Upay Balance Sheet (2020-2025) | UPYY

Balance Sheet May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 0.20M0.28M0.36M0.31M0.42M0.44M0.57M1.16M0.44M0.37M0.56M0.66M0.48M0.66M0.85M0.64M0.23M0.12M0.03M0.06M0.04M0.04M0.07M
Cash & Current Investments 0.20M0.28M0.36M0.31M0.42M0.44M0.57M1.16M0.44M0.37M0.56M0.66M0.48M0.66M0.85M0.64M0.23M0.12M0.03M0.06M0.04M0.04M0.07M
Receivables - Net 0.05M0.05M0.06M0.11M0.09M0.06M0.06M0.09M0.08M0.06M0.07M0.07M0.05M0.07M0.08M0.07M0.05M0.03M0.04M0.04M0.04M0.04M0.06M
Receivables 0.05M0.05M0.06M0.11M0.09M0.06M0.06M0.09M0.08M0.06M0.07M0.07M0.05M0.07M0.08M0.07M0.05M0.03M0.04M0.04M0.04M0.04M0.06M
Prepaid Assets 0.01M0.00M0.02M0.07M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.07M0.05M0.03M0.02M0.01M
Current Assets 0.42M0.51M0.53M0.70M1.25M0.52M0.43M0.63M0.73M0.54M0.73M0.93M0.72M0.29M0.17M0.14M0.15M0.12M0.09M0.14M
Non-Current Assets
Property, Plant & Equipment (Net) 0.10M0.09M0.08M0.07M0.06M0.05M0.03M0.03M0.02M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M
Long-Term Investments 0.02M0.01M0.01M0.02M0.02M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets 0.21M0.19M0.17M0.16M0.20M0.16M0.13M0.12M0.10M0.07M0.07M0.06M0.05M0.05M0.04M0.03M0.09M0.08M0.08M0.08M
Assets 0.63M0.71M0.69M0.86M1.45M0.68M0.56M0.75M0.83M0.61M0.80M0.99M0.77M0.34M0.21M0.17M0.23M0.20M0.17M0.21M
Liabilities
Current Liabilities
Accounts Payables 0.36M0.40M0.42M0.55M1.28M0.51M0.50M0.65M0.76M0.54M0.62M0.67M0.57M0.20M0.07M0.07M0.13M0.08M0.08M0.10M
Notes Payables 0.03M0.07M0.07M0.08M0.16M0.15M0.15M0.21M0.05M0.05M0.05M0.05M0.00M0.05M0.05M0.05M0.00M0.00M0.00M0.02M
Payables 0.38M0.47M0.48M0.62M1.44M0.67M0.65M0.86M0.81M0.60M0.68M0.72M0.57M0.25M0.12M0.12M0.13M0.08M0.08M0.12M
Other Accumulated Expenses 0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.05M
Short term Debt 0.01M0.01M0.05M0.00M0.04M0.04M0.04M0.03M
Current Leases 0.02M0.03M0.03M0.02M0.03M0.03M0.02M0.02M
Current Taxes 0.01M0.01M0.00M0.00M0.00M0.00M
Total Current Liabilities 0.41M0.51M0.52M0.70M1.52M0.79M0.76M0.98M1.12M0.91M0.99M1.04M0.95M0.58M0.45M0.45M0.53M0.49M0.50M0.34M
Non-Current Liabilities
Capital Leases 0.07M0.07M0.06M0.05M0.04M0.03M0.03M0.02M
Non-Current Debt 0.08M0.08M0.08M0.08M0.14M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.06M
Other Non-Current Liabilities 0.01M0.02M0.02M0.02M0.03M0.03M0.03M0.04M0.04M0.04M0.05M0.01M
Total Non-Current Liabilities 1.20M0.98M1.05M1.09M1.00M0.63M0.49M0.49M0.66M0.73M0.79M0.69M
Total Liabilities -0.15M-0.07M-0.05M0.56M0.66M0.66M0.82M1.71M0.94M0.91M1.08M1.22M1.00M1.07M1.12M1.03M0.66M0.52M0.53M0.70M0.78M0.83M0.70M
Shareholder's Equity
Total Debt 0.08M0.09M0.09M0.13M0.15M0.12M0.12M0.12M0.11M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.06M
Common Equity 0.15M0.07M0.05M0.07M0.05M0.03M0.04M-0.26M-0.26M-0.35M-0.33M-0.38M-0.39M-0.28M-0.13M-0.25M-0.32M-0.32M-0.36M-0.47M-0.58M-0.66M-0.49M
Shareholder's Equity 0.15M0.07M0.05M0.07M0.05M0.03M0.04M-0.26M-0.26M-0.35M-0.33M-0.38M-0.39M-0.28M-0.13M-0.25M-0.32M-0.32M-0.36M-0.47M-0.58M-0.66M-0.49M
Liabilities and Shareholders Equity 0.63M0.71M0.69M0.86M1.45M0.68M0.56M0.75M0.83M0.61M0.80M0.99M0.77M0.34M0.21M0.17M0.23M0.20M0.17M0.21M
Retained Earnings -0.38M-0.71M-0.72M-0.70M-0.75M-0.75M-0.83M-0.82M-0.89M-0.92M-1.09M-1.40M-1.62M-1.77M-1.97M-2.12M-2.16M-2.31M-2.42M-3.45M
Treasury Shares 2.00M2.00M2.00M