|
Cash & Equivalents
|
378.20M | 366.03M | 366.36M | 40.24M | 343.46M | 351.23M | 361.03M | 32.83M | 44.00M | 39.51M | 51.44M | 31.12M | 32.68M | 77.64M | 174.48M | 96.02M | 207.15M | 208.86M | 199.00M | 95.85M | 114.35M | 69.19M | 64.04M | 55.05M | 52.21M | 51.76M | 52.66M | 56.88M | 46.45M | 100.41M | 184.21M | 126.17M | 114.74M | 99.62M | 123.09M |
|
Cash Due from Bank
|
32.54M | 34.64M | 32.85M | 25.66M | 36.86M | 51.48M | 38.34M | 20.97M | 20.67M | 20.69M | 27.43M | 17.67M | 17.04M | 24.07M | 30.97M | 24.78M | 22.45M | 22.40M | 26.59M | 16.73M | 19.47M | 37.73M | 30.96M | 25.81M | 23.28M | 24.62M | 25.77M | 24.86M | 18.08M | 26.54M | 25.71M | 21.11M | 36.19M | 26.32M | 27.43M |
|
Short-term Investments
|
377.89M | 364.19M | 364.74M | 3.24M | 2.52M | 2.77M | 2.31M | 4.66M | 4.56M | 4.56M | 4.56M | 4.08M | 4.08M | 3.83M | 6.33M | 5.84M | 7.84M | 7.84M | 8.84M | 9.10M | 9.10M | 8.85M | 8.60M | 7.35M | 6.10M | 5.60M | 4.35M | 4.10M | 4.10M | 3.85M | 2.85M | 2.60M | 2.60M | 2.35M | 1.60M |
|
Cash & Current Investments
|
756.09M | 730.22M | 731.10M | 43.48M | 345.98M | 354.00M | 363.34M | 37.49M | 48.56M | 44.06M | 56.00M | 35.20M | 36.76M | 81.47M | 180.81M | 101.86M | 214.99M | 216.70M | 207.84M | 104.95M | 123.45M | 78.04M | 72.64M | 62.40M | 58.31M | 57.36M | 57.01M | 60.98M | 50.55M | 104.26M | 187.06M | 128.77M | 117.34M | 101.97M | 124.69M |
|
Interest Deposits
|
14.05M | 13.00M | 12.95M | 14.58M | 18.12M | 31.75M | 17.36M | 16.52M | 23.34M | 18.81M | 24.01M | 17.54M | 15.63M | 53.57M | 143.51M | 77.08M | 184.70M | 186.46M | 172.41M | 88.22M | 94.88M | 31.45M | 33.09M | 29.24M | 28.93M | 27.14M | 26.88M | 32.02M | 28.36M | 73.87M | 158.51M | 105.06M | 78.55M | 73.30M | 95.66M |
|
Collateral
|
220.27M | 223.56M | 224.61M | 217.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
135.68M | 128.25M | 129.24M | 131.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
376.92M | 364.75M | 365.09M | 355.94M | 341.13M | 348.04M | 358.71M | 363.27M | 357.65M | 363.46M | 363.47M | 346.72M | 342.42M | 332.19M | 340.55M | 349.33M | 366.38M | 391.88M | 437.86M | 517.68M | 532.91M | 526.84M | 487.98M | 498.03M | 472.81M | 445.69M | 429.14M | 415.75M | 405.09M | 401.14M | 408.42M | 402.38M | 408.46M | 406.05M | 415.31M |
|
Loans - Gross
|
762.02M | 779.69M | 801.01M | 815.71M | 817.35M | 818.65M | 822.53M | 827.56M | 825.39M | 1,116.68M | 1,139.40M | 1,182.22M | 1,167.47M | 1,241.41M | 1,691.37M | 1,644.21M | 1,614.59M | 1,597.86M | 3.50M | 1,564.85M | 1,538.19M | 1,657.60M | 1,690.25M | 1,740.85M | 1,745.14M | 1,814.51M | 1,830.67M | 1,848.14M | 1,872.45M | 1,893.21M | 1,892.76M | 1,895.85M | 1,898.43M | 1,919.26M | 1,945.11M |
|
Loans - Loss Allowance
|
