ACIC Growth Metrics (2010-2025) | ACIC

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 12.45%14.28%30.56%35.82%27.62%40.69%47.93%36.33%36.78%32.40%24.48%24.00%27.42%26.68%22.74%26.22%24.82%35.09%28.35%82.72%124.05%106.06%117.31%27.26%6.37%12.70%10.56%16.66%18.62%6.28%2.07%11.26%15.47%20.22%8.61%-5.28%-59.93%-90.32%-93.11%5.15%28.85%374.00%401.30%-62.56%-25.57%-9.24%-0.51%14.47%7.64%2.71%3.06%-11.79%
Assets Growth (3y) (Quarter) 27.35%25.75%28.89%34.48%35.74%29.22%33.13%31.23%28.74%29.57%31.34%25.17%41.94%52.74%52.21%50.71%43.17%43.82%46.39%45.55%39.46%41.40%35.14%34.85%11.97%11.42%10.70%10.75%12.75%5.15%-21.07%-51.69%-56.33%4.77%-14.70%-27.88%-28.02%-27.30%-25.32%-29.96%-23.33%1.07%64.09%72.58%-27.69%
Assets Growth (5y) (Quarter) 28.21%25.49%27.77%33.00%31.55%37.84%45.71%44.52%37.76%38.98%39.39%36.34%33.53%35.07%33.39%31.04%31.46%30.94%30.49%25.87%27.85%21.97%3.39%-30.06%-36.28%6.61%-6.87%-9.02%-13.12%-14.47%-13.96%-13.47%-16.12%-13.19%-13.04%-17.39%-17.75%
Assets (QoQ) (Quarter) -10.66%-16.05%0.47%51.67%4.52%42.51%-4.12%-1.49%9.89%31.34%-3.80%-4.65%3.33%30.83%-1.14%-5.21%0.11%34.54%-2.24%2.59%-4.88%91.53%19.87%-5.65%0.31%12.16%0.20%-0.03%-1.59%18.35%1.88%-10.44%-5.49%-7.04%-1.60%12.32%5.71%-18.93%-58.37%-72.86%-24.76%1,137.23%-48.99%-0.18%-20.43%-7.59%1.41%21.72%-12.77%6.32%-4.64%16.14%-12.47%-9.00%
Capital Expenditures Growth (1y) (Quarter) -106.73%-6.25%1,348.33%117.35%-23.36%479.45%188.38%416.20%437.98%-38.65%-42.54%-57.30%-90.12%-84.32%-85.56%282.22%28.53%134.99%385.58%-72.03%48.21%40.14%226.44%192.23%1,444.02%291.89%6.61%39.78%-81.90%-74.63%-75.62%-60.64%-27.07%4.91%64.06%-40.89%-57.98%-91.67%-89.05%-87.53%-113.60%114.29%436.36%
Capital Expenditures Growth (3y) (Quarter) 56.33%262.00%286.94%257.09%564.34%188.45%68.58%-25.88%-17.71%-37.91%103.48%-11.93%-39.09%-26.13%-23.00%-42.70%-19.78%31.80%46.19%208.68%134.56%156.62%4.55%60.59%11.69%-5.33%17.14%26.78%1.42%-24.73%-31.24%-61.87%-71.91%-64.75%-69.27%-26.86%-79.86%-80.36%-59.13%-21.29%
Capital Expenditures Growth (5y) (Quarter) 73.57%178.86%149.15%90.57%95.01%75.89%38.64%-4.95%12.91%30.56%47.10%73.30%4.42%7.00%13.27%-12.07%-12.49%-9.86%11.44%31.16%27.99%46.55%-23.28%4.88%-34.37%-31.35%-34.72%-16.18%-74.50%-71.10%-51.33%-46.80%
Capital Expenditures (QoQ) (Quarter) -92.83%-6.25%200.00%226.67%334.69%-10.92%14.49%-50.98%53.29%573.51%-43.02%-12.25%59.75%-23.20%-46.63%-34.79%-63.05%21.90%-50.83%1,625.48%-87.57%122.87%1.61%-0.59%-34.16%110.74%136.68%-11.01%247.85%-46.51%-35.61%16.67%-54.96%-25.01%-38.12%88.33%-16.54%7.87%-3.23%-32.15%-40.67%-78.62%27.27%-22.73%-164.71%0.00%772.73%
Cash & Equivalents Growth (1y) (Quarter) 109.76%29.69%-41.88%23.65%96.19%82.87%71.01%11.42%-44.84%-40.24%-51.00%-11.96%56.92%53.39%75.97%20.40%32.62%1.23%38.11%83.73%28.80%65.47%77.73%-1.73%86.60%100.83%83.34%74.45%-4.71%9.21%-33.36%-40.53%13.98%-11.60%55.91%119.15%1.99%39.17%5.03%-3.49%13.35%-41.29%-18.65%6.72%-0.64%0.99%15.63%-51.09%-75.64%-41.55%-93.10%114.90%264.14%101.13%918.51%-23.77%12.13%2.06%-0.32%
Cash & Equivalents Growth (3y) (Quarter) 31.42%12.33%-21.33%6.65%19.30%18.79%13.82%5.70%4.70%-2.46%5.99%24.88%38.91%36.96%62.85%29.54%47.17%49.83%65.10%46.58%31.81%53.67%29.50%0.64%26.55%24.69%23.96%31.49%3.47%10.34%2.96%7.94%9.64%-10.28%10.03%31.18%4.73%-6.21%-0.40%-20.43%-35.02%-29.76%-59.81%3.90%-4.12%5.89%-6.67%-7.12%-0.17%6.26%-11.17%
Cash & Equivalents Growth (5y) (Quarter) 36.41%17.09%3.43%21.82%23.74%22.93%29.33%16.35%22.50%25.26%31.15%27.27%36.66%41.31%39.47%17.66%28.19%26.56%36.14%32.63%21.64%34.88%28.88%16.61%18.57%9.64%10.23%18.55%4.53%-4.45%0.53%-8.07%-20.43%-15.68%-36.13%18.86%0.38%-0.61%-7.03%-3.77%2.30%-6.58%-8.00%
Cash & Equivalents (QoQ) (Quarter) 71.18%86.95%-34.24%-0.32%5.84%-16.22%39.90%58.15%-1.34%-21.66%-8.85%-21.71%6.89%-35.77%63.80%39.53%4.49%-26.32%12.07%53.70%-20.25%0.53%49.09%7.75%2.46%7.98%-17.57%104.62%10.27%-1.42%-21.56%11.77%26.37%-39.85%-30.01%114.23%-1.99%6.10%-1.62%-0.30%33.73%-19.93%-9.60%17.10%-30.74%10.96%18.59%9.03%-29.61%27.04%-49.84%-45.68%68.88%-85.00%1,461.57%-7.96%-6.72%-24.03%16.87%35.38%-15.09%-25.80%
Cash from Investing Activities Growth (1y) (Quarter) -106.54%-80.05%95.69%100.06%108.78%-353.75%-2,161.99%-268,390.00%-2,731.67%-82.38%-15.72%86.86%-36.63%35.10%83.92%154.50%-670.49%55.87%129.08%-237.09%36.22%-12.15%-546.44%1,525.61%86.68%-357.15%-439.67%-170.40%184.21%67.01%128.74%81.42%-1,891.54%207.95%-224.01%-1,118.75%213.82%322.82%313.55%109.35%-119.45%107.73%69.49%41.18%210.96%-36.32%-153.54%302.75%-66.58%-125.23%94.61%-336.86%-292.26%52.42%359.55%116.28%-23.50%-2.26%
Cash from Investing Activities Growth (3y) (Quarter) -29.09%-42.98%-4.12%40.70%-46.72%-71.04%-61.46%477.00%-553.46%19.46%27.12%53.87%-88.65%31.51%40.68%133.01%13.17%-31.28%-91.35%-150.71%27.48%-19.14%90.59%-23.09%-26.20%53.66%-24.36%-53.18%167.64%51.91%40.29%30.29%-81.38%125.59%64.96%53.40%30.95%77.51%-24.68%36.30%-58.37%-32.64%-27.01%-149.16%10.67%-27.58%-57.84%15.81%-40.84%-28.52%
Cash from Investing Activities Growth (5y) (Quarter) -29.13%-17.76%15.47%31.05%-73.06%-28.37%-40.45%418.69%-91.18%-21.78%-5.45%0.30%22.45%13.49%18.37%-6.86%-58.10%22.92%-20.08%-101.43%28.17%57.59%78.92%32.77%14.95%74.75%55.05%-26.77%41.67%31.90%7.14%26.23%8.02%-8.78%-16.32%-72.68%30.87%-21.72%17.83%17.13%-16.77%-16.68%
Cash from Investing Activities (QoQ) (Quarter) 60.56%-184.13%20.16%93.94%589.90%-118.19%101.10%800.00%-14,250.56%-62.16%-29.91%91.17%-880.68%-2.89%85.25%8.20%-365.82%74.51%149.99%-1,397.92%73.32%116.80%-335.66%-503.82%53.08%33.13%852.53%-105.64%-1,510.01%21.06%1.84%106.75%-730.69%168.76%-163.47%-550.80%138.00%-179.00%-523.79%160.78%41.17%-60.10%-72.67%-226.40%1,607.37%-67.44%-77.24%-0.66%765.09%-127.37%271.20%-91.76%-753.05%94.15%-7,421.65%93.31%-61.62%131.91%371.79%-150.75%-33.82%
Cash from Operations Growth (1y) (Quarter) 134.27%3.61%26.70%-0.96%-120.95%-3.45%68.83%12.23%931.89%281.12%-46.78%-19.51%23.86%-67.79%9.62%11.93%166.91%55.61%117.54%-66.28%23.32%-255.86%-112.07%443.07%-29.48%-106.98%-219.77%49.02%65.57%-96.35%84.37%79.74%41.94%17.42%810.15%-28.17%-58.56%-121.30%-480.91%-68.49%-421.63%-6.16%68.65%-24.00%-30.68%59.55%-398.56%-540.93%145.13%165.02%219.51%198.25%-118.73%-96.72%-78.76%1.22%-296.65%-3,080.77%
