|
EBITDA Margin Growth (1y)
|
| | | -3303.00 | 14,551.00 | 7,361.00 | 9,179.00 | 11,913.00 | -11828.00 | 7,980.00 | 2,077.00 | -2046.00 | 11,173.00 | -27346.00 | -322450.00 | 22,561.00 | -651.00 | 19,612.00 | 94,255.00 | -22316.00 | 4,332.00 | -11397.00 | -410986.00 | 45,953.00 | 45,948.00 | 84,224.00 | 694,860.00 | 33,766.00 | 22,653.00 | 3,257.00 | 35,528.00 | 290.00 | 996.00 | -2282.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 6,563.00 | 13,896.00 | -12005.00 | -311194.00 | 32,428.00 | -1306.00 | 246.00 | -226118.00 | -1802.00 | 14,854.00 | -19131.00 | -639181.00 | 46,197.00 | 49,629.00 | 92,439.00 | 378,129.00 | 57,403.00 | 72,933.00 | 76,084.00 | 319,402.00 | 80,009.00 | 69,596.00 | 85,199.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,808.00 | 17,577.00 | -3790.00 | -627925.00 | 56,064.00 | 48,974.00 | 73,073.00 | 57,756.00 | 77,917.00 | 83,455.00 | 68,350.00 | 91,207.00 | 80,253.00 | 73,278.00 | 93,414.00 |
|
EBITDA Margin (QoQ)
|
-2825.00 | 5,144.00 | -2872.00 | -2749.00 | 15,029.00 | -2047.00 | -1054.00 | -15.00 | -8712.00 | 17,761.00 | -6957.00 | -4139.00 | 4,507.00 | -20757.00 | -302061.00 | 340,872.00 | -18705.00 | -494.00 | -227418.00 | 224,301.00 | 7,944.00 | -16224.00 | -627007.00 | 681,240.00 | 7,939.00 | 22,053.00 | -16371.00 | 20,146.00 | -3175.00 | 2,657.00 | 15,900.00 | -15092.00 | -2469.00 | -621.00 |
|
EBIT Margin Growth (1y)
|
| | | -2556.00 | 14,604.00 | 7,771.00 | 9,477.00 | 11,606.00 | -11881.00 | 7,950.00 | 2,182.00 | -2254.00 | 11,289.00 | -27495.00 | -310759.00 | 24,982.00 | 1,336.00 | 22,013.00 | 84,475.00 | -22316.00 | 4,332.00 | -11397.00 | -410986.00 | 45,953.00 | 45,948.00 | 84,224.00 | 694,860.00 | 33,766.00 | 22,653.00 | 3,257.00 | 35,528.00 | 290.00 | 996.00 | -2282.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 6,795.00 | 14,013.00 | -11775.00 | -299100.00 | 34,333.00 | 745.00 | 2,467.00 | -224102.00 | 411.00 | 16,958.00 | -16879.00 | -637269.00 | 48,618.00 | 51,616.00 | 94,840.00 | 368,350.00 | 57,403.00 | 72,933.00 | 76,084.00 | 319,402.00 | 80,009.00 | 69,596.00 | 85,199.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,461.00 | 19,681.00 | -1159.00 | -625610.00 | 57,970.00 | 51,025.00 | 75,295.00 | 59,773.00 | 80,130.00 | 85,558.00 | 70,602.00 | 93,119.00 | 82,674.00 | 75,265.00 | 95,815.00 |
|
EBIT Margin (QoQ)
|
-2277.00 | 4,616.00 | -2555.00 | -2340.00 | 14,883.00 | -2217.00 | -849.00 | -212.00 | -8603.00 | 17,613.00 | -6617.00 | -4647.00 | 4,940.00 | -21171.00 | -289881.00 | 331,093.00 | -18705.00 | -494.00 | -227418.00 | 224,301.00 | 7,944.00 | -16224.00 | -627007.00 | 681,240.00 | 7,939.00 | 22,053.00 | -16371.00 | 20,146.00 | -3175.00 | 2,657.00 | 15,900.00 | -15092.00 | -2469.00 | -621.00 |
|
EBT Margin Growth (1y)
|
