|
Cash & Equivalents (Quarter)
|
0.20M | 0.28M | 0.36M | 0.31M | 0.42M | 0.44M | 0.57M | 1.16M | 0.44M | 0.37M | 0.56M | 0.66M | 0.48M | 0.66M | 0.85M | 0.64M | 0.23M | 0.12M | 0.03M | 0.06M | 0.04M | 0.04M | 0.07M |
|
Cash & Current Investments (Quarter)
|
0.20M | 0.28M | 0.36M | 0.31M | 0.42M | 0.44M | 0.57M | 1.16M | 0.44M | 0.37M | 0.56M | 0.66M | 0.48M | 0.66M | 0.85M | 0.64M | 0.23M | 0.12M | 0.03M | 0.06M | 0.04M | 0.04M | 0.07M |
|
Receivables - Net (Quarter)
|
0.05M | 0.05M | 0.06M | 0.11M | 0.09M | 0.06M | 0.06M | 0.09M | 0.08M | 0.06M | 0.07M | 0.07M | 0.05M | 0.07M | 0.08M | 0.07M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M |
|
Receivables (Quarter)
|
0.05M | 0.05M | 0.06M | 0.11M | 0.09M | 0.06M | 0.06M | 0.09M | 0.08M | 0.06M | 0.07M | 0.07M | 0.05M | 0.07M | 0.08M | 0.07M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M |
|
Prepaid Assets (Quarter)
|
| | | 0.01M | 0.00M | 0.02M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.07M | 0.05M | 0.03M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | 0.42M | 0.51M | 0.53M | 0.70M | 1.25M | 0.52M | 0.43M | 0.63M | 0.73M | 0.54M | 0.73M | 0.93M | 0.72M | 0.29M | 0.17M | 0.14M | 0.15M | 0.12M | 0.09M | 0.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | 0.21M | 0.19M | 0.17M | 0.16M | 0.20M | 0.16M | 0.13M | 0.12M | 0.10M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.09M | 0.08M | 0.08M | 0.08M |
|
Assets (Quarter)
|
| | | 0.63M | 0.71M | 0.69M | 0.86M | 1.45M | 0.68M | 0.56M | 0.75M | 0.83M | 0.61M | 0.80M | 0.99M | 0.77M | 0.34M | 0.21M | 0.17M | 0.23M | 0.20M | 0.17M | 0.21M |
|
Accounts Payables (Quarter)
|
| | | 0.36M | 0.40M | 0.42M | 0.55M | 1.28M | 0.51M | 0.50M | 0.65M | 0.76M | 0.54M | 0.62M | 0.67M | 0.57M | 0.20M | 0.07M | 0.07M | 0.13M | 0.08M | 0.08M | 0.10M |
|
Notes Payables (Quarter)
|
| | | 0.03M | 0.07M | 0.07M | 0.08M | 0.01M | 0.15M | 0.15M | 0.05M | 0.05M | 0.00M | 0.05M | 0.05M | 0.00M | 0.05M | 0.05M | 0.05M | 0.00M | 0.00M | 0.00M | 0.02M |
|
Payables (Quarter)
|
| | | 0.38M | 0.47M | 0.48M | 0.62M | 1.30M | 0.67M | 0.65M | 0.70M | 0.81M | 0.55M | 0.68M | 0.72M | 0.57M | 0.25M | 0.12M | 0.12M | 0.13M | 0.08M | 0.08M | 0.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.01M | 0.03M | |
|
Short term Debt (Quarter)
|
| | | | 0.01M | 0.01M | 0.05M | 0.00M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | 0.01M | 0.01M | | | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.41M | 0.51M | 0.52M | 0.70M | 1.52M | 0.79M | 0.76M | 0.98M | 1.12M | 0.91M | 0.99M | 1.04M | 0.95M | 0.58M | 0.45M | 0.45M | 0.53M | 0.49M | 0.50M | 0.34M |
|
Capital Leases (Quarter)
|
| | | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | 0.08M | 0.08M | 0.08M | 0.08M | 0.14M | 0.04M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 1.21M | 1.00M | 1.07M | 1.11M | 1.02M | 0.65M | 0.52M | 0.52M | 0.70M | 0.77M | 0.83M | 0.70M |
|
Total Liabilities (Quarter)
|
-0.15M | -0.07M | -0.05M | 0.56M | 0.66M | 0.66M | 0.82M | 1.71M | 0.94M | 0.91M | 1.08M | 1.22M | 1.00M | 1.07M | 1.12M | 1.03M | 0.66M | 0.52M | 0.53M | 0.70M | 0.78M | 0.83M | 0.70M |
|
Total Debt (Quarter)
|
| | | 0.08M | 0.09M | 0.09M | 0.13M | 0.15M | 0.08M | 0.12M | 0.12M | 0.11M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M |
|
Common Equity (Quarter)
|
0.15M | 0.07M | 0.05M | 0.07M | 0.05M | 0.03M | 0.04M | -0.26M | -0.26M | -0.35M | -0.33M | -0.38M | -0.39M | -0.18M | -0.13M | -0.25M | -0.32M | -0.32M | -0.36M | -0.47M | -0.58M | -0.66M | -0.49M |
|
Shareholder's Equity (Quarter)
|
0.15M | 0.07M | 0.05M | 0.07M | 0.05M | 0.03M | 0.04M | -0.26M | -0.26M | -0.35M | -0.33M | -0.38M | -0.39M | -0.28M | -0.13M | -0.25M | -0.32M | -0.32M | -0.36M | -0.47M | -0.58M | -0.66M | -0.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.63M | 0.71M | 0.69M | 0.86M | 1.45M | 0.68M | 0.56M | 0.75M | 0.83M | 0.61M | 0.80M | 0.99M | 0.77M | 0.34M | 0.21M | 0.17M | 0.23M | 0.20M | 0.17M | 0.21M |
|
Retained Earnings (Quarter)
|
| | | -0.02M | -0.02M | -0.02M | -0.04M | -0.75M | -0.75M | -0.05M | -0.82M | -0.06M | -0.92M | -0.06M | -0.07M | -0.08M | -0.07M | -0.06M | -2.12M | -0.07M | -2.31M | -0.07M | -0.07M |
|
Treasury Shares (Quarter)
|
2.00M | 2.00M | 2.00M | | | | | | | | | | | | | | | | | | | | |