12% | 9.67% | 11.25% | 8.60% | 10.47% | 9.43% | 8.93% | 5.04% | 3.02% | -10.13% | 11.34% |
|
Tax Rate Growth (1y)
|
| | | | | | | | -241.00 | -3.00 | 87.00 | -188.00 | -67.00 | -200.00 | 2,491.00 | 3,681.00 | 1,685.00 | -77.00 | -2777.00 | -3557.00 | -1980.00 | -358.00 | -196.00 | 26.00 | -422.00 | 296.00 | 71.00 | -259.00 | -307.00 | 449.00 | -368.00 | -456.00 | -123.00 | -1887.00 | 333.00 | 296.00 | -434.00 | 1,124.00 | -439.00 | 3,420.00 | 1,210.00 | 3,018.00 | -42992.00 | -480.00 | 2,317.00 | -14396.00 | 47,851.00 | 503.00 | -512.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | 1,377.00 | -280.00 | -199.00 | -65.00 | -362.00 | -635.00 | -481.00 | 150.00 | -717.00 | -139.00 | -2902.00 | -3790.00 | -2709.00 | 387.00 | -493.00 | -689.00 | -852.00 | -1142.00 | 36.00 | -419.00 | -864.00 | -314.00 | -474.00 | 3,259.00 | 654.00 | 2,255.00 | -43097.00 | 3,235.00 | 3,093.00 | -10254.00 | 4,421.00 | 3,442.00 | 3,015.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1025.00 | -342.00 | -324.00 | -298.00 | -1091.00 | 110.00 | -778.00 | -565.00 | -1147.00 | -1577.00 | -2936.00 | -3950.00 | -3265.00 | -377.00 | -599.00 | 3,026.00 | -75.00 | 3,000.00 | -43395.00 | 2,520.00 | 2,663.00 | -11692.00 | 4,386.00 | 3,282.00 | 2,459.00 |
|
Tax Rate (QoQ)
|
| | | | | -95.00 | 16.00 | -99.00 | -63.00 | 143.00 | 105.00 | -374.00 | 58.00 | 10.00 | 2,797.00 | 816.00 | -1938.00 | -1751.00 | 97.00 | 35.00 | -361.00 | -130.00 | 259.00 | 257.00 | -808.00 | 588.00 | 35.00 | -73.00 | -856.00 | 1,344.00 | -783.00 | -161.00 | -523.00 | -420.00 | 1,438.00 | -198.00 | -1253.00 | 1,137.00 | -125.00 | 3,660.00 | -3462.00 | 2,945.00 | -46135.00 | 46,172.00 | -665.00 | -13767.00 | 16,112.00 | -1177.00 | -1680.00 |