Citizens & Northern Income Statement (2017-2025) | CZNC

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.45M0.00M0.32M0.02M0.29M-0.02M0.06M0.25M-0.96M-0.00M1.16M0.65M1.53M-0.18M1.94M0.62M0.26M0.74M1.53M1.13M0.89M0.31M3.79M2.26M-0.35M0.84M-1.23M1.52M0.96M0.57M1.30M-0.39M0.24M2.35M2.16M
Revenue 1.18M1.50M1.29M1.43M1.42M1.53M1.43M1.46M1.36M1.58M1.48M1.68M1.48M1.56M1.59M-0.41M1.63M1.81M1.82M-0.62M1.79M1.72M1.74M-0.23M1.29M1.39M1.44M1.45M1.32M1.47M1.55M1.53M1.44M1.42M1.47M
Interest income
Interest income - Loans 8.37M8.61M8.89M9.04M9.20M9.57M9.75M10.14M9.95M0.11M0.00M0.01M
Interest income - Investments 0.01M0.01M0.01M12.01M
Interest Income - Debt Securities 1.44M1.35M1.33M9.40M1.36M1.41M1.62M1.82M1.83M1.83M1.73M1.62M2.11M1.90M2.09M2.06M2.75M1.75M1.85M2.00M1.97M2.43M2.14M2.05M2.51M3.36M2.58M2.79M2.14M3.44M2.64M2.42M2.35M3.40M2.50M
Interest Income - Deposits 0.03M0.04M0.07M0.05M0.05M0.10M0.17M0.10M0.12M0.15M0.16M0.09M0.08M0.04M0.07M0.06M
Interest Income - Total 11.11M11.34M11.63M11.79M11.89M12.33M12.80M13.30M13.06M17.14M17.28M17.29M17.04M16.51M21.75M21.86M21.75M20.43M21.07M21.25M21.77M21.31M23.71M25.86M26.14M28.01M29.12M30.24M30.34M31.33M33.09M33.33M31.71M32.45M33.65M
Interest expenses
Interest Expense - Deposits 0.52M0.57M0.64M0.67M0.73M0.88M1.03M1.06M1.05M2.36M2.46M2.31M2.15M1.78M1.79M1.50M1.28M1.22M1.06M0.98M0.91M1.13M1.97M2.63M3.23M5.10M7.26M8.64M8.89M9.31M10.41M10.58M9.59M9.28M9.46M
Interest Expense - Debt 0.35M0.36M0.34M0.25M0.20M0.12M0.17M0.20M0.22M0.23M0.28M0.29M0.29M0.31M0.36M0.32M0.24M0.36M0.35M0.36M0.36M0.26M0.33M0.23M1.10M1.14M1.16M1.31M1.46M1.85M1.98M1.89M1.79M1.67M1.58M
Interest Expenses 0.95M0.98M0.98M1.00M0.99M1.08M1.24M1.31M1.35M2.93M3.00M3.00M2.75M2.27M2.47M2.10M1.67M1.75M1.61M1.53M1.44M1.68M2.83M3.56M5.36M7.65M9.46M10.64M11.29M11.88M12.93M12.86M11.73M11.31M11.39M
Interest Income - Net 10.16M10.36M10.64M10.79M10.90M11.26M11.56M11.99M11.71M14.21M14.28M14.29M14.28M14.25M19.28M19.75M20.08M18.68M19.46M19.72M20.33M19.62M20.88M22.29M20.78M20.36M19.66M19.59M19.04M19.45M20.16M20.47M19.98M21.14M22.26M
Non-interest income
Interest Income - Total 9.71M10.36M10.32M10.76M10.61M11.28M11.50M11.74M12.67M14.21M13.12M13.64M12.75M14.42M17.34M19.14M19.82M17.94M17.93M18.59M19.44M19.32M17.09M20.03M21.13M19.55M20.89M18.64M18.09M18.88M18.95M21.00M19.74M18.79M20.10M
Financial Services Fees 0.16M0.21M0.19M0.25M0.21M0.27M0.23M0.30M0.31M0.36M0.33M0.27M0.35M0.38M0.38M0.36M0.33M0.51M0.56M0.47M0.52M0.57M0.70M0.51M0.43M0.36M0.39M0.49M0.54M0.53M0.52M0.68M0.50M0.55M0.49M
Service Charges 1.08M1.09M1.17M1.14M
