|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.17M | 221.06M | 245.28M | 290.87M | 317.15M | 223.25M | 0.94M | 142.26M | 77.27M | 130.49M | 19.58M | 305.71M | 281.36M | 262.46M | 222.29M | 254.25M | 407.21M | 267.87M | 292.85M | 238.95M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.96M | 39.41M | 37.55M | 36.49M | 15.66M | 16.18M | | | | | 15.43M | | 36.79M | 29.21M | 40.50M | 52.59M | 61.69M | 64.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.17M | 221.06M | 283.24M | 330.28M | 354.70M | 259.74M | 16.60M | 158.44M | 77.27M | 130.49M | 19.58M | 305.71M | 296.79M | 262.46M | 259.08M | 283.46M | 447.71M | 320.46M | 354.54M | 303.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.67M | 63.20M | 79.17M | 76.89M | 101.55M | 45.21M | 46.74M | 48.12M | 55.65M | 22.44M | 1.35M | 53.99M | 52.87M | 18.63M | 46.56M | 61.75M | 53.50M | 30.34M | 70.45M | 76.72M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 997.12M | | | | 796.55M | | | | 340.82M | | | | 263.42M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.67M | 63.20M | 1,076.29M | 76.89M | 101.55M | 45.21M | 843.28M | 48.12M | 55.65M | 22.44M | 342.17M | 53.99M | 52.87M | 18.63M | 309.98M | 61.75M | 53.50M | 30.34M | 70.45M | 76.72M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.49M | 31.94M | 31.56M | 28.48M | 27.89M | 26.71M | 5.29M | 4.72M | 4.47M | 3.91M | 8.10M | 10.35M | 9.10M | 7.30M | 5.74M | 4.80M | 3.75M | 2.81M | 0.72M | 0.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.08M | 27.65M | 18.01M | 617.84M | 16.59M | 545.36M | 12.95M | 230.46M | 164.45M | 156.46M | 16.49M | 14.22M | 310.99M | 330.71M | 341.42M | 335.79M | 319.03M | 335.91M | 354.89M | 360.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 59.48M | 69.63M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 19.19M | 18.38M | 17.56M | 16.75M | 15.94M | 12.77M | 11.76M | 10.95M | 10.13M | 8.55M | 8.51M | 7.13M | 6.52M | 5.91M | 5.30M | 0.42M | 4.08M | 3.05M | 2.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.04M | 92.23M | 91.42M | 90.61M | 89.80M | 75.42M | 82.40M | 71.23M | 70.42M | 69.61M | 68.02M | 67.99M | 66.60M | 65.99M | 65.38M | 64.78M | 59.90M | 63.56M | 62.52M | 62.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.35M | 32.78M | 33.25M | 33.00M | 33.36M | 42.30M | 1,434.82M | 49.67M | 35.55M | 11.18M | 18.07M | 20.31M | 12.99M | 57.25M | 16.82M | 65.89M | | 11.04M | 94.09M | 11.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,148.67M | 3,328.59M | 2,698.57M | 1,123.31M | 1,185.73M | 1,354.89M | 2,837.50M | 1,447.44M | 1,444.86M | 1,149.69M | 1,062.38M | 1,077.31M | 1,311.29M | 1,143.87M | 1,216.11M | 1,159.65M | 1,346.87M | 1,178.85M | 1,072.73M | 997.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.65M | 72.56M | 76.26M | 73.33M | 68.56M | 76.36M | -0.87M | 89.58M | 93.18M | 84.77M | 0.50M | 81.72M | 75.53M | 75.53M | 86.14M | 65.88M | 65.36M | 64.94M | 112.78M | 80.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.65M | 72.56M | 76.26M | 73.33M | 68.56M | 76.36M | -0.87M | 89.58M | 93.18M | 84.77M | 0.50M | 81.72M | 75.53M | 75.53M | 86.14M | 65.88M | 65.36M | 64.94M | 112.78M | 80.