Upay Income Statement (2020-2025) | UPYY

1Y3Y5Y7Y10YAll
Download Data
Income Statement May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 0.25M0.20M0.29M0.38M0.34M0.36M0.39M0.38M0.38M0.32M0.33M0.34M0.33M0.36M0.36M0.33M0.26M0.17M0.15M0.14M0.17M0.19M0.18M
Cost of Revenue 0.07M0.06M0.07M0.10M0.11M0.13M0.13M0.13M0.14M0.13M0.15M0.16M0.16M0.16M0.17M0.17M0.13M0.05M0.04M0.04M0.04M0.05M0.05M
Gross Profit 0.18M0.14M0.22M0.28M0.22M0.23M0.26M0.24M0.24M0.19M0.18M0.18M0.17M0.21M0.20M0.16M0.12M0.12M0.11M0.10M0.13M0.14M0.13M
Operating items
Amortization - Intangibles 0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M888.00-8.00
Depreciation & Amortization - Total 0.02M421.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Selling, General & Administrative 0.20M0.20M0.22M0.31M0.52M0.21M0.24M0.24M0.21M0.24M0.16M0.21M0.19M0.37M0.49M0.35M0.26M0.30M0.25M0.12M0.26M0.25M0.24M
Other Operating Expenses 0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M18.00277.00-4.000.00M622.00-10.00
Operating Expenses 0.22M0.21M0.24M0.32M0.54M0.23M0.25M0.25M0.23M0.26M0.17M0.22M0.20M0.37M0.49M0.35M0.27M0.30M0.26M0.13M0.26M0.25M0.24M
Operating Income -0.04M-0.07M-0.02M-0.05M-0.32M-664.000.00M-0.01M0.01M-0.07M0.01M-0.04M-0.03M-0.17M-0.30M-0.19M-0.14M-0.18M-0.15M-0.03M-0.13M-0.11M-0.11M
EBIT -0.04M-0.07M-0.02M-0.05M-0.32M-664.000.00M-0.01M0.01M-0.07M0.01M-0.04M-0.03M-0.17M-0.30M-0.19M-0.14M-0.18M-0.15M-0.03M-0.13M-0.11M-0.11M
Non-operating items
Interest & Investment Income 716.00553.00528.00557.00153.00194.00260.000.00M217.00460.00600.000.00M0.00M0.00M0.00M0.01M0.00M914.00287.00378.00258.000.00M
Other Non Operating Income -0.90M
Net income details
EBT -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.04M-0.03M-0.17M-0.30M-0.19M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Tax Provisions 0.02M0.03M
Profit After Tax -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.05M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Equity Income -637.00-285.00-0.00M-0.00M-0.00M0.02M52.00
Income from Continuing Operations -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Consolidated Net Income -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Income towards Parent Company -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Net Income towards Common Stockholders -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Additional items
EPS (Basic) 0.000.000.000.00-0.010.000.00-0.010.000.000.00-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.01-0.01-0.06
EPS (Weighted Average and Diluted) 0.000.000.00-0.010.000.000.00-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.01-0.01-0.06
Shares Outstanding (Weighted Average) 23.26M23.26M23.26M23.26M23.78M24.28M24.28M23.90M17.16M17.16M17.16M16.85M17.12M
Shares Outstanding (Diluted Average) 23.26M23.26M23.26M23.90M17.16M17.16M17.16M16.85M17.12M
EBITDA -0.02M-0.07M-0.01M-0.03M-0.31M0.01M629.00-0.05M536.00-0.09M0.00M-0.07M-0.04M-0.17M-0.31M-0.23M-0.15M-0.18M-0.17M-0.04M-0.14M-0.12M-1.03M
Interest Expenses 941.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Tax Rate -40.15%-17.82%