American Coastal Insurance Growth Metrics (2009-2025) | ACIC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.61%-10.67%-13.63%-99.91%-99.91%7.53%9.04%12.45%109,777.89%14.28%17.74%30.56%35.82%27.62%32.95%40.69%47.93%36.33%36.78%32.40%24.48%24.00%27.42%26.68%22.74%26.22%24.82%35.09%28.35%82.72%124.05%106.06%117.31%27.26%6.37%12.70%10.56%16.66%18.62%6.28%2.07%4.69%11.26%15.47%20.22%11.24%8.61%-5.28%-59.93%-57.04%-59.30%5.15%28.85%6.81%-15.15%-62.56%-25.57%-9.24%-0.51%14.47%7.64%2.71%3.06%
Assets Growth (3y) 1.06%3.16%3.50%-89.18%12.15%16.18%19.51%27.35%1,202.09%25.75%28.89%34.48%35.74%29.22%32.33%33.13%31.23%28.74%29.57%31.34%25.17%41.94%52.74%52.21%50.71%43.17%43.82%46.39%45.55%39.46%41.40%35.14%34.85%15.83%11.97%11.42%10.70%10.75%12.75%5.15%-21.07%-20.61%-21.06%4.77%-14.70%-20.08%-27.88%-28.02%-27.30%-25.32%-29.96%-23.33%1.07%-0.14%-4.53%
Assets Growth (5y) 15.71%13.82%15.06%-70.18%21.03%21.53%24.36%28.21%407.70%25.49%27.77%33.00%31.55%37.84%45.32%45.71%44.52%37.76%38.98%39.39%36.34%33.53%35.07%33.39%31.04%29.09%31.46%30.94%30.49%25.87%27.85%21.97%3.39%-5.77%-9.10%6.61%-6.87%-9.02%-13.12%-14.47%-13.96%-13.47%-16.12%-13.19%-13.04%-13.80%-17.39%
Assets (QoQ) 42.61%-8.88%81,444.41%-99.91%28.18%-11.90%-18.60%-99.90%145,722.75%-10.66%-16.05%0.47%51.67%-7.96%-6.91%4.52%42.51%-4.12%-1.49%9.89%31.34%-3.80%-4.65%3.33%30.83%-1.14%-5.21%0.11%34.54%-2.24%2.59%-4.88%91.53%19.87%-5.65%0.31%12.16%0.20%-0.03%-1.59%18.35%1.88%-10.44%-5.49%21.39%8.28%-7.04%-1.60%12.32%5.71%-18.93%-58.37%20.42%0.16%109.43%-48.99%-0.18%-20.43%-7.59%1.41%21.72%-12.77%6.32%-4.64%16.14%-12.47%
Capital Expenditures Growth (1y) -68.75%8,940.00%67.92%1,348.33%117.35%-23.36%479.45%188.38%416.20%437.98%-38.65%-42.54%-57.30%-90.12%-84.32%-85.56%282.22%28.53%134.99%385.58%-72.03%48.21%40.14%226.44%192.23%1,444.02%291.89%6.61%39.78%-81.90%-74.63%-75.62%-60.64%-27.07%4.91%64.06%-40.89%-57.98%-91.67%-89.05%-87.53%-113.60%114.29%
Capital Expenditures Growth (3y) 102.24%262.00%286.94%858.14%81.40%188.45%68.58%-25.88%-17.71%-37.91%103.48%-11.93%-39.09%-26.13%-23.00%-42.70%-19.78%31.80%46.19%208.68%134.56%156.62%4.55%60.59%11.69%-5.33%17.14%26.78%1.42%-24.73%-31.24%-61.87%-71.91%-64.75%-69.27%-26.86%-79.86%-80.36%-59.13%
Capital Expenditures Growth (5y) 102.57%178.86%149.15%142.93%17.07%75.89%38.64%-4.95%12.91%30.56%47.10%73.30%4.42%7.00%13.27%-12.07%-12.49%-9.86%11.44%31.16%27.99%46.55%-23.28%4.88%-34.37%-31.35%-34.72%-16.18%-74.50%-71.10%-51.33%
Capital Expenditures (QoQ) -84.47%-6.25%-86.73%226.67%334.69%-10.92%14.49%-50.98%53.29%573.51%-43.02%-12.25%59.75%-23.20%-46.63%-34.79%-63.05%21.90%-50.83%1,625.48%-87.57%122.87%1.61%-0.59%-34.16%110.74%136.68%-11.01%247.85%-46.51%-35.61%16.67%-54.96%-25.01%-38.12%88.33%-16.54%7.87%-3.23%-32.15%-40.67%-78.62%27.27%-22.73%-164.71%0.00%772.73%
Cash & Equivalents Growth (1y) -17.08%-24.10%-40.55%164.51%20.27%109.76%29.69%-41.88%23.65%96.19%82.87%71.01%11.42%-44.84%-40.24%-51.00%-11.96%56.92%53.39%75.97%20.40%32.62%1.23%38.11%83.73%28.80%65.47%77.73%-1.73%86.60%100.83%83.34%74.45%-17.90%-14.03%-33.36%-40.53%32.30%12.29%55.91%119.15%1.99%39.17%5.03%-3.49%13.35%-41.29%-18.65%6.72%-0.64%0.99%15.63%-51.09%-75.64%-41.55%-39.41%114.90%264.14%101.13%16.04%-23.77%44.73%36.84%
Cash & Equivalents Growth (3y) 7.23%46.18%12.14%38.01%18.33%31.42%12.33%-21.33%6.65%19.30%18.79%13.82%5.70%4.70%-2.46%5.99%24.88%38.91%36.96%62.85%29.54%47.17%49.83%65.10%46.58%25.43%41.89%29.50%0.64%26.55%24.69%23.96%31.49%3.47%10.34%2.96%7.94%15.22%-2.83%10.03%31.18%4.73%-6.21%-0.40%-20.43%-35.02%-29.76%-17.09%3.90%-4.12%5.89%-6.67%-7.12%8.69%17.17%
Cash & Equivalents Growth (5y) 3.88%22.01%5.27%17.78%11.93%36.41%17.09%3.43%21.82%23.74%22.93%29.33%16.35%22.50%25.26%31.15%27.27%32.65%34.71%39.47%17.66%28.19%26.56%36.14%32.63%21.64%34.88%28.88%16.61%18.57%9.64%10.23%18.55%4.53%-4.45%0.53%-8.07%-18.02%-11.54%-1.37%18.86%0.38%-0.61%-7.03%-3.77%7.66%-0.94%
Cash & Equivalents (QoQ) -37.57%118.56%-57.98%44.62%-42.85%71.18%86.95%-34.24%-0.32%5.84%-16.22%39.90%58.15%-1.34%-21.66%-8.85%-21.71%6.89%-35.77%63.80%39.53%4.49%-26.32%12.07%53.70%-20.25%0.53%49.09%7.75%2.46%7.98%-17.57%104.62%10.27%-1.42%-21.56%-3.70%15.47%-23.59%-30.01%114.23%-1.99%6.10%-1.62%-0.30%33.73%-19.93%-9.60%17.10%-30.74%10.96%18.59%9.03%-29.61%27.04%-49.84%-45.68%68.88%31.68%77.91%-7.96%-6.72%-24.03%16.87%74.74%-11.81%
Cash from Investing Activities Growth (1y) 102.27%-105.46%197.89%1,693.07%-315,145.76%-1,820.26%-106.54%-80.05%95.69%100.06%108.78%-353.75%-2,161.99%-268,390.00%-2,731.67%-82.38%-15.72%86.86%-36.63%35.10%83.92%154.50%-670.49%55.87%129.08%-237.09%36.22%-12.15%-546.44%1,525.61%86.68%-357.15%-439.67%-170.40%184.21%67.01%128.74%81.42%-1,891.54%207.95%-224.01%-1,118.75%213.82%322.82%313.55%109.35%-119.45%107.73%69.49%41.18%210.96%-36.32%-153.54%302.75%-66.58%-125.23%94.61%-336.86%-292.26%52.42%359.55%116.28%-23.50%
Cash from Investing Activities Growth (3y) -45.57%-91.47%26.11%-100.52%-1,354.24%-212.37%-29.09%-42.98%-4.12%40.70%-46.72%-71.04%-61.46%477.00%-553.46%19.46%27.12%53.87%-88.65%31.51%40.68%133.01%13.17%-31.28%-91.35%-150.71%27.48%-19.14%90.59%-23.09%-26.20%53.66%-24.36%-53.18%167.64%51.91%40.29%30.29%-81.38%125.59%64.96%53.40%30.95%77.51%-24.68%36.30%-58.37%-32.64%-27.01%-149.16%10.67%-27.58%-57.84%15.81%-40.84%
Cash from Investing Activities Growth (5y) -140.67%-17.28%27.37%-57.02%-256.26%33.13%-29.13%-17.76%15.47%31.05%-73.06%-28.37%-40.45%418.69%-91.18%-21.78%-5.45%0.30%22.45%13.49%18.37%-6.86%-58.10%22.92%-20.08%-101.43%28.17%57.59%78.92%32.77%14.95%74.75%55.05%-26.77%41.67%31.90%7.14%26.23%8.02%-8.78%-16.32%-72.68%30.87%-21.72%17.83%17.13%-16.77%
Cash from Investing Activities (QoQ) 5,549.49%-199.24%90.13%100.43%-13,199.48%1,880.41%60.56%-184.13%20.16%93.94%589.90%-118.19%101.10%800.00%-14,250.56%-62.16%-29.91%91.17%-880.68%-2.89%85.25%8.20%-365.82%74.51%149.99%-1,397.92%73.32%116.80%-335.66%-503.82%53.08%33.13%852.53%-105.64%-1,510.01%21.06%1.84%106.75%-730.69%168.76%-163.47%-550.80%138.00%-179.00%-523.79%160.78%41.17%-60.10%-72.67%-226.40%1,607.37%-67.44%-77.24%-0.66%765.09%-127.37%271.20%-91.76%-753.05%94.15%-7,421.65%93.31%-61.62%131.91%371.79%-150.75%
Cash from Operations Growth (1y) -99.96%6.64%-194.26%38.19%247,432.89%44.62%134.27%3.61%26.70%-0.96%-120.95%-3.45%68.83%12.23%931.89%281.12%-46.78%-19.51%23.86%-67.79%9.62%11.93%166.91%55.61%117.54%-66.28%23.32%-255.86%-112.07%443.07%-29.48%-106.98%-219.77%49.02%65.57%-96.35%84.37%92.62%13.67%17.42%810.15%-32.97%-48.26%-121.30%-480.91%-68.49%-421.63%-6.16%68.65%-24.00%-30.68%59.55%-398.56%-540.93%145.13%165.02%219.51%198.25%-118.73%-96.72%-78.76%1.22%-296.65%