| | | -1463.00 | 14,067.00 | 6,698.00 | 7,495.00 | 8,662.00 | -23344.00 | -3638.00 | -6659.00 | -10955.00 | 15,338.00 | -22691.00 | -241381.00 | 33,332.00 | 6,154.00 | 28,629.00 | 57,544.00 | -20108.00 | 4,181.00 | -18767.00 | -277969.00 | 12,486.00 | 659.00 | 34,934.00 | 463,609.00 | -10397.00 | -2952.00 | -14862.00 | 25,153.00 | 4,502.00 | 2,159.00 | 3,950.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3756.00 | 6,060.00 | -19630.00 | -240545.00 | 31,040.00 | -1852.00 | 2,301.00 | -190496.00 | 2,270.00 | 25,673.00 | -12828.00 | -461806.00 | 25,710.00 | 10,994.00 | 44,797.00 | 243,185.00 | -18019.00 | 1,888.00 | 1,306.00 | 210,793.00 | 6,591.00 | -134.00 | 24,022.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,469.00 | 16,395.00 | -9768.00 | -460970.00 | 23,418.00 | 2,988.00 | 18,468.00 | -4856.00 | 4,359.00 | 23,379.00 | 7,244.00 | 26,956.00 | 19,815.00 | 10,201.00 | 33,885.00 |
|
EBT Margin (QoQ)
|
-734.00 | 3,525.00 | -1918.00 | -2337.00 | 14,796.00 | -3843.00 | -1121.00 | -1170.00 | -17211.00 | 15,864.00 | -4142.00 | -5466.00 | 9,082.00 | -22165.00 | -222832.00 | 269,248.00 | -18096.00 | 310.00 | -193917.00 | 191,595.00 | 6,193.00 | -22638.00 | -453119.00 | 482,050.00 | -5635.00 | 11,638.00 | -24444.00 | 8,044.00 | 1,810.00 | -272.00 | 15,570.00 | -12607.00 | -532.00 | 1,519.00 |
|
Enterprise Value Growth (1y)
|
| | | 54.24% | 51.52% | 50.30% | 13.79% | 85.96% | 87.55% | 84.59% | 6.10% | 24.31% | -84.89% | -222.85% | -189.35% | -484.87% | -165.98% | -14.95% | -3.03% | 42.58% | 63.99% | 65.05% | 40.54% | 52.76% | 26.49% | 21.52% | 2.28% | 13.31% | -81.76% | -228.13% | -111.18% | -132.13% | 2.20% | 33.34% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 63.50% | 51.86% | 37.23% | -32.81% | 14.67% | 15.09% | 16.99% | -40.94% | -36.48% | -20.99% | -9.06% | -21.02% | -16.63% | 11.04% | 31.94% | 15.72% | 38.28% | 21.64% | 3.45% | -7.06% | 1.68% | -9.33% | -19.73% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.40% | 36.06% | 36.98% | -7.49% | 29.96% | 30.51% | 30.96% | -10.22% | -0.80% | -18.80% | -27.28% | -29.61% | -26.13% | -4.59% | 7.16% |
|
Enterprise Value (QoQ)
|
3.42% | -0.12% | 94.05% | -695.64% | -2.32% | -2.64% | 89.68% | -29.54% | 9.26% | -27.09% | 37.14% | -4.42% | -121.64% | -121.93% | 43.67% | -111.07% | -0.80% | 4.09% | 49.50% | -17.63% | 36.78% | 6.91% | 14.10% | 6.55% | 1.63% | 0.62% | -6.96% | 17.10% | -106.26% | -79.42% | 31.16% | 8.88% | 13.10% | -22.28% |
|
FCF Margin Growth (1y)
|
| | | 12,163.00 | 15,548.00 | -13617.00 | 22,454.00 | -24142.00 | -9686.00 | 14,363.00 | -22014.00 | 2,026.00 | -21985.00 | -3707.00 | -262626.00 | 14,551.00 | 45,492.00 | -1500.00 | 90,003.00 | -7602.00 | -8903.00 | 16,055.00 | -197968.00 | 45,820.00 | 12,183.00 | -14219.00 | 390,648.00 | -34061.00 | -7.00 | -11154.00 | 29,109.00 | -30593.00 | 2,291.00 | 32,405.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -9954.00 | -16124.00 | -2961.00 | -262186.00 | -7565.00 | 13,820.00 | 9,156.00 | -194636.00 | 8,976.00 | 14,604.00 | 10,847.00 | -370591.00 | 52,769.00 | 48,772.00 | 335.00 | 282,683.00 | 4,157.00 | 3,273.00 | -9319.00 | 221,788.00 | -18835.00 | 14,467.00 | 7,031.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3004.00 | 20,465.00 | 11,594.00 | -370151.00 | 30,653.00 | 17,101.00 | 10,991.00 | -1957.00 | 20,734.00 | 26,780.00 | -14526.00 | 49,166.00 | -11885.00 | 51,056.00 | 21,586.00 |