Cash from Operations Growth (3y) (Quarter) 37.46%56.13%4.42%-3.65%29.24%37.57%-0.50%0.37%209.00%42.73%8.27%-32.77%59.75%-40.63%-31.77%27.04%32.40%-91.47%-41.61%39.75%12.92%-102.75%-27.25%144.11%18.34%-49.72%77.04%24.38%-0.88%-53.09%-61.69%-25.90%-57.29%-24.72%-103.92%-44.38%-55.25%1.68%-99.61%-45.12%23.78%31.60%56.97%48.77%52.02%26.17%48.36%63.68%30.53%14.04%
Cash from Operations Growth (5y) (Quarter) 31.78%23.78%22.11%-19.52%48.02%-7.92%-17.70%13.11%91.74%-23.97%-20.01%19.72%36.62%-38.92%-16.48%40.58%40.40%-58.93%-1.41%28.65%-3.27%-68.48%-29.42%26.92%-33.30%-51.13%-33.48%-14.35%-43.54%-9.03%-45.88%-27.46%2.21%20.21%120.83%-5.71%-16.51%15.10%8.61%0.99%-27.80%22.88%
Cash from Operations (QoQ) (Quarter) -10.56%190.07%129.40%-85.00%-410.97%218.40%79.32%-103.17%-1,435.48%293.24%19.19%-76.48%234.31%-43.22%80.26%-63.80%-13.07%93.26%84.05%-13.68%-49.32%170.17%-71.47%215.64%-164.05%79.08%1,384.06%-59.01%-288.00%67.68%698.40%-54.46%-322.95%97.43%6,983.04%-64.04%-229.71%122.12%596.21%-79.25%-792.72%61.93%157.60%-311.72%-128.64%88.76%239.66%-464.02%29.22%-38.55%-23.52%137.26%1.99%154.64%1.54%-107.10%117.84%1,550.62%383.87%-127.84%-34.08%
Dividends Paid - Common Growth (1y) (Quarter) -51.04%-10.42%-6.37%4.74%71.55%71.25%71.60%72.02%28.97%29.14%29.02%28.71%0.28%20.71%20.72%20.72%20.91%97.00%97.38%97.46%97.16%0.16%0.20%0.16%0.16%0.19%0.08%0.04%0.08%0.31%0.39%0.51%0.93%0.50%-0.19%0.19%-0.23%
Dividends Paid - Common Growth (3y) (Quarter) -22.84%17.30%27.47%32.36%30.42%38.72%38.78%38.78%16.07%45.35%45.41%45.31%33.71%33.54%33.65%33.65%33.65%25.51%25.55%25.54%25.49%0.22%0.22%0.23%0.39%0.34%0.09%0.25%0.26%
Dividends Paid - Common Growth (5y) (Quarter) 0.34%20.19%20.22%40.77%39.53%39.42%39.52%39.52%25.29%25.24%25.25%25.18%19.10%19.07%19.12%19.14%19.25%14.79%14.67%14.78%14.75%
Dividends Paid - Common (QoQ) (Quarter) 0.00%4.53%0.41%-0.21%0.00%71.19%0.24%0.00%0.24%28.35%0.37%-0.09%0.00%0.00%20.82%-0.08%0.00%0.15%96.85%0.12%0.04%0.00%0.00%0.16%0.00%0.00%0.04%0.04%-0.04%0.04%0.27%0.12%0.08%0.46%-0.15%-0.58%0.47%0.04%
EBITDA Margin Growth (1y) (Quarter) -74.000.00M0.00M0.00M840.00-0.00M-0.00M-687.00-781.00273.000.00M860.000.00M305.00523.00-0.00M-0.00M-228.00-388.00420.00919.00-834.00-0.00M-98.00-640.00-0.00M0.00M-0.00M82.00796.00-0.00M0.00M-382.00-425.00-153.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.01M-102.48M-48.24M-0.03M0.04M102.48M48.24M0.04M-0.03M-234.000.00M-0.00M-165.00955.00-149.000.00M
EBITDA Margin Growth (3y) (Quarter) -15.00280.000.00M0.00M0.00M-0.00M248.00-0.00M-852.00350.000.00M-415.00848.00-757.00-0.00M-0.00M-0.00M-0.00M-91.00-720.00361.00-0.00M-0.00M378.00-940.00-0.00M822.00-0.00M0.00M-0.00M-0.01M-0.00M-0.00M-283.00598.00-0.01M-102.48M-48.24M-0.03M0.03M918.000.00M0.01M0.01M0.00M0.01M-94.000.01M102.48M48.24M0.04M
EBITDA Margin Growth (5y) (Quarter) -86.00357.000.00M93.00907.00-0.00M-0.00M-0.00M-573.00-0.00M0.00M-0.00M290.00-0.00M-0.00M-896.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M-102.48M-48.24M-0.04M0.03M0.00M0.00M0.00M0.00M0.00M0.01M658.000.00M0.00M0.01M0.01M
EBITDA Margin (QoQ) (Quarter) 203.00-835.00800.00-242.000.00M-753.00319.00-596.00-556.00-709.000.00M-691.00498.00286.00767.00-182.00-565.00504.00-0.00M73.00646.00344.00-643.00572.00-0.00M-0.00M0.00M30.00-0.00M0.00M-0.00M0.00M-0.00M396.000.00M-747.00-0.00M667.00-384.000.00M-0.01M-115.000.00M0.00M84.000.00M-0.01M-102.47M54.24M48.20M0.06M-0.03M-0.00M0.00M-580.00-710.000.00M-0.00M0.00M410.00433.00606.00
EBIT Growth (1y) (Quarter) -55.53%271.34%1,249.88%1,296.82%55.71%0.00%-199.13%-5.03%6.95%34.94%111.10%-79.29%1,754.39%65.93%55.18%-85.41%-47.27%33.54%968.75%1,913.55%86.59%108.45%-186.48%36.92%-16.70%-1,005.03%354.60%97.37%-43.86%65.10%-72.93%5.86%10.68%-127.14%-143.98%-228.43%275.48%-178.66%-748.02%-66.07%-211.27%81.41%248.61%91.17%91.02%85.19%-100.19%1,532.83%833.67%760.43%-43,542.40%-8.11%-75.09%-65.99%-27.12%-17.78%572.61%570.28%118.77%
EBIT Growth (3y) (Quarter) -9.52%62.77%14.10%40.05%213.74%30.83%-44.52%-69.39%118.68%44.07%56.61%-15.27%163.26%66.54%-153.77%59.03%-6.42%-200.71%186.56%278.94%-4.44%-104.76%-15.84%41.96%-19.71%-109.35%32.82%-67.31%32.63%-30.24%-44.38%-62.08%-87.80%-5.58%76.97%-29.83%-33.42%57.50%71.39%60.06%-9.85%29.70%-6.44%46.78%29.35%32.62%-44.73%134.07%142.67%157.41%373.45%
EBIT Growth (5y) (Quarter) 48.59%48.09%89.81%51.83%97.94%44.19%-29.04%-4.58%74.66%-125.58%43.35%10.45%53.54%-75.38%58.13%53.07%-12.62%-85.51%-36.86%-137.76%29.39%-112.84%-33.39%-51.95%-33.01%-41.73%42.23%-19.07%-17.43%42.87%-14.90%23.35%24.94%25.81%-45.39%19.91%-7.28%16.79%-67.03%29.11%4.19%19.28%18.00%
EBIT Margin Growth (1y) (Quarter) -480.00602.000.00M0.00M38.00-88.00-0.01M-924.00-75.00-40.000.00M-0.00M0.00M52.0057.00-191.00-0.00M6.000.00M375.00302.00127.00-0.00M81.00-545.00-0.00M0.00M165.00-322.000.00M-0.00M-37.00-4.00-892.00-923.00-0.00M979.00-0.00M-0.00M-727.00-0.00M0.00M226.000.00M-3.27M-1.54M0.00M0.00M3.27M1.54M-0.01M906.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M
EBIT Margin Growth (3y) (Quarter) -518.00474.00-72.00-44.000.00M-76.00-0.00M-0.00M706.0019.000.00M-0.00M0.00M185.00-0.00M264.00-0.00M-0.00M0.00M621.00-565.00-0.00M-0.00M209.00-871.00-0.00M0.00M-0.00M652.00-0.00M-0.01M-0.00M-0.00M-302.00-0.00M-0.00M-3.27M-1.54M237.000.00M0.00M0.01M-0.01M0.01M0.00M0.00M-0.01M0.00M3.27M1.54M0.00M
EBIT Margin Growth (5y) (Quarter) 264.00532.000.00M140.000.00M57.00-0.01M-0.00M463.00-0.00M0.01M-957.00216.00-0.00M476.00392.00-0.00M-0.00M-503.00-924.00410.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-878.00-3.27M-1.54M-0.00M0.00M0.00M0.00M-0.01M0.00M400.000.00M-0.01M0.00M0.00M0.01M0.01M
EBIT Margin (QoQ) (Quarter) -952.00529.00-4.00-53.00130.000.00M-0.00M-0.00M4.00-0.00M0.00M-0.00M39.00-17.0024.000.00M-0.00M-13.00-224.00926.00-684.000.00M-0.00M853.00-858.00-0.00M0.00M228.00-0.00M0.01M-0.00M-259.00-0.00M0.00M-61.00-226.00-0.00M0.00M-644.000.00M-0.01M0.00M0.00M-484.00960.00-0.00M0.00M-3.27M1.73M1.54M0.00M-746.00546.00-0.01M0.02M-0.00M-26.00-0.01M0.02M0.00M549.00-0.00M