Cash from Operations Growth (3y) 5.53%15.16%40.44%14.90%1,642.95%17.14%37.46%56.13%4.42%-3.65%29.24%37.57%-0.50%0.37%209.00%42.73%8.27%-32.77%59.75%-40.63%-31.77%27.04%32.40%-91.47%-41.61%39.75%12.92%-102.75%-27.25%149.80%9.90%-49.72%77.04%24.38%-0.88%-53.09%-61.69%-25.90%-57.29%-24.72%-103.92%-45.65%-61.02%1.68%-99.61%-45.12%23.78%31.60%56.97%48.77%52.02%26.17%48.36%63.68%30.53%
Cash from Operations Growth (5y) 1.09%6.65%33.10%18.73%398.85%7.69%31.78%23.78%22.11%-19.52%48.02%-7.92%-17.70%13.11%91.74%-23.97%-20.01%19.72%36.62%-38.92%-16.48%42.54%34.30%-58.93%-1.41%28.65%-3.27%-68.48%-29.42%26.92%-33.30%-51.13%-33.48%-14.35%-43.54%-9.03%-45.88%-27.46%2.21%20.21%120.83%-7.00%-16.91%15.10%8.61%0.99%-27.80%
Cash from Operations (QoQ) 37.96%-122.94%-426.30%100.02%392,546.71%-163.31%-10.56%190.07%129.40%-85.00%-410.97%218.40%79.32%-103.17%-1,435.48%293.24%19.19%-76.48%234.31%-43.22%80.26%-63.80%-13.07%93.26%84.05%-13.68%-49.32%170.17%-71.47%215.64%-164.05%79.08%1,384.06%-59.01%-288.00%67.68%698.40%-54.46%-322.95%97.43%7,475.89%-73.13%-261.96%122.12%596.21%-79.25%-792.72%61.93%157.60%-311.72%-128.64%88.76%239.66%-464.02%29.22%-38.55%-23.52%137.26%1.99%154.64%1.54%-107.10%117.84%1,550.62%383.87%-127.84%
Dividends Paid - Common Growth (1y) 300.00%-51.04%-10.42%-6.37%4.74%71.55%71.25%71.60%72.02%28.97%29.14%29.02%28.71%0.28%20.71%20.72%20.72%20.91%97.00%97.38%97.46%97.16%0.16%0.20%0.16%0.16%0.19%0.08%0.04%0.08%0.31%0.39%0.51%0.93%0.50%-0.19%0.19%-0.23%
Dividends Paid - Common Growth (3y) 42.23%-22.84%17.30%27.47%32.36%30.42%38.72%38.78%38.78%16.07%45.35%45.41%45.31%33.71%33.54%33.65%33.65%33.65%25.51%25.55%25.54%25.49%0.22%0.22%0.23%0.39%0.34%0.09%0.25%0.26%
Dividends Paid - Common Growth (5y) 29.03%29.06%0.34%20.19%20.22%40.77%39.53%39.42%39.52%39.52%25.29%25.24%25.25%25.18%19.10%19.07%19.12%19.14%19.25%14.79%14.67%14.78%14.75%
Dividends Paid - Common (QoQ) 0.00%0.00%4.53%0.41%-0.21%0.00%71.19%0.24%0.00%0.24%28.35%0.37%-0.09%0.00%0.00%20.82%-0.08%0.00%0.15%96.85%0.12%0.04%0.00%0.00%0.16%0.00%0.00%0.04%0.04%-0.04%0.04%0.27%0.12%0.08%0.46%-0.15%-0.58%0.47%0.04%
EBITDA Margin Growth (1y) -0.00M-0.00M7.00608.00530.00-17.000.00M0.00M0.00M840.00-0.00M-0.00M-687.00-781.00273.000.00M860.000.00M305.00523.00-0.00M-0.00M-228.00-388.00420.00919.00-834.00-0.00M-98.00-640.00-0.00M0.00M-0.00M82.00796.00-0.00M0.00M-372.00-425.00-174.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.01M-0.01M-0.01M-0.09M0.04M0.02M0.01M0.10M-0.03M-234.000.00M-0.00M-165.00606.00-593.00
EBITDA Margin Growth (3y) -56.00-233.0074.00826.000.00M42.00340.000.00M0.00M0.00M-870.00248.00-0.00M-852.00350.000.00M-415.00848.00-757.00-0.00M-0.00M-0.00M-0.00M-91.00-720.00361.00-0.00M-0.00M378.00-930.00-0.00M794.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-334.00613.00-0.01M-0.01M-0.01M-0.09M0.03M918.000.00M0.01M0.01M0.00M0.01M-147.000.01M0.02M0.02M
EBITDA Margin Growth (5y) 116.00354.00652.000.00M203.00-29.00417.000.00M93.00907.00-0.00M-0.00M-0.00M-573.00-0.00M0.00M-0.00M290.00-0.00M-0.00M-896.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M-0.01M-0.01M-0.10M0.03M0.00M0.00M0.00M0.00M0.00M0.01M640.000.00M0.00M0.01M
EBITDA Margin (QoQ) -420.00-863.00-0.00M962.00305.00200.00-859.00885.00-242.000.00M-615.00319.00-596.00-556.00-709.000.00M-691.00498.00286.00767.00-182.00-565.00504.00-0.00M73.00646.00344.00-643.00572.00-0.00M-0.00M0.00M30.00-0.00M0.00M-0.00M0.00M-0.00M388.000.00M-737.00-0.00M639.00-356.000.00M-0.01M0.00M137.000.00M32.000.00M-0.01M-0.01M0.00M-0.08M0.12M-0.03M-0.00M0.00M-580.00-710.000.00M-0.00M0.00M61.00337.00
EBIT Growth (1y) 203,690.77%-75.76%172.67%593.33%-99.96%-37.61%464.61%-44.75%332.16%690.14%-80.43%-78.61%-5.03%31.01%486.65%1,129.00%149.58%112.67%101.15%31.91%-88.27%-47.27%-4.78%14.84%107.86%86.59%-60.94%-167.92%36.92%-16.70%-1,005.03%424.16%97.37%52.94%65.10%-72.93%5.86%-118.77%-127.14%-143.98%-228.43%912.69%-178.66%-748.02%-66.07%-211.27%81.41%248.61%91.17%-37.53%-131.53%83.03%1,532.83%147.88%142.25%-84.46%-8.11%11.50%97.14%-53.47%-17.78%50.25%15.64%
EBIT Growth (3y) 75.34%6.12%41.00%37.21%-88.35%86.22%86.46%13.24%117.18%180.26%32.18%51.35%-34.74%13.68%123.98%165.04%-15.27%27.90%-9.22%-44.69%-30.64%-6.42%-75.08%36.23%77.77%33.46%-47.88%-15.84%41.96%-30.83%-109.35%27.19%-67.31%32.63%-30.24%-44.38%-62.08%-54.63%-5.58%76.97%-29.83%-131.68%-6.26%192.66%60.06%-9.85%29.70%34.31%46.78%39.83%57.79%-49.04%134.07%40.98%43.63%
EBIT Growth (5y) 58.60%27.20%62.92%62.84%-78.47%48.59%65.50%17.08%20.08%84.98%-2.99%-36.30%-4.58%17.96%-110.90%110.16%10.45%21.66%-34.27%-2.02%-6.96%-17.45%-36.10%-18.14%-57.32%29.39%-57.88%-33.39%-51.95%-33.01%-41.73%47.00%-19.07%-40.99%1.00%22.39%23.35%2.25%25.81%9.53%19.91%53.92%24.57%29.68%29.11%4.19%19.28%
EBIT Margin Growth (1y) 0.00M-0.00M0.00M0.00M-0.00M-288.000.00M-0.00M0.00M0.00M-0.00M-0.00M-924.00-263.00942.000.00M0.00M787.00667.00209.00-0.00M-0.00M-530.00-292.00149.00302.00-0.00M-0.00M81.00-545.00-0.00M0.00M165.00345.000.00M-0.00M-37.00-0.00M-892.00-923.00-0.00M0.00M-0.00M-0.00M-727.00-0.00M0.00M-800.000.00M-0.00M-0.00M0.05M0.00M0.01M0.01M-0.04M906.00571.00908.00-0.00M-0.00M677.00223.00
EBIT Margin Growth (3y) 0.00M-6.000.00M0.00M-0.00M910.00779.00-0.00M0.00M0.00M-332.00395.00-0.00M-800.000.00M0.00M-0.00M-235.00-902.00-0.00M-0.00M-0.00M-0.00M128.00395.00102.00-0.00M-0.00M209.00-0.00M-0.00M798.00-0.00M652.00-0.00M-0.00M-0.00M-0.00M-302.00-0.00M-0.00M-0.01M-0.00M0.04M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M
EBIT Margin Growth (5y) 0.00M518.000.00M0.00M-0.00M373.00915.00-0.00M-443.00962.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-957.00-435.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M410.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-878.00-0.01M-0.00M0.04M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M
EBIT Margin (QoQ) 0.00M-0.00M-275.000.00M-0.00M-61.000.00M-0.00M-552.000.00M-365.00597.00-776.00-0.00M-67.000.00M-114.00-192.00820.00502.00-343.00-312.00362.00-0.00M701.00482.00600.00-0.00M853.00-858.00-0.00M0.00M228.00-0.00M0.01M-0.00M408.00-0.00M0.00M-61.00-786.00-0.00M0.00M-644.000.00M-0.01M0.00M250.00-484.00960.00-0.00M0.00M-0.01M0.00M0.05M-0.04M-746.00546.00249.00857.00-0.00M884.00-0.00M0.00M704.00430.00
