|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 1.53M | 1.13M | 0.89M | 0.31M | 3.79M | 2.26M | -0.35M | 0.84M | -1.23M | 0.59M | 0.96M | 0.57M | 1.30M | -0.63M | 0.24M | 2.35M | 2.16M | 1.38M | 13.60M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.15M | -2.16M | 1.79M | 0.36M | 0.19M | 1.10M | 0.12M | 1.01M | 0.15M | 0.04M | 1.32M | 1.47M | 1.55M | 1.53M | 0.14M | 1.22M | 1.47M | -2.75M | 1.65M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.30M | 1.51M | 1.97M | 2.04M | 2.14M | 2.22M | 2.21M | 2.15M | 2.08M | 2.12M | 2.14M | 2.14M | 2.14M | 2.18M | 2.30M | 2.33M | 2.39M | 3.40M | 3.52M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.43M | 21.07M | 21.25M | 21.77M | 21.31M | 23.71M | 25.86M | 26.14M | 28.01M | 29.12M | 30.24M | 30.34M | 31.33M | 33.09M | 33.33M | 31.71M | 32.45M | 33.65M | 41.40M | 40.59M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.06M | 0.98M | 0.91M | 1.13M | 1.97M | 2.63M | 3.23M | 5.10M | 7.26M | 8.64M | 8.89M | 9.31M | 10.41M | 10.58M | 9.59M | 9.28M | 9.46M | 11.14M | 10.06M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.07M | 0.00M | 0.12M | 0.33M | -0.01M | 1.10M | 1.14M | 0.68M | 1.31M | 1.46M | 0.36M | 1.98M | 6.05M | | 1.67M | | -5.03M | 0.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 15.35M | 16.02M | 27.58M | 46.50M | 72.01M | 3.79M | 55.12M | 61.68M | 76.42M | -21.04M | 52.27M | 53.05M | 39.85M | 47.81M | 42.82M | 40.42M | 11.39M | 12.93M | 32.87M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 19.46M | 19.72M | 20.33M | 19.62M | 20.88M | 22.29M | 20.78M | 20.36M | 19.66M | 19.59M | 19.04M | 19.45M | 20.16M | 20.47M | 19.98M | 21.14M | 22.26M | 28.47M | 28.45M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94M | 17.93M | 18.59M | 19.44M | 19.32M | 17.09M | 20.03M | 21.13M | 19.55M | 20.89M | 18.64M | 18.09M | 18.88M | 18.95M | 21.00M | 19.74M | 18.79M | 20.10M | 27.15M | 14.85M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.56M | 0.47M | 0.52M | 0.57M | 0.70M | 0.51M | 0.43M | 0.36M | 0.39M | 0.49M | 0.54M | 0.53M | 0.52M | 0.68M | 0.50M | 0.55M | 0.49M | 0.77M | 0.59M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 1.28M | 0.30M | 0.18M | 0.22M | 2.20M | 1.83M | 0.07M | 0.13M | 0.10M | 0.06M | 0.18M | 0.24M | 1.27M | -1.04M | 0.12M | 0.58M | 0.12M | 0.04M | 10.83M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | -0.00M | 0.00M | 0.00M | 0.04M | 0.03M | 0.08M | 0.01M | | -3.04M | | | | | | | | 0.04M | 0.03M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.80M | 0.64M | 0.38M | 0.22M | 0.13M | 0.02M | 0.07M | 0.14M | 0.24M | 0.27M | 0.19M | 0.23M | 0.36M | 0.37M | 0.20M | 0.31M | 0.41M | 0.56M | 0.37M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | 8.94M | 0.01M | -0.01M | -0.03M | 4.97M | -0.01M | -0.01M | -0.03M | 8.78M | -0.01M | 0.00M | 0.01M | 4.54M | 0.01M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.80M | 1.92M | 1.91M | 1.90M | 2.01M | 1.95M | 2.07M | 2.10M | 1.97M | 2.06M | 2.09M | 2.08M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.67M | 0.74M | 0.59M | 1.46M | 0.62M | 1.03M | 0.77M | 1.59M | 1.08M | 1.17M | 1.02M | 1.94M | 1.12M | 1.15M | 1.13M | 2.03M | 1.16M | 1.32M | 1.59M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.85M | 6.42M | 5.82M | 6.83M | 2.00M | 18.12M | 2.51M | 3.36M | 2.58M | 2.79M | 6.67M | 3.44M | 2.64M | -11.30M | 7.01M | 8.14M | 2.50M | 3.28M | 3.