EBIT (QoQ) (Quarter) -141.98%275.37%-35.35%-6.55%61.72%1,281.66%-33.10%-89.58%3.86%-1,469.64%164.09%-88.27%31.05%12.67%19.56%950.44%-88.27%5.37%-88.76%3,697.20%-70.31%743.31%-78.82%251.87%-66.82%-449.86%133.53%114.07%-460.44%198.42%-74.01%-39.11%-324.07%176.34%1.62%-36.33%-559.88%85.22%-196.76%286.13%-441.29%55.01%41.89%-24.71%42.96%459.53%-103.45%-26.80%5.88%95.49%26,704.80%-35.07%-15.27%-398.20%156.02%-82.40%15.69%-1,214.59%136.23%43.98%15.29%-68.79%
EBT Growth (1y) (Quarter) -44.44%1,347.98%10.73%333.55%2,280.91%-80.49%-64.45%-5.33%38.34%486.22%627.68%149.80%112.67%101.12%32.37%-98.09%-46.87%-3.99%14.45%1,181.07%85.78%-61.18%-186.37%37.14%-16.83%-1,002.34%258.20%97.31%52.82%65.11%-169.82%5.27%-118.65%-127.31%77.90%-228.14%917.81%-178.74%-954.27%-66.30%-211.16%81.50%248.66%96.24%137.15%-47.91%-145.29%3,525.51%83.97%165.63%166.32%-7.32%11.11%102.23%-55.99%-16.49%50.89%16.03%312.04%
EBT Growth (3y) (Quarter) 163.51%153.42%42.02%117.24%312.22%32.01%50.73%-64.39%16.05%124.53%122.56%-15.13%28.04%-9.16%-49.01%-30.51%-6.37%-75.05%16.08%226.05%33.16%-47.70%-43.48%41.75%-30.78%-109.20%37.51%-67.05%32.58%-30.27%-53.64%-61.89%-54.60%-5.43%76.12%-27.65%75.19%8.64%-92.18%60.59%-8.75%29.66%34.75%47.26%40.26%58.25%-49.06%205.50%45.56%52.41%47.40%
EBT Growth (5y) (Quarter) 83.27%96.86%34.12%20.20%133.31%-3.03%-40.04%-4.52%19.28%-110.83%72.02%10.59%21.68%-34.25%-28.07%-6.97%-17.44%-36.09%-17.52%-117.57%29.21%-57.67%-33.39%-51.84%-32.96%-41.59%42.25%-16.72%-0.76%9.57%-25.35%23.63%2.99%25.70%24.90%20.53%54.85%24.67%32.42%29.61%4.96%19.35%22.95%
EBT Margin Growth (1y) (Quarter) -151.000.00M456.000.00M0.00M-0.00M-0.00M-933.00-170.00942.000.00M0.00M787.00667.00217.00-0.00M-0.00M-518.00-300.00362.00299.00-0.00M-0.00M82.00-547.00-0.00M0.00M166.00345.000.00M-0.00M-41.00-0.00M-892.00868.00-0.00M0.00M-0.00M-0.00M-728.00-0.00M0.00M225.000.00M13.53M-15.28M-0.00M0.00M-13.52M15.29M0.01M963.00579.000.00M-0.00M-0.00M0.00M797.000.00M
EBT Margin Growth (3y) (Quarter) 0.00M0.00M611.000.00M0.00M-499.00372.00-0.00M-700.000.00M0.00M-0.00M-232.00-901.00-0.00M-0.00M-0.00M-0.00M-811.00609.0096.00-0.00M-0.00M207.00-0.00M-0.00M0.00M-0.00M652.00-0.00M-0.00M-0.00M-0.00M-297.00-0.00M-779.0013.53M-15.28M-0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-13.52M15.29M0.01M
EBT Margin Growth (5y) (Quarter) 716.000.00M528.00-441.000.00M-0.00M-0.00M-0.00M-949.00-0.00M0.00M-953.00-434.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-937.00403.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-653.0013.53M-15.28M-0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M
EBT Margin (QoQ) (Quarter) -507.000.00M-663.00-752.000.00M-501.00574.00-877.00-0.00M132.000.00M-114.00-192.00820.00504.00-345.00-312.00370.00-0.00M918.00486.00589.00-0.00M855.00-862.00-0.00M0.00M226.00-0.00M0.00M-873.00405.00-0.00M-226.000.00M-786.00-0.00M0.00M-693.000.00M-0.01M0.00M0.00M-484.00965.00-0.00M0.00M13.53M-28.81M15.28M0.01M-702.00392.00503.00770.00-0.00M821.00-0.00M0.00M0.00M455.000.00M
EBT (QoQ) (Quarter) -218.94%1,095.54%-63.19%-87.25%2,571.82%-11.67%44.13%-30.00%-78.10%60.94%283.75%2.29%-7.20%99.78%31.74%-12.92%-12.25%31.49%-98.10%2,322.19%58.59%56.74%-78.72%251.27%-66.86%-448.70%133.78%113.03%-459.58%161.14%-57.87%65.01%-182.09%-22.34%163.52%-129.23%-900.67%88.11%-268.39%286.55%-441.07%55.02%41.89%-24.70%43.25%461.49%-101.47%1,332.29%-325.97%-10.68%211.15%-33.82%-19.38%11.83%55.33%-20.66%46.73%-75.66%194.75%43.36%12.83%-13.58%
Enterprise Value Growth (1y) (Quarter) -109.76%-29.69%41.88%-23.65%-96.19%-82.87%-71.01%-11.42%44.84%40.24%51.00%-71.55%-143.51%-53.39%-75.97%38.21%14.54%-1.23%-38.11%-83.73%-28.80%-65.47%-77.73%1.73%-86.60%-198.51%-125.35%-74.45%-4.06%24.91%51.71%49.93%3.40%20.12%-62.42%-141.22%-1.89%-42.10%-7.80%3.85%-14.51%43.45%8.15%-23.74%-18.99%-29.35%-13.49%54.31%78.22%49.76%93.46%-114.90%-264.14%-121.02%-1,106.45%14.22%-26.52%-11.11%-10.27%
Enterprise Value Growth (3y) (Quarter) -31.42%-12.33%21.33%-33.20%-38.12%-18.79%-13.82%-5.70%-4.70%2.46%-5.99%-24.88%-38.91%-36.96%-62.85%-3.72%-27.12%-71.00%-76.85%-46.58%-35.74%-54.79%-24.59%4.97%-23.33%-21.43%-20.91%-28.20%-0.80%5.18%5.44%-5.11%-4.07%13.73%-17.16%-42.11%-11.56%-1.30%-3.96%18.39%33.29%28.37%59.15%-6.70%1.91%-12.82%3.60%5.56%-0.12%-7.25%4.53%
Enterprise Value Growth (5y) (Quarter) -36.41%-17.09%-3.43%-21.82%-23.74%-22.93%-29.33%-16.35%-22.50%-35.59%-36.67%-27.27%-39.09%-41.93%-36.28%0.52%-15.60%-24.57%-34.11%-30.63%-19.74%-33.31%-27.63%-14.76%-16.96%-7.55%-11.84%-20.18%-6.89%9.02%2.50%8.07%21.82%16.04%34.63%-23.02%-1.95%-2.91%2.37%-0.04%-6.46%2.03%1.93%
Enterprise Value (QoQ) (Quarter) -71.18%-86.95%34.24%0.32%-5.84%16.22%-39.90%-58.15%1.34%21.66%8.85%21.71%-6.89%35.77%-219.14%-11.13%32.67%26.32%-12.07%-53.70%20.25%-0.53%-49.09%-7.75%-2.46%-7.98%17.57%-104.62%-63.90%18.49%36.18%-22.05%-18.27%47.58%33.84%-135.48%2.19%-6.58%1.73%0.53%-36.41%19.15%12.35%-18.46%32.63%-31.31%-18.08%-13.91%26.77%-15.22%52.46%45.68%-68.88%85.00%-1,461.57%7.96%-2.50%18.11%-11.03%-35.74%9.98%18.73%
EPS (Basic) Growth (1y) (Quarter) -50.00%1,266.67%14.81%318.18%2,800.00%-74.29%-77.42%-41.30%-3.45%188.89%542.86%140.74%64.29%61.54%22.22%-98.46%-45.65%-9.52%18.27%1,300.00%84.00%-57.89%-175.49%28.57%-63.04%-512.50%248.00%11.11%100.00%59.09%-200.36%10.00%-120.59%-144.44%10.84%-236.36%914.29%-162.12%-21.49%-36.67%-196.49%80.92%92.41%-87.80%-190.91%-400.00%5,866.67%190.91%130.63%120.61%-92.20%-28.57%-18.37%73.53%-59.26%-18.00%-108.23%
EPS (Basic) Growth (3y) (Quarter) 141.01%120.13%18.56%80.79%258.30%6.27%21.06%-72.09%-4.83%61.63%110.24%-19.66%18.00%-14.94%-45.67%-34.82%-28.24%-52.86%9.73%171.44%10.79%-39.43%-46.14%16.26%-29.11%-82.97%-9.81%-54.20%49.67%-37.88%-45.61%-59.40%-53.51%-6.92%56.51%-76.52%-183.80%-35.72%94.17%63.03%-4.92%29.99%32.79%47.66%39.71%55.88%56.50%36.31%72.60%
EPS (Basic) Growth (5y) (Quarter) 65.72%71.11%19.23%4.94%115.06%-14.49%-29.08%-17.11%-10.13%-56.32%59.68%-5.83%3.96%-24.89%-29.35%-19.48%-16.57%-28.99%-26.05%-100.00%17.92%-45.64%-26.31%-37.58%-26.16%-32.36%34.32%-44.40%-62.73%-20.11%36.63%28.47%7.58%26.66%18.84%17.84%50.47%23.68%16.75%27.48%-15.53%
