|
Cash & Equivalents (Quarter)
|
22.39M | 38.32M | 71.64M | 47.11M | 46.96M | 49.70M | 41.64M | 58.25M | 92.13M | 90.89M | 71.20M | 64.91M | 50.81M | 54.32M | 34.89M | 57.15M | 79.74M | 83.32M | 61.39M | 68.80M | 105.75M | 84.34M | 84.79M | 126.41M | 136.21M | 139.56M | 150.69M | 124.22M | 254.17M | 280.27M | 276.27M | 216.70M | 242.20M | 306.08M | 184.12M | 128.87M | 276.07M | 270.56M | 287.06M | 282.41M | 281.57M | 376.55M | 301.50M | 272.56M | 319.17M | 221.06M | 245.28M | 290.87M | 317.15M | 223.25M | 283.61M | 142.26M | 77.27M | 130.49M | 19.58M | 305.71M | 281.36M | 262.46M | 199.39M | 233.04M | 315.49M | 267.87M | 198.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 54.20M | 44.00M | | | | | | | | | | | | | 136.32M | 63.30M | | 22.30M | 26.73M | | | | | | | | | 7.45M | | | | 37.96M | 39.41M | 37.55M | 36.49M | 15.66M | | | | | | | 25.95M | 36.79M | 29.21M | 40.50M | 52.59M | 61.69M |
|
Cash & Current Investments (Quarter)
|
22.39M | 38.32M | 71.64M | 47.11M | 46.96M | 49.70M | 41.64M | 58.25M | 92.13M | 90.89M | 71.20M | 64.91M | 50.81M | 54.32M | 34.89M | 111.34M | 123.74M | 83.32M | 61.39M | 68.80M | 105.75M | 84.34M | 84.79M | 126.41M | 136.21M | 139.56M | 150.69M | 124.22M | 254.17M | 416.59M | 339.57M | 216.70M | 264.50M | 332.81M | 184.12M | 128.87M | 276.07M | 270.56M | 287.06M | 282.41M | 281.57M | 376.55M | 308.94M | 272.56M | 319.17M | 221.06M | 283.24M | 330.28M | 354.70M | 259.74M | 299.27M | 142.26M | 77.27M | 130.49M | 19.58M | 305.71M | 281.36M | 288.41M | 236.19M | 262.25M | 355.99M | 320.46M | 260.45M |
|
Receivables - Net (Quarter)
|
| | 7.83M | | 14.85M | 12.01M | 11.21M | 14.25M | 17.94M | | 17.15M | 19.43M | 29.70M | 29.09M | 26.08M | 25.06M | 34.53M | 33.95M | 31.37M | 31.02M | 45.22M | 46.39M | 41.17M | 38.02M | 44.41M | 42.04M | 38.88M | 37.67M | 93.40M | 70.02M | 75.28M | 79.30M | 116.89M | 78.42M | 95.82M | 92.93M | 126.83M | 86.36M | 86.57M | 90.55M | | 98.95M | 87.34M | 78.71M | 96.67M | 63.20M | 79.17M | 76.89M | 101.55M | 45.21M | 46.74M | 48.12M | 55.65M | 22.44M | 1.35M | 53.99M | 52.87M | 18.63M | 46.56M | 61.75M | 53.50M | 30.34M | 70.45M |
|
Receivables - Other (Quarter)
|
| | 27.30M | | 19.93M | 6.64M | 4.46M | 3.75M | 3.47M | | 2.27M | 2.66M | 1.87M | 2.17M | 2.43M | 2.58M | 3.01M | 3.70M | 2.07M | 4.30M | 8.56M | 2.80M | 2.96M | 2.66M | 22.85M | 17.39M | 24.03M | 35.79M | 69.82M | 489.35M | 395.77M | 496.62M | 369.65M | 433.55M | 626.00M | 654.46M | 508.80M | 648.37M | 550.14M | | | | 821.16M | | | | 997.12M | | | | 796.55M | | | | 340.82M | | | | 263.42M | | | | |