EBIT (QoQ) 310.36%-130.83%-31.39%238,979.84%-99.97%-7.58%792.00%-81.34%-59.44%736.43%-12.71%45.94%-25.85%-79.28%-4.62%548.12%2.29%-7.22%99.81%31.62%-12.84%-12.25%31.04%-88.30%291.99%58.47%58.03%-78.82%251.87%-66.82%-374.79%142.69%114.07%-460.44%198.42%-74.01%65.87%-182.26%176.34%1.62%-129.42%-895.34%85.22%-196.76%286.13%-441.29%55.01%41.89%-24.71%42.96%459.53%-103.45%-1,842.83%3.98%384.21%-72.98%-35.07%-15.27%4.53%59.80%-21.21%49.79%-75.33%182.36%43.98%15.29%
EBT Growth (1y) -100.12%-91.44%66.99%350.08%28,761.57%-44.44%1,347.98%10.73%333.55%2,280.91%-80.49%-64.45%-5.33%38.34%486.22%627.68%149.80%112.67%101.12%32.37%-98.09%-46.87%-3.99%14.45%1,181.07%85.78%-61.18%-186.37%37.14%-16.83%-1,002.34%258.20%97.31%52.82%65.11%-169.82%5.27%-118.65%-127.31%72.91%-228.14%917.81%-178.74%-759.85%-66.30%-211.16%81.50%248.66%96.24%157.32%-47.91%-35.65%3,525.51%19.23%165.63%-53.33%-7.32%11.11%102.23%-55.99%-16.49%50.89%16.03%
EBT Growth (3y) 14.38%4.21%41.01%43.98%956.23%163.51%153.42%42.02%117.24%312.22%32.01%50.73%-64.39%16.05%124.53%122.56%-15.13%28.04%-9.16%-49.01%-30.51%-6.37%-75.05%16.08%226.05%33.16%-47.70%-43.48%41.75%-30.78%-109.20%33.11%-67.05%32.58%-30.27%-53.64%-61.89%-54.60%-5.43%76.12%-27.65%93.20%8.64%117.05%60.59%-8.75%29.66%34.75%47.26%40.26%58.25%-49.06%205.50%25.97%52.41%
EBT Growth (5y) 28.75%27.20%62.92%62.93%125.36%83.27%96.86%34.12%20.20%133.31%-3.03%-40.04%-4.52%19.28%-110.83%72.02%10.59%21.68%-34.25%-28.07%-6.97%-17.44%-36.09%-18.08%-117.57%29.21%-57.67%-33.39%-51.84%-32.96%-41.59%42.25%-16.72%8.23%9.57%9.24%23.63%2.99%25.70%24.90%20.53%54.85%24.67%29.84%29.61%4.96%19.35%
EBT Margin Growth (1y) -0.00M-0.00M453.000.00M843.00-113.000.00M-19.000.00M0.00M-0.00M-0.00M-933.00-170.00942.000.00M0.00M787.00667.00217.00-0.00M-0.00M-518.00-300.00362.00299.00-0.00M-0.00M82.00-547.00-0.00M0.00M166.00345.000.00M-0.00M-41.00-0.00M-892.00822.00-0.00M0.00M-0.00M-0.00M-728.00-0.00M0.00M-801.000.00M0.01M-0.00M0.02M0.00M106.000.01M-0.01M963.00579.000.00M-0.00M-0.00M718.00241.00
EBT Margin Growth (3y) 262.00-99.000.00M0.00M0.00M0.00M0.00M137.000.00M0.00M-342.00372.00-0.00M-700.000.00M0.00M-0.00M-232.00-901.00-0.00M-0.00M-0.00M-0.00M-811.00609.0096.00-0.00M-0.00M207.00-0.00M-0.00M0.00M-0.00M652.00-0.00M-0.00M-0.00M-0.00M-297.00-0.00M-779.000.00M-0.00M0.02M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.01M
EBT Margin Growth (5y) 347.00518.000.00M0.00M41.00755.000.00M54.00-441.000.00M-0.00M-0.00M-0.00M-949.00-0.00M0.00M-953.00-434.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-937.00403.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-653.000.00M-0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M
EBT Margin (QoQ) -516.00-0.00M-275.00964.00204.00-440.000.00M-0.00M-752.000.00M-344.00574.00-877.00-0.00M132.000.00M-114.00-192.00820.00504.00-345.00-312.00370.00-0.00M918.00486.00589.00-0.00M855.00-862.00-0.00M0.00M226.00-0.00M0.00M-873.00405.00-0.00M-226.000.00M-786.00-0.00M0.00M-646.000.00M-0.01M0.00M250.00-484.00965.00-0.00M0.00M0.00M-0.01M0.02M-0.01M-702.00392.00503.00770.00-0.00M821.00-0.00M0.00M715.00344.00
EBT (QoQ) -7.46%-130.83%-31.39%99.68%6,675.89%-218.94%1,095.54%-63.19%-87.25%2,571.82%-11.67%44.13%-30.00%-78.10%60.94%283.75%2.29%-7.20%99.78%31.74%-12.92%-12.25%31.49%-98.10%2,322.19%58.59%56.74%-78.72%251.27%-66.86%-448.70%133.78%113.03%-459.58%161.14%-57.87%65.01%-182.09%-22.34%163.52%-129.23%-900.67%85.42%-200.46%286.55%-441.07%55.02%41.89%-24.70%43.25%461.49%-101.47%2,001.42%-246.45%257.26%-21.78%-33.82%-19.38%11.83%55.33%-20.66%46.73%-75.66%194.75%43.36%12.83%
Enterprise Value Growth (1y) 17.08%24.10%40.55%-164.51%-20.27%-109.76%-29.69%41.88%-23.65%-96.19%-82.87%-71.01%-11.42%44.84%40.24%51.00%-71.55%-143.51%-53.39%-75.97%38.21%14.54%-1.23%-38.11%-83.73%-28.80%-65.47%-77.73%1.73%-86.60%-100.83%-125.35%-74.45%-14.89%-12.05%51.71%49.93%12.51%20.43%-62.42%-141.22%-1.89%-42.10%-7.80%3.85%-14.51%43.45%8.15%-23.74%-18.99%-29.35%-13.49%49.12%78.22%49.76%42.58%-96.87%-284.11%-121.02%-37.45%15.92%-50.85%-42.76%
Enterprise Value Growth (3y) -7.23%-46.18%-12.14%-38.01%-18.33%-31.42%-12.33%21.33%-33.20%-38.12%-18.79%-13.82%-5.70%-4.70%2.46%-5.99%-24.88%-38.91%-36.96%-62.85%-3.72%-27.12%-49.83%-76.85%-46.58%-40.29%-54.99%-24.59%4.97%-23.33%-21.43%-20.91%-28.20%-0.80%-8.21%5.44%-5.11%-0.69%13.85%-17.16%-42.11%-11.56%-1.30%-3.96%15.40%33.29%28.37%15.73%-7.42%0.14%-12.82%3.60%5.56%-8.07%-16.60%
Enterprise Value Growth (5y) -18.70%-33.22%-5.27%-17.78%-11.93%-36.41%-17.09%-3.43%-21.82%-23.74%-22.93%-29.33%-16.35%-22.50%-25.26%-36.67%-27.27%-41.87%-42.04%-36.28%0.52%-15.60%-24.57%-34.11%-30.63%-19.74%-33.31%-27.63%-14.76%-16.96%-7.55%-11.84%-20.18%-6.89%1.51%2.50%6.07%23.35%16.11%-0.94%-23.52%-3.04%-2.91%2.37%-0.04%-11.45%-3.00%
Enterprise Value (QoQ) 37.57%-118.56%57.98%-44.62%42.85%-71.18%-86.95%34.24%0.32%-5.84%16.22%-39.90%-58.15%1.34%21.66%8.85%21.71%-6.89%35.77%-219.14%-11.13%32.67%26.32%-12.07%-53.70%20.25%-0.53%-49.09%-7.75%-2.46%-7.98%17.57%-104.62%-10.27%-21.16%36.18%-34.76%-7.54%47.78%33.84%-135.48%2.19%-6.58%1.73%0.53%-36.41%19.15%12.35%-18.46%32.63%-31.31%-18.08%-13.91%26.77%-15.22%47.06%51.23%-68.88%-31.68%-81.53%4.85%2.83%18.11%-11.03%-70.72%8.04%
EPS (Basic) Growth (1y) -100.00%-100.00%100.00%345.00%31,544.51%-50.00%1,266.67%12.81%318.18%2,800.00%-74.29%-70.00%-41.30%-3.45%188.89%392.68%140.74%64.29%61.54%25.20%-98.46%-45.65%-9.52%13.80%1,300.00%84.00%-57.89%-175.49%29.71%-62.26%-511.70%248.00%8.23%98.54%-12.79%-200.36%11.94%-120.31%11.17%7.73%-236.36%914.29%-162.12%-92.06%-36.67%-196.49%80.92%195.98%-87.80%-190.91%-400.00%-655.39%903.90%130.63%120.61%98.97%-91.92%-100.08%-97.25%72.86%-12.00%
EPS (Basic) Growth (3y) -96.47%-96.13%25.99%41.43%818.08%141.01%120.13%18.58%80.79%258.30%6.27%22.78%-72.09%-4.83%61.63%91.47%-19.66%18.00%-14.94%-45.43%-34.63%-27.73%-52.81%8.33%169.87%11.30%-58.14%-46.14%16.26%-29.11%-82.97%-11.08%-54.00%48.63%-37.97%-55.75%-59.87%-53.20%23.70%54.68%-76.52%-183.80%-35.72%-117.14%182.87%-4.92%29.99%61.98%47.66%91.03%26.59%-26.32%37.00%
EPS (Basic) Growth (5y) -85.58%-84.41%14.87%48.06%98.20%65.72%71.11%18.90%4.94%115.06%-14.49%-29.13%-16.96%-9.75%-56.27%50.97%-6.15%4.25%-37.18%-29.18%-19.48%-16.57%-28.99%-26.01%-100.00%17.92%-45.64%-31.86%-37.58%-26.16%-32.36%35.25%-44.23%-62.17%-20.16%-62.93%99.36%7.29%19.70%37.24%17.84%64.45%15.03%50.86%28.23%
