|
Assets Growth (1y)
|
| | | | | 15.77% | | | 16.79% | 18.30% | 6.93% | 24.98% | 4.31% | 11.17% | 34.94% | 131.92% | 66.87% | 40.83% | 11.02% | -38.36% | 13.52% | 23.81% | 46.33% | 45.12% | 14.69% | 16.26% | 7.91% | 23.28% | 19.50% | 21.58% | 26.82% | 24.08% | 19.21% | 18.69% | 7.34% | -1.11% | 19.13% | 13.52% | 26.34% | 31.73% | 11.23% | 16.63% | 22.97% | 21.20% | 22.27% | 21.81% | 17.60% | 13.41% | 6.57% | 8.59% | 181.03% | 164.28% | 165.52% | 142.31% | -12.51% | -13.07% | -11.76% | -22.98% | -16.62% | -14.02% | -14.88% | -24.85% | -25.19% | -22.91% | -21.05% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 15.04% | | | 26.68% | 22.81% | 17.01% | 21.35% | 25.49% | 24.69% | 29.91% | 27.54% | 29.52% | 26.56% | 20.58% | 3.32% | 15.88% | 20.50% | 26.05% | 30.45% | 17.78% | 18.82% | 13.68% | 14.79% | 19.28% | 17.88% | 19.81% | 17.36% | 16.46% | 16.26% | 18.59% | 16.44% | 17.45% | 17.27% | 22.25% | 21.89% | 13.16% | 15.55% | 59.58% | 53.73% | 51.24% | 47.44% | 42.47% | 37.61% | 35.66% | 26.55% | 27.03% | 25.47% | 25.87% | 11.93% | -18.28% | -16.78% | -15.99% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.56% | | | 21.49% | 21.67% | 20.40% | 26.17% | 22.05% | 22.33% | 24.57% | 25.98% | 25.35% | 23.94% | 19.00% | 6.23% | 17.18% | 18.71% | 22.12% | 23.66% | 16.71% | 17.30% | 17.94% | 19.29% | 18.21% | 18.40% | 19.99% | 17.31% | 15.53% | 15.76% | 40.69% | 36.46% | 35.60% | 33.52% | 35.05% | 32.99% | 27.70% | 23.55% | 24.28% | 22.12% | 21.04% | 13.16% | 12.52% | 11.55% | 10.91% |
|
Assets (QoQ)
|
| | | | | -0.51% | 3.28% | -7.14% | 22.39% | 0.77% | -6.64% | 8.54% | 2.15% | 7.40% | 13.32% | 86.54% | -26.50% | -9.35% | -10.66% | 3.57% | 35.35% | -1.14% | 5.59% | 2.72% | 6.97% | 0.20% | -1.99% | 17.35% | 3.69% | 1.94% | 2.24% | 14.81% | -0.37% | 1.50% | -7.54% | 5.76% | 20.03% | -3.28% | 2.90% | 10.28% | 1.34% | 1.42% | 8.50% | 8.70% | 2.23% | 1.04% | 4.74% | 4.83% | -3.94% | 2.96% | 171.07% | -1.42% | -3.50% | -6.04% | -2.12% | -2.05% | -2.05% | -17.98% | 5.96% | 1.01% | -3.02% | -27.60% | 5.48% | 4.09% | -0.69% |
|
Capital Expenditures Growth (1y)
|
| | | | | -55.32% | 10.14% | -31.90% | 24.57% | 99.15% | 37.08% | 98.78% | 34.08% | 60.71% | 142.98% | 57.64% | 86.29% | 41.19% | 4.98% | 96.59% | 69.00% | 103.24% | 123.65% | -52.09% | -79.40% | -32.67% | -77.46% | -42.30% | 118.45% | -21.87% | 500.02% | 81.00% | 142.54% | 107.11% | -43.70% | 102.49% | -1.75% | 65.66% | -30.22% | 4.75% | -36.16% | -20.28% | -10.69% | 3.57% | 64.03% | 54.31% | 870.24% | 53.88% | 46.19% | -12.17% | -50.81% | 129.44% | 72.52% | 163.89% | -25.88% | -50.09% | -7.05% | -30.53% | 11.43% | 29.58% | 21.91% | 17.10% | -28.49% | -13.32% | 58.99% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 12.66% | 54.23% | 28.74% | 45.99% | 65.33% | 51.78% | 83.32% | 61.61% | 66.45% | 78.68% | 14.08% | -13.44% | 24.55% | -19.12% | -18.39% | -8.72% | 2.26% | 44.62% | -20.61% | 2.96% | 2.90% | -8.69% | 28.36% | 73.31% | 38.91% | 33.09% | 56.59% | 15.01% | 39.85% | -29.47% | 30.00% | 0.95% | 26.79% | 82.18% | 18.63% | 15.25% | 2.61% | 62.14% | 54.06% | 60.53% | 52.93% | 52.37% | 20.79% | 32.84% | 17.21% | -25.94% | 14.06% | 25.04% | 29.00% | -16.10% | -17.54% | 21.68% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.63% | 53.83% | 14.98% | 1.61% | 43.96% | 12.00% | 11.23% | 13.69% | 19.39% | 50.47% | 9.17% | 28.00% | 25.61% | 12.32% | 14.78% | 12.63% | 29.69% | 3.51% | 1.20% | -7.30% | 7.55% | -13.85% | 18.07% | 40.38% | 26.95% | 82.82% | 43.66% | 29.54% | 29.96% | 10.86% | 50.64% | 21.01% | 36.41% | 17.13% | 13.84% | 19.68% | 14.65% | 28.62% | 18.79% | 36.21% | 23.81% | 23.03% | 14.63% | 35.36% |
|
Capital Expenditures (QoQ)
|
| | -30.80% | 60.39% | -26.41% | -45.30% | 70.58% | -0.83% | 34.62% | -12.55% | 17.42% | 43.80% | -9.19% | 4.82% | 77.53% | -6.71% | 7.31% | -20.55% | 31.99% | 74.71% | -7.75% | -4.46% | 45.25% | -62.58% | -60.34% | 212.31% | -51.38% | -4.18% | 50.16% | 11.70% | 273.36% | -71.10% | 101.21% | -4.62% | 1.49% | 3.96% | -2.38% | 60.83% | -57.25% | 56.06% | -40.51% | 100.84% | -52.11% | 80.98% | -5.77% | 88.94% | 201.12% | -71.30% | -10.48% | 13.51% | 68.65% | 33.88% | -32.69% | 73.63% | -52.63% | -9.84% | 25.35% | 29.78% | -24.03% | 4.84% | 17.93% | 24.65% | -53.60% | 27.09% | 116.30% |
|
Cash & Equivalents Growth (1y)
|
| | | | 281.20% | 92.24% | 36.27% | 31.70% | 52.57% | 49.91% | 47.55% | 21.70% | -1.01% | -4.23% | 76.08% | 101.63% | 116.65% | 132.40% | 27.18% | 13.97% | -7.69% | -2.60% | -0.76% | -5.66% | -6.93% | -12.33% | -2.38% | 8.19% | 24.45% | 18.11% | 3.99% | -2.65% | -25.49% | 32.12% | 17.64% | 11.13% | 36.21% | -33.69% | 1.07% | -8.53% | 21.80% | 64.26% | 42.60% | 76.51% | 28.41% | 4.80% | -0.23% | -36.29% | -40.19% | 21.73% | -39.51% | 11.61% | -12.75% | -52.23% | -8.45% | -20.87% | 4.39% | -8.87% | 39.35% | 15.76% | 34.28% | 93.12% | 87.31% | 113.34% | 78.99% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 79.23% | 40.27% | 52.41% | 47.85% | 48.46% | 49.43% | 48.95% | 40.89% | 25.57% | 29.42% | 30.50% | 29.43% | 23.01% | 25.66% | 7.21% | 5.17% | 2.25% | 0.28% | 0.25% | -0.21% | -4.79% | 11.01% | 6.09% | 5.39% | 8.09% | 1.15% | 7.33% | -0.35% | 7.32% | 12.90% | 19.24% | 21.52% | 28.67% | 4.51% | 12.87% | 0.94% | -2.20% | 27.97% | -4.88% | 7.87% | -12.50% | -15.22% | -17.94% | -17.45% | -18.33% | -19.08% | -8.27% | 0.74% | 6.94% | -5.62% | 33.69% | 25.03% | 35.88% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 63.02% | 44.26% | 34.91% | 28.29% | 22.96% | 23.29% | 26.20% | 23.34% | 18.05% | 17.55% | 17.67% | 17.96% | 11.53% | 25.36% | 8.55% | 4.71% | 1.65% | -2.44% | 3.68% | 0.20% | 7.44% | 8.30% | 11.47% | 13.58% | 14.58% | 12.24% | 11.96% | 2.16% | -1.04% | 12.92% | 0.46% | 4.99% | 2.14% | -7.87% | -4.45% | -1.90% | -3.15% | -1.82% | 1.89% | 2.83% | -1.25% | 1.41% | 7.60% | 6.80% | 5.54% |
|
Cash & Equivalents (QoQ)
|
-41.60% | 87.11% | 25.17% | 12.20% | 45.06% | -5.64% | -11.27% | 8.43% | 68.06% | -7.29% | -12.66% | -10.56% | 36.69% | -10.30% | 60.57% | 2.41% | 46.87% | -3.78% | -12.12% | -8.22% | 18.96% | 1.52% | -10.46% | -12.76% | 17.36% | -4.37% | -0.30% | -3.31% | 34.99% | -9.24% | -12.22% | -9.48% | 3.31% | 60.94% | -21.84% | -14.48% | 26.63% | -21.65% | 19.13% | -22.61% | 68.61% | 5.67% | 3.42% | -4.20% | 22.66% | -13.76% | -1.55% | -38.83% | 15.15% | 75.54% | -51.08% | 12.86% | -9.99% | -3.89% | -6.24% | -2.45% | 18.75% | -16.10% | 43.38% | -18.96% | 37.75% | 20.66% | 39.07% | -7.70% | 15.56% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -103.95% | -101.93% | -41.67% | -24.57% | -234.26% | 15.10% | -98.78% | -34.08% | 4.25% | -142.98% | -57.64% | -109.57% | -41.19% | -247.85% | -206.54% | -439.94% | -1,800.93% | -641.75% | 157.20% | 34.76% | 17.58% | 135.34% | -230.21% | 75.81% | -77.89% | -162.31% | -346.70% | -695.72% | 49.60% | 11.93% | 178.47% | 104.24% | -175.28% | 517.00% | -440.10% | 252.38% | 112.66% | -248.37% | -25.70% | 2,768.85% | -1,918.10% | 94.42% | -45.13% | -136.57% | 209.38% | -20,242.75% | 104.51% | 74.71% | -109.94% | 101.36% | 32.93% | -39.67% | 11.06% | -191.08% | -250.00% | 38.76% | -14.81% | -6.05% | -732.43% | -116.43% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -28.59% | -60.90% | -64.35% | -51.84% | -65.33% | -92.88% | -112.58% | -147.56% | -195.10% | -297.26% | 68.27% | -94.72% | -180.72% | 123.19% | -31.68% | 5.20% | -203.20% | -17.76% | -49.28% | -7.88% | 9.59% | 42.12% | 65.88% | 27.68% | -35.14% | 31.78% | -128.44% | 47.20% | 29.58% | -75.97% | -49.70% | 84.57% | -85.04% | 29.86% | -101.69% | -239.02% | 65.31% | -166.05% | 27.70% | -66.94% | -58.42% | 29.15% | 27.79% | -28.65% | 54.11% | -35.98% | 55.20% | 39.97% | -28.09% | 76.42% | -164.95% | -22.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -40.08% | -154.84% | 57.80% | -65.27% | -134.43% | 83.51% | -48.22% | -19.08% | -106.65% | -69.04% | -74.28% | -70.02% | -81.75% | -37.99% | 58.50% | 18.00% | -107.72% | 51.56% | -54.77% | 16.95% | 17.69% | -3.71% | -84.73% | 59.28% | -41.54% | -16.97% | -85.13% | -65.66% | 40.59% | -128.15% | 17.29% | 16.89% | 7.19% | 24.18% | -17.95% | -72.00% | 25.96% | -17.17% | 30.34% | -33.68% | -32.07% | 31.69% | -1.67% | -16.77% |
|
Cash from Investing Activities (QoQ)
|
| | -105.39% | 12.45% | -53.10% | 45.30% | -175.41% | 38.58% | -34.62% | -46.79% | 30.04% | -43.80% | 9.19% | -4.82% | -77.53% | 6.71% | -20.72% | 29.38% | -337.35% | 17.78% | -112.63% | -148.63% | -70.66% | 106.34% | -342.53% | -214.10% | 173.16% | -123.36% | 54.95% | -2,210.22% | 74.37% | -67.48% | 19.75% | -46.32% | 55.22% | 249.22% | -95.66% | -9,596.10% | 167.84% | -221.70% | 104.49% | 241.18% | -895.04% | -3.11% | 202.57% | -316.22% | 97.56% | -2,583.33% | 74.16% | 746.81% | -553.52% | 100.59% | -244.91% | -154.13% | 161.95% | -41.73% | -252.25% | -61.83% | 36.56% | 4.03% | 37.84% | -203.38% | 41.40% | -653.26% | 83.84% |
|
Cash from Operations Growth (1y)
|