|
Receivables (Quarter)
|
| | 35.13M | | 34.77M | 18.65M | 15.66M | 18.00M | 21.41M | | 19.43M | 22.09M | 31.57M | 31.26M | 28.50M | 27.64M | 37.53M | 37.64M | 33.44M | 35.32M | 53.78M | 49.19M | 44.13M | 40.68M | 67.27M | 59.43M | 62.91M | 73.46M | 163.22M | 559.37M | 471.05M | 575.91M | 486.55M | 511.97M | 721.81M | 747.39M | 635.62M | 734.74M | 636.70M | 90.55M | | 98.95M | 908.50M | 78.71M | 96.67M | 63.20M | 1,076.29M | 76.89M | 101.55M | 45.21M | 843.28M | 48.12M | 55.65M | 22.44M | 342.17M | 53.99M | 52.87M | 18.63M | 309.98M | 61.75M | 53.50M | 30.34M | 70.45M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | 1.26M | 2.18M | 2.90M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 2.41M | | | | 8.02M | 10.19M | 12.28M | 15.34M | 17.14M | 17.95M | 18.30M | 18.04M | 17.86M | 17.45M | 19.62M | 19.34M | 17.29M | 17.56M | 17.74M | 16.58M | 17.14M | 19.56M | 21.59M | 28.87M | 32.73M | 34.95M | | 34.88M | 34.19M | 32.95M | 32.49M | 31.94M | 31.56M | 28.48M | 27.89M | 26.71M | 5.29M | 4.72M | 4.47M | 3.91M | 8.10M | 10.35M | 9.10M | 7.30M | 5.74M | 4.80M | 3.75M | 2.81M | 0.72M |
|
Long-Term Investments (Quarter)
|
| | 54.60M | | 131.52M | 0.30M | 124.26M | 0.30M | 127.37M | | 152.18M | 193.57M | 241.96M | 245.82M | 291.66M | 337.81M | 0.30M | 0.30M | 381.63M | 408.83M | 399.29M | 445.74M | 452.71M | 454.73M | 499.16M | 526.11M | 528.65M | 541.11M | 783.46M | 788.58M | 854.53M | 892.44M | 8.24M | 937.81M | 951.84M | 956.38M | 975.35M | 10.02M | 10.25M | 995.27M | | 1,101.28M | 47.59M | 936.76M | 60.08M | 27.65M | 719.57M | 617.84M | 581.23M | 16.61M | 3.67M | 3.55M | 3.58M | 156.46M | 16.49M | 14.22M | 310.99M | 330.71M | 341.42M | 23.62M | 91.38M | 90.91M | 40.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.24M | 4.20M | 4.20M | 3.41M | 3.41M | 15.54M | 13.52M | 14.25M | 14.25M | 59.68M | 59.68M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 73.05M | 59.48M | 69.63M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M | 59.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 12.37M | | 64.95M | 55.11M | 45.27M | 35.45M | 34.08M | 32.72M | 31.35M | 29.99M | 28.72M | 27.40M | 26.08M | 24.94M | | 22.86M | 21.93M | 20.89M | 20.00M | 19.19M | 18.38M | 17.56M | 16.75M | 15.94M | 12.77M | 11.76M | 10.95M | 10.13M | 8.55M | 8.51M | 7.13M | 6.52M | 0.42M | 5.30M | 4.27M | 3.66M | 0.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.24M | 4.20M | 4.20M | 3.41M | 3.41M | 15.54M | 13.52M | 26.62M | 14.25M | 124.63M | 114.79M | 118.32M | 108.49M | 107.13M | 105.76M | 104.40M | 103.03M | 101.77M | 100.45M | 99.12M | 97.99M | | 95.90M | 94.97M | 93.93M | 93.04M | 92.23M | 91.42M | 90.61M | 89.80M | 75.42M | 82.40M | 71.23M | 70.42M | 69.61M | 68.02M | 67.99M | 66.60M | 65.99M | 59.90M | 64.78M | 63.74M | 63.13M | 59.90M |
