Upay reported revenue of $0.23M and net income of -$0.12M for the quarter ended May 2026, up 32.8% year over year. This income statement covers 25 quarters of results from May 2020 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 0.36M | 0.39M | 0.38M | 0.38M | 0.32M | 0.33M | 0.34M | 0.33M | 0.36M | 0.36M | 0.33M | 0.26M | 0.17M | 0.15M | 0.14M | 0.17M | 0.19M | 0.18M | 0.20M | 0.23M | |||||
| Cost of RevenueCost of Rev | 0.13M | 0.13M | 0.13M | 0.14M | 0.13M | 0.15M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.13M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.06M | |||||
| Gross Profit | 0.23M | 0.26M | 0.24M | 0.24M | 0.19M | 0.18M | 0.18M | 0.17M | 0.21M | 0.20M | 0.16M | 0.12M | 0.12M | 0.11M | 0.10M | 0.13M | 0.14M | 0.13M | 0.15M | 0.17M | |||||
| Operating items | |||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |||||
| Selling, General & AdministrativeSG&A | 0.21M | 0.24M | 0.24M | 0.21M | 0.24M | 0.16M | 0.21M | 0.19M | 0.37M | 0.49M | 0.35M | 0.26M | 0.30M | 0.25M | 0.12M | 0.26M | 0.25M | 0.24M | 0.25M | 0.27M | |||||
| Other Operating ExpensesOther Opex | 0.01M | 0.00M | 0.00M | 18.00 | 277.00 | -4.00 | 0.00M | 622.00 | -10.00 | ||||||||||||||||
| Operating ExpensesOpex | 0.23M | 0.25M | 0.25M | 0.23M | 0.26M | 0.17M | 0.22M | 0.20M | 0.37M | 0.49M | 0.35M | 0.27M | 0.30M | 0.26M | 0.13M | 0.26M | 0.25M | 0.24M | 0.25M | 0.27M | |||||
| Operating IncomeOp. Inc | -664.00 | 0.00M | -0.01M | 0.01M | -0.07M | 0.01M | -0.04M | -0.03M | -0.17M | -0.30M | -0.19M | -0.14M | -0.18M | -0.15M | -0.03M | -0.13M | -0.11M | -0.11M | -0.10M | -0.10M | |||||
| EBIT | -664.00 | 0.00M | -0.01M | 0.01M | -0.07M | 0.01M | -0.04M | -0.03M | -0.17M | -0.30M | -0.19M | -0.14M | -0.18M | -0.15M | -0.03M | -0.13M | -0.11M | -0.11M | -0.10M | -0.10M | |||||
| Non-operating items | |||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |||||
| Interest & Investment IncomeInt & Inv Inc | 194.00 | 260.00 | 0.00M | 217.00 | 460.00 | 600.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 914.00 | 287.00 | 378.00 | 258.00 | 0.00M | 306.00 | |||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.90M | ||||||||||||||||||||||||
| Net income details | |||||||||||||||||||||||||
| EBT | -0.01M | 0.02M | -0.01M | 0.00M | -0.08M | 0.00M | -0.04M | -0.03M | -0.17M | -0.30M | -0.19M | -0.15M | -0.19M | -0.16M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Tax ProvisionsTaxes | 0.02M | 0.03M | |||||||||||||||||||||||
| Profit After TaxPAT | -0.01M | 0.02M | -0.05M | 0.00M | -0.08M | 0.00M | -0.07M | -0.03M | -0.17M | -0.31M | -0.23M | -0.15M | -0.19M | -0.17M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Income from Non-Controlling InterestsInc. Minority | 0.00M | -0.00M | 0.00M | 450.00 | 358.00 | 257.00 | |||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.01M | 0.02M | -0.01M | 0.00M | -0.08M | 0.00M | -0.06M | -0.03M | -0.17M | -0.30M | -0.23M | -0.15M | -0.19M | -0.16M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Consolidated Net IncomeConsol Net Inc. | -0.01M | 0.02M | -0.01M | 0.00M | -0.08M | 0.00M | -0.06M | -0.03M | -0.17M | -0.30M | -0.23M | -0.15M | -0.19M | -0.16M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Income towards Parent CompanyParent Net Inc | -0.01M | 0.02M | -0.01M | 0.00M | -0.08M | 0.00M | -0.06M | -0.03M | -0.17M | -0.30M | -0.23M | -0.15M | -0.19M | -0.16M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Net Income towards Common StockholdersNet Income | -0.01M | 0.02M | -0.01M | 0.00M | -0.08M | 0.00M | -0.06M | -0.03M | -0.17M | -0.30M | -0.23M | -0.15M | -0.19M | -0.16M | -0.04M | -0.14M | -0.12M | -1.03M | -0.12M | -0.12M | |||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.06 | -0.01 | -0.01 | |||||
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.06 | -0.01 | -0.01 | |||||
| Shares Outstanding | 24.28M | 24.28M | 23.90M | 17.16M | 17.16M | 17.16M | 17.16M | 17.19M | 17.36M | 16.24M | 16.84M | 16.11M | 16.47M | 16.74M | 16.18M | 16.80M | 16.85M | 17.12M | 17.27M | 17.29M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 23.26M | 23.26M | 23.90M | 17.16M | 17.16M | 17.16M | 17.16M | 17.19M | 17.36M | 16.24M | 16.84M | 16.11M | 16.47M | 16.74M | 16.18M | 16.80M | 16.85M | 17.12M | 17.27M | 17.29M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 24.28M | 24.28M | 23.90M | 17.16M | 17.16M | 17.16M | 17.19M | 17.19M | 17.19M | 15.51M | 15.71M | 15.71M | 16.13M | 16.23M | 16.60M | 16.60M | 16.60M | 17.50M | 17.60M | 17.62M | |||||
| EBITDA | 0.01M | 0.02M | 574.00 | 0.02M | -0.06M | 0.02M | -0.03M | -0.02M | -0.16M | -0.29M | -0.19M | -0.14M | -0.18M | -0.15M | -0.03M | -0.13M | -0.10M | -0.11M | -0.10M | -0.10M | |||||
| Interest ExpensesInt Expense | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |||||
| Tax Rate | -40.15% | -17.82% |