EPS (Basic) (QoQ) (Quarter) -250.00%1,000.00%-59.26%-90.91%3,400.00%-11.43%48.39%-36.96%-68.97%-22.22%285.71%3.70%-7.14%73.08%44.44%-29.23%-8.70%30.95%-98.18%2,400.00%52.00%71.18%-78.48%228.57%-65.22%-406.90%136.66%-5.56%-488.24%210.11%-72.48%70.00%-179.41%-170.13%130.16%-131.82%-842.86%1.47%53.87%290.00%-403.51%54.34%48.10%-34.15%40.00%81.82%-1,183.33%-107.79%-3.12%309.70%-79.77%-30.00%-30.61%-20.59%85.19%-20.00%47.50%-81.36%272.73%-108.03%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -50.00%1,266.67%14.81%318.18%2,800.00%-74.29%-77.42%-41.30%-3.45%188.89%557.14%140.74%64.29%57.69%19.57%-98.46%-45.65%-7.32%16.98%1,300.00%80.00%-57.89%-175.63%28.57%-62.22%-512.50%248.47%11.11%100.00%59.09%-200.51%10.00%-120.59%-144.44%10.45%-236.36%900.00%-162.12%-21.49%-36.67%-198.21%80.92%258.23%-87.80%-190.91%-400.00%176.80%190.91%130.63%120.61%-239.02%-31.43%-20.41%67.65%102.29%-10.42%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 141.01%120.13%19.43%80.79%258.30%5.42%21.06%-72.09%-4.83%61.63%109.47%-19.66%17.13%-14.94%-45.14%-34.82%-28.24%-53.40%9.52%171.44%10.79%-39.43%-46.26%16.26%-29.18%-82.97%-10.15%-54.20%48.79%-37.88%-45.71%-59.40%-53.51%-6.92%54.97%-76.52%-183.80%-35.72%94.17%63.03%-4.35%29.99%-82.60%46.91%39.40%55.05%-55.52%36.77%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 65.72%71.11%18.97%4.94%114.11%-14.49%-28.98%-17.11%-10.13%-56.32%59.49%-5.83%3.96%-24.89%-29.05%-19.48%-16.57%-29.27%-26.05%-100.00%17.50%-45.64%-26.41%-37.58%-26.37%-32.36%35.51%-44.40%-62.73%-20.11%36.79%28.47%7.58%26.66%-45.96%16.89%49.91%23.42%16.75%27.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -250.00%1,000.00%-59.26%-90.91%3,400.00%-11.43%48.39%-36.96%-68.97%-22.22%285.71%3.70%-7.14%76.92%41.30%-29.23%-10.87%34.15%-98.18%2,400.00%52.00%69.31%-78.24%221.43%-64.44%-404.11%136.99%-5.56%-488.24%209.46%-72.32%70.00%-179.41%-168.94%130.30%-131.82%-842.86%1.47%53.87%286.67%-408.93%54.34%48.10%-34.15%40.00%478.79%-161.60%-107.79%-3.12%309.70%-79.77%-30.00%-30.61%-1,514.71%109.98%-18.75%46.15%-80.70%290.91%
FCF Margin Growth (1y) (Quarter) 0.01M-720.00-883.00-0.00M-0.00M0.00M812.00-0.00M0.00M0.01M-0.00M-0.00M-48.00-0.00M-434.00-706.000.00M544.000.00M-0.00M-66.00-0.00M-0.00M0.00M-0.00M-901.00-512.000.00M764.00-0.00M647.000.00M192.000.00M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M0.02M356.0031.36M-59.32M-0.02M-0.01M-31.38M59.33M0.02M0.03M0.04M-0.01M-0.01M-0.02M-0.00M-0.00M-0.01M
FCF Margin Growth (3y) (Quarter) 0.01M0.01M-0.00M-0.01M-648.000.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-39.00-0.00M-0.00M0.00M-677.00-0.01M-0.00M0.01M-420.00-0.00M0.00M0.00M-389.00-0.01M-0.00M-0.00M-0.01M0.01M-0.00M31.35M-59.33M-0.01M-0.01M-0.02M0.01M0.02M0.02M0.02M0.00M-0.01M0.01M-31.34M59.32M0.00M
FCF Margin Growth (5y) (Quarter) 0.01M0.01M-0.00M-0.01M689.000.00M-0.01M-0.01M0.00M0.00M-0.01M-0.00M677.00-0.01M-0.00M0.00M917.00-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.00M-0.01M0.01M-0.00M31.36M-59.33M-0.01M-0.01M-0.02M0.01M0.01M0.02M0.01M-0.00M0.00M0.00M0.01M-0.01M0.00M
FCF Margin (QoQ) (Quarter) 0.00M0.01M0.01M-0.01M-0.01M0.01M0.00M-0.01M-0.00M0.01M572.00-0.01M0.00M-0.00M0.00M-0.00M-830.000.00M0.00M-862.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.01M-0.00M-0.01M0.01M0.01M-0.01M-0.01M0.00M0.00M-0.00M-0.01M0.01M0.01M-0.01M0.01M-0.01M31.36M-90.69M59.31M-0.00M-0.01M0.03M399.000.01M-281.00-0.02M0.00M0.00M0.01M-0.02M-0.00M
FCF Payout Ratio Growth (1y) (Quarter) 49.20%13.33%-44.44%159.32%238.91%114.64%33.25%850.96%28.87%21.51%-48.41%-44.89%-58.59%264.50%-12.81%-162.52%-1,027.48%-64.64%182.11%4.83%39.61%-35.92%-39.60%48.70%-191.69%-43.88%-16.62%-14.97%141.23%42.02%117.62%51.83%-120.91%221.71%-128.29%5.61%-202.04%
FCF Payout Ratio Growth (3y) (Quarter) 31.25%90.28%34.38%72.23%21.83%111.84%-15.69%-74.10%-90.83%16.13%8.26%-32.53%-62.85%-6.18%14.11%-32.10%-163.70%-49.71%12.42%17.51%39.70%-20.07%3.10%34.26%36.88%36.87%-35.96%19.44%36.15%
FCF Payout Ratio Growth (5y) (Quarter) 27.50%-11.00%-62.47%-13.09%-64.73%16.59%0.42%-29.20%-60.70%-10.85%-8.57%-17.01%22.77%-8.02%21.94%-16.75%-27.79%-10.29%-23.52%23.90%14.44%
FCF Payout Ratio (QoQ) (Quarter) 184.54%154.19%-15.48%366.08%-72.21%209.61%-46.47%189.34%98.31%-58.04%-49.53%22.84%111.88%-68.48%344.28%-70.61%-251.92%-367.64%116.94%134.46%-151.25%-196.72%117.97%121.00%-143.53%-1,587.02%103.46%228.33%-160.03%705.01%-88.09%403.13%-113.29%-162.58%283.28%-144.25%55.68%-740.27%
Free Cash Flow Growth (1y) (Quarter) 133.87%3.62%26.82%-0.96%-120.89%-3.35%68.52%11.65%853.36%276.57%-49.38%-20.21%28.79%-81.91%0.07%6.28%150.10%133.53%142.18%-66.88%38.46%-293.10%-113.04%457.16%-30.03%-107.47%-226.48%56.29%65.88%-95.23%65.66%78.53%20.03%12.99%342.72%-29.37%-53.87%-108.65%-582.79%-68.76%-452.74%-6.15%66.97%-23.25%-29.23%59.80%-367.81%-556.26%144.96%164.92%219.33%198.15%-118.72%-96.75%-78.84%1.22%-296.16%-3,105.09%
Free Cash Flow Growth (3y) (Quarter) 36.32%55.48%2.66%-4.09%26.55%32.57%-5.14%-1.81%197.25%40.03%7.05%-34.52%64.60%-41.21%-32.31%25.17%34.31%-124.77%-44.72%42.34%17.13%-114.15%-28.99%149.58%11.68%-52.18%67.76%25.38%-2.80%-52.47%-59.05%-26.69%-58.12%-24.44%-57.01%-44.67%-60.09%3.79%-111.50%-45.71%27.02%31.56%56.65%50.91%52.26%26.17%47.08%65.50%30.65%14.05%
Free Cash Flow Growth (5y) (Quarter) 30.03%22.36%21.26%-20.86%47.65%-8.28%-17.81%11.80%91.13%-24.47%-20.32%19.58%38.93%-39.61%-18.68%40.48%36.99%-78.05%-2.99%29.46%-2.31%-74.54%-30.00%27.96%-33.67%-50.83%-34.12%-13.92%-43.98%-8.63%-44.12%-27.58%2.56%20.14%88.20%-5.38%-16.84%15.09%13.51%1.68%-28.62%22.98%
Free Cash Flow (QoQ) (Quarter) -9.06%189.90%129.63%-84.96%-410.36%218.29%79.32%-103.17%-1,435.48%292.88%18.81%-78.59%259.87%-44.71%87.27%-65.44%-49.45%205.90%98.88%-18.67%-52.80%217.24%-72.81%240.05%-165.82%78.58%1,262.25%-57.30%-295.19%66.30%656.39%-54.68%-329.72%94.07%2,992.97%-69.53%-266.53%116.54%741.89%-80.10%-853.25%61.74%154.48%-324.68%-126.67%88.09%226.58%-478.33%29.48%-38.53%-23.45%137.28%1.82%154.64%1.54%-107.11%117.70%1,556.00%385.63%-127.84%-34.24%