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,136.38M | 1,509.48M | 230.38M | 239.57M | 224.09M | 540.18M | 816.49M | 748.37M | 513.12M | 421.70M | 347.74M | 258.38M | 211.43M | 173.32M | 322.09M | 256.29M | 219.24M | 188.70M | 165.70M | 126.99M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.90M | 717.94M | 644.94M | 605.21M | 659.60M | 612.90M | 286.84M | 301.62M | 387.31M | 325.42M | 276.16M | 321.69M | 374.49M | 307.32M | 285.35M | 321.11M | 383.99M | 293.05M | 249.62M | 257.88M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.15M | 157.15M | 156.56M | 156.26M | 155.97M | 152.68M | 148.35M | 148.44M | 148.52M | 148.60M | 148.69M | 148.77M | 148.85M | 148.94M | 149.02M | 149.10M | 149.19M | 149.27M | 149.35M | 149.44M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09M | 20.25M | 19.55M | 18.91M | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,654.82M | 1.82M | 1.79M | 1.79M | 44.13M | | 50.04M | 49.12M | 49.94M | 48.34M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.04M | 1.93M | 1.75M | 1.60M | 1.42M | 1.69M | 1.41M | 1.17M | 0.94M | 0.74M | 0.10M | 0.07M | 0.02M | 3.32M | 3.30M | 3.25M | 3.19M | 3.13M | 3.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.58M | 56.89M | 39.32M | 47.62M | 44.71M | 33.00M | 14.66M | 30.07M | 7.61M | 8.50M | 0.49M | 1.11M | 0.71M | 2.96M | 1.46M | 0.99M | 6.69M | 9.43M | 7.74M | 5.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,725.67M | 2,931.04M | 2,327.29M | 2,104.96M | 2,282.37M | 2,828.70M | 3,004.88M | 1,327.47M | 1,324.85M | 1,020.54M | 893.13M | 872.21M | 1,087.50M | 881.33M | 979.00M | 897.78M | 1,047.88M | 842.21M | 747.43M | 660.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,788.25M | 2,987.93M | 2,366.62M | 2,152.58M | 2,327.08M | 2,861.69M | 3,019.53M | 1,357.55M | 1,332.46M | 1,029.04M | 893.61M | 873.32M | 1,088.21M | 884.29M | 980.45M | 898.77M | 1,054.57M | 851.63M | 755.17M | 665.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.15M | 157.15M | 156.56M | 156.26M | 155.97M | 152.68M | 148.35M | 148.44M | 148.52M | 148.60M | 148.69M | 148.77M | 148.85M | 148.94M | 149.02M | 149.10M | 149.19M | 149.27M | 149.35M | 149.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.42M | 340.66M | -6.53M | 276.88M | 166.97M | 80.43M | -182.04M | 89.89M | 112.40M | 120.65M | 168.76M | 203.99M | 223.07M | 259.58M | 235.66M | 260.88M | 292.30M | 327.22M | 317.56M | 331.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.42M | 340.66M | -74.90M | 276.88M | 166.97M | 80.43M | -182.04M | 89.89M | 112.40M | 120.65M | 168.76M | 203.99M | 223.07M | 259.58M | 235.66M | 260.88M | 292.30M | 327.22M | 317.56M | 331.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,148.67M | 3,328.59M | 2,698.57M | 1,123.31M | 1,185.73M | 1,354.89M | 2,837.50M | 1,447.44M | 1,444.86M | 1,149.69M | 1,062.38M | 1,077.31M | 1,311.29M | 1,143.87M | 1,216.11M | 1,159.65M | 1,346.87M | 1,178.85M | 1,072.73M | 997.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.21M | 0.34M | 0.43M | 0.21M | 0.92M | 0.71M | 0.67M | 0.21M | 0.21M | 0.45M | 0.44M | 0.21M | 0.21M | 0.61M | 0.21M | 0.56M | 0.58M | 0.58M | 0.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -3.01M | -6.53M | -25.66M | -178.64M | -249.53M | -30.95M | -25.63M | -21.07M | -251.67M | -17.14M | -213.79M | -193.74M | -11.62M | -15.67M | -12.84M | -9.79M | -8.40M | -114.51M | -95.25M |