Hubspot Cash Flow Statement (2013-2026) | HUBS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-24.57M-13.73M-12.07M-9.34M-56.36M-31.41M3.71M-36.72M-111.80M-3.58M250.90M5.93M-14.44M8.15M-33.45M-21.79M-3.26M16.54M69.56M32.55M
Depreciation and Depletion (Quarter)
7.00M
Share-based Compensation (Quarter)
43.43M44.99M155.03M81.17M-3.41M72.21M270.71M83.04M128.00M107.51M-307.83M8.79M128.99M130.27M134.39M116.69M140.97M138.09M0.02M3.19M
Deferred Taxes (Quarter)
-0.11M-0.20M-1.55M-0.25M-0.15M-0.19M-0.70M0.05M4.75M0.14M-4.39M-0.17M-0.04M-0.40M3.30M-0.34M0.12M-0.06M1.10M-0.07M
Asset Writedowns and Impairment (Quarter)
Cash from Restructuring (Quarter)
2.28M62.66M2.33M
Cash from Operations (Quarter)
38.19M42.65M95.18M82.23M40.92M60.06M89.97M81.07M76.54M89.05M104.31M127.09M117.83M159.54M194.14M161.57M164.36M187.35M247.43M198.82M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
6.02M5.60M5.39M0.51M0.51M0.49M0.50M0.48M0.50M0.50M0.51M0.50M0.50M0.50M0.51M0.50M0.08M0.10M
Depreciation & Amortization (CF) (Quarter)
10.53M11.45M11.97M12.80M14.27M15.56M15.53M16.57M16.43M20.51M19.16M21.23M22.20M25.01M28.38M28.83M33.19M35.70M38.57M40.24M
Change in Working Capital
Change in Receivables (Quarter)
7.53M11.19M31.86M-3.55M17.90M5.79M53.85M-30.61M8.99M8.45M70.80M-25.42M7.00M4.56M62.29M-45.66M15.62M-5.78M99.81M-58.44M
Change in Account Payables (Quarter)
-5.87M-10.68M1.34M3.62M5.33M1.70M7.62M-17.87M0.06M12.65M-8.87M-1.30M1.08M1.67M-6.03M18.03M-8.91M11.01M-1.13M31.32M
Change in Accured Expenses (Quarter)
17.96M22.65M-70.74M7.13M-20.88M30.20M9.68M22.66M-59.69M-17.30M134.28M-17.00M-23.08M79.41M49.81M-1.22M61.10M-133.03M-43.88M-24.71M
Other Working Capital Changes (Quarter)
21.09M-11.22M22.33M3.93M7.40M3.26M6.53M20.42M27.03M-11.42M0.87M5.47M17.68M-14.55M32.91M7.45M10.20M8.64M9.82M13.86M
Investing Activities
Capital Expenditures (Quarter)
-3.75M17.18M15.74M2.29M0.98M28.11M-31.14M15.12M-0.93M-6.93M-6.19M21.63M21.44M-42.28M37.15M2.80M-2.24M39.16M13.45M34.34M
Acquisitions (Quarter)
51.36M18.48M1.64M16.14M8.34M
Change in Acquisitions & Divestments (Quarter)
219.68M344.17M446.72M405.22M-280.22M1,059.51M287.97M441.87M424.95M347.75M352.79M496.81M305.96M503.05M803.06M502.45M580.43M351.45M487.69M
Cash from Investing Activities (Quarter)
-93.09M-58.96M-9.80M-55.04M-120.98M-35.11M-108.54M-98.71M45.40M-15.01M-266.45M-74.13M213.16M-569.38M-85.51M22.56M268.60M170.21M30.40M64.58M
Financing Activities
Other financing activities (Quarter)
8.53M9.26M12.39M11.85M7.85M10.02M10.21M11.25M13.30M13.38M9.80M19.94M25.30M15.97M14.29M19.31M19.36M24.05M8.68M16.31M
Cash from Financing Activities (Quarter)
-4.93M-30.57M5.83M5.88M-14.89M7.83M8.61M10.06M10.39M9.91M6.65M11.15M20.61M11.67M10.06M-80.33M-479.63M-340.58M-9.47M-196.18M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Exchange Rate Effect (Quarter)
0.67M-3.12M-2.54M-1.65M-7.83M-6.79M9.45M1.72M-0.27M-5.63M8.83M-4.31M-1.51M10.35M-16.09M8.56M21.49M-3.83M-0.48M-5.53M
Change in Cash (Quarter)
-59.16M-50.00M88.68M31.42M-102.77M26.00M-0.51M-5.86M132.06M78.33M-146.66M59.81M350.08M-387.81M102.61M112.36M-25.18M13.16M267.89M61.70M
Free Cash Flow (Quarter)
41.94M25.47M79.44M79.94M39.94M31.95M121.10M65.95M77.48M95.98M110.50M105.45M96.39M201.82M157.00M158.77M166.61M148.19M233.98M164.49M
Net Cash Flow (Quarter)
-59.83M-46.88M91.21M33.07M-94.94M32.78M-9.96M-7.58M132.33M83.96M-155.49M64.11M351.59M-398.16M118.69M103.80M-46.67M16.98M268.37M67.22M