Gross Margin Growth (1y) (Quarter) -56.00-16.00436.00-0.00M296.00244.00294.000.00M
Gross Margin (QoQ) (Quarter) -392.00339.00560.00-564.00-352.00792.00-0.00M0.00M-404.00841.00-573.00
Gross Profit Growth (1y) (Quarter) -26.77%-6.84%64.74%-39.82%12.36%17.84%1.77%78.65%
Gross Profit (QoQ) (Quarter) -22.48%-25.46%4.29%21.52%-1.38%31.82%-61.90%126.86%3.44%13.84%-33.12%
Interest Coverage Ratio Growth (1y) (Quarter) 105.66%-1,054.67%500.97%2,491.68%89.51%132.39%-502.03%7.98%72.46%-6.07%107.14%-86.85%1,224.57%72.70%104.47%-79.79%-13.15%61.56%866.42%2,128.33%9.38%-18.03%-124.94%-86.47%-87.15%-341.81%186.01%-39.05%-82.82%89.04%-89.53%8.01%7.65%-128.26%-145.68%-227.90%269.92%-208.04%-752.99%-69.15%-226.45%82.72%254.77%91.43%-100.05%737.61%-150,762.42%-8.11%-80.23%-69.86%-24.16%-17.72%747.50%656.07%119.64%
Interest Coverage Ratio Growth (3y) (Quarter) 88.72%76.66%19.91%54.37%251.12%36.18%-16.29%-69.39%170.71%37.88%50.52%-16.03%132.59%31.75%-90.63%-15.22%-50.39%-73.27%27.50%22.48%-71.10%-30.40%-71.79%-55.34%-71.25%-37.60%65.48%-41.65%-11.89%8.31%-34.04%-63.07%-91.62%-6.71%82.03%-33.91%81.84%56.99%-11.58%29.02%-1.93%44.47%28.22%31.19%-41.77%133.20%617.86%
Interest Coverage Ratio Growth (5y) (Quarter) 138.60%63.83%102.52%75.33%110.29%21.94%-27.83%-38.71%22.76%-48.39%18.15%-45.33%-22.60%-21.12%-15.00%-16.70%-53.15%-22.88%-15.99%-35.33%-37.40%-28.68%-15.86%-17.00%-16.12%-18.35%20.52%-15.71%-14.87%20.89%22.45%24.90%-43.70%17.04%-12.76%16.41%-62.17%27.83%2.98%18.50%17.69%
Interest Coverage Ratio (QoQ) (Quarter) -296.62%309.10%-45.43%-8.34%-1,203.94%208.83%135.35%-93.30%88.71%-1,450.62%163.21%-89.30%2.78%2.61%16.44%978.58%-86.60%21.48%-88.49%4,534.81%-75.07%626.68%-73.46%127.50%-81.32%-321.08%114.40%116.06%-451.55%178.64%-89.80%-39.11%-324.35%175.12%5.25%-39.31%-575.69%84.97%-194.67%275.53%-496.11%58.37%41.57%-31.23%45.87%472.85%92,067.09%-35.07%-15.24%-398.09%156.02%-86.03%29.24%-1,327.89%137.12%43.87%15.29%-68.10%
Net Cash Flow Growth (1y) (Quarter) -82.79%-124.20%167.73%22,386.84%-145.13%-144.13%-137.91%-141.60%382.96%1.31%453.36%260.33%2.20%-12.85%-66.70%63.55%-698.07%102.03%461.64%-73.48%115.63%2,401.57%-163.59%1,226.04%679.71%-135.87%-125.06%-80.38%144.78%-2,954.37%116.89%562.68%-127.77%52.15%-146.17%-100.50%635.48%-28.61%-523.21%5,629.89%-203.30%132.27%257.54%-43.64%4.30%149.22%-410.02%-347.36%156.68%-31.51%194.71%62.54%-135.52%-197.15%-76.13%728.27%-154.29%-65.02%
Net Cash Flow Growth (3y) (Quarter) -39.65%-37.21%42.72%432.07%9.28%-39.58%-23.59%2.94%-158.61%26.46%104.94%39.17%-1.51%37.03%-47.20%79.17%93.90%43.32%-115.72%-11.63%70.81%-551.14%-37.71%158.34%-93.98%-93.47%44.02%-26.13%53.82%-165.88%21.39%22.28%-52.35%30.03%65.50%-46.23%-74.29%44.77%-212.23%-325.60%-17.56%36.64%87.82%-36.12%42.24%-54.08%-11.17%79.90%20.00%-45.78%
Net Cash Flow Growth (5y) (Quarter) -27.30%-57.82%29.89%131.49%4.06%27.58%-29.15%30.85%87.35%27.32%-56.73%30.67%78.72%-44.39%-14.69%49.54%-47.38%-21.62%-21.31%-15.13%45.12%-179.53%-21.93%36.60%-99.14%16.82%30.07%-27.37%-41.13%76.48%-18.86%-35.39%-3.59%18.52%67.81%-16.48%-1.28%7.20%54.77%183.60%-20.17%2.45%
Net Cash Flow (QoQ) (Quarter) 109.09%-173.62%99.38%1,904.61%-393.98%306.04%103.89%-103.65%-1,490.23%68.00%-123.70%124.86%-654.67%214.55%1.50%-84.15%-712.49%133.80%398.58%-157.95%102.08%9,253.48%-76.46%-65.85%232.60%-337.77%590.96%-79.92%-115.30%-1,391.91%142.80%150.53%-290.92%108.25%1,579.79%-110.50%-229.00%92.04%81.85%11,366.67%-179.02%61.44%261.07%-310.47%124.69%88.25%-42.38%-457.40%164.29%-334.17%54.02%181.89%-22.31%223.80%-118.19%22.35%-112.45%179.56%378.68%-131.43%-37.87%
Net Income Growth (1y) (Quarter) -54.36%1,255.06%11.40%322.42%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%58.21%-140.62%14.45%-119.03%-141.01%35.44%-230.67%973.86%-161.80%-373.89%-47.49%-195.82%79.53%258.78%98.52%106.45%-187.33%-687.92%86,881.32%-329.32%89.76%99.01%-100.05%99.45%110.12%70.22%1,588.18%-8,294.74%
Net Income Growth (3y) (Quarter) 184.89%147.02%36.43%116.39%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-51.08%-40.86%48.06%-31.70%-117.17%12.35%-73.36%49.90%-38.16%-48.01%-61.42%-53.16%-8.90%89.99%-26.59%36.44%-15.47%-253.67%175.58%-28.90%60.81%54.81%81.87%90.67%26.61%-26.35%99.97%-45.11%
Net Income Growth (5y) (Quarter) 93.39%94.14%36.67%21.29%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-37.04%-28.42%-3.40%-18.04%-39.41%-21.26%-130.60%35.89%-61.94%-34.68%-52.53%-34.37%-45.03%47.86%-15.66%-26.94%-9.17%-68.55%95.16%-17.46%17.60%22.35%-15.00%63.15%15.05%33.48%16.33%-15.61%
Net Income (QoQ) (Quarter) -262.05%1,016.14%-61.17%-92.08%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-179.63%6.31%187.33%-129.20%-908.76%74.90%-76.75%295.29%-402.22%54.57%44.99%-26.87%35.45%452.43%-100.51%653.48%-2,974.78%-621.14%175.63%-101.46%-28.34%30.38%96.45%82.73%2,468.42%-304.89%277.55%-197.43%
Net Income towards Common Stockholders Growth (1y) (Quarter) -54.36%1,255.06%11.40%322.42%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%-13.19%-215.21%-228.95%-258.98%-54.19%10.61%-207.79%113.66%-94.98%-99.23%-18.58%-1,494.42%62.90%160.88%99.31%103.39%-22.83%-1,028.69%86,881.32%-329.32%89.76%99.01%-100.05%99.45%110.12%70.22%1,588.18%-8,294.74%
Net Income towards Common Stockholders Growth (3y) (Quarter) 184.89%147.02%36.43%116.39%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-80.93%-62.03%-78.18%-63.55%-153.46%-38.28%-119.11%-23.95%-50.41%-59.42%-88.58%-71.31%-3.70%45.56%70.64%27.34%3.87%-124.17%109.02%-45.58%64.00%61.77%85.92%92.47%26.26%-26.56%99.97%-45.11%
Net Income towards Common Stockholders Growth (5y) (Quarter) 93.39%94.14%36.67%21.29%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-57.45%-44.19%-24.13%-34.72%-50.26%-34.74%-179.23%-9.56%-69.02%-43.16%-72.67%-45.51%-65.27%39.10%-15.66%-26.94%-9.17%-68.55%95.16%-17.46%32.49%36.96%60.04%75.90%14.98%49.40%15.43%-20.11%
Net Income towards Common Stockholders (QoQ) (Quarter) -262.05%1,016.14%-61.17%-92.08%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-315.69%1.90%65.31%-116.57%-109.19%43.12%-19.45%109.61%-3,086.40%41.88%28.90%-13.00%20.55%195.38%-100.81%653.48%-2,974.78%-621.14%175.63%-101.46%-28.34%30.38%96.45%82.73%2,468.42%-304.89%277.55%-197.43%