EPS (Basic) (QoQ) -52.05%-129.39%99.99%99.69%5,817.18%-250.00%1,012.62%-59.82%-90.91%3,400.00%-11.76%48.94%-36.96%-68.97%2.96%191.36%3.70%-7.14%75.60%42.37%-29.23%-8.70%36.09%-98.25%2,400.00%52.00%71.18%-78.48%228.57%-65.22%-406.90%136.98%-4.39%-479.42%210.33%-72.96%75.39%-315.54%1.83%130.16%-131.82%-842.86%-1.96%55.42%290.00%-403.51%25.29%68.28%-34.15%40.00%475.93%-162.07%-107.79%-3.12%-317.58%189.84%-92.08%-30.61%-120.89%804.08%-100.08%2,456.34%-305.90%2,382.63%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%100.00%345.00%31,544.51%-57.71%1,266.67%12.81%318.18%3,329.02%-74.29%-70.13%-41.30%-3.45%188.89%392.39%140.74%64.29%57.69%25.13%-98.46%-45.65%-7.32%13.19%1,300.00%80.00%-57.89%-175.63%28.41%-61.63%-509.62%248.47%8.90%98.97%-13.06%-200.51%12.38%-120.37%10.93%7.32%-236.36%900.00%-162.12%-92.06%-36.67%-198.21%80.92%195.98%-87.80%-190.91%-400.00%-655.39%897.40%130.63%120.61%98.99%-92.18%-100.08%-97.33%73.22%-10.42%
EPS (Weighted Average and Diluted) Growth (3y) -96.47%-96.13%25.99%41.37%818.08%141.01%120.13%18.38%80.79%278.89%5.42%22.55%-72.09%-4.83%61.63%91.06%-19.66%17.13%-14.94%-45.36%-34.85%-27.86%-53.24%8.32%169.52%11.18%-58.08%-46.26%16.26%-29.18%-82.97%-11.42%-54.23%48.02%-38.20%-55.90%-59.98%-53.27%23.63%54.79%-76.52%-183.80%-35.72%-117.14%182.17%-4.35%29.99%62.21%46.91%91.12%26.57%-26.31%36.77%
EPS (Weighted Average and Diluted) Growth (5y) -85.58%-84.41%14.87%47.94%98.20%65.72%71.11%18.63%4.94%121.41%-14.49%-29.02%-17.13%-9.85%-56.15%50.93%-6.23%4.18%-37.13%-29.19%-19.48%-16.57%-29.27%-26.06%-100.00%17.50%-45.64%-32.01%-37.58%-26.37%-32.36%35.39%-44.42%-62.31%-20.28%-63.09%99.20%7.36%19.71%37.41%16.89%64.68%15.03%51.17%27.98%
EPS (Weighted Average and Diluted) (QoQ) -52.05%-129.39%99.99%99.69%5,817.18%-250.00%1,012.62%-59.82%-92.31%4,038.47%-11.76%48.94%-36.96%-68.97%2.50%192.67%3.70%-7.14%74.71%43.10%-29.23%-10.87%38.63%-98.24%2,400.00%52.00%69.31%-78.24%221.43%-64.44%-404.11%136.95%-3.95%-479.56%210.23%-72.90%75.49%-315.68%2.00%130.30%-131.82%-842.86%-1.96%55.42%286.67%-408.93%25.29%68.28%-34.15%40.00%475.93%-162.07%-107.79%-3.12%-317.58%189.11%-92.02%-30.61%-120.51%788.20%-100.08%2,462.55%-305.55%2,402.18%
FCF Margin Growth (1y) -0.01M0.00M-0.01M0.01M0.01M0.00M0.01M976.00-883.00-0.00M-0.00M0.00M812.00-0.00M0.00M0.01M-0.00M-0.00M-48.00-0.00M-434.00-706.000.00M544.000.00M-0.00M-66.00-0.00M-0.00M0.00M-0.00M-901.00-512.000.00M764.00-0.00M647.000.00M-393.000.00M0.00M-0.00M-760.00-0.00M-0.00M-0.00M-0.01M0.01M356.000.00M-0.01M-0.03M-0.01M-0.02M0.02M0.04M0.03M0.04M-0.01M-0.01M-0.02M-0.00M-0.00M
FCF Margin Growth (3y) -918.000.00M0.00M0.01M0.01M-0.00M0.01M0.01M-0.00M-0.01M-502.000.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-39.00-0.00M-0.00M0.00M-677.00-0.01M-0.00M0.01M-0.00M-0.00M0.00M0.00M-389.00-0.00M-0.00M-0.00M-0.01M0.01M-0.00M-0.00M-0.02M-0.02M-0.01M-0.02M0.01M0.02M0.02M0.02M0.00M-0.01M0.01M0.01M0.01M
FCF Margin Growth (5y) -0.00M-0.00M0.00M0.01M0.00M-0.01M0.01M0.01M-0.00M-0.01M834.000.00M-0.01M-0.01M0.00M0.00M-0.01M-0.00M677.00-0.01M-0.00M0.00M332.00-0.00M-0.00M0.00M-0.00M-0.01M-0.01M0.00M-0.01M0.01M-0.00M0.00M-0.02M-0.02M-0.01M-0.02M0.01M0.01M0.02M0.01M-0.00M0.00M0.00M0.01M-0.01M
FCF Margin (QoQ) 0.00M-0.01M-0.01M0.01M0.01M-0.02M544.000.01M0.01M-0.01M-0.01M0.01M0.00M-0.01M-0.00M0.01M572.00-0.01M0.00M-0.00M0.00M-0.00M-830.000.00M0.00M-862.00-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.01M-0.00M-0.01M0.01M0.01M-0.01M-0.01M0.00M0.00M-0.00M-0.01M0.00M0.01M-0.01M0.01M-0.01M0.01M-0.02M-0.01M0.02M-0.01M0.03M399.000.01M-281.00-0.02M0.00M0.00M0.01M-0.02M
FCF Payout Ratio Growth (1y) -423.24%49.17%15.67%-44.44%160.93%238.91%114.64%33.25%850.96%28.87%21.51%-48.41%-44.89%-58.59%264.50%-12.81%-162.52%-1,027.48%-64.64%182.11%4.83%39.61%-35.92%-39.60%48.70%-191.69%-47.69%9.58%-14.97%141.23%52.36%65.58%51.83%-120.91%221.71%-128.29%5.61%-202.04%
FCF Payout Ratio Growth (3y) -50.16%31.25%90.25%34.38%73.18%21.83%111.84%-15.69%-74.10%-90.83%16.13%8.26%-32.53%-62.85%-6.18%14.11%-32.10%-163.70%-50.88%23.14%17.51%39.70%-20.07%3.10%34.26%36.88%36.87%-35.96%19.44%36.15%
FCF Payout Ratio Growth (5y) -5.11%51.68%27.50%-10.98%-62.47%-13.70%-64.73%16.59%0.42%-29.20%-60.70%-12.09%-3.43%-17.01%22.77%-8.02%21.94%-16.75%-27.79%-10.29%-23.52%23.90%14.44%
FCF Payout Ratio (QoQ) -81.00%184.49%155.66%-15.48%366.08%-72.21%209.61%-46.47%189.34%98.31%-58.04%-49.53%22.84%111.88%-68.48%344.28%-70.61%-251.92%-367.64%116.94%134.46%-151.25%-196.72%117.97%121.00%-143.53%-1,587.02%103.22%362.97%-145.67%705.01%-88.09%403.13%-113.29%-162.58%283.28%-144.25%55.68%-740.27%
Free Cash Flow Growth (1y) -99.96%6.64%-196.26%38.13%247,186.18%44.62%134.04%3.68%26.82%-0.96%-120.95%-6.22%68.52%11.65%853.36%271.90%-49.38%-20.21%28.79%-81.91%0.07%6.28%150.10%133.53%142.18%-66.88%38.46%-293.10%-113.04%457.16%-30.03%-107.47%-226.48%56.29%65.88%-95.23%65.66%91.54%-8.67%12.99%342.72%-34.16%-39.37%-108.65%-582.79%-68.76%-452.74%-6.15%66.97%-23.25%-29.23%59.80%-367.81%-556.26%144.96%164.92%219.33%198.15%-118.72%-96.75%-78.84%1.22%-296.16%
Free Cash Flow Growth (3y) 5.53%15.16%40.44%14.14%1,641.87%16.94%36.39%55.48%2.66%-4.09%26.67%32.58%-5.14%-1.81%197.25%39.70%7.05%-34.52%64.60%-41.21%-32.31%25.17%34.31%-124.77%-44.72%42.34%17.13%-114.15%-28.99%155.50%1.96%-52.18%67.76%25.38%-2.80%-52.47%-59.05%-26.69%-58.12%-24.44%-57.01%-45.96%-68.26%3.79%-111.50%-45.71%27.02%31.56%56.65%50.91%52.26%26.17%47.08%65.50%30.65%
Free Cash Flow Growth (5y) 0.05%6.35%32.28%17.05%384.77%6.28%30.12%22.36%21.26%-20.86%47.74%-8.29%-17.81%11.80%91.13%-23.81%-20.32%19.58%38.93%-39.61%-18.68%42.47%29.70%-78.05%-2.99%29.46%-2.31%-74.54%-30.00%27.96%-33.67%-50.83%-34.12%-13.92%-43.98%-8.63%-44.12%-27.58%2.56%20.14%88.20%-6.70%-17.43%15.09%13.51%1.68%-28.62%
Free Cash Flow (QoQ) 37.96%-122.94%-426.30%100.02%392,546.71%-163.74%-9.92%189.90%129.63%-85.00%-411.06%218.36%79.32%-103.17%-1,477.14%287.78%18.81%-78.59%259.87%-44.71%87.27%-65.44%-49.45%205.90%98.88%-18.67%-52.80%217.24%-72.81%240.05%-165.82%78.58%1,262.25%-57.30%-295.19%66.30%656.39%-54.68%-329.72%94.07%3,203.77%-78.39%-318.87%116.54%741.89%-80.10%-853.25%61.74%154.48%-324.68%-126.67%88.09%226.58%-478.33%29.48%-38.53%-23.45%137.28%1.82%154.64%1.54%-107.11%117.70%1,556.00%385.63%-127.84%
Gross Margin Growth (1y) -0.00M-28.00160.002.99M0.01M-56.00-16.00436.00-0.00M296.00428.00415.00
Gross Margin (QoQ) -0.00M-0.00M-20.93M20.93M0.00M-0.00M-17.95M17.95M-392.00339.00560.00-564.00-352.00792.00-0.00M0.00M-220.00778.00
Gross Profit Growth (1y) 30,198.32%-26.78%0.31%-4.35%-99.54%-26.77%-6.84%64.74%11.07%12.36%32.87%15.38%
Gross Profit (QoQ) -0.01%-42.35%-477,741.61%111.00%-99.76%-21.02%-497,021.61%100.05%-22.48%-25.46%4.29%21.52%-1.38%31.82%-29.69%22.92%16.63%14.46%