| | | | | -409.67% | -176.50% | -35.36% | -149.35% | -49.02% | -84.88% | -263.98% | 378.95% | -51.62% | 113.71% | 529.23% | 381.23% | 33.67% | -1,315.33% | -134.64% | -67.71% | 598.80% | 220.53% | -92.90% | -12.24% | -52.40% | -144.79% | 95.83% | 72.04% | 132.20% | 205.59% | 2,415.70% | -62.56% | 50.00% | -122.42% | -336.29% | 448.41% | 79.56% | 1,070.54% | 118.28% | -50.39% | -45.80% | 310.40% | 409.00% | -45.60% | -49.27% | -66.73% | -25.27% | -264.37% | 91.59% | -31.98% | -59.70% | 54.78% | -114.53% | -95.04% | 18.68% | 35.62% | 74.35% | -3,920.00% | -298.15% | 93.77% | 3,234.83% | 76.60% | 200.00% | 6,458.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -107.98% | -42.12% | 65.71% | 87.81% | -14.44% | -45.51% | -64.33% | 85.03% | 91.44% | 58.85% | -42.08% | 10.90% | 52.90% | -104.57% | -26.57% | -21.30% | 95.85% | 36.98% | 56.88% | -17.32% | 18.35% | -28.18% | -31.61% | 52.29% | 84.24% | 62.58% | 128.97% | 0.62% | 13.44% | 107.45% | 30.04% | 13.96% | -20.96% | 148.00% | 39.17% | -34.69% | -19.24% | -2.43% | 15.30% | -33.97% | -28.89% | -77.61% | -29.04% | -35.33% | -27.47% | -48.71% | -43.38% | 73.72% | 5.32% | -34.69% | 32.98% | 65.73% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 87.46% | 23.22% | -38.19% | 13.42% | 40.92% | -10.71% | -17.04% | 53.58% | 49.80% | 24.16% | 36.66% | -2.56% | 49.57% | -28.86% | -28.64% | 0.02% | 75.92% | 26.51% | 22.90% | 8.99% | 10.04% | 33.39% | 32.74% | -0.95% | 11.45% | 38.72% | 109.18% | -23.82% | 7.25% | 15.10% | -7.92% | -25.39% | -16.41% | 19.60% | 18.46% | -16.32% | -15.09% | -30.33% | -41.16% | -15.06% | 2.57% | -16.00% | -6.67% | 13.66% |
|
Cash from Operations (QoQ)
|
| | 464.42% | -24.29% | 219.85% | -122.66% | -39.43% | 163.98% | -344.16% | 31.58% | -72.98% | 43.25% | 515.34% | -137.19% | 115.64% | 1,676.42% | 365.66% | -105.13% | -186.65% | 49.37% | 534.14% | -20.83% | -30.74% | -181.03% | 297.51% | -57.06% | -165.19% | 92.46% | 8,255.32% | -42.05% | -70.36% | 65.29% | 31.84% | 132.20% | -104.43% | -1,642.39% | 405.99% | -23.97% | -76.06% | -67.18% | 730.41% | -16.94% | 81.29% | -59.29% | -11.25% | -22.54% | 18.90% | -8.57% | -295.20% | 190.28% | -57.79% | -45.83% | -319.05% | 70.99% | 114.41% | 1,196.00% | -218.83% | 88.44% | -2,046.07% | 32.77% | 96.26% | 5,912.50% | -116.02% | 387.25% | 137.69% |
|
EBITDA Margin Growth (1y)
|
| | | | 223.00 | -963.00 | -998.00 | -4410.00 | -600.00 | -3034.00 | -4405.00 | 3,734.00 | 1,091.00 | 5,099.00 | 987.00 | -7777.00 | 1,305.00 | -2179.00 | 826.00 | 4,080.00 | -2018.00 | -6868.00 | 372.00 | 5,756.00 | -2664.00 | 9,258.00 | 1,024.00 | -791.00 | 989.00 | 916.00 | 2,452.00 | -1378.00 | 787.00 | 52.00 | 861.00 | 978.00 | 147.00 | -869.00 | -898.00 | 288.00 | 1,538.00 | 485.00 | -27.00 | 521.00 | 186.00 | 1,467.00 | 1,114.00 | -1113.00 | -332.00 | -1669.00 | -2431.00 | -2078.00 | -2944.00 | -6231.00 | -1165.00 | -2246.00 | 357.00 | -14478.00 | 232.00 | 1,990.00 | 25.00 | -4470.00 | 1,537.00 | 1,592.00 | 691.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 714.00 | 1,103.00 | -4417.00 | -8453.00 | 1,796.00 | -113.00 | -2592.00 | 36.00 | 379.00 | -3947.00 | 2,186.00 | 2,059.00 | -3377.00 | 211.00 | 2,223.00 | 9,045.00 | -3693.00 | 3,306.00 | 3,849.00 | 3,587.00 | -888.00 | 10,226.00 | 4,337.00 | -1192.00 | 1,924.00 | 99.00 | 2,414.00 | -112.00 | 2,472.00 | -332.00 | -65.00 | 1,788.00 | 1,871.00 | 1,083.00 | 189.00 | -303.00 | 1,392.00 | 283.00 | -1344.00 | -2669.00 | -3090.00 | -6433.00 | -2481.00 | -5437.00 | -2920.00 | -22378.00 | -3364.00 | -2334.00 | -2562.00 | -25179.00 | 604.00 | 1,336.00 | 1,072.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | -7944.00 | -3218.00 | 1,383.00 | -2886.00 | 2,277.00 | -1196.00 | 5,001.00 | -1296.00 | 6,226.00 | 5,662.00 | -111.00 | -1600.00 | 1,179.00 | 5,535.00 | 8,644.00 | -2758.00 | 2,489.00 | 3,811.00 | 4,853.00 | 797.00 | 9,841.00 | 3,411.00 | -382.00 | 3,648.00 | 2,051.00 | 3,501.00 | -704.00 | 2,326.00 | -534.00 | -1381.00 | -1403.00 | -1405.00 | -6817.00 | -3406.00 | -4627.00 | -1196.00 | -20426.00 | -2277.00 | -2926.00 | -2708.00 | -25381.00 | -712.00 | -1855.00 | -2204.00 |
|
EBITDA Margin (QoQ)
|
5,646.00 | -1366.00 | 1,075.00 | -411.00 | 925.00 | -2552.00 | 1,039.00 | -3822.00 | 4,735.00 | -4986.00 | -332.00 | 4,317.00 | 2,092.00 | -978.00 | -4444.00 | -4447.00 | 11,174.00 | -4461.00 | -1440.00 | -1194.00 | 5,077.00 | -9311.00 | 5,801.00 | 4,190.00 | -3344.00 | 2,611.00 | -2433.00 | 2,374.00 | -1563.00 | 2,537.00 | -897.00 | -1456.00 | 603.00 | 1,802.00 | -88.00 | -1339.00 | -228.00 | 786.00 | -117.00 | -152.00 | 1,021.00 | -267.00 | -629.00 | 396.00 | 686.00 | 1,013.00 | -982.00 | -1831.00 | 1,467.00 | -323.00 | -1744.00 | -1478.00 | 601.00 | -3610.00 | 3,322.00 | -2560.00 | 3,204.00 | -18444.00 | 18,032.00 | -801.00 | 1,239.00 | -22940.00 | 24,039.00 | -746.00 | 337.00 |
|
EBIT Growth (1y)
|
| | | | 9.49% | -82.55% | -105.26% | -418.59% | -58.41% | -206.32% | -5,315.03% | 90.52% | 300.00% | 147.53% | 50.87% | -2,897.48% | 648.59% | -181.15% | 33.00% | 58.85% | -89.18% | -927.62% | -88.61% | 236.93% | -190.22% | 118.39% | 37.76% | -28.96% | 52.01% | 150.15% | 228.82% | -123.98% | 131.16% | -21.24% | 41.07% | 329.58% | 484.94% | -33.89% | -26.98% | 187.92% | 241.51% | 109.92% | 58.79% | 54.19% | -0.44% | 109.90% | 107.56% | -82.58% | -12.47% | -49.62% | -121.94% | -1,356.22% | -212.20% | -644.92% | -446.26% | -115.33% | 25.10% | -286.26% | 9.50% | 45.34% | -2.01% | -39.21% | 111.68% | 67.03% | 70.70% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 22.13% | 67.01% | -50.38% | -122.72% | 131.80% | -5.72% | -161.22% | -5.33% | 47.98% | -58.26% | 14.69% | 166.33% | -39.78% | 15.32% | 7.69% | 33.89% | -26.97% | 88.78% | 52.01% | 38.44% | -48.71% | 33.18% | 46.30% | -26.87% | 42.19% | 9.21% | 49.29% | 16.60% | 101.85% | 3.01% | 17.82% | 130.16% | 170.94% | 42.82% | 34.01% | -8.21% | 43.84% | 30.45% | -39.64% | -75.17% | -43.87% | -98.00% | -64.94% | -88.64% | -39.86% | -132.73% | -45.57% | -156.05% | -41.90% | -215.15% | 37.11% | 27.06% | 39.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.09% | -85.84% | -30.40% | 38.51% | -26.32% | 33.45% | -83.71% | 25.69% | -27.75% | 30.77% | 20.09% | -23.54% | -35.77% | 24.76% | 27.95% | 17.30% | -38.86% | 34.87% | 28.89% | 28.78% | 21.93% | 20.14% | 27.06% | 11.67% | 37.83% | 41.83% | 44.84% | -15.69% | 49.32% | 2.94% | -22.38% | -86.08% | -84.76% | -58.48% | -37.33% | -87.09% | -35.10% | -117.55% | -41.01% | -42.96% | -22.40% | -101.22% | -23.44% | -23.30% | -17.29% |
|
EBIT Margin Growth (1y)
|
| | | | 223.00 | -791.00 | -998.00 | -4410.00 | -600.00 | -3034.00 | -4405.00 | 3,734.00 | 1,091.00 | 5,099.00 | 987.00 | -7777.00 | 1,305.00 | -2179.00 | 826.00 | 4,080.00 | -2018.00 | -6868.00 | 372.00 | 5,756.00 | -2664.00 | 9,258.00 | 1,024.00 | -791.00 | 833.00 | 769.00 | 2,452.00 | -1378.00 | 780.00 | 0.00 | 625.00 | 783.00 | 231.00 | -873.00 | -869.00 | 345.00 | 1,487.00 | 525.00 | 31.00 | 499.00 | 144.00 | 1,445.00 | 1,108.00 | -1137.00 | -339.00 | -1662.00 | -2436.00 | -2046.00 | -2934.00 | -6243.00 | -1251.00 | -2373.00 | 280.00 | -14531.00 | 209.00 | 1,988.00 | -24.00 | -4479.00 | 1,525.00 | 1,644.00 | 744.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 714.00 | 1,275.00 | -4417.00 | -8453.00 | 1,796.00 | -113.00 | -2592.00 | 36.00 | 379.00 | -3947.00 | 2,186.00 | 2,059.00 | -3377.00 | 211.00 | 2,223.00 | 9,045.00 | -3849.00 | 3,159.00 | 3,849.00 | 3,587.00 | -1051.00 | 10,027.00 | 4,101.00 | -1387.00 | 1,844.00 | -105.00 | 2,208.00 | -251.00 | 2,497.00 | -348.00 | -213.00 | 1,627.00 | 1,861.00 | 1,097.00 | 270.00 | -293.00 | 1,291.00 | 309.00 | -1296.00 | -2684.00 | -3129.00 | -6459.00 | -2578.00 | -5556.00 | -2993.00 | -22435.00 | -3478.00 | -2431.00 | -2677.00 | -25253.00 | 483.00 | 1,259.00 | 1,000.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | -7772.00 | -3218.00 | 1,383.00 | -2886.00 | 2,277.00 | -1196.00 | 5,001.00 | -1453.00 | 6,080.00 | 5,662.00 | -111.00 | -1764.00 | 980.00 | 5,300.00 | 8,449.00 | -2838.00 | 2,285.00 | 3,605.00 | 4,714.00 | 666.00 | 9,679.00 | 3,263.00 | -543.00 | 3,474.00 | 1,866.00 | 3,348.00 | -889.00 | 2,302.00 | -565.00 | -1540.00 | -1557.00 | -1412.00 | -6807.00 | -3416.00 | -4712.00 | -1362.00 | -20465.00 | -2339.00 | -3069.00 | -2873.00 | -25469.00 | -844.00 | -1924.00 | -2273.00 |
|
EBIT Margin (QoQ)
|
5,646.00 | -1538.00 | 1,247.00 | -411.00 | 925.00 | -2552.00 | 1,039.00 | -3822.00 | 4,735.00 | -4986.00 | -332.00 | 4,317.00 | 2,092.00 | -978.00 | -4444.00 | -4447.00 | 11,174.00 | -4461.00 | -1440.00 | -1194.00 | 5,077.00 | -9311.00 | 5,801.00 | 4,190.00 | -3344.00 | 2,611.00 | -2433.00 | 2,374.00 | -1719.00 | 2,547.00 | -750.00 | -1456.00 | 439.00 | 1,766.00 | -124.00 | -1299.00 | -113.00 | 663.00 | -120.00 | -85.00 | 1,029.00 | -299.00 | -614.00 | 383.00 | 674.00 | 1,003.00 | -951.00 | -1862.00 | 1,472.00 | -320.00 | -1725.00 | -1473.00 | 584.00 | -3629.00 | 3,267.00 | -2595.00 | 3,237.00 | -18440.00 | 18,006.00 | -815.00 | 1,225.00 | -22895.00 | 24,010.00 | -696.00 | 325.00 |
|
EBIT (QoQ)
|
105.68% | -124.59% | 423.68% | -63.19% | 273.64% | -141.00% | 90.67% | -2,128.07% | 148.78% | -401.97% | -65.00% | 96.10% | 2,159.29% | -64.12% | -270.55% | -137.86% | 614.28% | -103.89% | -40.81% | -46.08% | 235.25% | -469.37% | 74.15% | 206.06% | -189.11% | 175.30% | -187.45% | 221.06% | -160.20% | 492.49% | -54.96% | -122.54% | 178.20% | 892.15% | -19.33% | -63.32% | 99.26% | 12.13% | -10.90% | 44.64% | 136.34% | -31.07% | -32.61% | 40.45% | 52.61% | 45.31% | -33.35% | -88.21% | 666.67% | -16.35% | -129.01% | -575.13% | 31.52% | -306.25% | 70.91% | -166.13% | 76.18% | -1,995.06% | 93.18% | -60.74% | 55.55% | -2,759.12% | 100.57% | -553.70% | 60.51% |
|
EBT Growth (1y)
|
