|
Gross Margin
|
67.24% | 56.16% | 41.14% | -209,278.24% | 26.43% | 55.88% | 42.74% | -179,416.51% | 99.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.83% | 77.91% | 81.30% | 86.91% | 81.27% | 77.75% | 85.67% | 62.41% | 84.23% | 82.03% | 89.81% |
|
EBT Margin
|
22.75% | 17.58% | -6.89% | -9.64% | 0.00% | 2.04% | -2.36% | 19.81% | 8.43% | 0.92% | 23.06% | 19.62% | 25.36% | 16.59% | 3.55% | 4.87% | 16.04% | 14.89% | 12.98% | 21.17% | 26.21% | 22.76% | 19.64% | 23.34% | 0.41% | 9.59% | 14.46% | 20.35% | 4.03% | 12.58% | 3.96% | -13.37% | 4.84% | 7.10% | -26.58% | 15.23% | 6.50% | 10.56% | -8.46% | -10.72% | 6.10% | -1.76% | -17.38% | -2.50% | -8.96% | 13.62% | -47.27% | -18.75% | -16.24% | -21.08% | -11.43% | -26.76% | -1.69% | 29.39% | -37.82% | 155.44% | 37.47% | 30.46% | 34.37% | 39.40% | 47.10% | 36.25% | 44.46% | 11.21% | 36.28% | 43.43% | 46.87% |
|
EBIT Margin
|
-10.01% | 17.58% | -6.89% | -9.64% | 26.43% | 5.79% | 5.19% | 39.07% | 8.43% | 2.92% | 22.97% | 19.31% | 25.28% | 17.52% | 3.55% | 2.88% | 16.04% | 14.89% | 12.97% | 21.17% | 26.19% | 22.76% | 19.64% | 23.26% | 2.52% | 9.52% | 14.34% | 20.34% | 4.01% | 12.54% | 3.95% | -10.52% | 4.81% | 7.09% | -26.60% | 24.54% | 6.46% | 10.55% | -8.47% | 6.70% | 6.09% | -1.77% | -17.39% | -2.54% | -8.98% | 13.62% | -47.28% | -18.76% | -16.25% | -21.09% | -11.49% | -26.76% | -3.97% | -70.56% | -59.52% | 442.11% | 36.82% | 29.36% | 34.82% | 37.31% | 45.88% | 35.07% | 43.91% | 11.23% | 34.80% | 41.83% | 46.14% |
|
EBITDA Margin
|
17.81% | 13.61% | 4.98% | -9.62% | 0.00% | 3.05% | 5.05% | -3.55% | 5.30% | 2.88% | 20.20% | 14.05% | 17.25% | 11.28% | 5.72% | -1.37% | 10.38% | 3.47% | 8.45% | 11.30% | 18.97% | 17.15% | 11.50% | 16.54% | 2.03% | 2.76% | 9.22% | 12.66% | 6.23% | 11.95% | 0.88% | -13.21% | 5.25% | 5.55% | -15.38% | 15.63% | -5.16% | 6.37% | -7.42% | -3.53% | 10.01% | 2.65% | -11.66% | -5.27% | -8.83% | 21.19% | -33.78% | -23.20% | -21.83% | -11.08% | -10.76% | 2.60% | -90.60% | -144.32% | -119.35% | -944.54% | 300.70% | 30.37% | 14.86% | 40.94% | 35.14% | 28.04% | 43.40% | 1.13% | 33.49% | 34.10% | 37.47% |
|
Operating Margin
|
-10.01% | 17.58% | -6.89% | -9.64% | 26.43% | 5.79% | 5.19% | 39.07% | 8.43% | 2.92% | 22.97% | 19.31% | 25.28% | 17.52% | 3.55% | 2.88% | 16.04% | 14.89% | 12.97% | 21.17% | 26.19% | 22.76% | 19.64% | 23.26% | 2.52% | 9.52% | 14.34% | 20.34% | 4.01% | 12.54% | 3.95% | -10.52% | 4.81% | 7.09% | -26.60% | 24.54% | 6.46% | 10.55% | -8.47% | 6.70% | 6.09% | -1.77% | -17.39% | -2.54% | -8.98% | 13.62% | -47.28% | -18.76% | -16.25% | -21.09% | -11.49% | -26.76% | -3.97% | -70.56% | -59.52% | 442.11% | 36.82% | 29.36% | 34.82% | 37.31% | 45.88% | 35.07% | 43.91% | 11.23% | 34.80% | 41.83% | 46.14% |
|
Net Margin
|