|
Other Non-Current Assets (Quarter)
|
| | 4.19M | | 8.24M | 4.75M | 4.38M | 4.31M | 3.52M | | 3.15M | 3.79M | 3.06M | 4.37M | 1.57M | 7.52M | 4.89M | 7.26M | 1.70M | 8.32M | 7.60M | 11.72M | 8.80M | 6.58M | 17.11M | 14.17M | 11.18M | 20.20M | 12.00M | 29.21M | 46.72M | 13.81M | 242.20M | 12.57M | 71.44M | 15.54M | 363.15M | 20.59M | 71.59M | 26.23M | | 53.23M | 51.05M | 60.22M | 63.35M | 32.78M | 33.25M | 33.00M | 35.98M | 30.94M | 1,434.82M | 13.39M | 49.50M | 19.43M | 18.07M | 20.31M | 12.99M | 74.54M | 16.82M | 74.48M | 11.46M | 91.26M | 12.00M |
|
Assets (Quarter)
|
| | 213.62M | | 320.29M | 286.13M | 240.22M | 241.34M | 366.03M | | 313.61M | 327.78M | 467.14M | 447.92M | 441.23M | 484.88M | 636.87M | 612.67M | 584.17M | 603.60M | 789.70M | 780.68M | 740.02M | 740.85M | 996.76M | 974.41M | 999.69M | 950.88M | 1,821.27M | 2,183.22M | 2,059.92M | 2,066.39M | 2,317.66M | 2,322.23M | 2,321.43M | 2,284.54M | 2,703.73M | 2,754.67M | 2,467.22M | 2,331.76M | | 3,064.79M | 2,848.94M | 2,803.32M | 3,148.67M | 3,328.59M | 2,698.57M | 1,123.31M | 304.82M | 229.34M | 2,837.50M | 1,447.44M | 1,444.86M | 1,149.69M | 1,062.38M | 1,077.31M | 1,311.29M | 1,143.87M | 1,216.11M | 1,159.65M | 1,346.87M | 1,178.85M | 1,072.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 26.12M | | | | 46.59M | 51.40M | 56.07M | 52.10M | 71.05M | 64.15M | 61.52M | 79.20M | 78.59M | 70.51M | | 89.66M | 91.17M | 79.68M | 70.65M | 72.56M | 76.26M | 73.33M | 68.56M | 76.36M | 74.39M | 89.58M | 93.18M | 84.77M | 0.50M | 81.72M | 75.53M | 75.53M | 86.14M | 65.88M | 65.36M | 64.94M | 112.78M |
|
Notes Payables (Quarter)
|
| | 18.23M | | 17.65M | 17.35M | 17.06M | 16.77M | 16.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 18.23M | | 17.65M | 17.35M | 17.06M | 16.77M | 16.47M | | | | | | | | | | | | | | | | | | 26.12M | | | | 46.59M | 51.40M | 56.07M | 52.10M | 71.05M | 64.15M | 61.52M | 79.20M | 78.59M | 70.51M | | 89.66M | 91.17M | 79.68M | 70.65M | 72.56M | 76.26M | 73.33M | 68.56M | 76.36M | 74.39M | 89.58M | 93.18M | 84.77M | 0.50M | 81.72M | 75.53M | 75.53M | 86.14M | 65.88M | 65.36M | 64.94M | 112.78M |
|
Other Accumulated Expenses (Quarter)
|