Interest Coverage Ratio Growth (1y) 140,703,531.88%-73.85%485.85%3,200.41%-100.00%62.34%516.30%-24.39%701.83%652.39%-60.85%-71.78%7.98%379.81%308.35%690.07%58.43%51.91%109.36%73.82%-83.75%-13.15%15.21%3.84%130.04%9.38%-84.64%-119.59%-86.47%-87.15%-341.81%209.51%-39.05%-53.21%89.04%-89.53%8.01%-118.26%-128.26%-145.68%-227.90%900.65%-208.04%-752.99%-69.15%-226.45%82.72%254.77%91.11%-31.36%-133.50%74.65%1,343.12%141.61%136.65%-86.27%-8.11%-11.51%74.70%-54.56%-17.72%89.31%30.44%
Interest Coverage Ratio Growth (3y) 220.10%47.27%124.46%105.00%-97.13%288.43%114.37%19.01%139.38%279.92%49.58%57.07%-34.74%84.99%114.36%142.50%-16.03%13.00%-28.18%-33.02%-63.02%-50.39%-34.40%-39.38%-42.54%-59.64%-26.84%-71.79%-55.34%-26.22%-37.60%62.58%-41.65%-11.89%8.31%-34.04%-63.07%-56.71%-6.71%82.03%-29.91%-136.92%-7.52%192.62%56.99%-11.58%29.02%33.35%44.47%35.43%51.76%-52.23%125.05%39.20%41.54%
Interest Coverage Ratio Growth (5y) 122.63%87.67%141.17%147.48%-90.95%138.60%88.44%24.92%38.66%120.48%-9.95%-22.76%-38.71%-2.31%-41.43%25.06%-45.33%-38.67%-15.98%-47.33%-49.37%-14.99%-16.07%-14.99%-17.73%-37.40%-17.98%-15.86%-17.00%-16.12%-18.35%21.90%-16.29%-25.68%20.83%1.98%20.89%0.21%24.90%7.66%17.04%47.14%22.83%28.02%27.83%2.98%18.50%
Interest Coverage Ratio (QoQ) 302.57%-129.34%-32.36%178,886,288.12%-100.00%332.90%963.53%-84.25%-77.61%1,543.41%30.48%67.04%-78.99%-14.50%-5.95%539.25%-6.66%-27.23%81.97%28.18%-10.50%0.29%51.08%-88.02%378.46%33.03%36.17%-73.46%127.50%-81.32%-273.64%118.33%116.06%-451.55%178.64%-89.80%65.87%-182.36%175.12%5.25%-128.04%-929.56%84.97%-194.67%275.53%-496.11%58.37%41.57%-31.23%45.87%472.85%-103.36%-1,839.54%3.77%378.89%-76.12%-35.07%-15.24%4.49%59.80%-37.47%67.33%-72.82%189.32%43.87%15.29%
Net Cash Flow Growth (1y) -99.92%-108.71%136.25%218.16%-203,095.45%96.77%-82.79%-124.20%167.73%22,386.84%-145.13%-144.13%-137.91%-141.60%382.96%1.31%453.36%260.33%2.20%-12.85%-66.70%63.55%-698.07%102.03%461.64%-73.48%115.63%2,401.57%-163.59%1,226.04%679.71%-135.87%-125.06%-80.38%144.78%-2,954.37%116.89%562.68%-127.77%52.15%-146.17%-100.50%635.48%-28.61%-523.21%5,629.89%-203.30%132.27%257.54%-43.64%4.30%149.22%-410.02%-347.36%156.68%-31.51%194.71%62.54%-135.52%-197.15%-76.13%728.27%-154.29%
Net Cash Flow Growth (3y) 1.94%-14.43%69.58%11.29%-705.80%-44.08%-39.65%-37.21%42.72%432.07%9.28%-39.58%-23.59%2.94%-158.61%26.46%104.94%39.17%-1.51%37.03%-47.20%79.17%93.90%43.32%-115.72%-11.63%70.81%-551.14%-37.71%158.34%-93.98%-93.47%44.02%-26.13%53.82%-165.88%21.39%22.28%-52.35%30.03%65.50%-46.23%-74.29%44.77%-212.23%-325.60%-17.56%36.64%87.82%-36.12%42.24%-54.08%-11.17%79.90%20.00%
Net Cash Flow Growth (5y) 7.25%-16.02%15.79%4.91%261.02%57.99%-27.30%-57.82%29.89%131.49%4.06%27.58%-29.15%30.85%87.35%27.32%-56.73%30.67%78.72%-44.39%-14.69%49.54%-47.38%-21.62%-21.31%-15.13%45.12%-179.53%-21.93%36.60%-99.14%16.82%30.07%-27.37%-41.13%76.48%-18.86%-35.39%-3.59%18.52%67.81%-16.48%-1.28%7.20%54.77%183.60%-20.17%
Net Cash Flow (QoQ) 244.78%-181.30%35.86%100.04%-39,082.91%438.27%109.09%-173.62%99.38%1,904.61%-393.98%306.04%103.89%-103.65%-1,490.23%68.00%-123.70%124.86%-654.67%214.55%1.50%-84.15%-712.49%133.80%398.58%-157.95%102.08%9,253.48%-76.46%-65.85%232.60%-337.77%590.96%-79.92%-115.30%-1,391.91%142.80%150.53%-290.92%108.25%1,579.79%-110.50%-229.00%92.04%81.85%11,366.67%-179.02%61.44%261.07%-310.47%124.69%88.25%-42.38%-457.40%164.29%-334.17%54.02%181.89%-22.31%223.80%-118.19%22.35%-112.45%179.56%378.68%-131.43%
Net Income Growth (1y) -100.12%-93.15%56.95%345.13%30,486.59%-54.36%1,255.06%11.40%322.42%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%58.21%-140.62%14.45%-119.03%-141.01%26.60%-230.67%973.86%-161.80%-316.79%-47.49%-195.82%79.53%258.78%98.52%71.39%-187.33%-687.92%86,881.32%48.28%89.76%99.01%-100.05%99.45%110.12%70.22%1,588.18%-8,294.74%
Net Income Growth (3y) 14.96%1.66%49.47%41.49%956.20%184.89%147.02%36.43%116.39%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-51.08%-40.86%48.06%-31.70%-117.17%8.52%-73.36%49.90%-38.16%-48.01%-61.42%-53.16%-8.90%89.99%-26.59%-33.80%-15.47%-238.85%175.58%-28.90%60.81%54.81%81.87%90.67%26.61%-26.35%99.97%38.02%
Net Income Growth (5y) 29.52%27.49%68.96%63.40%123.31%93.39%94.14%36.67%21.29%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-37.04%-28.42%-3.40%-18.04%-39.41%-22.04%-130.60%35.89%-61.94%-34.68%-52.53%-34.37%-45.03%47.86%-15.66%-23.93%-9.17%-68.55%95.16%-17.46%17.60%22.35%-15.00%63.15%15.05%35.17%16.33%-15.61%
Net Income (QoQ) -8.90%-125.78%-60.90%99.69%5,371.70%-262.05%1,016.14%-61.17%-92.08%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-179.63%6.31%187.33%-129.20%-908.76%71.47%-55.46%295.29%-402.22%54.57%44.99%-26.87%35.45%452.43%-100.51%-2,354.21%-548.33%-621.14%175.63%-101.46%-28.34%30.38%96.45%82.73%2,468.42%-304.89%277.55%-197.43%
Net Income towards Common Stockholders Growth (1y) -100.12%-93.15%56.95%345.13%30,486.59%-54.36%1,255.06%11.40%322.42%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%-13.19%-215.21%-228.95%-258.98%-54.19%7.49%-207.79%113.66%-94.98%-92.52%-18.58%-1,494.42%62.90%196.17%99.31%84.95%-22.83%-687.92%86,881.32%48.28%89.76%99.01%-100.05%99.45%110.12%70.22%1,588.18%-8,294.74%
Net Income towards Common Stockholders Growth (3y) 14.96%1.66%49.47%41.49%956.20%184.89%147.02%36.43%116.39%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-80.93%-62.03%-78.18%-63.55%-153.46%-39.87%-119.11%-23.95%-50.41%-59.42%-88.58%-71.31%-3.70%54.85%70.64%34.06%3.87%-121.62%109.02%-45.58%64.00%61.77%85.92%92.47%26.26%-26.35%99.97%38.02%
Net Income towards Common Stockholders Growth (5y) 29.52%27.49%68.96%63.40%123.31%93.39%94.14%36.67%21.29%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-57.45%-44.19%-24.13%-34.72%-50.26%-35.25%-179.23%-9.56%-69.02%-43.16%-72.67%-45.51%-65.27%47.86%-15.66%-23.93%-9.17%-68.55%95.16%-17.46%32.49%36.96%60.04%75.90%14.98%49.75%15.43%-20.11%
Net Income towards Common Stockholders (QoQ) -8.90%-125.78%-60.90%99.69%5,371.70%-262.05%1,016.14%-61.17%-92.08%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-315.69%1.90%65.31%-116.57%-109.19%41.14%-15.42%109.61%-3,086.40%41.88%28.90%-13.00%20.55%250.67%-100.51%-2,354.21%-548.33%-621.14%175.63%-101.46%-28.34%30.38%96.45%82.73%2,468.42%-304.89%277.55%-197.43%
Net Margin Growth (1y) -0.00M-981.00196.000.00M549.00-64.000.00M-4.000.00M911.00-0.00M-959.00-624.00-21.00493.00899.00702.00490.00458.00337.00-0.00M-798.00-355.00-116.00250.00196.00-631.00-0.00M44.00-406.00-0.00M0.00M147.00395.00-53.00-0.00M-998.00-0.00M-665.00350.00-0.00M0.00M-0.00M-929.00-551.00-0.00M0.00M176.000.00M0.00M-0.00M-0.11M0.03M577.000.01M0.11M-0.03M468.00901.00488.00243.00-182.00