8.74M | 8.63M | 8.90M | 8.86M | 9.05M | 8.83M | 8.81M | 9.31M | 8.26M | 8.20M | 9.26M | 9.84M | 11.33M | 11.03M | 10.75M | 11.38M | 11.66M | 12.38M | 12.70M | 13.54M | 14.27M | 14.55M | 16.17M | 16.61M | 18.35M | 19.06M | 18.09M | 19.21M | 20.02M | 20.38M | 20.44M | 20.04M | 20.17M | 21.70M | 23.47M |
|
Loans - Net
|
753.28M | 771.06M | 792.11M | 806.86M | 808.30M | 809.82M | 813.72M | 818.25M | 817.14M | 1,108.48M | 1,130.14M | 1,172.39M | 1,156.14M | 1,230.39M | 1,680.62M | 1,632.82M | 1,602.93M | 1,585.48M | 1,563.01M | 1,551.31M | 1,523.92M | 1,643.06M | 1,674.08M | 1,723.42M | 1,726.79M | 1,795.45M | 1,812.59M | 1,828.93M | 1,852.43M | 1,872.83M | 1,872.32M | 1,875.81M | 1,878.26M | 1,897.56M | 1,921.63M |
|
Loans
|
0.16M | 1.71M | 0.44M | 0.77M | 0.23M | 0.18M | 0.55M | 0.21M | | 1.13M | 2.03M | 0.77M | 0.58M | 1.26M | 1.20M | 0.94M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
15.74M | 15.51M | 15.37M | 15.43M | 15.48M | 15.02M | 14.82M | 14.59M | 14.66M | 16.11M | 16.04M | 17.17M | 18.02M | 18.33M | 21.50M | 21.53M | 20.74M | 20.62M | 20.53M | 20.68M | 21.17M | 21.83M | 21.88M | 21.57M | 21.28M | 20.97M | 21.27M | 21.63M | 21.85M | 21.97M | 21.54M | 21.34M | 21.30M | 21.20M | 21.05M |
|
Goodwill
|
| | | 11.94M | | 11.94M | 11.94M | 11.94M | | 28.62M | 28.62M | 28.39M | 28.39M | 28.39M | 52.53M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M | 52.51M |
|
Intangibles
|
11.96M | 11.96M | 11.96M | | | | | 2.03M | | | | 3.50M | 3.50M | 3.50M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M | 6.64M |
|
Goodwill & Intangibles
|
11.96M | 11.96M | 11.96M | 11.95M | 11.95M | 11.95M | 11.95M | 11.95M | 11.95M | 30.01M | 29.94M | 31.88M | 31.88M | 31.88M | 59.16M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M | 59.14M |
|
Long-Term Deferred Tax
|
4.62M | 3.94M | 4.32M | 3.29M | 4.12M | 4.30M | 5.12M | 4.11M | 2.70M | 2.17M | 2.29M | 2.62M | 0.68M | 0.09M | 1.33M | 2.71M | 3.53M | 3.41M | 5.13M | 5.89M | 11.82M | 16.33M | 22.33M | 21.32M | 18.91M | 20.69M | 23.73M | 17.44M | 17.70M | 18.38M | 17.05M | 19.10M | 17.19M | 17.35M | 16.76M |
|
Other Non-Current Assets
|
13.23M | 14.11M | 12.13M | 15.78M | 13.91M | 16.50M | 15.39M | 15.36M | 16.47M | 20.79M | 19.86M | 22.14M | 22.73M | 28.29M | 34.92M | 34.77M | 37.02M | 33.71M | 34.22M | 32.73M | 31.65M | 38.69M | 34.43M | 39.82M | 41.97M | 40.63M | 47.99M | 46.68M | 63.36M | 63.97M | 52.24M | 51.13M | 53.64M | 53.47M | 49.24M |
|
Assets
|
1,233.92M | 1,243.40M | 1,259.92M | 1,276.96M | 1,258.12M | 1,284.01M | 1,285.44M | 251.03M | 1,290.00M | 1,609.68M | 1,642.59M | 1,654.14M | 1,629.44M | 1,745.47M | 2,352.79M | 2,239.10M | 2,333.59M | 2,339.06M | 2,354.90M | 2,327.65M | 2,330.37M | 2,410.72M | 2,400.18M | 2,454.31M | 2,429.87M | 2,470.78M | 2,483.95M | 2,515.58M | 2,521.54M | 2,593.12M | 2,670.82M | 2,610.65M | 2,609.23M | 2,610.88M | 2,664.03M |
|
Accounts Payables
|