| | 47.41M | | | | 33.60M | | | | 35.69M | | 38.23M | 40.73M | 47.45M | 47.19M | 50.95M | 53.41M | 54.44M | 66.65M | 67.64M | 71.94M | 76.79M | 88.45M | 117.01M | 122.66M | 140.85M | 141.10M | 204.69M | 682.16M | 482.23M | 544.25M | 432.43M | 528.84M | 661.20M | 629.97M | 577.35M | 824.15M | 760.36M | 711.04M | 683.47M | 1,082.13M | 363.43M | 1,217.79M | 1,136.38M | 1,509.48M | 230.38M | 239.57M | 224.09M | 540.18M | 816.49M | 748.37M | 513.12M | 421.70M | 347.74M | 258.38M | 211.43M | 173.32M | 322.09M | 256.29M | 219.24M | 188.70M | 165.70M |
|
Current Deferred Revenue (Quarter)
|
| | 77.16M | | 108.61M | 105.75M | 100.13M | 107.45M | 130.93M | | 128.78M | 146.66M | 175.06M | 178.52M | 193.43M | 187.42M | 219.12M | 223.33M | 229.49M | 230.57M | 272.17M | 299.42M | 304.65M | 294.11M | 366.52M | 387.34M | 372.22M | 359.00M | 578.59M | 577.80M | 555.87M | 556.54M | 651.56M | 643.54M | 627.31M | 634.06M | 753.80M | 726.30M | 674.05M | 664.62M | | 771.96M | 723.94M | 678.91M | 748.90M | 717.94M | 644.94M | 605.21M | 659.60M | 612.90M | 286.84M | 301.62M | 387.31M | 325.42M | 16.90M | 321.69M | 374.49M | 307.32M | 285.35M | 321.11M | 383.99M | 293.05M | 249.62M |
|
Non-Current Debt (Quarter)
|
| | | | | | 17.06M | 15.88M | 15.88M | 15.88M | 15.88M | 15.59M | 15.29M | 15.00M | 14.71M | 14.41M | 14.12M | 13.82M | 13.53M | 13.23M | 12.94M | 12.65M | 12.35M | 12.06M | 25.49M | 25.13M | 54.17M | 53.82M | 53.77M | 53.12M | 161.36M | 161.01M | 160.72M | 160.71M | 160.12M | 159.82M | 159.53M | 159.52M | 158.93M | 158.64M | | 158.04M | 158.04M | 157.45M | 157.15M | 157.15M | 156.56M | 156.26M | 155.97M | 152.68M | 4.12M | 148.44M | 148.52M | 148.60M | 148.69M | 148.77M | 148.85M | 148.94M | 149.02M | 149.10M | 149.19M | 149.27M | 149.35M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.14M | 20.37M | 20.57M | 20.68M | 20.73M | 20.70M | 21.25M | 21.46M | 21.85M | 20.93M | 21.09M | 20.25M | 19.55M | 18.91M | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,654.82M | 1.82M | 1.79M | 1.79M | 44.13M | | 50.04M | 49.12M | 49.94M | 48.34M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.40M | 0.36M | 0.32M | 2.42M | | 2.24M | 2.31M | 2.17M | 2.16M | 2.04M | 1.93M | 1.75M | 1.60M | 1.42M | 1.69M | 1.41M | 1.17M | 0.94M | 0.74M | 0.10M | 0.07M | 0.02M | 3.32M | 3.30M | 3.25M | 3.19M | 3.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | 10.54M | | 17.30M | 15.72M | 17.87M | 25.43M | 16.09M | | 19.21M | 31.59M | 27.55M | 27.99M | 38.58M | 41.43M | 34.98M | 35.06M | 37.70M | 50.56M | 52.53M | 51.05M | 42.47M | 62.80M | 58.16M | 57.27M | 43.16M | 92.89M | 122.75M | 127.15M | 85.83M | 76.91M | 54.21M | 40.20M | 29.57M | 55.38M | 57.12M | 49.87M | 47.41M | 60.96M | | 69.15M | 46.37M | 59.91M | 62.58M | 56.89M | 39.32M | 47.62M | 44.71M | 33.00M | 14.66M | 30.07M | 7.61M | 8.50M | 0.67M | 1.11M | 0.71M | 2.96M | 1.46M | 0.99M | 6.69M | 9.43M | 7.