|
FCF Margin (QoQ)
|
-7545.00 | 33,965.00 | -28523.00 | 14,266.00 | -4160.00 | 4,800.00 | 7,548.00 | -32331.00 | 10,296.00 | 28,849.00 | -28829.00 | -8291.00 | -13715.00 | 47,127.00 | -287747.00 | 268,886.00 | 17,226.00 | 136.00 | -196244.00 | 171,281.00 | 15,925.00 | 25,093.00 | -410267.00 | 415,070.00 | -17712.00 | -1309.00 | -5400.00 | -9640.00 | 16,342.00 | -12457.00 | 34,863.00 | -69342.00 | 49,227.00 | 17,657.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -37.95% | -40.32% | 25.63% | -25.02% | 249.24% | 45.47% | -19.90% | 30.06% | -33.52% | 417.05% | 15.09% | -44.25% | -39.82% | -88.94% | -6.57% | 9.40% | 20.87% | 24.71% | -22.40% | 14.40% | -50.71% | -5.70% | 51.04% | 11.37% | 82.98% | -5.76% | 19.19% | -40.92% | 384.12% | 0.05% | -40.37% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 12.94% | 64.96% | 5.02% | -18.38% | 11.79% | -5.94% | -4.86% | -7.43% | -21.51% | -10.65% | -5.86% | -11.30% | -28.96% | -49.33% | 3.07% | 11.70% | 2.92% | 3.49% | 11.79% | -9.04% | 63.45% | -3.84% | 2.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.94% | -9.14% | -3.44% | -7.41% | -3.60% | -0.43% | 0.19% | 0.21% | -15.29% | -8.71% | 8.48% | -14.42% | 26.00% | -34.27% | -4.89% |
|
FCF Payout Ratio (QoQ)
|
7.92% | -54.99% | 86.21% | -31.41% | 3.80% | -5.24% | 11.14% | 219.48% | -56.77% | -47.82% | 80.46% | 63.29% | 236.27% | -88.39% | -12.58% | 76.26% | -38.18% | -1.92% | 2.37% | 94.74% | -36.22% | -38.97% | 50.91% | -16.09% | 22.02% | -2.25% | 11.28% | 37.87% | -37.16% | 23.62% | -44.84% | 1,029.78% | -87.01% | -26.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 9.16% | 23.60% | 1.90% | -5.80% | -10.65% | -69.69% | -51.00% | -47.64% | -48.91% | 59.38% | -25.63% | 53.88% | 167.82% | 53.33% | 181.20% | 39.64% | -9.40% | 5.74% | -56.11% | -46.44% | -64.34% | -69.17% | -30.54% | -57.71% | -35.32% | -17.52% | -19.71% | 14.83% | 5.39% | 2.23% | 6.21% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -20.72% | -15.79% | -28.12% | -8.78% | 6.93% | -9.52% | 0.82% | 4.01% | 7.42% | 37.22% | -2.82% | 4.79% | -4.71% | -20.64% | -5.01% | -31.87% | -40.66% | -35.46% | -37.45% | -36.17% | -37.59% | -36.18% | -16.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.87% | -0.64% | -14.45% | -10.71% | -16.95% | -24.74% | -20.76% | -23.92% | -22.15% | -8.06% | -12.54% | -10.99% | -10.02% | -15.87% | -6.07% |
|
Interest Coverage Ratio (QoQ)
|