14.21% | 10.82% | -3.54% | -6.07% | 0.00% | 1.01% | -1.58% | 12.23% | 5.49% | 0.37% | 14.32% | 12.19% | 16.09% | 9.48% | 3.05% | 2.59% | 9.85% | 9.27% | 7.97% | 11.59% | 16.87% | 14.16% | 12.55% | 14.96% | 0.24% | 6.18% | 9.00% | 13.80% | 2.74% | 8.14% | 2.69% | -8.00% | 3.18% | 4.08% | -16.37% | 14.79% | 4.65% | 8.03% | -16.90% | -17.18% | -5.33% | -11.41% | -23.55% | -13.68% | -18.84% | 1.48% | -44.81% | -22.97% | -24.35% | -28.63% | -21.73% | -21.20% | -0.47% | -10.48% | -59.71% | -1,125.37% | 262.30% | -4.71% | -8.47% | -6.04% | -0.17% | -0.03% | 0.55% | -1.16% | 2.27% | -1.84% | |
|
FCF Margin
|
73.81% | 85.06% | -24.79% | -138.98% | 0.00% | 123.25% | -76.08% | -70.64% | 73.46% | 143.88% | 20.32% | -60.88% | 64.63% | 108.33% | -3.36% | -45.16% | 72.75% | 78.47% | 15.77% | 46.37% | 24.09% | 44.99% | 15.29% | 6.99% | 19.75% | 37.93% | 29.32% | 12.42% | 36.65% | 8.87% | 28.66% | -18.26% | -4.19% | 33.54% | 14.90% | -27.27% | -9.31% | 50.97% | 22.55% | -53.67% | -2.85% | 87.32% | 18.61% | -40.19% | 7.93% | 54.40% | 11.01% | -73.15% | -41.73% | 23.66% | -50.77% | 74.53% | -38.16% | 44.16% | -146.78% | -270.53% | -115.50% | -175.11% | 91.39% | 95.39% | 186.92% | 184.11% | -10.95% | 2.01% | 36.49% | 147.97% | -39.40% |
|
Assets Average
|
0.23B | 0.28B | 0.32B | 124.03B | 124.00B | 0.27B | 0.28B | 0.24B | 0.11B | 0.16B | 0.30B | 0.26B | 0.24B | 0.30B | 0.35B | 0.33B | 0.32B | 0.40B | 0.46B | 0.44B | 0.46B | 0.56B | 0.62B | 0.60B | 0.59B | 0.70B | 0.79B | 0.76B | 0.74B | 0.87B | 0.99B | 0.99B | 0.98B | 1.39B | 2.00B | 2.12B | 2.06B | 2.19B | 2.32B | 2.32B | 2.30B | 2.49B | 2.73B | 2.61B | 2.40B | 2.58B | 2.95B | 2.96B | 2.83B | 2.98B | 3.24B | 3.01B | 1.91B | 1.24B | 1.35B | 2.10B | 2.14B | 1.45B | 1.30B | 1.11B | 1.07B | 1.19B | 1.23B | 1.18B | 1.19B | 1.25B | 1.26B |
|
Equity Average
|
0.04B | 0.05B | 0.05B | 0.03B | 0.02B | 0.04B | 0.05B | 0.05B | 0.02B | 0.02B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.14B | 0.18B | 0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.23B | 0.24B | 0.25B | 0.26B | 0.25B | 0.24B | 0.39B | 0.52B | 0.52B | 0.54B | 0.54B | 0.55B | 0.54B | 0.55B | 0.56B | 0.55B | 0.53B | 0.52B | 0.53B | 0.51B | 0.44B | 0.39B | 0.37B | 0.35B | 0.37B | 0.34B | 0.22B | 0.12B | -0.23B | -0.23B | 0.10B | 0.12B | 0.14B | 0.19B | 0.21B | 0.24B | 0.25B | 0.25B | 0.28B | 0.31B |
|
Invested Capital
|
0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.17B | 0.18B | 0.19B | 0.20B | 0.22B | 0.22B | 0.23B | 0.24B | 0.25B | 0.26B | 0.26B | 0.24B | 0.25B | 0.53B | 0.50B | 0.54B | 0.54B | 0.54B | 0.55B | 0.54B | 0.56B | 0.56B | 0.54B | 0.52B | 0.51B | 0.55B | 0.48B | 0.40B | 0.38B | 0.36B | 0.34B | 0.39B | 0.28B | 0.17B | 0.08B | -0.55B | 0.09B | 0.11B | 0.12B | 0.17B | 0.20B | 0.22B | 0.26B | 0.24B | 0.26B | 0.29B | 0.33B |
|
Asset Utilization Ratio
|