| | | | 9.40% | 7.57% | -118.08% | -502.65% | -68.53% | -188.12% | -1,865.20% | 75.24% | 418.55% | 131.98% | 44.19% | -1,065.26% | 723.54% | -246.28% | 32.68% | 71.99% | -90.90% | -701.94% | -71.45% | 256.64% | -222.98% | 116.43% | 39.95% | -30.88% | 52.21% | 193.15% | 212.51% | -135.62% | 138.06% | -24.06% | 63.35% | 316.69% | 389.53% | -29.30% | -19.75% | 167.67% | 215.42% | 93.15% | 45.38% | 41.68% | 14.66% | 103.46% | 89.79% | -83.05% | -29.68% | -51.97% | -161.98% | -1,613.07% | -231.47% | -699.84% | -115.33% | -91.63% | 23.89% | -275.66% | 7.30% | 43.80% | -0.39% | -38.52% | 93.50% | 64.38% | 63.51% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 21.31% | 41.81% | -58.52% | -138.81% | 137.76% | -10.47% | -94.73% | 6.85% | 57.24% | -55.39% | 13.64% | 92.31% | -42.96% | 24.45% | 11.50% | 32.06% | -27.11% | 80.31% | 46.72% | 27.21% | -39.30% | 33.25% | 45.87% | -18.90% | 42.45% | 16.32% | 51.47% | 27.36% | 98.97% | 1.22% | 23.98% | 117.00% | 160.63% | 40.58% | 30.34% | -13.70% | 36.50% | 23.59% | -54.81% | -77.93% | -45.18% | -98.84% | -65.50% | -90.51% | -39.31% | -134.07% | -47.93% | -163.51% | -44.30% | -221.45% | 49.37% | 27.34% | 34.67% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.01% | -58.47% | -33.81% | 38.51% | -28.51% | 30.44% | -50.03% | 23.52% | -33.78% | 30.65% | 19.48% | -4.71% | -30.03% | 33.82% | 26.77% | 17.44% | -36.94% | 32.43% | 28.61% | 33.48% | 28.13% | 20.11% | 26.88% | 15.14% | 39.17% | 43.97% | 43.43% | -13.08% | 46.46% | 0.27% | -33.51% | -83.97% | -78.98% | -58.50% | -37.73% | -83.20% | -35.36% | -113.67% | -40.19% | -42.68% | -22.95% | -100.63% | -16.57% | -24.44% | -17.69% |
|
EBT Margin Growth (1y)
|
| | | | 203.00 | -571.00 | -982.00 | -4748.00 | -742.00 | -3225.00 | -4651.00 | 3,867.00 | 1,158.00 | 5,202.00 | 556.00 | -8473.00 | 1,468.00 | -2304.00 | 998.00 | 5,954.00 | -2192.00 | -6722.00 | 714.00 | 4,607.00 | -2652.00 | 9,403.00 | 1,196.00 | -718.00 | 948.00 | 1,016.00 | 2,486.00 | -1277.00 | 928.00 | -76.00 | 863.00 | 951.00 | 225.00 | -830.00 | -846.00 | 338.00 | 1,550.00 | 442.00 | -63.00 | 430.00 | 485.00 | 1,382.00 | 1,022.00 | -1164.00 | -829.00 | -1711.00 | -3073.00 | -2393.00 | -3106.00 | -6362.00 | -817.00 | -2280.00 | 307.00 | -14561.00 | 196.00 | 2,044.00 | -10.00 | -4412.00 | 1,494.00 | 1,746.00 | 796.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 620.00 | 1,406.00 | -5078.00 | -9353.00 | 1,885.00 | -328.00 | -3097.00 | 1,349.00 | 434.00 | -3825.00 | 2,268.00 | 2,088.00 | -3376.00 | 377.00 | 2,909.00 | 9,843.00 | -3895.00 | 3,697.00 | 4,397.00 | 2,612.00 | -775.00 | 10,343.00 | 4,545.00 | -1044.00 | 2,102.00 | 110.00 | 2,503.00 | 11.00 | 2,704.00 | -464.00 | -47.00 | 1,718.00 | 2,260.00 | 994.00 | 113.00 | -397.00 | 1,206.00 | 113.00 | -2114.00 | -3127.00 | -3451.00 | -6691.00 | -2869.00 | -5837.00 | -3629.00 | -22633.00 | -3694.00 | -2629.00 | -2809.00 | -25334.00 | 872.00 | 1,510.00 | 1,093.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -104.00 | -7621.00 | -3365.00 | 1,208.00 | -2959.00 | 2,354.00 | -1187.00 | 5,238.00 | -1269.00 | 6,594.00 | 5,951.00 | 94.00 | -1499.00 | 1,317.00 | 6,258.00 | 9,517.00 | -2742.00 | 2,791.00 | 4,413.00 | 3,900.00 | 1,001.00 | 9,955.00 | 3,636.00 | -277.00 | 4,137.00 | 1,934.00 | 3,461.00 | -723.00 | 2,359.00 | -793.00 | -2098.00 | -1839.00 | -1676.00 | -7079.00 | -3778.00 | -5070.00 | -1594.00 | -20810.00 | -2736.00 | -3363.00 | -3154.00 | -25663.00 | -1179.00 | -2047.00 | -2843.00 |
|
EBT Margin (QoQ)
|
5,996.00 | -1828.00 | 1,512.00 | -352.00 | 872.00 | -2603.00 | 1,101.00 | -4117.00 | 4,878.00 | -5086.00 | -326.00 | 4,401.00 | 2,169.00 | -1043.00 | -4972.00 | -4627.00 | 12,109.00 | -4815.00 | -1669.00 | 329.00 | 3,963.00 | -9345.00 | 5,767.00 | 4,222.00 | -3295.00 | 2,710.00 | -2440.00 | 2,307.00 | -1629.00 | 2,777.00 | -969.00 | -1456.00 | 576.00 | 1,773.00 | -31.00 | -1368.00 | -149.00 | 718.00 | -47.00 | -184.00 | 1,063.00 | -391.00 | -552.00 | 309.00 | 1,118.00 | 506.00 | -912.00 | -1877.00 | 1,453.00 | -375.00 | -2274.00 | -1196.00 | 739.00 | -3630.00 | 3,270.00 | -2659.00 | 3,327.00 | -18498.00 | 18,027.00 | -811.00 | 1,272.00 | -22900.00 | 23,933.00 | -559.00 | 323.00 |
|
EBT (QoQ)
|
100.88% | -161.16% | 222.74% | -62.86% | 292.35% | -151.68% | 75.99% | -727.03% | 130.67% | -573.11% | -63.78% | 89.58% | 742.16% | -70.82% | -385.79% | -117.58% | 553.84% | -105.18% | -31.52% | 9.48% | 247.52% | -556.61% | 71.88% | 182.71% | -215.82% | 161.00% | -202.78% | 195.20% | -180.08% | 474.16% | -60.56% | -130.14% | 185.57% | 646.57% | -15.15% | -60.02% | 93.31% | 7.82% | -3.68% | 33.33% | 127.79% | -33.98% | -27.50% | 29.94% | 84.34% | 17.15% | -32.37% | -88.40% | 664.82% | -19.97% | -187.27% | -183.25% | 33.54% | -265.12% | 68.67% | -152.08% | 73.60% | -1,702.10% | 92.27% | -52.83% | 52.85% | -2,386.53% | 99.64% | -736.96% | 51.69% |
|
Enterprise Value Growth (1y)
|
| | | | -281.20% | -92.24% | -36.27% | -31.70% | -52.57% | -49.91% | -47.55% | -21.70% | 1.01% | 4.23% | -76.08% | -101.63% | -116.65% | -132.40% | -30.18% | -21.43% | -0.45% | -17.39% | -41.53% | -32.46% | -24.38% | -15.62% | 0.17% | -10.32% | -18.88% | -9.67% | -7.76% | -7.54% | 8.46% | -33.72% | 20.51% | 26.45% | -21.10% | 15.62% | -51.46% | -61.97% | -23.96% | -27.41% | -48.15% | -58.57% | -22.09% | -36.47% | -10.45% | 3.70% | -1.78% | 6.57% | 48.23% | 43.23% | 54.19% | 60.25% | 32.27% | 38.52% | 18.35% | 23.50% | -23.90% | -9.69% | -31.22% | -88.85% | -85.60% | -140.51% | -94.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -79.23% | -40.27% | -52.41% | -47.85% | -48.46% | -49.43% | -50.11% | -43.90% | -29.15% | -37.73% | -48.04% | -48.02% | -39.37% | -46.65% | -22.52% | -21.07% | -14.10% | -14.18% | -15.04% | -16.26% | -10.62% | -19.24% | 5.08% | 4.44% | -9.63% | -7.36% | -9.06% | -8.60% | -11.17% | -12.86% | -21.27% | -23.61% | -22.38% | -13.63% | -35.33% | -35.23% | -15.49% | -17.56% | 5.38% | 4.65% | 17.12% | 20.27% | 27.11% | 30.47% | 27.53% | 34.26% | 24.26% | 27.39% | 21.12% | 16.88% | -15.92% | -17.49% | -27.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -65.80% | -49.74% | -45.51% | -39.05% | -32.53% | -35.27% | -36.73% | -34.21% | -26.08% | -27.07% | -28.40% | -30.93% | -24.12% | -35.84% | -9.52% | -7.01% | -10.49% | -10.93% | -12.88% | -13.36% | -15.23% | -12.76% | -13.92% | -17.51% | -14.81% | -16.56% | -16.25% | -14.36% | -11.30% | -12.88% | -0.40% | -0.64% | 3.10% | 11.44% | 2.77% | 2.90% | 10.44% | 13.16% | 6.60% | 10.18% | 9.42% | 6.05% | 2.29% | 2.38% | 0.53% |
|
Enterprise Value (QoQ)
|
41.60% | -87.11% | -25.17% | -12.20% | -45.06% | 5.64% | 11.27% | -8.43% | -68.06% | 7.29% | 12.66% | 10.56% | -36.69% | 10.30% | -60.57% | -2.41% | -46.87% | 3.78% | 10.05% | 4.47% | -21.50% | -12.44% | -8.45% | 10.59% | -14.09% | -4.52% | 6.36% | 1.20% | -22.93% | 3.58% | 7.99% | 1.40% | -4.64% | -40.85% | 45.31% | 8.77% | -72.30% | 1.85% | 1.83% | 2.44% | -31.87% | -0.88% | -14.15% | -4.42% | -1.54% | -12.76% | 7.61% | 8.96% | -7.32% | -3.51% | 48.80% | 0.17% | 13.41% | 10.19% | 12.76% | 9.39% | -15.00% | 15.85% | -41.30% | 19.78% | -37.57% | -21.11% | -38.87% | -3.95% | -11.51% |
|
EPS (Basic) Growth (1y)
|
| | | | 0.00% | 27.03% | -134.38% | -733.33% | -65.96% | -192.59% | -1,081.82% | 73.68% | 375.00% | 130.38% | 45.38% | -833.33% | 673.68% | -266.67% | 36.62% | 63.57% | -92.18% | -647.50% | -80.00% | 223.53% | -210.87% | 118.06% | 43.21% | -33.33% | 35.29% | 79.63% | 223.91% | -107.14% | 166.67% | -17.53% | 10.53% | 833.33% | 622.73% | -37.50% | -34.92% | 186.36% | -9.43% | 116.00% | 90.24% | 38.10% | 9.72% | 76.85% | 69.23% | -89.66% | -20.89% | -49.74% | -157.58% | -1,811.11% | -172.80% | -491.67% | -60.53% | -107.79% | 40.66% | -353.72% | -24.59% | 35.00% | -31.48% | -24.68% | 95.39% | 64.90% | 29.58% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 17.37% | 38.36% | -61.58% | -159.90% | 132.15% | -14.00% | -59.93% | 3.64% | 42.19% | -55.84% | 14.59% | 83.71% | -38.75% | 31.04% | 13.47% | 32.00% | -27.16% | 64.17% | 48.38% | 61.11% | -21.80% | 31.38% | 40.57% | -29.58% | 72.33% | -2.53% | 42.46% | 14.47% | 85.31% | 3.65% | 11.02% | 214.14% | 92.94% | 33.65% | 27.96% | -25.77% | -7.71% | 24.29% | -56.78% | -64.41% | -38.07% | -76.32% | -52.75% | -78.40% | -32.79% | -121.94% | -46.61% | -192.83% | -36.94% | -189.07% | 54.84% | 22.03% | 18.10% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.43% | -51.88% | -35.28% | 47.58% | -25.27% | 31.95% | -33.13% | 22.31% | -32.36% | 26.41% | 19.52% | 27.52% | -21.96% | 27.23% | 23.62% | 16.62% | -23.02% | 26.58% | 23.83% | 26.47% | 25.64% | 18.75% | 24.26% | 6.67% | 38.51% | 28.74% | 37.25% | -26.52% | 42.07% | -0.21% | -27.23% | -119.83% | -43.74% | -46.29% | -31.53% | -75.28% | -18.53% | -104.90% | -41.67% | -39.60% | -20.05% | -85.04% | -15.88% | -23.21% | -18.29% |
|
EPS (Basic) (QoQ)
|