17.44% | -5.16% | 3.30% | -5.13% | 32.98% | -21.81% | -4.51% | -10.01% | -54.89% | 26.39% | 2.04% | -12.20% | 40.74% | -41.03% | 111.14% | 52.82% | -19.43% | 8.16% | 4.85% | -0.85% | -5.96% | -55.11% | 27.95% | -33.98% | -18.70% | 1.14% | -22.10% | 0.98% | 3.67% | -1.55% | 11.41% | -7.31% | 0.56% | 2.28% |
|
Net Margin Growth (1y)
|
| | | 1,656.00 | 14,152.00 | 8,639.00 | 25,129.00 | 6,623.00 | -18609.00 | -3242.00 | -6402.00 | -9195.00 | 11,606.00 | -17964.00 | -197147.00 | 25,608.00 | 4,196.00 | 22,543.00 | 48,058.00 | -15371.00 | 4,527.00 | -14964.00 | -224351.00 | 9,800.00 | -61.00 | 26,890.00 | 370,455.00 | -8108.00 | -1990.00 | -11389.00 | 23,666.00 | 3,385.00 | 1,463.00 | 3,353.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -917.00 | 7,149.00 | -12567.00 | -178419.00 | 23,036.00 | -2807.00 | 1,337.00 | -155490.00 | 1,042.00 | 20,328.00 | -10385.00 | -373439.00 | 20,037.00 | 8,662.00 | 34,468.00 | 194,162.00 | -13679.00 | 2,477.00 | 536.00 | 169,770.00 | 5,077.00 | -587.00 | 18,853.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,321.00 | 15,871.00 | -4988.00 | -354712.00 | 17,465.00 | 1,659.00 | 13,262.00 | -9387.00 | 2,734.00 | 18,278.00 | 5,115.00 | 20,682.00 | 15,315.00 | 8,136.00 | 26,431.00 |
|
Net Margin (QoQ)
|
-1561.00 | 2,921.00 | -16792.00 | 17,087.00 | 10,935.00 | -2591.00 | -302.00 | -1419.00 | -14297.00 | 12,775.00 | -3462.00 | -4212.00 | 6,504.00 | -16794.00 | -182645.00 | 218,543.00 | -14908.00 | 1,553.00 | -157129.00 | 155,114.00 | 4,990.00 | -17938.00 | -366516.00 | 389,264.00 | -4871.00 | 9,012.00 | -22951.00 | 10,702.00 | 1,247.00 | -388.00 | 12,105.00 | -9579.00 | -675.00 | 1,502.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 4.00 | 4.00 | 0.00 | -1.00 | -3.00 | -4.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 5.00 | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 1.00 | 2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 17.00 | 142.00 | 87.00 | 252.00 | 67.00 | -187.00 | -33.00 | -64.00 | -93.00 | 117.00 | -180.00 | -1983.00 | 259.00 | 43.00 | 228.00 | 483.00 | -154.00 | 46.00 | -151.00 | -2265.00 | 99.00 | -1.00 | 271.00 | 3,737.00 | -82.00 | -20.00 | -114.00 | 239.00 | 34.00 | 15.00 | 34.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -9.00 | 72.00 | -126.00 | -1795.00 | 233.00 | -27.00 | 15.00 | -1565.00 | 12.00 | 206.00 | -103.00 | -3766.00 | 203.00 | 88.00 | 347.00 | 1,954.00 | -138.00 | 25.00 | 5.00 | 1,711.00 | 51.00 | -7.00 | 190.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.00 | 161.00 | -49.00 | -3578.00 | 177.00 | 18.00 | 135.00 | -94.00 | 28.00 | 185.00 | 53.00 | 210.00 | 155.00 | 83.00 | 267.00 |
|
Return on Sales (QoQ)
|
-16.00 | 29.00 | -169.00 | 172.00 | 110.00 | -26.00 | -3.00 | -14.00 | -144.00 | 128.00 | -35.00 | -42.00 | 66.00 | -169.00 | -1838.00 | 2,200.00 | -150.00 | 16.00 | -1583.00 | 1,563.00 | 51.00 | -181.00 | -3697.00 | 3,927.00 | -49.00 | 91.00 | -231.00 | 108.00 | 13.00 | -4.00 | 122.00 | -97.00 | -7.00 | 15.00 |