980.25M | 997.26M | 1,021.62M | 1,008.45M | 1,018.08M | 1,040.90M | 1,043.95M | 1,033.77M | 1,039.91M | 1,284.14M | 1,294.88M | 1,252.66M | 1,249.91M | 1,381.18M | 1,871.51M | 1,820.47M | 1,923.92M | 1,916.81M | 1,940.14M | 1,925.06M | 1,960.95M | 1,964.27M | 2,039.60M | 1,997.59M | 1,916.04M | 2,010.12M | 2,025.00M | 2,014.81M | 1,995.90M | 2,059.31M | 2,135.88M | 2,093.91M | 2,102.14M | 2,109.78M | 2,165.74M |
|
Notes Payables
|
20.74M | 8.88M | 7.74M | 61.77M | 26.48M | 17.17M | 8.42M | 12.85M | 5.13M | 27.49M | 21.28M | 86.22M | 37.61M | 14.40M | 40.87M | 20.02M | 9.76M | 2.12M | 1.88M | 1.80M | 2.36M | 90.04M | 2.46M | 80.06M | 93.40M | 31.43M | 23.25M | 33.87M | 48.83M | 16.87M | 11.43M | 2.49M | 0.57M | 0.53M | 1.49M |
|
Payables
|
1,001.00M | 1,006.14M | 1,029.36M | 1,070.21M | 1,044.56M | 1,058.07M | 1,052.37M | 1,046.62M | 1,045.04M | 1,311.64M | 1,316.16M | 1,338.88M | 1,287.52M | 1,395.58M | 1,912.38M | 1,840.49M | 1,933.69M | 1,918.93M | 1,942.02M | 1,926.86M | 1,963.31M | 2,054.31M | 2,042.05M | 2,077.66M | 2,009.44M | 2,041.55M | 2,048.25M | 2,048.68M | 2,044.73M | 2,076.18M | 2,147.30M | 2,096.40M | 2,102.71M | 2,110.31M | 2,167.22M |
|
Accumulated Expenses
|
0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
20.74M | 8.88M | 7.74M | 61.77M | 26.48M | 17.17M | 8.42M | 12.85M | 5.13M | 27.49M | 21.28M | 86.22M | 37.61M | 14.40M | 40.87M | 20.02M | 9.76M | 2.12M | 1.88M | 1.80M | 2.36M | 90.04M | 2.46M | 80.06M | 93.40M | 31.43M | 23.25M | 33.87M | 48.83M | 16.87M | 11.43M | 2.49M | 0.57M | 0.53M | 1.49M |
|
Non-Current Debt
|
| | | | | | | 35.91M | | 38.27M | 58.20M | 52.13M | 72.94M | 72.90M | 102.79M | 54.61M | 50.47M | 44.33M | 38.68M | 24.44M | 33.03M | 36.79M | 55.46M | 62.35M | 98.70M | 115.26M | 125.28M | 138.34M | 148.82M | 185.65M | 174.62M | 165.45M | 154.42M | 143.89M | 132.89M |
|
Pension
|
| | | 1.50M | | | | 1.35M | | | | 1.33M | | | | 1.35M | | | | 1.30M | | | | 0.94M | | | | 1.01M | | | | 0.92M | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.06M | 0.06M | 0.25M | 0.06M | 0.14M | | | | 0.26M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
7.19M | 9.08M | 8.29M | 9.11M | 9.05M | 9.71M | 10.10M | 10.98M | 9.99M | 13.06M | 18.29M | 12.19M | 11.25M | 14.69M | 24.73M | 27.69M | 32.85M | 24.03M | 27.12M | 23.63M | 22.52M | 21.71M | 24.55M | 25.61M | 26.75M | 26.39M | 30.71M | 26.64M | 26.73M | 28.43M | 31.91M | 33.79M | 30.48M | 30.49M | 30.09M |
|
Total Non-Current Liabilities
|
1,039.38M | 1,044.46M | 1,060.62M | 1,079.40M | 1,062.68M | 1,085.12M | 1,085.35M | 1,082.54M | 1,077.89M | 1,356.91M | 1,381.36M | 1,397.51M | 1,366.96M | 1,474.99M | 2,031.74M | 1,911.65M | 2,000.69M | 2,010.90M | 2,028.37M | 2,002.62M | 2,031.64M | 2,130.39M | 2,136.84M | 2,179.37M | 2,147.55M | 2,196.27M | 2,213.03M | 2,226.57M | 2,233.15M | 2,301.47M | 2,361.61M | 2,301.58M | 2,296.91M | 2,294.03M | 2,339.99M |
|
Total Liabilities
|