Net Margin Growth (1y) (Quarter) -83.000.00M289.000.00M911.00-0.00M-959.00-624.00-21.00493.00899.00702.00490.00458.00337.00-0.00M-798.00-355.00-116.00250.00196.00-631.00-0.00M44.00-406.00-0.00M0.00M147.00395.00-53.00-0.00M-998.00-0.00M-665.00396.00-0.00M0.00M-0.00M-0.00M-551.00-0.00M0.00M0.00M0.00M1.68M-24.13M-0.04M0.03M-1.68M24.13M0.04M-0.03M468.00901.00441.00243.00-201.00
Net Margin Growth (3y) (Quarter) 807.00974.00229.000.00M0.00M-275.00277.00-0.00M-329.00595.000.00M-711.00-113.00-528.00-0.00M-0.00M-0.00M-0.00M-17.00441.00185.00-0.00M-0.00M-808.00-0.00M-0.00M-521.00-0.00M-260.00-0.00M-0.00M-0.00M-0.00M-483.00415.00487.001.68M-24.13M-0.04M0.03M-619.000.00M0.00M0.00M0.00M0.00M0.00M273.00-1.68M
Net Margin Growth (5y) (Quarter) 498.000.00M450.00-275.00777.00-0.00M-0.00M-0.00M-540.00-0.00M0.00M-520.00-124.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-471.00-0.01M-0.00M-0.00M-0.00M-0.00M-503.00-365.001.68M-24.13M-0.04M0.03M-0.00M843.000.00M517.000.00M0.00M0.00M0.00M-351.00
Net Margin (QoQ) (Quarter) -297.000.00M-381.00-512.000.00M-311.00391.00-662.00-643.00-45.00726.00-58.00-130.00361.00528.00-271.00-162.00241.00-0.00M594.00282.00480.00-0.00M539.00-545.00-0.00M0.00M90.00-0.00M0.00M-0.00M338.00-0.00M-28.000.00M-608.00-0.00M0.00M-563.000.00M-0.00M0.00M0.00M-429.00690.00870.000.00M1.68M-25.81M24.09M0.07M-0.03M-375.00242.00588.0014.0058.00-218.00390.00-430.00
Operating Income Growth (1y) (Quarter) -55.53%271.34%1,249.88%1,296.82%55.71%0.00%-199.13%-5.03%6.95%34.94%111.10%-79.29%1,754.39%65.93%55.18%-85.41%-47.27%33.54%968.75%1,913.55%86.59%108.45%-186.48%36.92%-16.70%-1,005.03%354.60%97.37%-43.86%65.10%-72.93%5.86%10.68%-127.14%-143.98%-228.43%275.48%-178.66%-748.02%-66.07%-211.27%81.41%248.61%91.17%91.02%85.19%-100.19%1,532.83%833.67%760.43%-43,542.40%-8.11%-75.09%-65.99%-27.12%-17.78%572.61%570.28%118.77%
Operating Income Growth (3y) (Quarter) -9.52%62.77%14.10%40.05%213.74%30.83%-44.52%-69.39%118.68%44.07%56.61%-15.27%163.26%66.54%-153.77%59.03%-6.42%-200.71%186.56%278.94%-4.44%-104.76%-15.84%41.96%-19.71%-109.35%32.82%-67.31%32.63%-30.24%-44.38%-62.08%-87.80%-5.58%76.97%-29.83%-33.42%57.50%71.39%60.06%-9.85%29.70%-6.44%46.78%29.35%32.62%-44.73%134.07%142.67%157.41%373.45%
Operating Income Growth (5y) (Quarter) 48.59%48.09%89.81%51.83%97.94%44.19%-29.04%-4.58%74.66%-125.58%43.35%10.45%53.54%-75.38%58.13%53.07%-12.62%-85.51%-36.86%-137.76%29.39%-112.84%-33.39%-51.95%-33.01%-41.73%42.23%-19.07%-17.43%42.87%-14.90%23.35%24.94%25.81%-45.39%19.91%-7.28%16.79%-67.03%29.11%4.19%19.28%18.00%
Operating Income (QoQ) (Quarter) -141.98%275.37%-35.35%-6.55%61.72%1,281.66%-33.10%-89.58%3.86%-1,469.64%164.09%-88.27%31.05%12.67%19.56%950.44%-88.27%5.37%-88.76%3,697.20%-70.31%743.31%-78.82%251.87%-66.82%-449.86%133.53%114.07%-460.44%198.42%-74.01%-39.11%-324.07%176.34%1.62%-36.33%-559.88%85.22%-196.76%286.13%-441.29%55.01%41.89%-24.71%42.96%459.53%-103.45%-26.80%5.88%95.49%26,704.80%-35.07%-15.27%-398.20%156.02%-82.40%15.69%-1,214.59%136.23%43.98%15.29%-68.79%
Operating Margin Growth (1y) (Quarter) -480.00602.000.00M0.00M38.00-88.00-0.01M-924.00-75.00-40.000.00M-0.00M0.00M52.0057.00-191.00-0.00M6.000.00M375.00302.00127.00-0.00M81.00-545.00-0.00M0.00M165.00-322.000.00M-0.00M-37.00-4.00-892.00-923.00-0.00M979.00-0.00M-0.00M-727.00-0.00M0.00M226.000.00M-3.27M-1.54M0.00M0.00M3.27M1.54M-0.01M906.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.01M
Operating Margin Growth (3y) (Quarter) -518.00474.00-72.00-44.000.00M-76.00-0.00M-0.00M706.0019.000.00M-0.00M0.00M185.00-0.00M264.00-0.00M-0.00M0.00M621.00-565.00-0.00M-0.00M209.00-871.00-0.00M0.00M-0.00M652.00-0.00M-0.01M-0.00M-0.00M-302.00-0.00M-0.00M-3.27M-1.54M237.000.00M0.00M0.01M-0.01M0.01M0.00M0.00M-0.01M0.00M3.27M1.54M0.00M
Operating Margin Growth (5y) (Quarter) 264.00532.000.00M140.000.00M57.00-0.01M-0.00M463.00-0.00M0.01M-957.00216.00-0.00M476.00392.00-0.00M-0.00M-503.00-924.00410.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-878.00-3.27M-1.54M-0.00M0.00M0.00M0.00M-0.01M0.00M400.000.00M-0.01M0.00M0.00M0.01M0.01M
Operating Margin (QoQ) (Quarter) -952.00529.00-4.00-53.00130.000.00M-0.00M-0.00M4.00-0.00M0.00M-0.00M39.00-17.0024.000.00M-0.00M-13.00-224.00926.00-684.000.00M-0.00M853.00-858.00-0.00M0.00M228.00-0.00M0.01M-0.00M-259.00-0.00M0.00M-61.00-226.00-0.00M0.00M-644.000.00M-0.01M0.00M0.00M-484.00960.00-0.00M0.00M-3.27M1.73M1.54M0.00M-746.00546.00-0.01M0.02M-0.00M-26.00-0.01M0.02M0.00M549.00-0.00M
Profit After Tax Growth (1y) (Quarter) -54.36%1,255.06%11.40%322.42%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%58.21%-140.62%13.14%-119.75%-141.56%25.62%-234.36%936.17%-161.92%-311.33%-45.09%-196.49%80.66%93.10%-80.16%-194.84%-394.93%-12,713.90%903.68%125.75%114.91%29.10%-91.13%7.17%166.08%102.64%-9.96%38.77%15.52%378.13%
Profit After Tax Growth (3y) (Quarter) 184.89%147.02%36.43%116.39%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-51.08%-40.86%47.50%-31.90%-117.31%8.12%-73.95%49.55%-38.28%-48.01%-61.42%-53.16%-6.95%40.45%-76.65%-187.60%-35.84%-231.34%184.42%-9.86%28.92%-84.41%48.64%41.17%58.25%63.80%38.24%33.57%34.96%27.84%
Profit After Tax Growth (5y) (Quarter) 93.39%94.14%36.67%21.29%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-37.04%-28.42%-3.63%-18.15%-39.45%-22.12%-131.34%35.70%-62.02%-34.68%-52.53%-34.37%-43.96%26.11%-60.13%-63.03%-20.40%-67.00%99.92%3.88%23.75%-80.55%20.15%53.65%24.53%21.79%29.75%1.73%19.52%22.78%