69.74% | -178.72% | 186.49% | -71.88% | 422.22% | -157.45% | 59.26% | -418.18% | 128.07% | -593.75% | -64.56% | 88.46% | 606.67% | -68.42% | -395.83% | -97.18% | 520.00% | -106.80% | -12.50% | -13.33% | 190.20% | -750.00% | 72.91% | 177.78% | -180.95% | 205.88% | -185.19% | 191.30% | -178.57% | 393.94% | -41.24% | -105.26% | 833.33% | 263.64% | -21.25% | -65.08% | 622.73% | -68.55% | -18.00% | 53.66% | 128.57% | -25.00% | -27.78% | 11.54% | 81.61% | 20.89% | -30.89% | -93.18% | 1,288.89% | -23.20% | -179.17% | -102.63% | 40.91% | -313.19% | 67.55% | -162.30% | 83.13% | -3,059.26% | 91.09% | -36.84% | 65.87% | -2,895.77% | 99.67% | -942.86% | 31.51% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 2.27% | 27.03% | -135.48% | -733.33% | -64.44% | -192.59% | -1,081.82% | 73.68% | 312.50% | 130.38% | 45.38% | -833.33% | 610.61% | -266.67% | 36.62% | 63.57% | -91.04% | -647.50% | -80.00% | 207.84% | -221.43% | 116.05% | 43.21% | -29.09% | 35.29% | 85.42% | 221.74% | -107.69% | 163.64% | -13.48% | 10.71% | 833.33% | 647.62% | -35.06% | -33.87% | 186.36% | -8.92% | 114.00% | 87.80% | 36.51% | 9.79% | 76.64% | 68.83% | -89.53% | -21.02% | -49.74% | -158.46% | -1,811.11% | -173.39% | -495.79% | -60.53% | -107.79% | 40.66% | -353.72% | -24.59% | 35.00% | -31.48% | -24.68% | 95.39% | 64.90% | 29.58% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 14.47% | 38.36% | -62.49% | -159.90% | 118.43% | -14.00% | -59.93% | 3.64% | 37.95% | -55.84% | 14.59% | 78.28% | -40.49% | 25.99% | 13.47% | 31.59% | -27.45% | 61.66% | 48.04% | 61.11% | -20.63% | 31.18% | 40.36% | -26.32% | 71.89% | 1.37% | 42.46% | 17.33% | 85.02% | 6.33% | 11.20% | 213.01% | 95.54% | 34.89% | 27.99% | -25.77% | -7.56% | 23.86% | -56.78% | -64.41% | -38.14% | -76.67% | -53.04% | -78.85% | -32.84% | -122.58% | -46.89% | -192.83% | -37.02% | -190.00% | 54.84% | 22.03% | 18.10% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.93% | -51.88% | -35.77% | 43.62% | -25.66% | 30.45% | -33.13% | 21.83% | -32.36% | 25.61% | 19.44% | 27.52% | -20.47% | 26.26% | 23.50% | 16.62% | -19.66% | 26.58% | 23.83% | 26.47% | 27.77% | 18.71% | 24.16% | 9.35% | 38.40% | 31.54% | 37.00% | -25.42% | 41.92% | 1.31% | -27.41% | -119.83% | -44.65% | -47.08% | -31.74% | -75.28% | -18.57% | -104.90% | -41.67% | -39.60% | -20.08% | -85.35% | -15.90% | -23.29% | -18.32% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
69.74% | -184.09% | 183.78% | -70.97% | 400.00% | -160.00% | 59.26% | -418.18% | 128.07% | -593.75% | -64.56% | 88.46% | 540.00% | -63.64% | -395.83% | -97.18% | 435.00% | -108.53% | -12.50% | -13.33% | 182.35% | -811.90% | 72.91% | 167.90% | -192.73% | 194.12% | -195.83% | 184.78% | -184.62% | 369.70% | -37.08% | -105.36% | 800.00% | 266.67% | -19.48% | -64.52% | 613.64% | -68.15% | -18.00% | 53.66% | 126.98% | -25.17% | -28.04% | 11.69% | 82.56% | 20.38% | -31.22% | -93.08% | 1,277.78% | -23.39% | -180.00% | -102.63% | 40.91% | -313.19% | 67.55% | -162.30% | 83.13% | -3,059.26% | 91.09% | -36.84% | 65.87% | -2,895.77% | 99.67% | -942.86% | 31.51% |
|
FCF Margin Growth (1y)
|
| | | | | -1291.00 | -1852.00 | 471.00 | -4627.00 | -1044.00 | -1546.00 | -2740.00 | 4,887.00 | 552.00 | 2,412.00 | 9,359.00 | 279.00 | -202.00 | -7591.00 | -12764.00 | 214.00 | 6,534.00 | 10,796.00 | 2,004.00 | 641.00 | -2953.00 | -4802.00 | 2,484.00 | 1,959.00 | 1,135.00 | 2,238.00 | 1,875.00 | -4013.00 | 2,468.00 | -1243.00 | -5950.00 | 2,704.00 | 2,684.00 | 2,480.00 | 4,490.00 | -1578.00 | -4991.00 | 3,427.00 | 1,730.00 | -1388.00 | -1843.00 | -4491.00 | -674.00 | -4867.00 | 1,154.00 | -231.00 | -1306.00 | 2,052.00 | -2997.00 | -735.00 | 297.00 | 297.00 | 306.00 | -1483.00 | -1501.00 | 470.00 | 1,815.00 | 1,225.00 | 1,765.00 | 1,745.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -1783.00 | -987.00 | 7,089.00 | 540.00 | -695.00 | -6725.00 | -6145.00 | 5,380.00 | 6,883.00 | 5,618.00 | -1401.00 | 1,134.00 | 3,378.00 | -1597.00 | -8275.00 | 2,814.00 | 4,715.00 | 8,233.00 | 6,363.00 | -1413.00 | 650.00 | -3806.00 | -1591.00 | 650.00 | 6,287.00 | 3,476.00 | 415.00 | -2886.00 | 160.00 | 4,665.00 | 270.00 | -261.00 | -4151.00 | 1,416.00 | 5,546.00 | -7832.00 | -5681.00 | -1295.00 | -250.00 | -4202.00 | -3686.00 | -5457.00 | -1684.00 | -2517.00 | -1537.00 | -2449.00 | -2511.00 | 2,819.00 | -876.00 | -993.00 | 561.00 | 2,512.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4,549.00 | 2,219.00 | -3671.00 | 1,395.00 | 2,886.00 | -731.00 | -1657.00 | 7,980.00 | 5,065.00 | 3,054.00 | 2,958.00 | -920.00 | 6,981.00 | -601.00 | -12351.00 | 1,506.00 | 9,867.00 | 9,470.00 | 4,904.00 | -286.00 | -1658.00 | 2,101.00 | 4,630.00 | -2315.00 | -548.00 | 2,412.00 | 1,471.00 | -9141.00 | -529.00 | -57.00 | -1710.00 | -3076.00 | -5994.00 | 450.00 | 4,537.00 | -5483.00 | -8371.00 | -3513.00 | -1455.00 | -3435.00 | -1565.00 | -5715.00 | -1420.00 | -303.00 |
|
FCF Margin (QoQ)
|
| | 836.00 | 74.00 | 1,608.00 | -3808.00 | 274.00 | 2,397.00 | -3489.00 | -226.00 | -228.00 | 1,203.00 | 4,138.00 | -4561.00 | 1,632.00 | 8,150.00 | -4941.00 | -5043.00 | -5757.00 | 2,977.00 | 8,036.00 | 1,277.00 | -1494.00 | -5815.00 | 6,674.00 | -2317.00 | -3343.00 | 1,471.00 | 6,148.00 | -3142.00 | -2240.00 | 1,108.00 | 260.00 | 3,340.00 | -5951.00 | -3600.00 | 8,915.00 | 3,319.00 | -6154.00 | -1590.00 | 2,847.00 | -95.00 | 2,265.00 | -3287.00 | -271.00 | -550.00 | -383.00 | 530.00 | -4464.00 | 5,471.00 | -1768.00 | -545.00 | -1105.00 | 422.00 | 493.00 | 486.00 | -1104.00 | 430.00 | -1296.00 | 469.00 | 866.00 | 1,776.00 | -1885.00 | 1,008.00 | 846.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | -734.99% | -188.13% | -35.85% | -154.47% | -52.25% | -81.15% | -318.65% | 351.14% | -52.38% | 98.58% | 448.83% | 391.84% | 27.00% | -11,994.33% | -148.95% | -69.57% | 477.80% | 190.41% | -56.85% | -7.16% | -54.23% | -159.37% | 91.77% | 71.26% | 153.21% | 147.61% | 1,086.68% | -66.95% | 47.60% | -203.93% | -379.14% | 519.13% | 80.39% | 486.95% | 109.57% | -50.74% | -47.18% | 342.88% | 723.48% | -49.14% | -57.75% | -85.84% | -32.99% | -296.73% | 122.63% | -5.66% | -102.08% | 44.93% | -147.38% | -145.45% | 1,682.61% | 28.69% | 45.55% | -753.21% | -553.85% | 57.19% | 508.17% | 69.13% | 158.41% | 590.04% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -155.77% | -26.47% | 69.77% | 88.78% | -19.20% | -46.02% | -78.98% | 79.24% | 83.74% | 52.60% | -38.87% | 11.59% | 48.31% | -301.90% | -27.31% | -21.50% | 85.45% | 31.14% | 48.49% | -19.31% | 19.59% | -31.88% | -31.37% | 51.89% | 88.91% | 57.60% | 66.73% | 0.26% | 12.03% | 161.15% | 30.04% | 15.75% | -26.17% | 64.19% | 36.22% | -35.59% | -20.80% | -16.06% | -28.35% | -36.64% | -34.73% | -27.25% | -39.60% | -40.49% | -37.05% | -78.20% | -51.72% | 44.81% | 1.73% | -47.32% | 252.92% | 51.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 109.78% | 19.93% | -41.92% | 13.70% | 37.58% | -10.81% | -19.94% | 51.48% | 47.03% | 19.52% | 33.09% | -4.69% | 46.37% | -100.15% | -30.19% | -0.20% | 68.68% | 24.80% | 18.54% | 9.89% | 10.26% | 38.16% | 30.51% | -2.57% | 8.51% | 26.20% | 75.27% | -24.64% | 5.75% | 18.92% | -15.22% | -29.77% | -19.38% | -0.79% | 16.80% | -17.01% | -16.31% | -33.84% | -59.23% | -16.74% | -0.20% | -16.65% | -10.20% | 10.14% |
|
Free Cash Flow (QoQ)
|
| | 919.07% | -29.57% | 254.82% | -124.93% | -41.44% | 151.27% | -401.23% | 30.30% | -68.29% | 38.12% | 446.00% | -142.29% | 98.43% | 15,290.67% | 387.85% | -106.28% | -159.99% | 38.52% | 403.25% | -22.06% | -37.78% | -206.66% | 279.50% | -61.58% | -180.71% | 85.21% | 3,834.24% | -43.20% | -84.82% | 206.52% | 25.07% | 153.70% | -110.69% | -723.28% | 377.40% | -26.08% | -77.08% | -79.65% | 1,328.37% | -20.75% | 92.21% | -62.15% | -11.79% | -34.16% | -35.59% | 79.13% | -358.99% | 174.50% | -72.71% | -103.95% | -6,765.22% | 35.91% | 73.81% | 237.36% | -409.34% | 51.07% | -310.34% | 26.93% | 70.82% | 566.60% | -131.04% | 238.25% | 144.77% |
|
Gross Margin Growth (1y)
|
| | | | 10.00 | -396.00 | 184.00 | -1402.00 | 292.00 | -1278.00 | -1941.00 | 1,176.00 | 149.00 | 2,712.00 | 1,680.00 | -409.00 | -805.00 | -395.00 | 2,260.00 | 2,094.00 | 773.00 | -8138.00 | -3042.00 | -29.00 | -991.00 | 8,132.00 | 1,217.00 | -745.00 | -303.00 | 43.00 | 1,490.00 | -665.00 | 955.00 | 1,307.00 | 1,267.00 | 791.00 | -1622.00 | -601.00 | -1082.00 | -691.00 | 2,496.00 | -399.00 | -1266.00 | 317.00 | 677.00 | 1,871.00 | 1,680.00 | -180.00 | 143.00 | -955.00 | 102.00 | 199.00 | -1036.00 | -4171.00 | -761.00 | -1680.00 | -122.00 | 1,809.00 | 475.00 | 2,182.00 | 625.00 | 1,724.00 | 522.00 | 148.00 | -23.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 451.00 | 1,038.00 | -77.00 | -635.00 | -364.00 | 1,039.00 | 1,999.00 | 2,860.00 | 117.00 | -5820.00 | 897.00 | 1,655.00 | -1023.00 | -400.00 | 435.00 | 1,319.00 | -521.00 | 38.00 | -335.00 | -1439.00 | -339.00 | 9,483.00 | 3,974.00 | -619.00 | -970.00 | 749.00 | 1,675.00 | -565.00 | 1,829.00 | 307.00 | -1082.00 | 416.00 | 1,551.00 | 871.00 | -668.00 | -554.00 | 3,316.00 | 518.00 | 516.00 | 335.00 | -215.00 | -3255.00 | 1,021.00 | -1661.00 | -1015.00 | -3316.00 | -184.00 | 701.00 | -533.00 | -638.00 | 236.00 | 651.00 | 480.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 419.00 | -7494.00 | -859.00 | 1,429.00 | -581.00 | 1,034.00 | 174.00 | 2,086.00 | -1177.00 | 2,355.00 | 3,605.00 | 245.00 | -371.00 | 951.00 | 3,192.00 | 1,445.00 | -1188.00 | 744.00 | -150.00 | -1339.00 | 535.00 | 8,483.00 | 1,626.00 | -993.00 | 2,203.00 | 2,221.00 | 2,089.00 | -428.00 | 2,650.00 | 1,223.00 | 700.00 | 435.00 | 658.00 | -4255.00 | -1327.00 | -2035.00 | 2,158.00 | -1844.00 | 230.00 | 838.00 | 288.00 | 278.00 | 2,018.00 | 670.00 | -413.00 |
|
Gross Margin (QoQ)
|
1,803.00 | -537.00 | -310.00 | 923.00 | -66.00 | -943.00 | 270.00 | -663.00 | 1,628.00 | -2513.00 | -392.00 | 2,454.00 | 601.00 | 50.00 | -1425.00 | 365.00 | 205.00 | 460.00 | 1,230.00 | 199.00 | -1115.00 | -8451.00 | 6,325.00 | 3,211.00 | -2077.00 | 672.00 | -590.00 | 1,249.00 | -1635.00 | 1,019.00 | 857.00 | -906.00 | -15.00 | 1,371.00 | 816.00 | -1382.00 | -2428.00 | 2,392.00 | 336.00 | -991.00 | 759.00 | -503.00 | -532.00 | 592.00 | 1,120.00 | 690.00 | -722.00 | -1268.00 | 1,442.00 | -407.00 | 334.00 | -1171.00 | 208.00 | -3542.00 | 3,743.00 | -2089.00 | 1,766.00 | -1611.00 | 2,410.00 | -383.00 | 209.00 | -512.00 | 1,208.00 | -756.00 | 37.00 |