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | 157.79M | | 256.35M | 218.62M | 167.36M | 156.35M | 286.81M | | 206.42M | 200.50M | 342.65M | 319.06M | 295.07M | 269.80M | 417.50M | 386.03M | 342.70M | 335.29M | 517.72M | 502.45M | 458.34M | 432.87M | 679.45M | 657.67M | 715.20M | 610.88M | 1,169.06M | 1,554.85M | 1,436.97M | 1,454.40M | 1,718.72M | 1,733.15M | 1,751.49M | 1,670.19M | 2,084.12M | 2,168.28M | 1,895.95M | 1,764.64M | | 2,520.24M | 2,384.98M | 2,363.48M | 2,725.67M | 2,931.04M | 2,327.29M | 2,104.96M | 2,282.37M | 2,828.70M | 3,004.88M | 1,327.47M | 1,324.85M | 1,020.54M | 892.94M | 872.21M | 1,087.50M | 881.33M | 979.00M | 897.78M | 1,047.88M | 842.21M | 747.43M |
|
Total Liabilities (Quarter)
|
| | 168.33M | | 273.65M | 234.34M | 185.23M | 181.78M | 302.91M | | 225.63M | 232.08M | 370.21M | 347.05M | 333.64M | 311.23M | 452.47M | 421.09M | 380.41M | 385.84M | 570.24M | 553.50M | 500.81M | 495.66M | 737.60M | 714.94M | 758.36M | 703.78M | 1,291.81M | 1,682.01M | 1,522.80M | 1,531.31M | 1,772.93M | 1,773.35M | 1,781.06M | 1,725.58M | 2,141.24M | 2,218.15M | 1,943.35M | 1,825.60M | -549.52M | 2,589.39M | 2,431.34M | 2,423.39M | 2,788.25M | 2,987.93M | 2,366.62M | 2,152.58M | 2,327.08M | 2,861.69M | 3,019.53M | 1,357.55M | 1,332.46M | 1,029.04M | 893.61M | 873.32M | 1,088.21M | 884.29M | 980.45M | 898.77M | 1,054.57M | 851.63M | 755.17M |
|
Total Debt (Quarter)
|
| | | | | | 17.06M | 15.88M | 15.88M | 15.88M | 15.88M | 15.59M | 15.29M | 15.00M | 14.71M | 14.41M | 14.12M | 13.82M | 13.53M | 13.23M | 12.94M | 12.65M | 12.35M | 12.06M | 25.49M | 25.13M | 54.17M | 53.82M | 53.77M | 53.12M | 161.36M | 161.01M | 160.72M | 160.71M | 160.12M | 159.82M | 159.53M | 159.52M | 158.93M | 158.64M | | 158.04M | 158.04M | 157.45M | 157.15M | 157.15M | 156.56M | 156.26M | 155.97M | 152.68M | 4.12M | 148.44M | 148.52M | 148.60M | 148.69M | 148.77M | 148.85M | 148.94M | 149.02M | 149.10M | 149.19M | 149.27M | 149.35M |
|
Common Equity (Quarter)
|
| | 45.29M | | 46.64M | 51.79M | 54.99M | 59.56M | 63.12M | | 87.99M | 95.70M | 96.93M | 100.86M | 107.59M | 173.65M | 184.39M | 191.58M | 203.76M | 217.75M | 219.46M | 227.18M | 239.21M | 245.19M | 259.16M | 259.48M | 241.33M | 247.11M | 529.46M | 501.22M | 537.12M | 535.08M | 544.73M | 528.88M | 540.37M | 558.96M | 562.49M | 536.52M | 523.87M | 506.16M | 549.52M | 475.40M | 0.00M | 379.94M | 360.42M | 340.66M | 312.41M | 276.88M | 166.97M | 80.43M | -182.04M | 89.89M | 112.40M | 120.65M | 168.76M | 203.99M | 223.07M | 259.58M | 235.66M | 260.88M | 292.30M | 327.22M | 317.56M |