Profit After Tax (QoQ) (Quarter) -262.05%1,016.14%-61.17%-92.08%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-179.63%6.31%186.33%-130.66%-874.16%71.15%-55.96%290.79%-405.15%54.70%44.99%-26.87%38.85%83.83%-1,335.97%-107.64%-2.65%-318.67%190.06%-93.35%-40.56%-2,091.13%111.27%-19.63%47.58%-80.27%284.86%23.86%22.85%-18.35%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 233.14%113.60%76.20%49.06%17.58%4.23%-2.79%7.24%7.22%-3.19%0.60%-9.59%-14.27%-0.89%11.43%21.70%74.12%90.98%78.67%20.80%4.46%-5.74%-8.43%-7.68%-13.57%-14.16%-16.38%-83.23%-83.41%-83.96%-85.36%52.94%119.16%103.31%86.70%-29.14%-53.60%-58.83%-61.55%-87.40%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 95.02%29.18%19.89%13.06%2.62%0.00%2.91%5.67%16.97%22.37%26.05%21.71%25.51%23.35%22.34%24.42%22.58%13.33%8.91%-2.56%-45.52%-48.69%-51.78%-38.13%-32.02%-34.58%-38.86%-43.36%-44.75%-48.79%-52.81%-48.50%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 48.07%32.47%27.96%17.85%14.81%12.91%12.17%12.10%12.06%10.29%7.28%6.67%-21.08%-23.10%-24.08%-25.10%-13.93%-11.95%-15.88%-24.04%-29.41%-32.76%-39.59%-53.76%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 27.01%20.48%24.98%11.68%4.77%1.93%-1.41%-1.00%-2.28%12.43%-1.42%-10.61%1.54%1.05%-6.53%3.34%14.16%10.37%33.73%13.35%6.80%-1.99%-3.62%-1.39%-1.69%-1.19%-9.77%-2.06%-4.23%-80.18%-10.77%-5.27%-12.61%107.03%27.87%-12.12%-19.74%-21.42%-16.27%-22.03%-25.05%-74.24%
Return on Assets Growth (1y) (Quarter) -2.00-2.003.003.003.002.00-1.00-2.00-3.00-3.00-1.000.00M0.00M-3.00-3.00-4.00-4.000.00M0.00M1.003.000.00M-1.00-2.00-3.00-1.00-2.00-2.00-1.003.004.0011.007.00-23.00-6.00-14.00-11.0044.004.008.006.00-20.001.001.000.00M0.00M
Return on Assets Growth (3y) (Quarter) 3.004.000.00M-1.001.001.000.00M-4.00-5.00-5.00-7.00-6.00-4.00-3.00-2.00-4.00-4.00-5.00-4.00-2.00-3.00-4.00-4.00-6.00-4.000.00M1.006.005.00-22.00-3.0024.003.004.003.000.00M-1.00-6.00-4.0023.00
Return on Assets Growth (5y) (Quarter) 0.00M-2.00-4.00-5.00-2.00-2.00-1.00-5.00-6.00-6.00-7.00-8.00-7.00-7.00-8.00-9.00-6.00-1.000.00M5.006.00-24.00-6.00-10.00-8.0020.00-1.000.00M1.001.002.003.00
Return on Assets (QoQ) (Quarter) 1.002.000.00M0.00M0.00M2.001.000.00M0.00M1.00-2.00-1.000.00M0.00M0.00M0.00M-1.00-2.000.00M0.00M-2.002.000.00M0.00M1.00-2.000.00M-1.00-1.000.00M-1.000.00M-1.002.003.001.005.00-1.00-27.0018.00-3.002.0027.00-21.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) (Quarter) -10.00-13.009.007.006.001.00-5.00-6.00-8.00-9.00-2.002.000.00M-9.00-10.00-13.00-17.000.00M0.00M3.0012.00-2.00-2.00-7.00-13.00-5.00-10.00-2.00-8.00-17.00-16.00-36.00-12.0020.0037.0058.0035.00702.00246.00-140.00-81.00-544.00-263.00118.0071.00-156.006.003.001.000.00M
Return on Equity Growth (3y) (Quarter) 4.006.00-6.00-12.002.003.00-3.00-17.00-17.00-17.00-25.00-19.00-11.00-8.00-4.00-12.00-12.00-17.00-17.00-8.00-13.00-5.00-8.00-24.00-29.00-44.00-33.00-2.0010.0021.0015.00705.00267.00-117.00-59.00178.0020.0037.0025.002.00-10.00-18.00-9.00-700.00
Return on Equity Growth (5y) (Quarter) -4.00-13.00-18.00-23.00-7.00-7.00-7.00-19.00-19.00-21.00-26.00-26.00-24.00-16.00-25.00-34.00-39.00-54.00-37.00-5.008.0017.0014.00698.00254.00-126.00-79.00156.00-6.00-1.005.005.0010.004.0013.0022.00
Return on Equity (QoQ) (Quarter) -1.005.003.001.003.005.000.00M-1.002.001.00-7.00-2.000.00M1.001.001.00-2.00-9.000.00M-2.00-6.007.001.001.003.00-7.000.00M-3.00-3.001.00-4.005.00-9.00-9.00-4.00-14.0015.0024.0013.007.00-9.00691.00-443.00-379.0050.00228.00-162.002.002.001.001.00-1.000.00M0.00M
Return on Invested Capital Growth (1y) (Quarter) -23.00-22.004.008.008.001.004.00-3.00-3.002.004.007.008.00-6.00-7.00-10.00-17.0036.007.004.0013.00-39.00-11.00-4.00-8.00-3.00-7.00-6.00-13.00-18.00-18.00-36.00-12.0020.0036.0053.0051.0022.00-148.00227.0024.00-9.00146.00-240.00-54.00-20.00-17.000.00M12.0035.00
Return on Invested Capital Growth (3y) (Quarter) 3.00-8.00-16.00-17.0011.0012.0013.00-4.001.00-6.00-12.0032.004.002.004.00-9.00-11.00-9.00-12.00-6.00-11.00-6.00-8.00-60.00-36.00-46.00-34.00-2.0011.0011.0026.0024.00-130.00245.0063.0033.0033.0040.0022.00-6.00-20.00-13.00-17.007.00
Return on Invested Capital Growth (5y) (Quarter) 8.00-13.00-19.00-19.0011.007.009.00-6.00-3.00-5.00-7.00-10.00-14.00-8.00-17.00-31.00-36.00-51.00-37.00-4.007.0012.0031.00-18.00-148.00234.0042.0012.008.00-2.00-4.00-5.00-2.004.0022.0049.00
Return on Invested Capital (QoQ) (Quarter) 12.007.00-1.000.00M0.00M7.00-4.005.000.00M0.00M-1.00-2.000.00M5.001.001.001.00-9.000.00M-2.00-6.0044.00-29.00-4.002.00-8.00-1.003.00-2.00-3.00-5.004.00-9.00-8.00-4.00-14.0014.0024.0012.003.0012.00-5.00-158.00378.00-190.00-38.00-4.00-7.00-4.00-4.00-2.009.009.0019.00
Return on Sales Growth (1y) (Quarter) -1.0017.003.0011.009.00-12.00-10.00-6.000.00M5.009.007.005.005.003.00-17.00-8.00-4.00-1.003.002.00-6.00-22.000.00M-4.00-19.0023.001.004.0010.00-21.000.00M-9.00-7.003.00-12.0013.00-21.00-18.00-4.00-26.0025.000.00M11.000.02M-0.24M-391.00263.00-0.02M0.24M406.00-262.005.009.004.002.00-2.00-1.002.00
Return on Sales Growth (3y) (Quarter) 8.0010.002.0011.0014.00-3.003.00-16.00-3.006.0011.00-7.00-1.00-5.00-20.00-14.00-10.00-29.000.00M4.002.00-15.00-20.002.00-10.00-16.005.00-10.007.00-18.00-36.00-16.00-23.00-3.00-15.00-5.000.02M-0.24M-408.00269.00-16.0026.0015.0011.0015.0010.0019.003.00-0.02M0.24M412.00
Return on Sales Growth (5y) (Quarter) 5.0011.004.00-3.008.00-13.00-20.00-13.00-5.00-19.0012.00-5.00-1.00-14.00-18.00-12.00-16.00-26.00-18.00-7.005.00-44.00-35.00-14.00-23.00-12.00-13.00-4.000.02M-0.24M-427.00258.00-13.00-2.000.00M-5.001.0014.002.009.00-13.0034.0021.00
Return on Sales (QoQ) (Quarter) -3.0011.00-4.00-5.0015.00-3.004.00-7.00-6.000.00M7.00-1.00-1.004.005.00-3.00-2.002.00-15.006.003.005.00-11.005.00-5.00-11.0011.001.00-20.0031.00-10.003.00-14.000.00M11.00-6.00-12.0010.00-4.0018.00-46.0014.0010.00-4.006.00-11.0020.000.02M-0.26M0.24M674.00-267.00-4.002.006.000.00M1.00-2.004.00-4.002.000.00M
Revenue Growth (1y) (Quarter) 47.21%33.56%-15.00%44.14%31.54%35.26%43.21%49.71%54.14%60.56%67.41%52.83%39.16%32.87%20.07%22.06%26.05%30.44%31.32%30.54%41.69%41.64%31.40%14.01%47.26%34.53%38.92%46.88%2.85%9.66%-0.82%12.32%11.81%10.63%16.20%-12.86%5.67%2.47%-23.85%-8.23%-28.16%-23.50%-261.55%-63.88%-99.99%-99.99%129.39%54.57%817,033.33%291,744.44%-32.63%-26.26%-6.64%56.35%10.44%8.41%14.26%-1.60%2.10%
Revenue Growth (3y) (Quarter) 43.98%42.61%26.78%48.85%41.31%42.37%42.25%40.83%39.31%40.66%38.20%34.54%35.46%34.90%27.48%22.02%38.04%35.46%33.83%29.78%28.99%27.84%21.88%23.44%19.20%17.74%16.98%12.86%6.71%7.52%-4.26%-3.52%-5.32%-4.64%-50.80%-33.90%-96.47%-95.57%-28.76%-19.98%-30.22%-37.26%-31.61%-25.61%-23.85%-20.38%30.43%7.31%1,957.96%1,549.73%-8.76%
