|
Gross Margin
|
71.45% | 69.84% | 75.22% | 73.94% | 67.05% | 64.44% | 65.77% | 64.29% | 62.68% | 59.20% | 55.11% | 53.35% | 52.15% | 56.51% | 53.86% | 47.75% | 47.78% | 70.62% | 70.47% | 69.34% | 75.01% | 76.08% | 70.45% |
|
EBT Margin
|
-16.94% | -36.90% | -6.62% | -12.26% | -97.25% | -2.75% | 4.33% | -3.49% | 0.28% | -23.47% | 0.34% | -13.15% | -9.69% | -47.97% | -82.91% | -57.85% | -58.57% | -113.84% | -105.86% | -27.85% | -83.32% | -62.06% | -559.15% |
|
EBIT Margin
|
-16.85% | -35.72% | -5.93% | -11.95% | -94.95% | -0.19% | 1.09% | -2.84% | 2.36% | -21.00% | 2.58% | -11.56% | -7.84% | -46.18% | -81.63% | -57.06% | -55.98% | -109.60% | -100.30% | -21.37% | -76.64% | -55.71% | -61.43% |
|
EBITDA Margin
|
-8.21% | -35.50% | -2.12% | -9.00% | -91.60% | 2.97% | 0.16% | -14.13% | 0.14% | -26.89% | 0.82% | -21.76% | -12.26% | -46.65% | -84.94% | -69.73% | -57.40% | -107.62% | -110.55% | -28.51% | -83.31% | -62.73% | -557.87% |
|
Operating Margin
|
-16.85% | -35.72% | -5.93% | -11.95% | -94.95% | -0.19% | 1.09% | -2.84% | 2.36% | -21.00% | 2.58% | -11.56% | -7.84% | -46.18% | -81.63% | -57.06% | -55.98% | -109.60% | -100.30% | -21.37% | -76.64% | -55.71% | -61.43% |
|
Net Margin
|
-16.94% | -36.90% | -6.62% | -12.26% | -97.25% | -2.75% | 4.33% | -3.49% | 0.28% | -23.47% | 0.34% | -18.43% | -9.69% | -47.97% | -82.91% | -68.16% | -58.57% | -113.84% | -105.86% | -27.85% | -83.32% | -62.06% | -559.15% |
|
FCF Margin
|
-31.37% | 0.46% | 26.33% | -23.85% | -20.12% | 46.51% | 22.50% | 158.59% | -198.61% | -3.02% | 64.67% | 52.15% | -47.27% | 14.90% | 32.88% | -55.94% | -165.49% | -134.07% | -60.24% | -16.50% | -76.68% | -30.75% | -38.26% |
|
Assets Average
|
| | | | 0.67M | 0.70M | 0.77M | 1.16M | 1.06M | 0.62M | 0.65M | 0.79M | 0.72M | 0.70M | 0.89M | 0.88M | 0.55M | 0.27M | 0.19M | 0.20M | 0.22M | 0.19M | 0.19M |
|
Equity Average
|
| 0.11M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | -0.11M | -0.26M | -0.31M | -0.34M | -0.36M | -0.39M | -0.33M | -0.20M | -0.19M | -0.29M | -0.32M | -0.34M | -0.41M | -0.52M | -0.62M | -0.57M |
|
Invested Capital
|
0.15M | 0.07M | 0.05M | 0.07M | 0.05M | 0.03M | 0.04M | -0.25M | -0.23M | -0.31M | -0.29M | -0.35M | -0.39M | -0.28M | -0.13M | -0.25M | -0.32M | -0.32M | -0.36M | -0.47M | -0.58M | -0.66M | -0.49M |
|
Asset Utilization Ratio
|
| | | | 1.80 | 1.95 | 1.88 | 1.26 | 1.41 | 2.37 | 2.14 | 1.72 | 1.83 | 1.94 | 1.57 | 1.59 | 2.38 | 4.14 | 4.84 | 3.55 | 2.90 | 3.49 | 3.55 |
|
Interest Coverage Ratio
|
-44.51 | -31.26 | -7.64 | -17.10 | -77.65 | -0.15 | 1.00 | -2.14 | 1.10 | -8.05 | 1.03 | -4.71 | -3.13 | -20.05 | -35.72 | -22.65 | -16.87 | -22.93 | -17.44 | -3.17 | -11.22 | -7.73 | -8.51 |
|
Debt to Equity
|
| | | 1.16 | 1.82 | 2.74 | 3.33 | -0.58 | -0.44 | -0.33 | -0.36 | -0.28 | -0.19 | -0.28 | -0.58 | -0.30 | -0.24 | -0.24 | -0.21 | -0.16 | -0.13 | -0.12 | -0.13 |
|
Debt Ratio
|
| | | 0.12 | 0.12 | 0.13 | 0.15 | 0.10 | 0.17 | 0.21 | 0.16 | 0.13 | 0.13 | 0.10 | 0.08 | 0.10 | 0.23 | 0.37 | 0.45 | 0.33 | 0.38 | 0.44 | 0.29 |
|
Equity Ratio
|
| | | 0.11 | 0.07 | 0.05 | 0.04 | -0.18 | -0.39 | -0.63 | -0.44 | -0.46 | -0.65 | -0.35 | -0.13 | -0.33 | -0.95 | -1.53 | -2.12 | -2.00 | -2.89 | -3.82 | -2.30 |
|
Times Interest Earned
|
-44.51 | -31.26 | -7.64 | -17.10 | -77.65 | -0.15 | 1.00 | -2.14 | 1.10 | -8.05 | 1.03 | -4.71 | -3.13 | -20.05 | -35.72 | -22.65 | -16.87 | -22.93 | -17.44 | -3.17 | -11.22 | -7.73 | -8.51 |
|
Enterprise Value
|
-0.20M | -0.28M | -0.36M | -0.31M | -0.42M | -0.44M | -0.57M | -1.16M | -0.44M | -0.37M | -0.56M | -0.66M | -0.48M | -0.66M | -0.85M | -0.64M | -0.23M | -0.12M | -0.03M | -0.06M | -0.04M | -0.04M | -0.07M |
|
Return on Sales
|
-0.17% | -0.37% | -0.07% | -0.12% | -0.97% | -0.03% | 0.04% | -0.03% | 0.00% | -0.23% | 0.00% | -0.18% | -0.10% | -0.48% | -0.83% | -0.68% | -0.59% | -1.14% | -1.06% | -0.28% | -0.83% | -0.62% | -5.59% |
|
Return on Capital Employed
|
| | | | -2.87% | -2.16% | -4.53% | 0.89% | 0.01% | 0.44% | 0.19% | 0.27% | 0.65% | 0.78% | 3.65% | 9.62% | 30.90% | 4.64% | 2.55% | 1.53% | 1.81% | 1.31% | 2.64% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.32% | 0.37% | 0.72% | 2.69% | 3.71% | 2.90% | 2.67% | 2.08% | | | | |
|
Return on Assets
|
| | | | -0.70% | -0.57% | -0.47% | -0.29% | 0.00% | -0.11% | -0.13% | -0.17% | -0.23% | -0.38% | -0.64% | -0.84% | -1.54% | -3.21% | -3.88% | -2.68% | -2.45% | -2.46% | -6.91% |
|
Return on Equity
|
| | | -3.02% | -8.04% | -9.93% | -10.37% | 3.05% | 0.02% | 0.23% | 0.25% | 0.38% | 0.44% | 0.80% | 2.81% | 3.82% | 2.98% | 2.74% | 2.16% | 1.31% | 1.02% | 0.74% | 2.32% |