|
Shareholder's Equity (Quarter)
|
| | 45.29M | | 46.64M | 51.79M | 54.99M | 59.56M | 63.12M | | 87.99M | 95.70M | 96.93M | 100.86M | 107.59M | 173.65M | 184.39M | 191.58M | 203.76M | 217.75M | 219.46M | 227.18M | 239.21M | 245.19M | 259.16M | 259.48M | 241.33M | 247.11M | 529.46M | 501.22M | 537.12M | 535.08M | 544.73M | 528.88M | 540.37M | 558.96M | 562.49M | 536.52M | 523.87M | 506.16M | 549.52M | 475.40M | 393.12M | 379.94M | 360.42M | 340.66M | -6.53M | 276.88M | 166.97M | 80.43M | -182.04M | 89.89M | 112.40M | 120.65M | 168.76M | 203.99M | 223.07M | 259.58M | 235.66M | 260.88M | 292.30M | 327.22M | 317.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 213.62M | | 320.29M | 286.13M | 240.22M | 241.34M | 366.03M | | 313.61M | 327.78M | 467.14M | 447.92M | 441.23M | 484.88M | 636.87M | 612.67M | 584.17M | 603.60M | 789.70M | 780.68M | 740.02M | 740.85M | 996.76M | 974.41M | 999.69M | 950.88M | 1,821.27M | 2,183.22M | 2,059.92M | 2,066.39M | 2,317.66M | 2,322.23M | 2,321.43M | 2,284.54M | 2,703.73M | 2,754.67M | 2,467.22M | 2,331.76M | | 3,064.79M | 2,848.94M | 2,803.32M | 3,148.67M | 3,328.59M | 2,698.57M | 1,123.31M | 304.82M | 229.34M | 2,837.50M | 1,447.44M | 1,444.86M | 1,149.69M | 1,062.38M | 1,077.31M | 1,311.29M | 1,143.87M | 1,216.11M | 1,159.65M | 1,346.87M | 1,178.85M | 1,072.73M |
|
Treasury Shares (Quarter)
|
| | | | 0.21M | 0.21M | | | 0.21M | | 0.09M | 0.21M | 0.07M | 0.08M | 0.08M | 0.12M | 0.21M | 0.16M | 0.15M | 0.20M | 0.19M | 0.18M | 0.18M | 0.20M | 0.21M | 0.21M | 0.17M | 0.22M | 0.20M | 0.21M | 0.21M | 0.21M | 0.15M | 0.23M | 0.22M | 0.21M | 0.22M | 0.21M | 0.21M | 0.19M | | 0.21M | 0.26M | 0.30M | 0.38M | 0.21M | 0.34M | 0.21M | 1.08M | 0.92M | 0.71M | 0.67M | 0.45M | 0.21M | 0.45M | 0.21M | 0.59M | 0.61M | 0.61M | 0.60M | 0.21M | 0.58M | 0.58M |
|
Retained Earnings (Quarter)
|
| | -0.22M | | 46.65M | 50.30M | 2.34M | 2.61M | 3.25M | | 2.61M | 65.59M | 0.02M | 0.27M | 0.09M | 90.68M | 3.53M | 2.81M | 4.01M | 5.49M | 121.12M | 128.13M | 1.62M | 5.37M | 151.27M | 153.40M | 0.82M | 3.36M | 148.88M | 7.68M | 9.22M | -8.45M | -11.49M | 154.19M | -9.03M | 1.53M | 9.65M | 111.12M | 11.32M | 8.49M | | 29.88M | 9.69M | -27.00M | -53.10M | -70.00M | -6.53M | -25.66M | -48.86M | -64.81M | -30.95M | -280.02M | -21.07M | -23.84M | -17.14M | -17.34M | -19.15M | -165.62M | -15.67M | -163.42M | -9.79M | -8.40M | -7.24M |