Investment Gain (Loss) 0.14M0.11M0.01M-0.28M-0.00M-0.00M0.01M0.01M0.00M0.03M0.14M0.00M0.02M-0.00M0.00M-0.00M0.02M-0.00M0.01M-0.00M-3.04M
Investment Banking Income 0.17M0.19M0.30M0.17M0.18M0.17M0.16M0.17M0.09M0.22M0.31M0.31M0.32M1.56M2.05M1.47M1.06M0.93M0.80M0.64M0.38M0.22M0.13M0.02M0.07M0.14M0.24M0.27M0.19M0.23M0.36M0.37M0.20M0.31M0.41M
Income - Trust 1.78M1.80M1.92M1.91M1.90M2.01M1.95M2.07M2.10M1.97M2.06M
Card Income 0.52M0.57M0.56M0.57M
Other Non-Interest Income 0.46M0.27M0.29M0.26M0.45M0.53M0.36M0.81M0.53M0.44M0.47M0.44M1.06M0.53M2.25M0.77M1.47M0.70M1.22M0.74M0.59M1.46M2.20M1.58M0.77M1.59M1.08M1.17M1.02M1.94M1.27M-3.44M1.13M2.03M1.16M
Non-Interest Income 4.01M4.21M4.07M4.12M4.41M6.16M5.03M5.04M4.41M4.86M4.98M5.07M5.28M5.53M7.00M6.71M6.78M6.30M6.38M6.42M5.82M6.83M5.67M6.11M5.62M6.63M6.49M5.68M6.67M7.85M7.13M7.55M7.01M8.14M7.30M
Operating Items
Amortization - Intangibles 0.84M0.83M0.79M0.75M0.71M0.71M0.68M0.67M0.59M0.53M0.47M0.42M0.44M0.51M0.56M0.64M0.64M0.66M0.67M0.71M0.72M0.77M0.77M0.74M0.64M0.61M0.60M0.58M0.55M0.56M0.57M0.57M0.57M0.58M0.57M
Depreciation & Amortization - Total 0.31M0.32M0.34M0.33M0.27M0.31M0.32M0.29M0.30M0.33M0.33M0.32M0.36M0.31M0.38M0.40M
Research & Development 0.57M0.61M0.59M0.62M0.64M0.69M0.67M0.75M0.80M0.96M0.80M0.84M1.22M1.25M1.48M1.36M1.38M1.49M1.48M1.56M1.62M1.72M1.72M1.74M1.94M1.90M1.82M1.92M1.99M2.00M1.88M1.89M2.07M1.98M1.94M
Wages, Salaries and Other 3.87M3.97M3.98M3.98M4.12M4.19M4.26M4.61M4.49M5.28M5.48M5.39M7.38M6.98M8.70M10.00M8.89M9.50M9.43M9.78M10.61M10.27M10.83M10.13M11.43M10.78M10.88M11.11M11.56M11.02M10.88M11.47M11.76M11.07M11.29M
Rent Expense 0.58M0.60M0.58M0.58M0.64M0.61M0.65M0.60M0.66M0.67M0.65M0.65M1.10M0.97M1.19M1.19M1.30M1.22M1.22M1.24M1.41M1.31M1.50M1.32M1.40M1.32M1.27M1.36M1.45M1.33M1.38M1.31M1.46M1.40M1.34M
Pension (IS) 1.52M1.14M1.21M1.48M1.61M1.20M1.24M1.21M1.62M1.23M1.45M1.54M2.04M1.62M1.87M1.94M
Restructuring Costs 0.20M0.13M0.31M3.30M0.21M0.28M0.14M0.98M6.40M0.18M0.88M
Other Operating Expenses 7.83M7.55M7.68M7.87M8.35M5.56M5.95M6.40M8.94M6.01M5.49M5.79M10.23M9.73M11.59M14.46M13.03M12.69M12.65M13.21M13.85M14.01M14.23M13.53M15.75M15.50M14.85M15.11M14.86M15.92M15.01M15.23M15.51M16.01M15.23M
Operating Expenses 9.30M9.08M9.19M9.40M9.89M9.68M9.83M10.07M11.01M14.72M11.69M12.12M13.05M13.26M21.05M17.59M15.71M15.40M15.35M16.02M16.89M17.04M17.44M16.59M19.09M18.72M17.94M18.40M18.30M19.25M18.27M18.43M19.04M19.40M19.39M
EBIT 5.37M6.47M6.18M6.48M6.11M8.83M7.94M8.01M7.42M7.28M9.40M9.59M7.74M8.96M5.75M10.36M12.57M10.59M10.58M10.52M9.82M10.79M8.14M13.12M13.02M15.11M18.89M16.56M17.75M19.36M20.74M22.98M19.44M18.84M19.40M