|
Gross Profit Growth (1y)
|
| | | | -7.03% | -54.54% | -6.23% | -70.16% | -24.55% | -49.18% | -68.00% | 254.45% | 81.57% | 359.13% | 23.90% | -50.82% | 273.05% | -40.12% | 45.97% | 31.76% | -65.98% | -227.24% | 1.98% | 173.41% | -38.23% | 251.68% | 65.34% | 5.68% | 5.78% | 53.00% | 86.11% | -8.18% | 28.69% | 1.72% | 14.74% | 30.85% | 64.55% | 7.29% | 16.51% | 51.13% | 40.77% | 30.28% | 18.61% | 4.89% | 4.38% | 53.41% | 36.37% | -1.75% | 7.43% | -5.07% | 37.86% | 69.27% | 29.48% | -58.00% | 1.87% | -38.88% | -5.28% | 110.17% | 13.53% | 75.23% | 12.06% | 71.24% | 22.55% | 34.70% | 24.42% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 8.39% | 1.99% | -28.10% | -19.57% | 72.25% | 11.79% | -16.67% | 31.94% | 32.08% | -76.49% | 22.63% | 21.00% | -7.80% | 4.94% | 35.02% | 56.14% | -39.42% | 43.46% | 46.40% | 38.43% | -5.61% | 63.37% | 52.27% | 8.28% | 30.84% | 18.64% | 35.50% | 22.00% | 43.92% | 12.45% | 16.61% | 27.53% | 34.22% | 28.95% | 23.52% | 15.92% | 16.44% | 23.80% | 30.64% | 20.38% | 13.24% | -15.11% | 24.19% | 0.55% | 9.63% | -5.72% | 16.83% | 21.94% | 11.18% | 14.77% | 12.33% | 13.00% | 9.72% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.08% | -22.94% | -11.16% | 13.39% | 1.43% | 21.94% | -0.49% | 46.01% | 8.53% | 52.01% | 41.51% | 11.45% | 1.31% | 12.45% | 39.36% | 35.54% | -13.99% | 26.37% | 33.21% | 39.31% | 14.26% | 39.59% | 37.30% | 15.01% | 26.90% | 27.25% | 32.11% | 13.35% | 27.30% | 15.67% | 24.42% | 28.10% | 27.45% | -3.09% | 21.49% | 10.01% | 14.13% | 10.86% | 20.86% | 13.32% | 9.04% | 17.10% | 21.66% | 19.13% | 12.94% |
|
Gross Profit (QoQ)
|
480.79% | -12.64% | -4.01% | -17.52% | 34.41% | -57.27% | 97.97% | -73.75% | 239.79% | -71.22% | 24.64% | 190.80% | 74.07% | -27.23% | -66.37% | 15.43% | 1,220.30% | -88.32% | -18.01% | 4.20% | 240.87% | -143.69% | 165.72% | 179.35% | -22.99% | 7.28% | -28.36% | 78.55% | -22.91% | 55.17% | -12.86% | -11.91% | 8.04% | 22.65% | -1.70% | 0.46% | 35.87% | -20.03% | 6.75% | 30.30% | 26.55% | -25.99% | -2.82% | 15.23% | 25.94% | 8.77% | -13.61% | -16.98% | 37.71% | -3.89% | 25.46% | 1.93% | 5.34% | -68.82% | 204.30% | -38.84% | 63.24% | -30.82% | 64.38% | -5.60% | 4.40% | 5.71% | 17.64% | 3.76% | -3.57% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,438.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | -150.12% | -190.99% | -40.13% | 123.87% | -65.77% | -73.75% | -318.19% | -38.91% | -44.13% | 536.18% | 156.20% | 159.31% | 27.00% | -147.38% | -446.10% | -51.83% | 159.65% | 13.94% | -50.85% | -16.28% | -261.96% | 101.37% | 74.55% | 121.67% | 34.19% | -4,018.56% | 14.55% | -125.73% | 469.85% | -394.39% | -538.69% | 756.84% | 6.07% | 184.84% | -25.58% | -34.69% | 182.72% | -25.65% | 52.73% | 36.74% | -273.88% | -42.57% | -426.86% | -185.05% | 285.88% | -823.50% | 142.67% | -4.84% | -108.39% | 103.23% | -80.46% | 70.03% | -17.73% | 1,562.78% | -539.24% | 105.10% | 387.35% | 44.77% | 7.51% | 4,935.09% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -47.32% | 90.34% | -9.79% | 52.50% | -20.37% | -53.13% | -84.14% | -8.62% | 37.99% | -21.16% | -43.16% | 1.50% | 10.99% | -82.26% | -49.31% | -3.67% | 14.01% | 22.73% | 31.03% | -35.31% | 57.97% | -38.39% | -11.57% | 55.30% | 66.09% | 447.78% | -89.95% | 3.34% | 135.68% | 72.34% | -55.93% | 98.87% | -93.23% | 33.18% | -46.24% | -40.26% | 109.06% | -72.01% | 45.22% | -47.66% | -31.44% | -48.78% | 34.61% | -31.37% | 43.17% | 57.28% | 28.45% | 26.33% | -34.29% | 40.58% | -40.84% | 40.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -12.21% | -36.92% | -42.29% | 7.42% | -11.00% | 15.35% | -29.41% | 7.21% | 7.73% | 0.95% | 8.59% | -21.02% | 30.03% | -25.24% | -56.04% | 8.60% | 35.06% | 31.52% | -21.35% | 15.42% | 63.88% | 29.71% | 3.79% | 27.31% | -66.23% | 134.01% | -76.37% | -26.84% | 106.83% | -66.92% | 60.11% | -39.22% | -22.98% | 15.83% | 17.72% | -17.49% | -23.75% | 10.68% | 1.82% | -54.91% | -1.72% | 26.46% | -12.29% | -7.24% |
|
Net Cash Flow (QoQ)
|
| | -16.35% | -25.12% | 230.52% | -124.21% | -51.86% | 149.28% | 1,135.81% | -117.93% | -59.17% | 38.12% | 446.00% | -142.29% | 581.70% | -92.03% | 1,496.50% | -111.91% | -212.62% | 41.76% | 322.20% | -85.26% | -551.08% | -2.09% | 223.32% | -128.52% | 103.81% | -1,998.90% | 1,174.12% | -108.47% | -126.90% | 58.59% | -223.41% | 221.72% | -403.30% | 46.51% | 432.60% | -80.34% | 142.60% | -179.18% | 272.96% | -14.90% | -36.20% | -150.33% | 600.36% | -208.21% | 121.07% | -561.80% | 19.22% | 336.48% | -182.01% | 127.24% | -298.46% | 81.08% | 131.63% | 64.57% | -404.36% | 25.69% | 546.75% | -143.47% | 103.54% | 4,084.21% | 125.07% | -127.78% | 292.49% |
|
Net Income Growth (1y)
|
| | | | 102.73% | 116.09% | 91.03% | 97.66% | -307.69% | -329.56% | 29.79% | 50.91% | 702.47% | 256.80% | 54.55% | 53.70% | -103.69% | -101.00% | -117,910.00% | -165,376.00% | 222,838.89% | -1,867,523.08% | -89.31% | 232.31% | -205.79% | 119.11% | 42.46% | -33.44% | 29.64% | 133.55% | 256.29% | -107.51% | 184.24% | -16.16% | 18.94% | 1,027.16% | 615.78% | -37.45% | -35.45% | 183.10% | -9.06% | 115.95% | 91.24% | 38.30% | 11.37% | 78.31% | 72.08% | -89.73% | -20.66% | -49.32% | -168.29% | -2,619.61% | -206.09% | -650.32% | -98.08% | -111.52% | 40.29% | -375.67% | -27.18% | 32.76% | -36.68% | -28.36% | 95.46% | 63.37% | 25.80% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 32.79% | 37.14% | 69.41% | 82.54% | -35.02% | -26.74% | -622.17% | -621.82% | 692.10% | -563.56% | -905.14% | 905.18% | -346.33% | 228.99% | -987.34% | 1,034.26% | -1,083.55% | 1,927.76% | 54.70% | 59.56% | -14.41% | 33.41% | 45.33% | -22.61% | 84.13% | 6.99% | 47.36% | 25.38% | 95.60% | 4.23% | 13.66% | 237.08% | 93.54% | 34.05% | 28.55% | -26.19% | -7.03% | 24.96% | -61.94% | -77.35% | -43.21% | -91.05% | -62.96% | -95.51% | -35.77% | -148.07% | -54.95% | -235.71% | -42.04% | -228.96% | 51.45% | 19.53% | 15.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 97.48% | -155.04% | -129.71% | 68.66% | -304.99% | 163.97% | -233.13% | 219.55% | -226.04% | 165.69% | 291.12% | -119.25% | 119.98% | 133.71% | 373.96% | 299.43% | 530.95% | 434.77% | 27.03% | 30.16% | 32.48% | 20.16% | 27.13% | 12.66% | 44.49% | 36.37% | 42.85% | -22.48% | 46.92% | 0.46% | -30.09% | -148.06% | -51.96% | -54.20% | -37.27% | -87.91% | -20.20% | -121.30% | -50.27% | -47.95% | -22.56% | -100.45% | -16.37% | -27.34% | -20.21% |
|
Net Income (QoQ)
|
-945.57% | -57.34% | 53.42% | -348.38% | 100.83% | 828.21% | -125.97% | -17.02% | 26.36% | -925.93% | 92.06% | 18.18% | 1,003.70% | 167.01% | -102.30% | 16.67% | 28.00% | 27.78% | -272,230.77% | -16.85% | 196.92% | -705.57% | 72.39% | 181.67% | -177.49% | 209.40% | -183.12% | 194.46% | -181.91% | 463.13% | -44.38% | -104.54% | 1,018.86% | 261.39% | -21.09% | -64.62% | 609.38% | -68.42% | -18.56% | 55.18% | 127.87% | -25.01% | -27.88% | 12.22% | 83.49% | 20.07% | -30.40% | -93.30% | 1,317.65% | -23.31% | -193.78% | -147.12% | 40.31% | -297.85% | 66.25% | -163.88% | 83.15% | -3,069.21% | 90.97% | -39.50% | 65.75% | -2,876.20% | 99.68% | -1,025.21% | 30.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 102.73% | 116.09% | 91.03% | 97.66% | -307.69% | -329.56% | 29.79% | 50.91% | 702.47% | 256.80% | 54.55% | 53.70% | -103.69% | -101.00% | -117,910.00% | -165,376.00% | 222,838.89% | -1,867,523.08% | -89.31% | 232.31% | -205.79% | 119.11% | 42.46% | -33.44% | 29.64% | 133.55% | 269.84% | -107.51% | 184.24% | -16.16% | 9.59% | 1,027.16% | 615.78% | -37.45% | -35.53% | 183.10% | -9.06% | 115.95% | 91.24% | 38.30% | 11.37% | 78.31% | 58.10% | -89.73% | -20.66% | -49.32% | -174.33% | -2,619.61% | -206.09% | -650.32% | -98.08% | -111.52% | 40.29% | -375.67% | -27.18% | 32.76% | -36.68% | -28.36% | 95.46% | 63.37% | 25.80% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 32.79% | 37.14% | 69.41% | 82.54% | -35.02% | -26.74% | -622.17% | -621.82% | 692.10% | -563.56% | -905.14% | 905.18% | -346.33% | 228.99% | -987.34% | 1,034.26% | -1,083.55% | 1,927.76% | 56.73% | 59.56% | -14.41% | 33.41% | 45.36% | -22.61% | 84.13% | 6.99% | 47.36% | 25.38% | 95.60% | 4.23% | 10.55% | 237.08% | 93.54% | 34.05% | 24.91% | -26.19% | -7.03% | 24.96% | -61.94% | -77.35% | -43.21% | -91.05% | -62.96% | -95.51% | -35.77% | -148.07% | -57.03% | -235.71% | -42.04% | -228.96% | 51.45% | 19.53% | 15.39% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 97.48% | -155.04% | -129.71% | 68.66% | -304.99% | 163.97% | -233.13% | 219.55% | -226.04% | 165.69% | 297.67% | -119.25% | 119.98% | 133.71% | 374.09% | 299.43% | 530.95% | 434.77% | 27.03% | 30.16% | 32.48% | 20.16% | 27.13% | 12.66% | 44.49% | 36.37% | 41.28% | -22.48% | 46.92% | 0.46% | -29.11% | -148.06% | -51.96% | -54.20% | -37.25% | -87.91% | -20.20% | -121.30% | -50.27% | -47.95% | -22.56% | -100.45% | -16.37% | -27.34% | -20.21% |
|
Net Income towards Common Stockholders (QoQ)
|
-945.57% | -57.34% | 53.42% | -348.38% | 100.83% | 828.21% | -125.97% | -17.02% | 26.36% | -925.93% | 92.06% | 18.18% | 1,003.70% | 167.01% | -102.30% | 16.67% | 28.00% | 27.78% | -272,230.77% | -16.85% | 196.92% | -705.57% | 72.39% | 181.67% | -177.49% | 209.40% | -183.12% | 194.46% | -181.91% | 463.13% | -39.55% | -104.18% | 1,018.86% | 261.39% | -20.98% | -64.66% | 609.38% | -68.42% | -18.56% | 55.18% | 127.87% | -25.01% | -27.88% | 12.22% | 83.49% | 20.07% | -36.06% | -92.71% | 1,317.65% | -23.31% | -193.78% | -147.12% | 40.31% | -297.85% | 66.25% | -163.88% | 83.15% | -3,069.21% | 90.97% | -39.50% | 65.75% | -2,876.20% | 99.68% | -1,025.21% | 30.62% |