Net Margin Growth (3y) 188.00-134.00659.00867.00985.00826.00955.00-64.000.00M0.00M-177.00277.00-0.00M-329.00595.000.00M-711.00-113.00-528.00-0.00M-0.00M-0.00M-0.00M-17.00441.00185.00-0.00M-0.00M-808.00-0.00M-0.00M-567.00-0.00M-260.00-0.00M-0.00M-0.00M-0.00M-483.00-402.00487.0093.00-0.00M-0.11M0.03M-619.000.00M0.00M0.00M0.00M0.00M0.00M273.00864.00
Net Margin Growth (5y) 266.00335.000.00M0.00M24.00517.000.00M157.00-275.00777.00-0.00M-0.00M-0.00M-540.00-0.00M0.00M-520.00-124.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-471.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-365.00-0.00M-0.00M-0.11M0.03M-0.00M843.000.00M517.000.00M0.00M0.00M0.00M-332.00
Net Margin (QoQ) -340.00-0.00M-253.00607.00101.00-259.000.00M-674.00-512.000.00M-213.00391.00-662.00-643.00-45.00726.00-58.00-130.00361.00528.00-271.00-162.00241.00-0.00M594.00282.00480.00-0.00M539.00-545.00-0.00M0.00M90.00-0.00M0.00M-0.00M338.00-0.00M-28.000.00M-608.00-0.00M987.00-516.000.00M-0.00M0.00M-138.00-429.00690.0053.000.00M-0.00M-0.00M-0.11M0.14M-0.03M-375.00242.00588.0014.0058.00-171.00343.00-411.00
Operating Income Growth (1y) 203,690.77%-75.76%172.67%593.33%-99.96%-37.61%464.61%-44.75%332.16%690.14%-80.43%-78.61%-5.03%31.01%486.65%1,129.00%149.58%112.67%101.15%31.91%-88.27%-47.27%-4.78%14.84%107.86%86.59%-60.94%-167.92%36.92%-16.70%-1,005.03%424.16%97.37%52.94%65.10%-72.93%5.86%-118.77%-127.14%-143.98%-228.43%912.69%-178.66%-748.02%-66.07%-211.27%81.41%248.61%91.17%-37.53%-131.53%83.03%1,532.83%147.88%142.25%-84.46%-8.11%11.50%97.14%-53.47%-17.78%50.25%15.64%
Operating Income Growth (3y) 75.34%6.12%41.00%37.21%-88.35%86.22%86.46%13.24%117.18%180.26%32.18%51.35%-34.74%13.68%123.98%165.04%-15.27%27.90%-9.22%-44.69%-30.64%-6.42%-75.08%36.23%77.77%33.46%-47.88%-15.84%41.96%-30.83%-109.35%27.19%-67.31%32.63%-30.24%-44.38%-62.08%-54.63%-5.58%76.97%-29.83%-131.68%-6.26%192.66%60.06%-9.85%29.70%34.31%46.78%39.83%57.79%-49.04%134.07%40.98%43.63%
Operating Income Growth (5y) 58.60%27.20%62.92%62.84%-78.47%48.59%65.50%17.08%20.08%84.98%-2.99%-36.30%-4.58%17.96%-110.90%110.16%10.45%21.66%-34.27%-2.02%-6.96%-17.45%-36.10%-18.14%-57.32%29.39%-57.88%-33.39%-51.95%-33.01%-41.73%47.00%-19.07%-40.99%1.00%22.39%23.35%2.25%25.81%9.53%19.91%53.92%24.57%29.68%29.11%4.19%19.28%
Operating Income (QoQ) 310.36%-130.83%-31.39%238,979.84%-99.97%-7.58%792.00%-81.34%-59.44%736.43%-12.71%45.94%-25.85%-79.28%-4.62%548.12%2.29%-7.22%99.81%31.62%-12.84%-12.25%31.04%-88.30%291.99%58.47%58.03%-78.82%251.87%-66.82%-374.79%142.69%114.07%-460.44%198.42%-74.01%65.87%-182.26%176.34%1.62%-129.42%-895.34%85.22%-196.76%286.13%-441.29%55.01%41.89%-24.71%42.96%459.53%-103.45%-1,842.83%3.98%384.21%-72.98%-35.07%-15.27%4.53%59.80%-21.21%49.79%-75.33%182.36%43.98%15.29%
Operating Margin Growth (1y) 0.00M-0.00M0.00M0.00M-0.00M-288.000.00M-0.00M0.00M0.00M-0.00M-0.00M-924.00-263.00942.000.00M0.00M787.00667.00209.00-0.00M-0.00M-530.00-292.00149.00302.00-0.00M-0.00M81.00-545.00-0.00M0.00M165.00345.000.00M-0.00M-37.00-0.00M-892.00-923.00-0.00M0.00M-0.00M-0.00M-727.00-0.00M0.00M-800.000.00M-0.00M-0.00M0.05M0.00M0.01M0.01M-0.04M906.00571.00908.00-0.00M-0.00M677.00223.00
Operating Margin Growth (3y) 0.00M-6.000.00M0.00M-0.00M910.00779.00-0.00M0.00M0.00M-332.00395.00-0.00M-800.000.00M0.00M-0.00M-235.00-902.00-0.00M-0.00M-0.00M-0.00M128.00395.00102.00-0.00M-0.00M209.00-0.00M-0.00M798.00-0.00M652.00-0.00M-0.00M-0.00M-0.00M-302.00-0.00M-0.00M-0.01M-0.00M0.04M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M
Operating Margin Growth (5y) 0.00M518.000.00M0.00M-0.00M373.00915.00-0.00M-443.00962.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-957.00-435.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M410.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-878.00-0.01M-0.00M0.04M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M
Operating Margin (QoQ) 0.00M-0.00M-275.000.00M-0.00M-61.000.00M-0.00M-552.000.00M-365.00597.00-776.00-0.00M-67.000.00M-114.00-192.00820.00502.00-343.00-312.00362.00-0.00M701.00482.00600.00-0.00M853.00-858.00-0.00M0.00M228.00-0.00M0.01M-0.00M408.00-0.00M0.00M-61.00-786.00-0.00M0.00M-644.000.00M-0.01M0.00M250.00-484.00960.00-0.00M0.00M-0.01M0.00M0.05M-0.04M-746.00546.00249.00857.00-0.00M884.00-0.00M0.00M704.00430.00
Profit After Tax Growth (1y) -100.12%-93.15%56.95%345.13%130.39%-54.36%1,255.06%11.40%422,319.93%3,260.67%-73.07%-69.52%-8.36%50.75%320.24%647.81%161.76%112.69%109.15%55.00%-98.26%-44.99%-6.45%21.13%1,390.40%86.56%-57.65%-176.20%32.12%-26.26%-918.35%356.74%114.64%102.58%58.20%-141.00%14.45%-119.75%-141.54%26.31%-232.84%941.96%-161.92%-315.95%-45.09%-196.19%79.59%91.55%-80.16%-193.73%-368.87%-10,244.02%903.68%130.76%121.18%104.81%-91.13%-10.22%87.27%-61.17%-9.96%47.00%15.52%
Profit After Tax Growth (3y) 14.96%1.66%49.47%41.49%956.20%184.89%147.02%36.43%2,063.91%375.86%33.27%52.31%-65.32%20.82%101.84%141.25%-12.14%29.71%-6.07%-50.82%-30.04%-8.87%-73.71%33.32%248.34%40.73%-51.08%-40.98%48.06%-31.90%-117.31%8.12%-73.95%49.90%-38.28%-48.23%-61.42%-53.25%-8.89%36.24%-76.22%-187.60%-35.84%-231.34%184.42%-4.57%30.11%34.27%48.64%41.13%56.87%57.85%38.24%34.00%34.96%
Profit After Tax Growth (5y) 29.52%27.49%68.96%63.40%123.31%93.39%94.14%36.67%382.88%156.29%-1.28%-39.38%-3.86%19.40%-98.08%93.98%13.98%26.66%-37.05%-28.52%-3.40%-18.15%-39.45%-22.12%-131.34%35.89%-62.02%-34.85%-52.53%-34.42%-45.03%22.88%-60.13%-63.03%-20.40%-67.00%99.92%7.64%26.84%26.90%19.87%53.67%24.53%21.79%29.75%2.78%19.52%
Profit After Tax (QoQ) -8.90%-125.78%-60.90%99.69%5,371.70%-262.05%1,016.14%-99.96%7,818.15%4,001.12%-11.64%47.22%-37.01%-67.13%0.00%342.62%3.63%-8.38%77.95%54.93%-15.80%-9.91%31.88%-98.26%2,564.14%53.23%70.75%-78.62%233.48%-65.22%-407.25%137.07%86.12%-486.00%196.39%-69.00%75.66%-179.64%5.44%186.51%-130.31%-874.16%71.15%-55.96%292.11%-403.05%54.19%45.60%-27.36%35.70%81.02%-1,059.18%-107.64%-2.65%-318.67%190.06%-92.05%-29.32%-4.87%65.98%-19.55%47.43%-80.27%284.86%31.33%15.86%
Property, Plant & Equipment (Net) Growth (1y) 233.14%113.60%76.20%49.06%17.58%4.23%-2.79%7.24%7.22%-3.19%0.60%-9.59%-14.27%-0.89%11.43%21.70%74.12%90.98%78.67%75.75%20.80%4.46%-5.74%-14.39%-8.43%-7.68%-13.57%-14.16%-16.38%-83.23%-83.41%-83.96%-85.36%52.94%119.16%103.31%86.70%-29.14%-53.60%-58.83%-61.55%