Non-operating items
Non Operating Income 9.89M9.68M9.63M9.95M10.70M11.42M11.49M11.83M12.91M12.27M14.65M15.78M15.71M15.40M15.35M16.02M
Net income details
EBT 4.42M5.50M5.20M5.48M5.12M7.75M6.70M6.70M6.07M4.34M6.40M6.59M4.98M6.69M3.29M8.25M10.90M8.84M8.96M8.98M8.38M9.11M5.31M9.55M7.66M7.46M9.44M5.92M6.46M7.48M7.81M10.12M7.70M7.53M8.02M
Tax Provisions 0.98M1.37M1.26M3.54M0.74M1.38M1.11M1.02M0.98M0.69M1.10M1.14M0.82M1.25M0.44M1.48M2.11M1.78M1.57M1.68M1.48M1.62M0.86M1.77M1.41M1.42M1.85M1.66M1.15M1.37M1.45M1.95M1.41M1.42M1.46M
Profit After Tax 3.43M4.12M3.94M1.94M4.38M6.37M5.59M5.68M5.09M3.65M5.31M5.46M4.17M5.44M2.85M6.77M8.79M7.06M7.40M7.31M6.89M7.49M4.46M7.78M6.25M6.04M7.59M4.26M5.31M6.11M6.37M8.17M6.29M6.12M6.55M
Income from Continuing Operations 3.43M4.12M3.94M1.94M4.38M6.37M5.59M5.68M5.09M3.65M5.31M5.46M4.17M5.44M2.85M6.77M8.79M7.06M7.40M7.31M6.89M7.49M4.46M7.78M6.25M6.04M7.59M4.26M5.31M6.11M6.37M8.17M6.29M6.12M6.55M
Consolidated Net Income 3.43M4.12M3.94M1.94M4.38M6.37M5.59M5.68M5.09M3.65M5.31M5.46M4.17M5.44M2.85M6.77M8.79M7.06M7.40M7.31M6.89M7.49M4.46M7.78M6.25M6.04M7.59M4.26M5.31M6.11M6.37M8.17M6.29M6.12M6.55M
Income towards Parent Company 3.43M4.12M3.94M1.94M4.38M6.37M5.59M5.68M5.09M3.65M5.31M5.46M4.17M5.44M2.85M6.77M8.79M7.06M7.40M7.31M6.89M7.49M4.46M7.78M6.25M6.04M7.59M4.26M5.31M6.11M6.37M8.17M6.29M6.12M6.55M
Net Income towards Common Stockholders 3.42M4.10M3.92M1.93M4.35M6.34M5.56M5.65M5.06M3.63M5.28M5.43M4.15M5.41M2.83M6.73M8.72M7.00M7.34M7.26M6.83M7.42M4.42M7.71M6.20M6.00M7.53M4.23M5.27M6.07M6.31M8.10M6.24M6.07M6.50M
Additional items
EPS (Basic) 0.280.340.320.160.360.520.450.460.410.270.390.400.300.390.180.430.550.440.470.460.440.480.290.500.400.390.500.280.350.400.410.530.410.400.42
EPS (Weighted Average and Diluted) 0.280.340.320.160.360.520.450.460.410.270.390.400.300.390.180.430.550.440.470.460.440.480.290.500.400.390.500.280.350.400.410.530.410.400.42
Shares Outstanding (Weighted Average) 12.14M12.16M12.18M12.20M12.25M12.26M12.28M12.30M12.39M13.67M13.69M13.70M13.76M13.79M15.87M15.89M16.00M16.00M15.84M15.75M15.83M15.61M15.49M15.50M15.56M15.36M15.26M15.27M15.38M15.38M15.39M15.41M15.47M15.49M15.51M
EBITDA 5.68M6.79M6.52M6.81M6.38M9.14M8.26M8.31M7.72M7.61M9.74M9.91M8.10M9.27M6.14M10.75M12.57M10.59M10.58M10.52M9.82M10.79M8.14M13.12M13.02M15.11M18.89M16.56M17.75M19.36M20.74M22.98M19.44M18.84M19.40M
Tax Rate 22.27%25.00%24.28%64.54%14.48%17.77%16.59%15.23%16.16%15.96%17.12%17.22%16.38%18.75%13.33%17.95%19.36%20.14%17.47%18.66%17.70%17.77%16.15%18.56%18.39%19.02%19.56%28.05%17.84%18.26%18.53%19.24%18.32%18.79%18.27%