433.84 | 356.31 | 317.14 | 0.00 | 0.14 | 64.15 | 60.71 | 71.47 | 0.78 | 0.55 | 0.31 | 0.37 | 0.44 | 0.37 | 0.34 | 0.40 | 0.45 | 0.41 | 0.40 | 0.47 | 0.50 | 0.45 | 0.43 | 0.47 | 0.50 | 0.45 | 0.43 | 0.47 | 0.52 | 0.48 | 0.46 | 0.49 | 0.51 | 0.40 | 0.30 | 0.31 | 0.35 | 0.33 | 0.32 | 0.32 | 0.33 | 0.31 | 0.29 | 0.32 | 0.33 | 0.31 | 0.28 | 0.29 | 0.29 | 0.26 | 0.22 | 0.08 | 0.07 | 0.03 | -0.04 | 0.11 | 0.12 | 0.18 | 0.19 | 0.24 | 0.23 | 0.20 | 0.22 | 0.25 | 0.25 | 0.26 | 0.26 |
|
Interest Coverage Ratio
|
-2.92 | 5.91 | -1.73 | -2.29 | 0.00B | 1.55 | 6.69 | 71.15 | 11.21 | 2.51 | 41.23 | 53.80 | 89.87 | 18.88 | 16.14 | 15.18 | 97.04 | 90.58 | 65.91 | 119.94 | 153.74 | 137.59 | 137.99 | 208.47 | 24.98 | 119.50 | 158.98 | 216.48 | 57.45 | 130.71 | 24.42 | -42.40 | 7.77 | 16.80 | -59.04 | 46.43 | 4.74 | 7.86 | -6.47 | 4.86 | 5.12 | -1.43 | -14.77 | -2.22 | -6.54 | 11.49 | -45.51 | -18.95 | -11.07 | -14.53 | -7.86 | 29.32 | -0.98 | -19.08 | -18.36 | 51.21 | 12.23 | 7.94 | 6.73 | 7.03 | 11.24 | 7.03 | 11.76 | 3.20 | 9.25 | 13.30 | 15.34 |
|
Debt to Equity
|
| | | | | | | | | | | 0.31 | 0.27 | 0.25 | 0.24 | 0.18 | 0.16 | 0.16 | 0.15 | 0.14 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.10 | 0.10 | 0.22 | 0.22 | 0.10 | 0.11 | 0.30 | 0.30 | 0.30 | 0.29 | 0.30 | 0.29 | 0.28 | 0.30 | 0.30 | 0.31 | 0.29 | 0.33 | 0.40 | 0.41 | 0.44 | 0.46 | 0.40 | 0.56 | 0.93 | 1.90 | -0.27 | 1.65 | 1.32 | 1.23 | 0.88 | 0.73 | 0.67 | 0.57 | 0.63 | 0.57 | 0.51 | 0.46 |
|
Debt Ratio
|
| | | | | | | | | | | 0.07 | 0.07 | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.03 | 0.02 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.14 | 0.12 | 0.11 | 0.05 | 0.10 | 0.10 | 0.13 | 0.14 | 0.14 | 0.11 | 0.13 | 0.12 | 0.13 | 0.11 | 0.13 |
|
Equity Ratio
|
0.20 | 0.15 | 0.17 | 0.00 | 0.19 | 0.15 | 0.18 | 0.21 | 0.21 | 0.15 | 0.18 | 0.23 | 0.25 | 0.17 | 0.19 | 0.28 | 0.29 | 0.21 | 0.23 | 0.24 | 0.36 | 0.29 | 0.31 | 0.35 | 0.36 | 0.28 | 0.29 | 0.32 | 0.33 | 0.26 | 0.27 | 0.24 | 0.26 | 0.29 | 0.23 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.24 | 0.21 | 0.19 | 0.21 | 0.22 | 0.19 | 0.16 | 0.14 | 0.14 | 0.11 | 0.10 | 0.15 | 0.25 | 0.12 | 0.06 | -0.19 | 0.06 | 0.08 | 0.10 | 0.16 | 0.19 | 0.17 | 0.23 | 0.19 | 0.22 | 0.22 | 0.28 |
|
Times Interest Earned
|
-2.92 | 5.91 | -1.73 | -2.29 | 0.00B | 1.55 | 6.69 | 71.15 | 11.21 | 2.51 | 41.23 | 53.80 | 89.87 | 18.88 | 16.14 | 15.18 | 97.04 | 90.58 | 65.91 | 119.94 | 153.74 | 137.59 | 137.99 | 208.47 | 24.98 | 119.50 | 158.98 | 216.48 | 57.45 | 130.71 | 24.42 | -42.40 | 7.77 | 16.80 | -59.04 | 46.43 | 4.74 | 7.86 | -6.47 | 4.86 | 5.12 | -1.43 | -14.77 | -2.22 | -6.54 | 11.49 | -45.51 | -18.95 | -11.07 | -14.53 | -7.86 | 29.32 | -0.98 | -19.08 | -18.36 | 51.21 | 12.23 | 7.94 | 6.73 | 7.03 | 11.24 | 7.03 | 11.76 | 3.20 | 9.25 | 13.30 | 15.34 |
|
FCF Payout Ratio
|