Property, Plant & Equipment (Net) Growth (3y) 95.02%29.18%19.89%13.06%2.62%0.00%2.91%5.67%16.97%22.37%26.05%24.59%21.71%25.51%23.35%22.34%24.42%22.58%13.33%8.91%-2.56%-45.52%-48.69%-50.97%-51.78%-38.13%-32.02%-34.58%-38.86%-43.36%-44.75%-48.79%-52.81%
Property, Plant & Equipment (Net) Growth (5y) 90.23%48.07%32.47%27.96%25.32%17.85%14.81%12.91%12.17%12.10%12.06%10.29%7.28%6.67%-21.08%-23.10%-24.08%-25.10%-13.93%-11.95%-15.88%-24.04%-29.41%-32.76%-37.07%-39.59%
Property, Plant & Equipment (Net) (QoQ) 27.01%20.48%24.98%11.68%4.77%1.93%-1.41%-1.00%-2.28%12.43%-1.42%-10.61%1.54%1.05%-6.53%3.34%14.16%10.37%33.73%13.35%6.80%8.57%-8.09%-1.99%-3.62%-1.39%-1.69%-1.19%-9.77%-2.06%-4.23%-80.18%-10.77%-5.27%-12.61%107.03%27.87%-12.12%-19.74%-21.42%-16.27%-22.03%-25.05%
Return on Assets Growth (1y) 2.003.006.001.004.003.003.002.001.002.001.000.00M-2.00-2.000.00M2.003.003.003.002.00-1.00-2.00-3.00-3.00-1.000.00M0.00M-3.00-3.00-4.00-4.000.00M0.00M1.003.000.00M-1.00-2.00-3.00-1.00-2.000.00M-1.00-2.00-1.00-4.000.00M3.004.008.003.00-17.00-7.00-11.00-7.0038.005.008.006.00-20.001.001.000.00M
Return on Assets Growth (3y) 7.009.0010.003.003.003.004.003.002.003.003.004.000.00M-1.000.00M1.001.001.000.00M-4.00-5.00-5.00-7.00-6.00-4.00-3.00-2.00-4.00-4.00-5.00-4.00-2.00-3.00-1.00-1.00-4.00-4.00-6.00-4.000.00M1.003.001.00-16.00-4.00-8.00-4.0024.003.004.003.000.00M-1.00-3.000.00M
Return on Assets Growth (5y) 8.0010.0013.007.005.004.004.002.000.00M2.000.00M-2.00-4.00-5.00-5.00-3.00-2.00-2.00-1.00-5.00-6.00-6.00-7.00-8.00-7.00-5.00-6.00-7.00-8.00-9.00-6.00-1.000.00M2.002.00-18.00-7.00-10.00-8.0020.00-1.000.00M1.001.002.001.002.00
Return on Assets (QoQ) -2.00-3.007.000.00M-1.000.00M2.002.00-1.000.00M1.002.000.00M-1.000.00M0.00M0.00M0.00M2.001.000.00M0.00M1.00-2.00-1.000.00M0.00M0.00M0.00M-1.00-2.000.00M0.00M-2.002.000.00M0.00M1.00-2.000.00M-1.00-1.000.00M-1.001.00-1.00-1.000.00M-1.002.003.001.002.00-2.00-18.0011.00-3.002.0027.00-21.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 16.0020.0040.00-10.0013.0020.0019.009.003.008.003.00-2.00-10.00-13.00-5.007.009.007.006.001.00-5.00-6.00-8.00-9.00-2.002.000.00M-9.00-10.00-13.00-17.000.00M0.00M3.0012.00-2.00-2.00-7.00-13.00-6.00-10.00-2.00-8.00-16.00-16.00-36.00-12.0021.0030.0054.0028.00157.0051.00-136.00-75.000.00M-61.00118.0071.00-156.006.003.001.00
Return on Equity Growth (3y) 32.0048.0061.00-3.006.0015.0017.0013.002.002.004.006.00-6.00-12.00-7.00-1.002.003.00-3.00-17.00-17.00-17.00-25.00-19.00-11.00-8.00-4.00-12.00-12.00-17.00-17.00-8.00-13.00-6.00-8.00-24.00-29.00-44.00-33.00-1.004.0017.008.00162.0065.00-117.00-59.00178.0020.0037.0025.001.00-4.00-14.00-3.00
Return on Equity Growth (5y) 31.0042.0062.005.0010.0016.0014.006.00-5.00-2.00-4.00-13.00-18.00-23.00-24.00-11.00-7.00-7.00-7.00-19.00-19.00-21.00-26.00-26.00-24.00-16.00-25.00-34.00-39.00-54.00-37.00-3.002.0013.008.00154.0053.00-126.00-79.00156.00-6.00-1.005.005.0010.004.0013.00
Return on Equity (QoQ) -12.00-18.0058.00-12.00-8.001.009.0011.00-1.000.00M-1.005.003.00-5.00-6.00-3.001.003.005.000.00M-1.002.001.00-7.00-2.000.00M1.001.001.00-2.00-9.000.00M-2.00-6.007.001.001.003.00-7.000.00M-3.00-3.000.00M-4.005.00-9.00-8.00-4.00-14.0015.0025.005.0010.00-12.00154.00-101.00-177.0050.00228.00-162.002.002.001.001.00-1.000.00M
Return on Invested Capital Growth (1y) -0.07M-0.07M-0.07M0.01M-0.01M-0.01M-0.01M-0.01M-15.00-10.00-3.00-3.00-11.00-13.00-5.007.0010.007.006.001.00-5.00-6.00-8.00-9.00-2.002.000.00M-9.00-9.00-12.00-16.0035.006.008.0015.00-39.00-12.00-9.00-12.00-5.00-8.00-5.00-12.00-16.00-16.00-36.00-12.0021.0030.0041.0020.00-2.00-20.00121.00161.0060.0057.00-87.00-120.00-26.00-12.00-6.00-8.00
Return on Invested Capital Growth (3y) -0.08M-0.08M-0.07M15.00-0.01M-0.01M-0.01M-0.01M-16.00-15.00-2.005.00-6.00-12.00-7.000.00M3.003.00-2.00-16.00-16.00-16.00-25.0018.00-5.00-3.00-2.00-13.00-15.00-13.00-13.00-9.00-14.00-6.00-9.00-60.00-36.00-50.00-36.00-1.006.000.00M-4.003.00-6.00126.00169.0079.0067.0075.0061.0031.0025.0028.0033.00
Return on Invested Capital Growth (5y) -0.08M-0.08M-0.07M23.00-0.01M-0.01M-0.01M-0.01M-23.00-20.00-11.00-12.00-17.00-22.00-24.0026.000.00M-2.00-4.00-20.00-22.00-18.00-22.00-26.00-25.00-17.00-25.00-34.00-39.00-54.00-37.00-4.000.00M-1.00-1.00-41.00-26.00112.00145.0057.0043.0034.0037.0036.0038.0033.0041.00
Return on Invested Capital (QoQ) -0.01M-0.00M-0.07M0.01M-0.01M642.00-647.00-0.01M-2.00-11.00-6.005.003.00-5.00-7.00-2.001.003.006.000.00M-1.002.001.00-6.00-3.00-1.001.000.00M1.00-2.00-8.000.00M-2.00-7.0043.00-29.000.00M1.00-10.00-2.003.00-2.00-4.00-4.005.00-9.00-8.00-4.00-14.0014.0025.005.00-4.00-6.003.00-13.00138.0034.00-99.00-16.00-6.001.00-5.00-2.000.00M-2.00
Return on Sales Growth (1y) -14.00-10.002.0018.005.00-1.0016.000.00M11.009.00-11.00-10.00-6.000.00M5.009.007.005.005.003.00-17.00-8.00-4.00-1.003.002.00-6.00-22.000.00M-4.00-19.0023.001.004.0010.00-21.000.00M-9.00-7.002.00-12.0013.00-21.00-10.00-4.00-26.0025.00-7.0011.005.00-50.00-0.00M263.006.0051.000.00M-262.005.009.005.002.00-2.00-1.00
Return on Sales Growth (3y) 2.00-1.007.009.0010.008.0010.00-1.0011.0014.00-2.003.00-16.00-3.006.0011.00-7.00-1.00-5.00-20.00-14.00-10.00-29.000.00M4.002.00-15.00-20.002.00-10.00-16.004.00-10.007.00-18.00-29.00-16.00-23.00-3.00-15.00-5.00-9.00-46.00-0.00M269.00-16.0026.008.0011.0015.0010.0020.003.009.0059.00
Return on Sales Growth (5y) 3.003.0016.0021.000.00M5.0011.002.00-3.008.00-12.00-20.00-13.00-5.00-19.0012.00-5.00-1.00-14.00-18.00-12.00-16.00-26.00-19.00-7.005.00-44.00-28.00-14.00-23.00-12.00-13.00-4.00-15.00-43.00-0.00M258.00-13.00-2.000.00M-5.001.0014.003.009.00-13.0034.00
Return on Sales (QoQ) -3.00-14.00-3.006.001.00-3.0014.00-7.00-5.0014.00-2.004.00-7.00-6.000.00M7.00-1.00-1.004.005.00-3.00-2.002.00-15.006.003.005.00-11.005.00-5.00-11.0011.001.00-20.0031.00-10.003.00-14.000.00M11.00-6.00-12.0010.00-3.0018.00-46.0021.003.00-4.006.00-12.0021.00-10.00-49.00-0.00M0.00M-267.00-4.002.006.000.00M1.00-2.003.00-4.002.00
Revenue Growth (1y) 76,992.43%-26.41%-3.46%21.72%-99.88%23.88%27.47%11.77%44.14%31.54%26.59%43.21%49.71%54.14%60.56%67.41%52.83%39.16%32.87%20.07%22.06%26.05%30.44%31.32%30.54%41.69%41.64%31.40%14.01%47.26%34.53%38.92%46.88%2.85%9.66%-0.82%12.32%11.81%10.63%16.20%-12.86%5.67%2.47%14.64%-8.23%-28.16%-23.50%-204.18%-63.88%-58.89%-55.30%111.08%54.57%15.07%-27.79%84.12%-26.26%-6.64%56.35%54.66%8.41%25.94%10.06%