|
Net Margin Growth (1y)
|
| | | | 41.00 | 82.00 | 25.00 | 182.00 | -5.00 | -76.00 | 0.00 | 8.00 | 15.00 | 100.00 | 1.00 | 0.00 | -12.00 | -44.00 | -2821.00 | -3274.00 | 755.00 | -8090.00 | 388.00 | 4,854.00 | -1779.00 | 9,321.00 | 1,197.00 | -710.00 | 398.00 | 666.00 | 2,804.00 | -929.00 | 1,149.00 | 122.00 | 284.00 | 577.00 | 918.00 | -963.00 | -994.00 | 322.00 | 318.00 | 559.00 | 208.00 | 344.00 | 358.00 | 993.00 | 656.00 | -1062.00 | -516.00 | -1414.00 | -2664.00 | -1963.00 | -2690.00 | -5412.00 | -660.00 | -2340.00 | 419.00 | -16525.00 | -354.00 | 1,483.00 | -250.00 | -2802.00 | 1,879.00 | 1,946.00 | 374.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 51.00 | 106.00 | 26.00 | 190.00 | -1.00 | -21.00 | -2820.00 | -3266.00 | 758.00 | -8035.00 | -2432.00 | 1,579.00 | -1036.00 | 1,187.00 | -1236.00 | 869.00 | -626.00 | 1,897.00 | 4,389.00 | 3,214.00 | -232.00 | 10,108.00 | 4,285.00 | -1063.00 | 2,465.00 | -176.00 | 2,094.00 | -30.00 | 2,386.00 | -282.00 | -502.00 | 1,242.00 | 1,594.00 | 589.00 | -130.00 | -396.00 | 160.00 | 138.00 | -1800.00 | -2681.00 | -2849.00 | -5834.00 | -2668.00 | -5365.00 | -2787.00 | -23351.00 | -3678.00 | -2820.00 | -2522.00 | -24739.00 | 864.00 | 1,089.00 | 543.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 795.00 | -8028.00 | -2407.00 | 1,769.00 | -1025.00 | 1,210.00 | -1235.00 | 877.00 | -623.00 | 1,952.00 | 1,569.00 | -60.00 | 511.00 | 1,974.00 | 1,852.00 | 517.00 | 1,441.00 | 1,055.00 | 3,679.00 | 4,113.00 | 1,005.00 | 9,704.00 | 3,499.00 | -397.00 | 3,141.00 | 1,377.00 | 2,958.00 | -748.00 | 2,227.00 | -703.00 | -2510.00 | -1783.00 | -1612.00 | -6238.00 | -3454.00 | -4699.00 | -2111.00 | -21799.00 | -2814.00 | -3538.00 | -2680.00 | -25160.00 | -1144.00 | -1936.00 | -2664.00 |
|
Net Margin (QoQ)
|
-749.00 | -23.00 | 35.00 | -164.00 | 193.00 | 19.00 | -23.00 | -7.00 | 7.00 | -53.00 | 53.00 | 1.00 | 14.00 | 32.00 | -46.00 | 0.00 | 2.00 | -1.00 | -2822.00 | -453.00 | 4,031.00 | -8845.00 | 5,656.00 | 4,012.00 | -2601.00 | 2,254.00 | -2468.00 | 2,105.00 | -1493.00 | 2,522.00 | -330.00 | -1628.00 | 585.00 | 1,495.00 | -167.00 | -1335.00 | 926.00 | -387.00 | -198.00 | -19.00 | 922.00 | -146.00 | -549.00 | 116.00 | 936.00 | 490.00 | -886.00 | -1602.00 | 1,482.00 | -408.00 | -2136.00 | -901.00 | 755.00 | -3130.00 | 2,617.00 | -2581.00 | 3,514.00 | -20074.00 | 18,787.00 | -743.00 | 1,780.00 | -22626.00 | 23,467.00 | -676.00 | 208.00 |
|
Operating Income Growth (1y)
|
| | | | 9.49% | -82.55% | -105.26% | -418.59% | -58.41% | -206.32% | -5,315.03% | 90.52% | 300.00% | 147.53% | 50.87% | -2,897.48% | 648.59% | -181.15% | 33.00% | 58.85% | -89.18% | -927.62% | -88.61% | 236.93% | -190.22% | 118.39% | 37.76% | -28.96% | 52.01% | 150.15% | 228.82% | -123.98% | 131.16% | -21.24% | 41.07% | 329.58% | 484.94% | -33.89% | -26.98% | 187.92% | 241.51% | 109.92% | 58.79% | 54.19% | -0.44% | 109.90% | 107.56% | -82.58% | -12.47% | -49.62% | -121.94% | -1,356.22% | -212.20% | -644.92% | -446.26% | -115.33% | 25.10% | -286.26% | 9.50% | 45.34% | -2.01% | -39.21% | 111.68% | 67.03% | 70.70% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 22.13% | 67.01% | -50.38% | -122.72% | 131.80% | -5.72% | -161.22% | -5.33% | 47.98% | -58.26% | 14.69% | 166.33% | -39.78% | 15.32% | 7.69% | 33.89% | -26.97% | 88.78% | 52.01% | 38.44% | -48.71% | 33.18% | 46.30% | -26.87% | 42.19% | 9.21% | 49.29% | 16.60% | 101.85% | 3.01% | 17.82% | 130.16% | 170.94% | 42.82% | 34.01% | -8.21% | 43.84% | 30.45% | -39.64% | -75.17% | -43.87% | -98.00% | -64.94% | -88.64% | -39.86% | -132.73% | -45.57% | -156.05% | -41.90% | -215.15% | 37.11% | 27.06% | 39.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.09% | -85.84% | -30.40% | 38.51% | -26.32% | 33.45% | -83.71% | 25.69% | -27.75% | 30.77% | 20.09% | -23.54% | -35.77% | 24.76% | 27.95% | 17.30% | -38.86% | 34.87% | 28.89% | 28.78% | 21.93% | 20.14% | 27.06% | 11.67% | 37.83% | 41.83% | 44.84% | -15.69% | 49.32% | 2.94% | -22.38% | -86.08% | -84.76% | -58.48% | -37.33% | -87.09% | -35.10% | -117.55% | -41.01% | -42.96% | -22.40% | -101.22% | -23.44% | -23.30% | -17.29% |
|
Operating Income (QoQ)
|
105.68% | -124.59% | 423.68% | -63.19% | 273.64% | -141.00% | 90.67% | -2,128.07% | 148.78% | -401.97% | -65.00% | 96.10% | 2,159.29% | -64.12% | -270.55% | -137.86% | 614.28% | -103.89% | -40.81% | -46.08% | 235.25% | -469.37% | 74.15% | 206.06% | -189.11% | 175.30% | -187.45% | 221.06% | -160.20% | 492.49% | -54.96% | -122.54% | 178.20% | 892.15% | -19.33% | -63.32% | 99.26% | 12.13% | -10.90% | 44.64% | 136.34% | -31.07% | -32.61% | 40.45% | 52.61% | 45.31% | -33.35% | -88.21% | 666.67% | -16.35% | -129.01% | -575.13% | 31.52% | -306.25% | 70.91% | -166.13% | 76.18% | -1,995.06% | 93.18% | -60.74% | 55.55% | -2,759.12% | 100.57% | -553.70% | 60.51% |
|
Operating Margin Growth (1y)
|
| | | | 223.00 | -791.00 | -998.00 | -4410.00 | -600.00 | -3034.00 | -4405.00 | 3,734.00 | 1,091.00 | 5,099.00 | 987.00 | -7777.00 | 1,305.00 | -2179.00 | 826.00 | 4,080.00 | -2018.00 | -6868.00 | 372.00 | 5,756.00 | -2664.00 | 9,258.00 | 1,024.00 | -791.00 | 833.00 | 769.00 | 2,452.00 | -1378.00 | 780.00 | 0.00 | 625.00 | 783.00 | 231.00 | -873.00 | -869.00 | 345.00 | 1,487.00 | 525.00 | 31.00 | 499.00 | 144.00 | 1,445.00 | 1,108.00 | -1137.00 | -339.00 | -1662.00 | -2436.00 | -2046.00 | -2934.00 | -6243.00 | -1251.00 | -2373.00 | 280.00 | -14531.00 | 209.00 | 1,988.00 | -24.00 | -4479.00 | 1,525.00 | 1,644.00 | 744.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 714.00 | 1,275.00 | -4417.00 | -8453.00 | 1,796.00 | -113.00 | -2592.00 | 36.00 | 379.00 | -3947.00 | 2,186.00 | 2,059.00 | -3377.00 | 211.00 | 2,223.00 | 9,045.00 | -3849.00 | 3,159.00 | 3,849.00 | 3,587.00 | -1051.00 | 10,027.00 | 4,101.00 | -1387.00 | 1,844.00 | -105.00 | 2,208.00 | -251.00 | 2,497.00 | -348.00 | -213.00 | 1,627.00 | 1,861.00 | 1,097.00 | 270.00 | -293.00 | 1,291.00 | 309.00 | -1296.00 | -2684.00 | -3129.00 | -6459.00 | -2578.00 | -5556.00 | -2993.00 | -22435.00 | -3478.00 | -2431.00 | -2677.00 | -25253.00 | 483.00 | 1,259.00 | 1,000.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | -7772.00 | -3218.00 | 1,383.00 | -2886.00 | 2,277.00 | -1196.00 | 5,001.00 | -1453.00 | 6,080.00 | 5,662.00 | -111.00 | -1764.00 | 980.00 | 5,300.00 | 8,449.00 | -2838.00 | 2,285.00 | 3,605.00 | 4,714.00 | 666.00 | 9,679.00 | 3,263.00 | -543.00 | 3,474.00 | 1,866.00 | 3,348.00 | -889.00 | 2,302.00 | -565.00 | -1540.00 | -1557.00 | -1412.00 | -6807.00 | -3416.00 | -4712.00 | -1362.00 | -20465.00 | -2339.00 | -3069.00 | -2873.00 | -25469.00 | -844.00 | -1924.00 | -2273.00 |
|
Operating Margin (QoQ)
|
5,646.00 | -1538.00 | 1,247.00 | -411.00 | 925.00 | -2552.00 | 1,039.00 | -3822.00 | 4,735.00 | -4986.00 | -332.00 | 4,317.00 | 2,092.00 | -978.00 | -4444.00 | -4447.00 | 11,174.00 | -4461.00 | -1440.00 | -1194.00 | 5,077.00 | -9311.00 | 5,801.00 | 4,190.00 | -3344.00 | 2,611.00 | -2433.00 | 2,374.00 | -1719.00 | 2,547.00 | -750.00 | -1456.00 | 439.00 | 1,766.00 | -124.00 | -1299.00 | -113.00 | 663.00 | -120.00 | -85.00 | 1,029.00 | -299.00 | -614.00 | 383.00 | 674.00 | 1,003.00 | -951.00 | -1862.00 | 1,472.00 | -320.00 | -1725.00 | -1473.00 | 584.00 | -3629.00 | 3,267.00 | -2595.00 | 3,237.00 | -18440.00 | 18,006.00 | -815.00 | 1,225.00 | -22895.00 | 24,010.00 | -696.00 | 325.00 |
|
Profit After Tax Growth (1y)
|
| | | | 3.83% | 22.17% | -131.84% | -689.34% | -65.28% | -198.16% | -1,172.10% | 73.63% | 403.10% | 133.62% | 44.14% | -893.68% | 710.54% | -237.00% | 42.82% | 66.67% | -93.07% | -688.62% | -89.31% | 232.31% | -205.79% | 119.11% | 42.46% | -33.44% | 29.64% | 113.97% | 256.29% | -107.51% | 184.24% | -8.49% | 18.94% | 1,027.16% | 615.78% | -37.45% | -35.45% | 183.10% | -9.06% | 115.95% | 91.24% | 38.30% | 11.37% | 78.31% | 72.08% | -89.73% | -20.66% | -49.32% | -168.29% | -2,619.61% | -206.09% | -650.32% | -98.08% | -111.52% | 40.29% | -375.67% | -27.18% | 32.76% | -36.68% | -28.36% | 95.46% | 63.37% | 25.80% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 21.95% | 40.61% | -62.14% | -159.34% | 141.91% | -11.16% | -59.57% | 4.42% | 41.39% | -53.72% | 15.44% | 85.49% | -37.41% | 27.34% | 14.60% | 31.88% | -27.07% | 73.52% | 54.70% | 59.56% | -14.41% | 33.41% | 45.33% | -22.61% | 84.13% | 6.99% | 47.36% | 25.38% | 95.60% | 7.32% | 13.66% | 237.08% | 93.54% | 34.05% | 28.55% | -26.19% | -7.03% | 24.96% | -61.94% | -77.35% | -43.21% | -91.05% | -62.96% | -95.51% | -35.77% | -148.07% | -54.95% | -235.71% | -42.04% | -228.96% | 51.45% | 19.53% | 15.39% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.37% | -53.17% | -34.79% | 46.77% | -24.89% | 32.41% | -34.65% | 22.59% | -32.63% | 28.37% | 20.53% | 26.19% | -18.83% | 32.23% | 25.86% | 17.13% | -20.83% | 30.92% | 27.03% | 30.16% | 32.48% | 20.16% | 27.13% | 12.66% | 44.49% | 36.37% | 42.85% | -22.48% | 46.92% | 2.24% | -30.09% | -148.06% | -51.96% | -54.20% | -37.27% | -87.91% | -20.20% | -121.30% | -50.27% | -47.95% | -22.56% | -100.45% | -16.37% | -27.34% | -20.21% |
|
Profit After Tax (QoQ)
|