Revenue Growth (5y) (Quarter) 39.25%38.12%26.29%39.35%38.19%39.75%37.79%32.97%41.35%39.60%36.95%32.46%30.36%29.35%23.34%24.55%24.78%24.70%22.53%16.43%20.45%18.82%9.88%8.51%5.15%5.05%-31.75%-13.78%-86.17%-83.99%-16.06%-12.90%-16.68%-22.48%-22.31%-19.93%-19.63%-16.93%-23.10%-16.35%-18.37%-17.60%-18.45%
Revenue (QoQ) (Quarter) 9.60%74.27%-34.26%17.23%-0.56%10.91%11.49%6.99%2.24%17.42%16.56%10.15%6.51%22.43%6.41%0.29%1.69%10.64%8.17%3.57%5.23%11.38%7.53%12.42%5.19%3.33%-6.70%45.21%-3.90%6.70%-1.35%1.68%2.46%-3.50%11.72%1.21%1.38%1.36%-16.21%22.74%-1.69%-24.68%0.97%-3.92%4.69%-259.06%122.57%-99.98%100.00%422,544.44%18.72%-18.58%-28.57%-2.44%29.94%3.09%19.63%-31.09%27.57%8.64%3.03%-28.50%
Share-based Compensation Growth (1y) (Quarter) 48.15%32.14%60.71%171.43%172.50%1,032.43%935.56%582.89%395.41%7.16%-1.50%-9.06%-7.78%15.37%39.87%38.14%27.91%31.66%-24.14%-13.96%-1.57%8.36%85.01%20.68%13.88%-3.25%-22.31%-88.04%-71.01%-44.90%-62.86%75.31%62.32%13.45%73.85%28.17%-13.69%3.80%-25.88%-6.59%41.38%-13.15%27.76%210.00%-73.41%59.31%71.26%155.79%749.54%63.24%
Share-based Compensation Growth (3y) (Quarter) 171.44%152.17%154.03%156.41%131.77%141.01%142.53%104.71%80.12%17.63%1.48%2.63%5.11%18.07%25.21%12.78%12.76%11.34%2.93%-50.10%-31.25%-16.71%-18.88%-36.74%-18.77%-15.43%-20.54%-35.46%-25.94%-13.42%-21.78%28.03%25.59%0.76%18.07%54.82%-31.29%12.83%17.49%94.93%47.26%31.20%
Share-based Compensation Growth (5y) (Quarter) 88.17%89.38%77.04%82.12%73.40%82.01%82.10%54.87%45.63%11.28%8.48%-31.03%-17.45%-2.58%-10.75%-21.36%-7.57%-2.91%-6.78%-22.52%-14.56%-7.41%-7.21%-21.24%-8.14%-11.42%-13.83%-4.89%-31.33%-2.13%0.93%75.49%34.94%21.61%
Share-based Compensation (QoQ) (Quarter) 3.70%0.00%0.00%42.86%-7.50%21.62%68.89%43.42%284.40%11.22%11.37%4.05%-16.85%2.23%2.83%5.51%4.02%23.94%1.56%-2.30%7.06%-28.59%15.20%11.76%17.86%21.92%-24.86%5.47%0.14%-2.10%-88.43%155.56%90.34%-34.01%-45.38%136.62%33.04%1.12%-59.73%59.34%60.00%-27.80%-49.25%141.18%-1.71%6.20%23.13%-79.32%488.99%14.17%83.90%-31.31%13.17%
Shareholder's Equity Growth (1y) (Quarter) 21.41%35.34%60.01%60.68%53.57%22.28%81.45%90.23%89.94%89.39%25.39%19.02%18.58%17.40%12.60%18.09%14.21%0.88%0.78%104.30%93.17%122.57%116.54%2.88%5.52%0.60%4.46%3.26%1.44%-3.05%-9.45%-2.31%-11.39%-24.96%-24.94%-34.41%-28.34%-101.66%-27.13%-53.67%-76.39%-2,687.31%-67.53%-32.69%50.00%192.71%126.94%98.47%115.15%39.64%27.89%31.03%26.06%34.76%
Shareholder's Equity Growth (3y) (Quarter) 33.43%58.12%54.66%54.74%54.05%51.49%39.57%36.83%38.79%37.02%30.90%12.48%42.13%37.79%38.14%34.94%35.40%32.53%31.21%31.61%29.47%27.40%29.48%27.00%1.25%-1.75%-9.88%-10.79%-12.86%-13.64%-26.25%-20.88%-33.29%-46.88%-32.90%-43.79%-41.08%-36.69%-24.56%-18.72%-14.78%-8.66%236.44%-1.96%20.52%59.64%55.29%
Shareholder's Equity Growth (5y) (Quarter) 39.49%40.92%38.03%34.42%32.92%53.01%43.59%41.09%41.24%39.29%38.10%26.34%24.99%22.87%20.79%18.38%20.15%15.91%10.45%9.15%6.82%5.60%-15.18%2.30%-20.61%-30.64%-18.52%-30.01%-27.07%-25.59%-20.76%-18.26%-16.89%-13.52%-14.77%-12.41%-11.86%-7.20%-4.18%
Shareholder's Equity (QoQ) (Quarter) 11.04%6.18%8.31%5.98%8.77%1.29%4.06%6.67%61.41%6.18%3.90%6.36%6.87%0.78%3.52%5.29%2.50%5.70%0.12%-6.99%2.40%114.26%-5.33%7.16%-0.38%1.80%-2.91%2.17%3.44%0.63%-4.62%-2.36%-3.38%8.57%-13.49%-17.31%-3.35%-5.14%-5.48%-101.92%4,339.46%-39.69%-51.83%-326.32%149.38%25.04%7.34%39.88%20.87%9.35%16.37%-9.22%10.70%12.04%11.95%-2.95%
Tax Rate Growth (1y) (Quarter) 879.00500.00-37.00167.00-0.00M-0.00M886.00203.00-513.000.00M-147.00-294.000.00M-245.00-936.00578.00-220.00164.00-374.00-957.00-27.00-565.00799.00249.00733.00632.00-0.00M-577.00-0.00M-0.00M0.00M-623.00-154.00-445.00-0.01M-153.00-532.00475.000.01M896.000.00M-782.00-505.000.00M0.01M-0.00M-0.00M-0.01M-0.01M0.00M0.00M0.00M0.00M738.000.00M33.00198.00-89.00-651.00
Tax Rate Growth (3y) (Quarter) -0.00M565.00702.0076.00-0.00M-180.00-196.00487.00-733.000.00M-0.00M-673.00-247.00-647.00-511.00-130.00486.00231.00-0.00M-0.00M-0.00M-0.00M0.00M-951.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M119.00458.00-751.00-0.00M0.01M0.01M-0.00M0.01M-0.00M-0.00M-969.00-0.00M-535.00-517.00551.000.00M-0.00M-0.01M0.00M0.00M
Tax Rate Growth (5y) (Quarter) -0.00M484.00-608.00-303.00-0.00M-581.00228.00-221.00-27.000.00M-0.00M-0.00M-0.00M-0.00M-177.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-637.00-209.00-676.00-0.00M-0.00M0.00M0.00M-0.00M-792.00-0.00M-0.00M-939.00-0.00M208.0095.00244.000.01M395.00824.00-320.00165.00
Tax Rate (QoQ) (Quarter) -0.00M535.00-338.000.00M-0.00M-2.00-134.00635.00-0.00M0.00M-817.00-81.0079.00671.00-964.00213.00-166.00-19.00550.00-585.00218.00-557.00-33.00345.00-320.00807.00-583.00829.00-421.00-0.00M0.00M-461.00228.000.00M-0.00M7.00-63.00-0.01M0.01M-371.00944.00-73.00395.00-123.00-982.00204.000.01M0.00M-0.01M-446.000.00M-512.000.00M-291.000.00M-106.0087.00974.00-922.0059.00-200.00412.00
Total Debt Growth (1y) (Quarter) -6.90%-1.85%-3.70%-5.55%-7.40%-7.54%-7.69%-7.84%-8.00%-8.17%-8.34%-8.51%-8.69%-8.89%96.94%98.73%338.56%346.32%110.96%111.34%197.86%199.15%198.93%202.54%-0.77%-0.74%-0.74%-0.74%-0.74%-0.74%-0.93%-0.56%-0.75%-0.56%-0.94%-0.75%-0.75%-2.84%-97.37%-5.01%-4.77%-2.67%3,510.68%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%
Total Debt Growth (3y) (Quarter) -7.44%-5.90%-6.60%-7.31%-8.04%-8.20%18.56%18.77%54.44%55.15%56.16%56.63%128.48%129.99%131.58%133.35%134.90%136.65%84.29%85.15%43.15%43.38%43.83%-0.69%-0.74%-0.74%-0.74%-0.75%-0.75%-0.75%-1.45%-70.41%-2.19%-2.03%-2.01%-1.87%-1.79%-1.77%-1.63%-1.55%-1.47%-0.75%231.01%
Total Debt Growth (5y) (Quarter) 26.00%27.65%27.62%27.31%58.99%59.52%60.07%60.69%61.21%61.80%62.41%63.09%63.68%64.34%65.71%66.49%67.17%43.88%44.28%23.65%23.76%23.74%23.51%-51.99%-1.61%-1.57%-1.55%-1.47%-1.42%-1.38%-1.36%-1.28%-1.23%-1.14%-1.12%
Total Debt (QoQ) (Quarter) -6.90%0.00%0.00%0.00%-1.85%-1.89%-1.92%-1.96%-2.00%-2.04%-2.08%-2.13%-2.17%-2.22%-2.27%-2.32%-2.38%111.34%-1.38%115.54%-0.65%-0.11%-1.20%203.78%-0.22%-0.18%-0.01%-0.37%-0.19%-0.19%0.00%-0.37%-0.19%0.00%-0.37%-0.19%0.00%-0.38%-0.19%-0.19%-2.11%-97.30%3,504.61%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%