Revenue Growth (3y) 10.30%6.24%15.93%24.90%-86.24%35.93%37.35%38.90%48.85%41.31%39.26%42.25%40.83%39.31%40.66%38.20%34.54%35.46%34.90%27.48%22.02%38.04%35.46%33.83%29.78%28.99%27.84%21.88%23.44%19.20%17.74%16.98%12.86%6.71%7.52%9.73%-3.52%-5.32%-4.64%-50.19%-33.90%-32.17%-29.50%-49.05%-19.98%-30.22%-37.26%-40.33%-25.61%-23.85%-20.38%32.30%7.31%10.60%7.51%
Revenue Growth (5y) 25.16%20.80%27.15%31.39%-65.54%34.53%35.04%33.40%39.35%38.19%37.92%37.79%32.97%41.35%39.60%36.95%32.46%30.36%29.35%23.34%24.55%24.78%24.70%22.53%16.43%20.45%18.82%19.25%8.51%5.15%5.05%-31.36%-13.78%-18.53%-15.72%-31.35%-12.90%-16.68%-22.48%-22.31%-19.93%-19.63%-16.93%-17.74%-16.35%-16.76%-15.73%
Revenue (QoQ) 19.72%-21.30%-6.11%87,036.25%-99.89%3.25%18.38%-13.55%17.23%6.24%3.80%11.49%6.99%2.24%17.42%16.56%10.15%6.51%22.43%6.41%0.29%1.69%10.64%8.17%3.57%5.23%11.38%7.53%12.42%5.19%3.33%-6.70%45.21%-3.90%6.70%-1.35%1.68%2.46%-3.50%11.72%1.21%1.38%1.36%-16.21%22.74%-1.69%13.39%-32.93%-3.92%4.69%-254.42%123.25%9.38%13.84%-61.74%224.48%-18.58%-28.57%-2.44%29.94%3.09%19.63%-3.49%-8.91%19.76%4.54%
Share-based Compensation Growth (1y) 48.15%32.14%60.71%171.43%172.50%1,032.43%935.56%582.89%395.41%7.16%-1.50%-9.06%-7.78%15.37%39.87%38.14%27.91%31.66%-24.14%-13.96%-1.57%8.36%85.01%20.68%13.88%-3.25%-22.31%-88.04%-71.01%-44.90%-62.86%75.31%62.32%13.45%73.85%28.17%-13.69%3.80%-25.88%-6.59%41.38%-13.15%27.76%358.82%69.51%59.31%71.26%88.59%50.65%
Share-based Compensation Growth (3y) 171.44%152.17%154.03%156.41%131.77%141.01%142.53%104.71%80.12%17.63%1.48%2.63%5.11%18.07%25.21%12.78%12.76%11.34%2.93%-50.10%-31.25%-16.71%-18.88%-36.74%-18.77%-15.43%-20.54%-35.46%-25.94%-13.42%-21.78%28.03%25.59%0.76%18.07%76.44%27.41%12.83%17.49%100.68%53.41%
Share-based Compensation Growth (5y) -9.71%88.17%89.38%77.04%82.12%73.40%82.01%82.10%54.87%45.63%11.28%8.48%-31.03%-17.45%-2.58%-10.75%-21.36%-7.57%-2.91%-6.78%-22.52%-14.56%-7.41%-7.21%-21.24%-8.14%-11.42%-13.83%2.87%-0.54%-2.13%0.93%78.58%38.29%
Share-based Compensation (QoQ) 3.70%0.00%0.00%42.86%-7.50%21.62%68.89%43.42%284.40%11.22%11.37%4.05%-16.85%2.23%2.83%5.51%4.02%23.94%1.56%-2.30%7.06%-28.59%15.20%11.76%17.86%21.92%-24.86%5.47%0.14%-2.10%-88.43%155.56%90.34%-34.01%-45.38%136.62%33.04%1.12%-59.73%59.34%60.00%-27.80%-49.25%141.18%-1.71%6.20%82.24%-10.90%-7.63%14.17%100.68%-28.82%
Shareholder's Equity Growth (1y) -5.08%-9.70%-8.60%94,121.05%-99.90%3.36%12.26%21.41%128,320.80%35.34%25.50%60.01%60.68%53.57%55.19%22.28%81.45%90.23%89.94%89.39%25.39%19.02%18.58%17.40%12.60%18.09%14.21%0.88%0.78%104.30%93.17%122.57%116.54%2.88%9.51%0.60%4.46%3.26%-2.25%-3.05%-9.45%-2.31%-11.39%-24.46%-24.94%-34.41%-28.34%-0.38%-27.13%-53.67%-76.39%-238.56%-67.53%-32.69%50.00%130.89%126.94%98.47%115.15%39.64%27.89%31.03%26.06%
Shareholder's Equity Growth (3y) 8.28%8.10%8.79%1,123.24%29.05%29.03%29.79%33.43%1,452.83%58.12%54.66%54.74%54.05%51.49%51.76%39.57%36.83%38.79%37.02%30.90%12.48%42.13%37.79%38.14%34.94%35.40%34.18%31.21%31.61%29.47%27.40%29.48%27.00%1.25%-1.75%-9.68%-10.79%-12.86%-14.70%-9.97%-20.88%-33.29%-46.88%-44.91%-43.79%-41.08%-36.69%-24.73%-18.72%-14.78%-8.66%-15.76%-1.96%20.52%59.64%
Shareholder's Equity Growth (5y) 29.92%29.84%30.58%431.43%37.36%37.21%37.55%39.49%455.44%40.92%38.03%34.42%32.92%53.01%50.46%43.59%41.09%41.24%40.33%38.10%26.34%24.99%22.87%20.79%18.38%20.15%15.91%10.59%9.15%6.82%5.60%10.32%2.30%-20.61%-30.64%-24.71%-30.01%-27.07%-26.14%-20.76%-18.26%-16.89%-13.52%-14.77%-12.41%-11.86%-7.20%
Shareholder's Equity (QoQ) 6.50%1.00%-99.90%92,542.13%1.32%2.24%-1.82%-99.90%100,460.61%11.04%6.18%8.31%5.98%2.97%35.38%8.77%1.29%4.06%6.67%61.41%6.18%3.90%6.36%6.87%0.78%3.52%5.29%2.50%5.70%0.12%-6.99%2.40%114.26%-5.33%7.16%-0.38%1.80%0.76%-1.55%3.44%0.63%-4.62%-2.36%-3.38%8.57%-13.49%-16.75%-4.00%-5.14%-5.48%15.74%-29.77%-39.69%-51.83%-779.19%116.45%25.04%7.34%39.88%20.87%9.35%16.37%-9.22%10.70%12.04%11.95%
Tax Rate Growth (1y) 106.000.00M-0.00M125.00-370.00879.00500.00-37.00167.00-0.00M-0.00M886.00203.00-513.000.00M-147.00-294.000.00M-245.00-936.00578.00-220.00164.00-374.00-957.00-27.00-565.00799.00249.00733.00632.00-0.00M-577.00-0.00M-0.00M0.00M-623.00-154.00-445.00-0.01M-153.00-532.00475.000.01M896.000.00M-782.00-505.000.00M0.01M-0.00M-0.00M-0.01M-0.01M0.00M0.00M0.00M0.00M738.000.00M33.00198.00-89.00
Tax Rate Growth (3y) -96.00441.00-0.00M974.000.00M-0.00M565.00702.0076.00-0.00M-180.00-196.00487.00-733.000.00M-0.00M-673.00-247.00-647.00-511.00-130.00486.00231.00-0.00M-0.00M-0.00M-0.00M0.00M-951.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M119.00458.00-751.00-0.00M0.01M0.01M-0.00M0.01M-0.00M-0.00M-969.00-0.00M-535.00-517.00551.000.00M-0.00M-0.01M0.00M
Tax Rate Growth (5y) -187.00-72.00-0.00M-109.00284.00-0.00M484.00-608.00-303.00-0.00M-581.00228.00-221.00-27.000.00M-0.00M-0.00M-0.00M-0.00M-177.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-637.00-209.00-676.00-0.00M-0.00M0.00M0.01M-0.00M63.00-0.00M-0.00M-939.00-0.00M208.0095.00244.000.01M395.00824.00-320.00
Tax Rate (QoQ) 97.000.00M-0.00M156.000.00M-0.00M535.00-338.000.00M-0.00M-2.00-134.00635.00-0.00M0.00M-817.00-81.0079.00671.00-964.00213.00-166.00-19.00550.00-585.00218.00-557.00-33.00345.00-320.00807.00-583.00829.00-421.00-0.00M0.00M-461.00228.000.00M-0.00M7.00-63.00-0.01M0.01M-371.00944.00-73.00395.00-123.00-982.00204.000.01M0.01M-0.01M409.00674.00-512.000.00M-291.000.00M-106.0087.00974.00-922.0059.00-200.00
Total Debt Growth (1y) -6.90%-1.85%-3.70%-5.55%-7.40%-7.54%-7.69%-7.84%-8.00%-8.17%-8.34%-8.51%-8.69%-8.89%96.94%98.73%338.56%346.32%110.96%111.34%197.86%199.15%198.93%202.54%-0.77%-0.74%-0.74%-0.74%-0.74%-0.74%-0.74%-0.93%-0.56%-0.75%-0.75%-0.56%-0.94%-0.75%-0.75%-2.84%-5.24%-5.01%-4.77%-2.67%0.22%0.22%0.22%0.22%0.22%0.22%0.22%0.22%
Total Debt Growth (3y) -7.44%-5.90%-6.60%-7.31%-8.04%-8.20%18.56%18.77%54.44%55.15%56.16%56.63%128.48%129.99%131.58%133.35%134.90%136.65%84.29%85.15%43.15%43.38%43.34%43.83%-0.69%-0.74%-0.74%-0.74%-0.75%-0.75%-0.75%-1.45%-2.27%-2.19%-2.11%-2.03%-2.01%-1.87%-1.79%-1.77%-1.63%-1.55%-1.47%-0.75%
Total Debt Growth (5y) 26.00%27.65%27.62%27.31%58.99%59.52%60.07%60.69%61.21%61.80%62.41%63.09%63.68%64.34%65.02%65.71%66.49%67.17%43.88%44.28%23.65%23.76%23.74%23.51%-1.67%-1.61%-1.57%-1.55%-1.47%-1.42%-1.38%-1.36%-1.28%-1.23%-1.18%-1.14%
Total Debt (QoQ) -6.90%0.00%0.00%0.00%-1.85%-1.89%-1.92%-1.96%-2.00%-2.04%-2.08%-2.13%-2.17%-2.22%-2.27%-2.32%-2.38%111.34%-1.38%115.54%-0.65%-0.11%-1.20%203.78%-0.22%-0.18%-0.01%-0.37%-0.19%-0.19%0.00%-0.37%-0.19%-0.19%-0.19%0.00%-0.37%-0.19%0.00%-0.38%-0.19%-0.19%-2.11%-2.84%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%