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 2.25M | 0.47M | 0.44M | 0.46M | 0.46M | 0.46M | 0.47M | 0.48M | 0.53M | 0.52M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.48M | 1.56M | 1.62M | 1.72M | 1.72M | 1.74M | 1.94M | 1.90M | 1.82M | 1.92M | 1.99M | 2.00M | 1.88M | 1.89M | 2.07M | 1.98M | 1.94M | 2.75M | 2.45M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 0.54M | 0.56M | 10.61M | 10.27M | 0.52M | 10.13M | 0.94M | 0.56M | 0.49M | 42.21M | 0.52M | 11.02M | 10.88M | 11.47M | 0.52M | 11.07M | 11.29M | 13.27M | 13.20M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.22M | 1.24M | 1.41M | 1.31M | 1.50M | 1.32M | 1.40M | 1.32M | 1.27M | 1.36M | 1.45M | 1.33M | 1.38M | 1.31M | 1.46M | 1.40M | 1.34M | 1.66M | 1.89M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 6.89M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69M | 12.65M | 13.21M | 13.85M | 14.01M | 14.23M | 13.53M | 15.75M | 15.50M | 14.85M | 15.11M | 14.86M | 15.92M | 15.01M | 15.23M | 15.51M | 16.01M | 15.23M | 18.86M | 18.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 15.35M | 16.02M | 16.89M | 17.04M | 17.44M | 16.59M | 19.09M | 18.72M | 17.94M | 18.40M | 18.30M | 19.25M | 18.27M | 18.43M | 19.04M | 19.40M | 19.39M | 30.16M | 22.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 24.31M | 25.00M | 35.95M | 55.60M | 77.32M | 13.34M | 62.79M | 69.14M | 85.85M | -15.12M | 58.73M | 60.52M | 47.66M | 57.93M | 50.52M | 47.95M | 19.40M | 18.32M | 33.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | 8.96M | 8.98M | 8.38M | 9.11M | 5.31M | 9.55M | 7.66M | 7.46M | 9.44M | 5.92M | 6.46M | 7.48M | 7.81M | 10.12M | 7.70M | 7.53M | 8.02M | 5.39M | 0.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.57M | 1.68M | 1.48M | 1.62M | 0.86M | 2.83M | 1.41M | 1.42M | 1.85M | 1.66M | 1.15M | 1.37M | 1.45M | 2.73M | 1.41M | 1.42M | 1.46M | -2.12M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.40M | 7.31M | 6.83M | 7.42M | 4.46M | 7.78M | 6.20M | 6.04M | 7.53M | 4.42M | 5.31M | 6.11M | 6.31M | 8.31M | 6.29M | 6.12M | 6.50M | 13.06M | 0.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.40M | 7.31M | 6.89M | 7.49M | 4.46M | 6.72M | 6.25M | 6.04M | 7.59M | 4.26M | 5.31M | 6.11M | 6.37M | 7.39M | 6.29M | 6.12M | 6.55M | 7.51M | 0.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.40M | 7.31M | 6.89M | 7.49M | 4.46M | 6.72M | 6.25M | 6.04M | 7.59M | 4.26M | 5.31M | 6.11M | 6.37M | 7.39M | 6.29M | 6.12M | 6.55M | 7.51M | 0.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.40M | 7.31M | 6.89M | 7.49M | 4.46M | 6.72M | 6.25M | 6.04M | 7.59M | 4.26M | 5.31M | 6.11M | 6.37M | 7.39M | 6.29M | 6.12M | 6.55M | 7.51M | 0.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.40M | 7.31M | 6.89M | 7.49M | 4.46M | 6.72M | 6.25M | 6.04M | 7.59M | 4.26M | 5.31M | 6.11M | 6.37M | 7.39M | 6.29M | 6.12M | 6.55M | 7.51M | 0.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.47 | 0.46 | 0.44 | 0.48 | 0.29 | 0.43 | 0.41 | 0.40 | 0.50 | 0.28 | 0.35 | 0.40 | 0.42 | 0.48 | 0.41 | 0.40 | 0.43 | 0.47 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.47 | 0.46 | 0.44 | 0.48 | 0.29 | 0.43 | 0.41 | 0.40 | 0.50 | 0.28 | 0.35 | 0.40 | 0.42 | 0.48 | 0.41 | 0.40 | 0.43 | 0.49 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87M | 15.70M | 15.77M | 15.65M | 15.44M | 15.36M | 15.46M | 15.41M | 15.23M | 15.15M | 15.24M | 15.23M | 15.26M | 15.27M | 15.26M | 15.34M | 15.36M | 15.40M | 15.95M | 17.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87M | 15.71M | 15.77M | 15.65M | 15.44M | 15.37M | 15.46M | 15.41M | 15.23M | 15.15M | 15.24M | 15.23M | 15.26M | 15.27M | 15.26M | 15.34M | 15.36M | 15.40M | 15.40M | 17.73M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 18.30M | 18.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 24.31M | 25.00M | 35.95M | 55.60M | 77.32M | 13.34M | 62.79M | 69.14M | 85.85M | -15.12M | 58.73M | 60.52M | 47.66M | 57.93M | 50.52M | 47.95M | 19.40M | 18.32M | 33.21M |