69.34% | -173.19% | 195.00% | -70.62% | 408.32% | -154.86% | 61.13% | -443.68% | 129.94% | -571.17% | -65.84% | 88.73% | 671.33% | -68.51% | -375.50% | -100.47% | 566.04% | -105.32% | -14.99% | -16.85% | 196.92% | -705.57% | 72.39% | 181.67% | -177.49% | 209.40% | -183.12% | 194.46% | -181.91% | 432.69% | -39.29% | -104.54% | 1,018.86% | 261.39% | -21.09% | -64.62% | 609.38% | -68.42% | -18.56% | 55.18% | 127.87% | -25.01% | -27.88% | 12.22% | 83.49% | 20.07% | -30.40% | -93.30% | 1,317.65% | -23.31% | -193.78% | -147.12% | 40.31% | -297.85% | 66.25% | -163.88% | 83.15% | -3,069.21% | 90.97% | -39.50% | 65.75% | -2,876.20% | 99.68% | -1,025.21% | 30.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -16.71% | | | -12.99% | -3.48% | 1.81% | 20.83% | 27.73% | 33.84% | 56.48% | 56.64% | 63.57% | 67.86% | 55.23% | 64.03% | 63.63% | 63.94% | 76.74% | 45.33% | 20.85% | 10.51% | -12.85% | -16.11% | -14.17% | -12.74% | 5.80% | 26.50% | 46.77% | 52.27% | 38.16% | 27.93% | 18.74% | 24.79% | 19.41% | 16.47% | 11.11% | 3.13% | 1.99% | 3.28% | 6.15% | 13.25% | 74.46% | 73.33% | 74.45% | 62.02% | 33.49% | 44.36% | 52.82% | 66.45% | 35.21% | 17.44% | 11.04% | 2.06% | 3.97% | 10.59% | 6.39% | 7.95% | 3.48% | -2.17% | 6.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 2.47% | | | 22.05% | 29.44% | 35.23% | 45.88% | 50.64% | 54.43% | 62.53% | 55.14% | 47.89% | 44.88% | 33.72% | 25.99% | 19.28% | 16.49% | 17.68% | 15.53% | 15.04% | 13.66% | 8.41% | 10.73% | 14.37% | 18.36% | 20.40% | 23.53% | 24.64% | 25.14% | 18.94% | 15.45% | 11.89% | 13.38% | 28.55% | 27.75% | 27.19% | 23.69% | 33.42% | 37.23% | 41.45% | 45.09% | 46.57% | 43.23% | 43.59% | 40.14% | 23.34% | 23.31% | 21.77% | 22.40% | 13.31% | 8.31% | 7.94% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.25% | | | 29.16% | 31.48% | 30.67% | 30.50% | 28.81% | 28.85% | 31.68% | 31.70% | 32.44% | 32.22% | 28.44% | 26.47% | 24.22% | 24.61% | 21.87% | 18.10% | 14.97% | 13.57% | 9.18% | 10.31% | 12.03% | 14.13% | 25.44% | 27.54% | 29.10% | 29.17% | 31.41% | 30.95% | 30.15% | 31.49% | 30.84% | 28.73% | 28.41% | 26.31% | 27.27% | 27.40% | 27.30% | 27.47% | 27.64% | 26.03% | 27.37% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -7.94% | -3.17% | -4.75% | 2.48% | 2.12% | 2.14% | 13.05% | 8.33% | 7.01% | 19.41% | 13.16% | 13.12% | 9.81% | 10.43% | 19.58% | 12.85% | 10.02% | 19.05% | -1.68% | -6.16% | 0.61% | -6.11% | -5.36% | -3.99% | 2.28% | 13.84% | 13.15% | 11.40% | 6.12% | 3.29% | 4.77% | 3.40% | 11.52% | -1.16% | 2.20% | -1.36% | 3.51% | -2.26% | 3.49% | 1.39% | 10.43% | 50.56% | 2.82% | 2.04% | 2.56% | 24.05% | 11.19% | 8.03% | 11.70% | 0.77% | -3.42% | 2.14% | 2.67% | 2.65% | 2.73% | -1.73% | 4.18% | -1.60% | -2.89% | 6.93% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -5.00 | -2.00 | -12.00 | -12.00 | -4.00 | -10.00 | 12.00 | 14.00 | 9.00 | 12.00 | 3.00 | 5.00 | 4.00 | 5.00 | 2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -3.00 | -9.00 | -9.00 | -10.00 | -13.00 | -9.00 | -9.00 | -7.00 | -21.00 | -22.00 | -18.00 | -19.00 | -13.00 | -15.00 | -13.00 | -11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | -2.00 | -5.00 | -2.00 | -12.00 | -13.00 | -9.00 | -12.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 8.00 | 9.00 | 7.00 | 17.00 | 19.00 | 15.00 | 21.00 | 8.00 | 6.00 | 8.00 | 7.00 | 6.00 | 3.00 | 5.00 | 3.00 | 5.00 | 5.00 | 3.00 | -1.00 | -1.00 | -6.00 | -8.00 | -9.00 | -15.00 | -16.00 | -18.00 | -18.00 | -37.00 | -41.00 | -37.00 | -36.00 | -47.00 | -46.00 | -40.00 | -37.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 3.00 | 6.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 9.00 | 8.00 | 9.00 | 12.00 | 9.00 | 21.00 | 22.00 | 17.00 | 20.00 | 10.00 | 10.00 | 9.00 | 8.00 | 4.00 | -4.00 | -5.00 | -8.00 | -12.00 | -13.00 | -16.00 | -19.00 | -35.00 | -37.00 | -36.00 | -35.00 | -49.00 | -53.00 | -49.00 | -48.00 |
|
Return on Assets (QoQ)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | 3.00 | -11.00 | -1.00 | 5.00 | -3.00 | 12.00 | 1.00 | -1.00 | 0.00 | 2.00 | 3.00 | -2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 3.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | -2.00 | -5.00 | -2.00 | -2.00 | -5.00 | -1.00 | -2.00 | 0.00 | -18.00 | -3.00 | 2.00 | -1.00 | -13.00 | -4.00 | 4.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -19.00 | -27.00 | -17.00 | -5.00 | 10.00 | 27.00 | 2.00 | 38.00 | 29.00 | 24.00 | 57.00 | -32.00 | -50.00 | -55.00 | -55.00 | -25.00 | 19.00 | 25.00 | 14.00 | 31.00 | 7.00 | 10.00 | 8.00 | 8.00 | 0.00 | -3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 6.00 | 7.00 | 5.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | -6.00 | -15.00 | -16.00 | -16.00 | -20.00 | -13.00 | -13.00 | -10.00 | -23.00 | -26.00 | -21.00 | -21.00 | -28.00 | -27.00 | -27.00 | -24.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 19.00 | 25.00 | 42.00 | 2.00 | -11.00 | -3.00 | 4.00 | -19.00 | -1.00 | -5.00 | 16.00 | -26.00 | -23.00 | -20.00 | -32.00 | 13.00 | 27.00 | 31.00 | 24.00 | 41.00 | 10.00 | 7.00 | 11.00 | 11.00 | 8.00 | 5.00 | 8.00 | 4.00 | 10.00 | 11.00 | 7.00 | 1.00 | 2.00 | -5.00 | -10.00 | -15.00 | -24.00 | -25.00 | -28.00 | -27.00 | -49.00 | -55.00 | -50.00 | -47.00 | -71.00 | -66.00 | -61.00 | -55.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -4.00 | 1.00 | 7.00 | 15.00 | 32.00 | 26.00 | 19.00 | 6.00 | 1.00 | 26.00 | -16.00 | -21.00 | -22.00 | -30.00 | 16.00 | 35.00 | 39.00 | 30.00 | 42.00 | 18.00 | 17.00 | 17.00 | 12.00 | 5.00 | -8.00 | -8.00 | -12.00 | -16.00 | -17.00 | -22.00 | -25.00 | -41.00 | -45.00 | -44.00 | -46.00 | -75.00 | -78.00 | -76.00 | -71.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -5.00 | -7.00 | -3.00 | -4.00 | -12.00 | 3.00 | 9.00 | 10.00 | 5.00 | -23.00 | 45.00 | 1.00 | 1.00 | 9.00 | -43.00 | -17.00 | -4.00 | 10.00 | -14.00 | 28.00 | 2.00 | -2.00 | 3.00 | 4.00 | 4.00 | -3.00 | 2.00 | -3.00 | 0.00 | 2.00 | 3.00 | -4.00 | -1.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -8.00 | -3.00 | -2.00 | -7.00 | -1.00 | -3.00 | 0.00 | -19.00 | -4.00 | 3.00 | 1.00 | -27.00 | -3.00 | 3.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -5.00 | -10.00 | -5.00 | -41.00 | -53.00 | -29.00 | -50.00 | 39.00 | 61.00 | 40.00 | 57.00 | 10.00 | 13.00 | 10.00 | 11.00 | 4.00 | -6.00 | 1.00 | 5.00 | 4.00 | 4.00 | 5.00 | -4.00 | 18.00 | 20.00 | 0.00 | 2.00 | 3.00 | 2.00 | -1.00 | -2.00 | -14.00 | -33.00 | -17.00 | -19.00 | -47.00 | -31.00 | -16.00 | -13.00 | -29.00 | -37.00 | -44.00 | -46.00 | -61.00 | -85.00 | -54.00 | -51.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.00 | -4.00 | -10.00 | -5.00 | -40.00 | -57.00 | -39.00 | -54.00 | -2.00 | 3.00 | 0.00 | 2.00 | 8.00 | 21.00 | 21.00 | 18.00 | 53.00 | 68.00 | 51.00 | 73.00 | 18.00 | 11.00 | 16.00 | 13.00 | 26.00 | 18.00 | 7.00 | 3.00 | 25.00 | 25.00 | 5.00 | -4.00 | 7.00 | -12.00 | -18.00 | -19.00 | -58.00 | -62.00 | -35.00 | -33.00 | -90.00 | -101.00 | -77.00 | -78.00 | -137.00 | -154.00 | -115.00 | -110.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 4.00 | 0.00 | 2.00 | 9.00 | 17.00 | 11.00 | 13.00 | 12.00 | 11.00 | 11.00 | 18.00 | 16.00 | 19.00 | 27.00 | 19.00 | 75.00 | 92.00 | 56.00 | 71.00 | 39.00 | 32.00 | 16.00 | 13.00 | 15.00 | -13.00 | -12.00 | -18.00 | -36.00 | -39.00 | -29.00 | -36.00 | -69.00 | -80.00 | -78.00 | -78.00 | -149.00 | -185.00 | -133.00 | -131.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -6.00 | 5.00 | -36.00 | -17.00 | 18.00 | -15.00 | 53.00 | 5.00 | -3.00 | 2.00 | 6.00 | 8.00 | -6.00 | 3.00 | -1.00 | -1.00 | 0.00 | 7.00 | -2.00 | -1.00 | 2.00 | -2.00 | 20.00 | 0.00 | -17.00 | -1.00 | 21.00 | -1.00 | -20.00 | -1.00 | 8.00 | -20.00 | -4.00 | -3.00 | -20.00 | -4.00 | 10.00 | 0.00 | -36.00 | -12.00 | 4.00 | -2.00 | -51.00 | -36.00 | 35.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -25.00 | -39.00 | -28.00 | -9.00 | 15.00 | 41.00 | 22.00 | 75.00 | 37.00 | 35.00 | 63.00 | -64.00 | -77.00 | -96.00 | -87.00 | -43.00 | 38.00 | 51.00 | 33.00 | 57.00 | 8.00 | 18.00 | 10.00 | 5.00 | 4.00 | -4.00 | 1.00 | 4.00 | 3.00 | 3.00 | 4.00 | -3.00 | 17.00 | 19.00 | 2.00 | 1.00 | 3.00 | 2.00 | -1.00 | 0.00 | -11.00 | -30.00 | -15.00 | -17.00 | -38.00 | -24.00 | -16.00 | -13.00 | -36.00 | -39.00 | -38.00 | -40.00 | -42.00 | -61.00 | -58.00 | -55.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 28.00 | 37.00 | 57.00 | 1.00 | -24.00 | -20.00 | -2.00 | -33.00 | -1.00 | -10.00 | 9.00 | -51.00 | -30.00 | -27.00 | -44.00 | 19.00 | 50.00 | 65.00 | 43.00 | 66.00 | 15.00 | 16.00 | 15.00 | 6.00 | 24.00 | 18.00 | 7.00 | 2.00 | 23.00 | 24.00 | 5.00 | -2.00 | 9.00 | -9.00 | -15.00 | -16.00 | -46.00 | -53.00 | -32.00 | -30.00 | -85.00 | -94.00 | -69.00 | -71.00 | -115.00 | -125.00 | -112.00 | -109.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -8.00 | 3.00 | 15.00 | 22.00 | 49.00 | 40.00 | 29.00 | 11.00 | 4.00 | 19.00 | -41.00 | -24.00 | -28.00 | -40.00 | 20.00 | 70.00 | 87.00 | 49.00 | 64.00 | 35.00 | 38.00 | 15.00 | 8.00 | 16.00 | -10.00 | -10.00 | -15.00 | -26.00 | -31.00 | -26.00 | -32.00 | -64.00 | -73.00 | -69.00 | -69.00 | -123.00 | -154.00 | -128.00 | -125.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -6.00 | -7.00 | -4.00 | -7.00 | -20.00 | 4.00 | 14.00 | 18.00 | 5.00 | -15.00 | 67.00 | -20.00 | 3.00 | 13.00 | -60.00 | -32.00 | -16.00 | 21.00 | -16.00 | 49.00 | -3.00 | 4.00 | 7.00 | 0.00 | 6.00 | -4.00 | 3.00 | -1.00 | -1.00 | 0.00 | 7.00 | -2.00 | -2.00 | 2.00 | -1.00 | 19.00 | 0.00 | -16.00 | -2.00 | 20.00 | -1.00 | -19.00 | 0.00 | 9.00 | -20.00 | -4.00 | -2.00 | -12.00 | -6.00 | 5.00 | 0.00 | -34.00 | -10.00 | 6.00 | -2.00 | -36.00 | -30.00 | 9.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -28.00 | -33.00 | 8.00 | -81.00 | 4.00 | 49.00 | -18.00 | 93.00 | 12.00 | -7.00 | 4.00 | 7.00 | 27.00 | -9.00 | 11.00 | 1.00 | 4.00 | 6.00 | 9.00 | -10.00 | -10.00 | 3.00 | 3.00 | 6.00 | 2.00 | 3.00 | 4.00 | 10.00 | 8.00 | -11.00 | -5.00 | -14.00 | -28.00 | -20.00 | -27.00 | -54.00 | -7.00 | -23.00 | 4.00 | -165.00 | -4.00 | 15.00 | -3.00 | -28.00 | 19.00 | 19.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -28.00 | -33.00 | 8.00 | -80.00 | -24.00 | 16.00 | -10.00 | 12.00 | -12.00 | 9.00 | -6.00 | 19.00 | 43.00 | 32.00 | -2.00 | 101.00 | 43.00 | -11.00 | 25.00 | -2.00 | 21.00 | 0.00 | 24.00 | -3.00 | -4.00 | 12.00 | 16.00 | 6.00 | 0.00 | -4.00 | 2.00 | 1.00 | -18.00 | -27.00 | -28.00 | -58.00 | -27.00 | -54.00 | -28.00 | -234.00 | -38.00 | -28.00 | -25.00 | -247.00 | 9.00 | 11.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.00 | -80.00 | -24.00 | 18.00 | -10.00 | 12.00 | -12.00 | 9.00 | -6.00 | 20.00 | 14.00 | -1.00 | 5.00 | 20.00 | 18.00 | 5.00 | 14.00 | 11.00 | 37.00 | 41.00 | 10.00 | 97.00 | 35.00 | -4.00 | 31.00 | 14.00 | 31.00 | -7.00 | 22.00 | -7.00 | -24.00 | -18.00 | -16.00 | -62.00 | -35.00 | -47.00 | -21.00 | -218.00 | -28.00 | -35.00 | -27.00 | -252.00 | -11.00 | -19.00 | -27.00 |