1,046.57M | 1,053.54M | 1,068.91M | 1,088.52M | 1,071.73M | 1,094.83M | 1,095.45M | 1,093.53M | 1,087.87M | 1,369.97M | 1,399.65M | 1,409.69M | 1,378.22M | 1,489.67M | 2,056.48M | 1,939.34M | 2,033.54M | 2,034.93M | 2,055.49M | 2,026.24M | 2,054.16M | 2,152.10M | 2,161.39M | 2,204.98M | 2,174.30M | 2,222.66M | 2,243.74M | 2,253.20M | 2,259.88M | 2,329.90M | 2,393.52M | 2,335.37M | 2,327.40M | 2,324.52M | 2,370.07M |
|
Total Debt
|
20.74M | 8.88M | 7.74M | 61.77M | 26.48M | 17.17M | 8.42M | 48.77M | 5.13M | 65.77M | 79.48M | 138.35M | 110.55M | 87.31M | 143.66M | 74.63M | 60.23M | 46.45M | 40.55M | 26.24M | 35.39M | 126.83M | 57.92M | 142.41M | 192.10M | 146.69M | 148.53M | 172.21M | 197.66M | 202.52M | 186.04M | 167.94M | 154.99M | 144.43M | 134.38M |
|
Common Equity
|
187.35M | 189.86M | 191.01M | 188.44M | 186.38M | 189.18M | 189.99M | 197.37M | 202.13M | 239.72M | 242.94M | 244.45M | 251.23M | 255.79M | 296.32M | 299.76M | 300.06M | 304.13M | 299.40M | 301.40M | 276.21M | 258.62M | 238.79M | 249.32M | 255.57M | 248.12M | 240.21M | 262.38M | 261.66M | 263.22M | 277.31M | 275.28M | 281.83M | 286.36M | 293.96M |
|
Shareholder's Equity
|
187.35M | 189.86M | 191.01M | 188.44M | 186.38M | 189.18M | 189.99M | 197.37M | 202.13M | 239.72M | 242.94M | 244.45M | 251.23M | 255.79M | 296.32M | 299.76M | 300.06M | 304.13M | 299.40M | 301.40M | 276.21M | 258.62M | 238.79M | 249.32M | 255.57M | 248.12M | 240.21M | 262.38M | 261.66M | 263.22M | 277.31M | 275.28M | 281.83M | 286.36M | 293.96M |
|
Liabilities and Shareholders Equity
|
1,233.92M | 1,243.40M | 1,259.92M | 1,276.96M | 1,258.12M | 1,284.01M | 1,285.44M | 251.03M | 1,290.00M | 1,609.68M | 1,642.59M | 1,654.14M | 1,629.44M | 1,745.47M | 2,352.79M | 2,239.10M | 2,333.59M | 2,339.06M | 2,354.90M | 2,327.65M | 2,330.37M | 2,410.72M | 2,400.18M | 2,454.31M | 2,429.87M | 2,470.78M | 2,483.95M | 2,515.58M | 2,521.54M | 2,593.12M | 2,670.82M | 2,610.65M | 2,609.23M | 2,610.88M | 2,664.03M |
|
Treasury Shares
|
0.50M | 0.48M | 0.46M | 0.44M | 0.39M | 0.37M | 0.36M | 0.34M | 0.01M | 0.01M | 0.01M | 0.22M | 0.01M | 0.13M | 0.09M | 0.07M | 0.01M | 0.06M | 0.29M | 0.27M | 0.31M | 0.53M | 0.53M | 0.51M | 0.55M | 0.76M | 0.75M | 0.74M | 0.65M | 0.65M | 0.62M | 0.60M | 0.55M | 0.52M | 0.50M |
|
Retained Earnings
|
113.11M | 114.07M | 114.84M | 113.61M | 114.95M | 118.01M | 120.28M | 122.64M | 123.16M | 123.11M | 124.72M | 126.48M | 126.94M | 128.66M | 127.22M | 129.70M | 134.18M | 136.76M | 139.72M | 142.61M | 145.07M | 148.19M | 148.30M | 151.74M | 151.99M | 153.72M | 157.04M | 157.03M | 158.05M | 159.86M | 161.92M | 165.78M | 167.74M | 169.52M | 171.73M |
|
Shares Outstanding
|
12.66M | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | 12.66M | 13.93M | 13.93M | 13.93M | 13.93M | 13.93M | 15.98M | 15.98M | 16.01M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M | 16.03M |