| | 0.10 | 0.02 | | | | -0.06 | | | | -0.03 | 0.03 | | | -0.03 | 0.02 | 0.01 | 0.06 | 0.02 | 0.05 | 0.03 | 0.08 | 0.16 | 0.07 | 0.03 | 0.04 | 0.09 | 0.03 | 0.12 | 0.04 | -0.05 | -0.25 | 0.04 | 0.10 | -0.05 | -0.15 | 0.03 | 0.06 | -0.03 | -0.45 | 0.01 | 0.07 | -0.03 | 0.18 | 0.02 | 0.11 | -0.01 | -0.04 | 0.07 | -0.03 | -0.01 | -0.12 | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.05B | -0.03B | -0.06B | -0.03B | -0.04B | -0.02B | -0.04B | -0.07B | -0.05B | -0.05B | -0.05B | -0.04B | -0.06B | -0.09B | -0.09B | -0.07B | -0.06B | -0.05B | -0.05B | -0.03B | -0.11B | -0.12B | -0.08B | -0.06B | -0.07B | -0.11B | -0.08B | -0.08B | -0.13B | -0.14B | -0.14B | -0.15B | -0.12B | -0.25B | -0.28B | -0.34B | -0.22B | -0.29B | -0.31B | -0.16B | -0.11B | -0.26B | -0.25B | -0.27B | -0.26B | -0.26B | -0.36B | -0.29B | -0.25B | -0.30B | -0.20B | -0.26B | -0.31B | -0.35B | -0.26B | -0.30B | -0.16B | -0.08B | -0.13B | -0.17B | -0.31B | -0.30B | -0.29B | -0.24B | -0.26B | -0.45B | -0.41B |
|
Return on Sales
|
0.14% | 0.11% | -0.04% | -0.06% | 0.00% | 0.01% | -0.02% | 0.12% | 0.05% | 0.00% | 0.14% | 0.12% | 0.16% | 0.09% | 0.03% | 0.03% | 0.10% | 0.09% | 0.08% | 0.12% | 0.17% | 0.14% | 0.13% | 0.15% | 0.00% | 0.06% | 0.09% | 0.14% | 0.03% | 0.08% | 0.03% | -0.08% | 0.03% | 0.04% | -0.16% | 0.15% | 0.05% | 0.08% | -0.06% | -0.06% | 0.05% | -0.01% | -0.14% | -0.04% | -0.07% | 0.11% | -0.35% | -0.14% | -0.11% | -0.15% | -0.09% | -0.21% | 0.00% | -0.10% | -0.60% | -11.25% | 2.62% | -0.05% | -0.08% | -0.06% | 0.00% | 0.00% | 0.01% | -0.01% | 0.02% | -0.02% | 0.00% |
|
Return on Invested Capital
|
847.83% | 772.80% | 738.00% | -0.02% | 141.35% | 59.11% | 65.53% | 59.06% | 0.36% | 0.34% | 0.22% | 0.16% | 0.21% | 0.24% | 0.19% | 0.12% | 0.10% | 0.11% | 0.14% | 0.20% | 0.19% | 0.18% | 0.20% | 0.21% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.12% | 0.03% | 0.04% | 0.02% | -0.05% | 0.38% | 0.10% | 0.09% | 0.10% | 0.00% | -0.02% | 0.01% | -0.02% | -0.06% | -0.10% | -0.05% | -0.14% | -0.22% | -0.26% | -0.40% | -0.26% | -0.01% | 0.04% | 0.00% | -0.06% | -0.03% | -0.16% | 1.21% | 1.55% | 0.57% | 0.40% | 0.34% | 0.35% | 0.30% | 0.28% | 0.29% | 0.27% |
|
Return on Assets
|
-0.02% | -0.04% | -0.07% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.04% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.02% | -0.03% | -0.04% | -0.05% | -0.03% | 0.00% | 0.01% | 0.03% | 0.00% | -0.17% | -0.06% | -0.09% | -0.06% | 0.20% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
-0.12% | -0.24% | -0.42% | 0.16% | 0.04% | -0.04% | -0.03% | 0.06% | 0.17% | 0.16% | 0.16% | 0.15% | 0.20% | 0.24% | 0.19% | 0.13% | 0.10% | 0.11% | 0.14% | 0.20% | 0.19% | 0.18% | 0.20% | 0.21% | 0.14% | 0.12% | 0.11% | 0.12% | 0.12% | 0.14% | 0.12% | 0.02% | 0.03% | 0.01% | -0.05% | 0.02% | 0.03% | 0.04% | 0.07% | 0.00% | 0.00% | -0.03% | -0.06% | -0.06% | -0.10% | -0.05% | -0.14% | -0.22% | -0.26% | -0.40% | -0.26% | -0.01% | 0.04% | 0.14% | 0.02% | 1.56% | 0.55% | -1.22% | -0.72% | 1.56% | -0.06% | -0.04% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |