Upay Cash Flow Statement (2020-2025) | UPYY

Cash Flow Statement May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -0.04M-0.07M-0.02M-0.05M-0.33M-0.01M0.02M-0.01M0.00M-0.08M0.00M-0.06M-0.03M-0.17M-0.30M-0.23M-0.15M-0.19M-0.16M-0.04M-0.14M-0.12M-1.03M
Depreciation and Depletion 0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Share-based Compensation 0.02M0.02M0.02M0.19M0.11M0.11M0.08M0.08M0.07M-0.05M0.03M0.03M0.03M
Gains from Investment Securities 908.000.00M0.00M-0.00M0.04M450.00358.00257.000.02M67.00-1.000.03M0.07M
Cash from Operations -0.08M0.00M0.08M-0.09M-0.07M0.17M0.09M0.60M-0.75M-0.01M0.21M0.18M-0.13M0.05M0.12M-0.19M-0.43M-0.23M-0.09M-0.02M-0.13M-0.06M-0.07M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00M0.00M0.00M0.00M888.00-8.00
Depreciation & Amortization (CF) 0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Change in Working Capital
Change in Receivables -0.05M0.00M0.01M0.04M-0.02M-0.03M-168.000.03M-0.01M-0.01M0.01M0.01M-0.01M0.01M0.01M0.00M-0.03M-0.02M0.00M0.01M0.00M0.00M0.02M
Change in Account Payables -0.10M0.07M0.09M-0.04M0.04M0.01M-0.05M0.00M0.00M0.00M997.000.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Change in Accured Expenses -155.000.00M0.00M0.00M-0.04M-0.01M-0.14M1.02M-0.78M0.04M0.19M0.18M-0.18M0.05M0.11M-0.08M-0.38M-0.15M-0.00M0.07M-0.05M-0.00M0.02M
Other Working Capital Changes -277.000.00M-946.000.00M-0.00M0.02M0.05M-0.06M-234.00469.00387.00-0.00M0.00M-20.00-0.00M0.01M575.00-0.02M-0.02M-0.01M
Investing Activities
Capital Expenditures 0.00M255.000.00M0.00M690.000.00M0.00M713.00831.00391.000.00M0.00M0.02M-29.000.00M-49.0012.00
Sales of Property, Plant and Equipment 883.00-31.00-31.00-11.00828.00-1.00
Cash from Investing Activities -0.00M-0.02M-0.00M-0.00M-690.00-0.00M-0.00M-713.0052.00-422.00-0.00M-0.00M-0.02M29.00-174.0048.00-12.00
Financing Activities
Cash from Financing Activities -0.00M0.10M-0.00M0.03M0.04M-0.01M0.05M-0.01M0.02M-0.00M0.01M-0.00M0.01M0.10M0.08M2.000.10M0.05M0.12M0.05M0.10M
Additional items
Exchange Rate Effect -0.01M0.00M0.00M0.00M0.00M-0.01M-0.02M-0.00M0.01M-0.06M-0.03M-0.07M-0.04M0.03M-0.01M-0.02M0.01M0.02M670.00-0.00M-0.00M819.000.00M
Change in Cash -0.09M0.09M0.08M-0.05M0.11M0.02M0.12M0.59M-0.72M-0.07M0.19M0.10M-0.18M0.18M0.19M-0.20M-0.41M-0.11M-0.09M0.02M-0.01M-0.01M0.03M
Free Cash Flow -0.08M898.000.08M-0.09M-0.07M0.17M0.09M0.60M-0.75M-0.01M0.21M0.18M-0.16M0.05M0.12M-0.19M-0.43M-0.23M-0.09M-0.02M-0.13M-0.06M-0.07M
Net Cash Flow -0.08M0.08M0.07M-0.06M-0.02M0.16M0.14M0.59M-0.72M-0.01M0.22M0.17M-0.14M0.15M0.20M-0.19M-0.43M-0.13M-0.09M0.03M-0.01M-0.01M0.03M