|
Return on Sales (QoQ)
|
-7.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -28.00 | -5.00 | 40.00 | -88.00 | 57.00 | 40.00 | -26.00 | 23.00 | -25.00 | 21.00 | -15.00 | 25.00 | -5.00 | -15.00 | 6.00 | 15.00 | -2.00 | -13.00 | 9.00 | -4.00 | -2.00 | 0.00 | 9.00 | -1.00 | -5.00 | 1.00 | 9.00 | 5.00 | -7.00 | -18.00 | 15.00 | -4.00 | -21.00 | -9.00 | 8.00 | -31.00 | 26.00 | -26.00 | 35.00 | -201.00 | 188.00 | -7.00 | 18.00 | -226.00 | 235.00 | -7.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | | -7.24% | -49.27% | -10.92% | -56.31% | -29.30% | -18.75% | -32.37% | 155.14% | 75.93% | 102.24% | -36.91% | -45.50% | 348.29% | -34.82% | -12.09% | -15.15% | -71.50% | 53.73% | 119.49% | 174.77% | -22.01% | 25.70% | 13.17% | 21.09% | 15.03% | 51.52% | 34.24% | 5.57% | 0.92% | -21.22% | -7.23% | 11.07% | 159.70% | 19.71% | 39.30% | 74.12% | -25.51% | 41.10% | 53.82% | -1.95% | -7.44% | 10.38% | -2.17% | 2.03% | 4.93% | 10.79% | 35.55% | 62.37% | 55.85% | 55.51% | 16.54% | -6.77% | -2.95% | -3.24% | 4.16% | 4.15% | -0.48% | 13.08% | 12.37% | 31.09% | 24.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 4.88% | -5.88% | -27.57% | -15.31% | 77.33% | 2.32% | -27.88% | 5.67% | 30.99% | 26.55% | 6.78% | 8.31% | -0.12% | 7.99% | 29.74% | 41.33% | -36.53% | 43.06% | 49.40% | 52.01% | -3.26% | 14.48% | 12.12% | 12.40% | 44.46% | 12.63% | 20.16% | 26.86% | 24.98% | 9.99% | 25.73% | 23.78% | 21.43% | 23.08% | 27.98% | 20.32% | -10.23% | 19.94% | 26.82% | 17.55% | 14.82% | 23.89% | 15.61% | 15.59% | 16.65% | 18.57% | 18.06% | 16.39% | 14.61% | 19.39% | 10.90% | 8.38% | 6.47% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.07% | -3.53% | -6.01% | 7.21% | 4.38% | 15.66% | -1.40% | 31.46% | 15.06% | 31.01% | 13.09% | 10.19% | 2.95% | 8.50% | 22.15% | 27.05% | -7.70% | 22.52% | 33.93% | 46.70% | 11.86% | 20.44% | 24.74% | 19.38% | 15.76% | 17.35% | 21.16% | 15.35% | 13.65% | 10.23% | 21.39% | 25.73% | 23.97% | 26.28% | 27.06% | 21.40% | 1.82% | 21.02% | 19.88% | 9.54% | 7.89% | 15.78% | 12.59% | 16.09% | 14.56% |
|
Revenue (QoQ)
|
197.62% | -0.31% | 4.50% | -34.74% | 36.45% | -45.47% | 83.47% | -67.99% | 120.79% | -37.34% | 52.71% | 20.76% | 52.25% | -27.97% | -52.36% | 4.32% | 1,152.40% | -89.53% | -35.75% | 0.68% | 320.62% | -43.50% | -8.26% | 26.04% | 19.38% | -8.94% | -17.41% | 34.86% | 13.40% | 19.96% | -26.83% | 6.06% | 8.40% | -6.36% | -13.83% | 26.98% | 153.46% | -56.84% | 0.27% | 58.72% | 8.43% | -18.23% | 9.31% | 1.18% | 2.35% | -2.49% | -3.12% | 5.52% | 5.26% | 2.96% | 18.54% | 26.41% | 1.03% | 2.73% | -11.17% | 1.13% | 5.16% | 2.42% | -4.37% | 1.11% | 0.50% | 16.38% | -4.97% | 17.95% | -4.22% |
|
Share-based Compensation Growth (1y)
|
| | | | | -51.00% | -28.28% | -28.97% | 82.61% | 95.35% | -12.95% | 53.75% | -19.64% | 29.47% | -15.12% | 116.03% | 318.48% | 58.03% | 67.80% | -9.48% | -21.20% | -37.77% | 91.26% | 17.69% | -34.55% | 24.12% | -20.88% | 11.72% | 17.88% | 66.91% | 59.41% | 223.65% | -41.02% | -23.51% | 2.19% | -48.58% | 849.25% | 241.39% | 133.48% | 83.79% | -48.73% | 17.65% | -7.00% | -18.75% | -35.15% | -136.09% | -8.07% | 3.96% | 12.61% | 238.06% | -10.59% | 129.09% | 87.26% | 95.80% | 79.27% | -16.22% | -0.92% | 1.64% | -4.32% | -4.65% | -3.49% | -1.24% | -45.95% | 11.25% | 8.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 7.41% | -19.07% | 33.13% | 83.12% | 58.70% | 7.43% | 44.33% | 38.38% | 8.39% | 39.66% | 32.03% | 29.24% | 6.87% | 36.42% | 5.98% | -15.28% | 8.83% | 34.11% | 62.05% | -23.08% | 16.58% | 8.82% | 22.96% | 87.58% | 63.35% | 56.10% | 45.16% | 42.12% | 45.37% | 30.43% | -8.43% | 46.68% | -51.10% | 25.91% | 15.79% | -27.93% | -16.31% | -8.57% | 24.61% | 11.00% | -0.82% | 13.79% | 25.89% | 27.84% | 68.07% | 15.32% | 22.32% | 21.43% | 25.26% | -2.49% | -3.85% | 1.37% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.04% | 11.21% | 20.24% | 25.93% | 25.29% | 13.41% | 31.64% | 15.38% | 21.41% | 28.00% | 52.77% | 8.46% | 9.28% | 32.84% | 14.65% | 27.76% | 27.48% | 41.91% | 32.09% | 17.24% | 44.79% | 22.85% | 22.66% | 17.02% | -30.95% | 26.60% | 20.90% | 15.95% | 8.89% | 12.77% | 12.83% | 46.09% | 31.41% | 26.19% | 24.40% | -7.03% | 3.13% | 5.57% | 9.10% | 5.51% | -0.42% | -5.29% | 16.18% | 17.04% |
|
Share-based Compensation (QoQ)
|
| | 7.08% | -42.14% | -8.89% | -13.20% | 56.73% | -42.69% | 134.24% | -7.15% | -30.16% | 1.21% | 22.42% | 49.60% | -54.21% | 157.59% | 137.14% | -43.50% | -51.38% | 38.96% | 106.45% | -55.39% | 49.44% | -14.49% | 14.82% | -15.40% | -4.74% | 20.75% | 21.14% | 19.78% | -9.02% | 145.16% | -77.92% | 55.34% | 21.54% | 23.36% | 307.57% | -44.13% | -16.87% | -2.90% | 13.69% | 28.21% | -34.29% | -15.17% | -9.25% | -171.35% | 267.38% | -4.07% | -1.70% | -12.53% | 8.40% | 145.79% | -19.65% | -8.54% | -0.76% | 14.87% | -4.98% | -6.17% | -6.58% | 14.48% | -3.83% | -3.98% | -48.87% | 135.63% | -5.84% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 18.18% | | | 3.62% | -3.18% | -22.47% | -14.38% | -11.95% | -1.30% | 27.24% | 2.96% | 45.53% | 36.36% | 29.01% | 51.35% | -0.80% | -29.77% | -32.72% | -25.29% | -35.37% | 3.25% | 1.27% | 3.31% | 55.78% | 72.64% | 106.12% | 152.67% | 70.64% | 48.34% | 68.42% | 32.06% | 44.73% | 37.05% | 12.64% | 12.21% | 18.47% | -102.97% | 27.07% | 32.98% | 31.36% | 84.80% | 36.98% | 19.59% | 16.18% | -522.83% | 166.08% | 171.88% | 160.53% | -97.73% | -7.47% | -10.64% | -10.91% | 5,102.56% | -32.98% | -31.22% | -32.99% | -62.28% | -41.90% | -40.81% | -38.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 4.14% | | | 9.91% | 9.23% | 8.37% | 10.09% | 8.32% | -1.86% | 3.37% | 5.20% | -2.28% | -0.38% | -4.21% | 5.32% | -0.04% | 7.77% | 11.99% | 24.94% | 19.77% | 38.28% | 52.06% | 51.06% | 56.69% | 51.97% | 57.55% | 55.28% | 43.03% | -27.25% | 34.08% | 25.37% | 31.08% | -26.12% | 25.16% | 21.29% | 21.82% | -26.58% | 66.69% | 62.91% | 58.42% | -23.24% | 49.96% | 42.70% | 39.19% | 751.82% | 18.17% | 18.67% | 15.87% | 240.01% | -28.85% | -28.61% | -28.47% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.58% | | | -3.17% | -1.13% | -2.81% | 0.59% | 5.06% | 11.00% | 18.18% | 24.90% | 19.92% | 20.42% | 25.00% | 31.27% | 19.79% | 20.54% | 21.65% | 23.64% | 24.12% | -16.08% | 38.15% | 38.76% | 43.04% | -15.05% | 46.75% | 42.88% | 34.89% | -15.52% | 54.44% | 44.99% | 46.80% | -15.73% | 37.00% | 34.09% | 33.22% | 22.67% | 23.49% | 21.59% | 18.87% | 106.24% | 5.60% | 3.42% | 2.07% |
|
Shareholder's Equity (QoQ)
|
| | | | | -0.62% | 0.00% | -8.03% | 13.36% | -7.13% | -19.92% | 1.57% | 16.57% | 4.10% | 3.23% | -17.81% | 64.77% | -2.46% | -2.34% | -3.58% | 8.00% | -30.94% | -6.44% | 7.07% | -6.58% | 10.33% | -8.23% | 9.22% | 40.87% | 22.27% | 9.57% | 33.89% | -4.86% | 6.29% | 24.40% | 4.98% | 4.27% | 0.65% | 2.24% | 4.57% | 10.10% | -102.52% | 4,479.33% | 9.44% | 8.76% | -100.29% | 39,570.73% | -4.45% | 5.65% | -101.56% | 16,962.65% | -2.37% | 1.24% | -101.19% | 7,990.73% | -5.71% | 0.93% | -33.39% | 5.71% | -3.22% | -1.67% | -62.51% | 62.83% | -1.41% | 1.86% |
|
Tax Rate Growth (1y)
|
| | | | 499.00 | 1,998.00 | -6623.00 | -3249.00 | -952.00 | -213.00 | 5,380.00 | -646.00 | 368.00 | -28.00 | -10.00 | 1,575.00 | 88.00 | 62.00 | 1,529.00 | -1785.00 | 2,299.00 | 160.00 | -901.00 | 1,735.00 | 1,026.00 | -1588.00 | 399.00 | 350.00 | -2980.00 | 2,301.00 | -3561.00 | 7,167.00 | -11273.00 | -938.00 | 3,456.00 | -6278.00 | -9504.00 | 1,147.00 | 1,811.00 | -472.00 | 21,398.00 | -1040.00 | -2349.00 | 207.00 | 249.00 | 1,217.00 | 914.00 | 3,333.00 | -1081.00 | -475.00 | -903.00 | -3410.00 | 1,834.00 | 752.00 | 784.00 | -886.00 | 1,652.00 | -2224.00 | -3347.00 | -1849.00 | -2174.00 | 776.00 | 3,724.00 | -323.00 | -8460.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -85.00 | 1,757.00 | -1252.00 | -2321.00 | -497.00 | -179.00 | 6,899.00 | -856.00 | 2,755.00 | 195.00 | 618.00 | 1,524.00 | 3,413.00 | -1365.00 | 1,026.00 | 300.00 | 346.00 | 873.00 | -4063.00 | 9,251.00 | -13227.00 | -225.00 | 294.00 | 1,238.00 | -23756.00 | 2,510.00 | 1,706.00 | 416.00 | 621.00 | -831.00 | 2,919.00 | -6544.00 | 12,143.00 | 1,324.00 | 377.00 | 3,068.00 | 20,566.00 | -298.00 | -2338.00 | 130.00 | 1,002.00 | 1,493.00 | 795.00 | -962.00 | 2,406.00 | -1947.00 | -3466.00 | -6145.00 | 1,312.00 | -696.00 | 1,160.00 | -3058.00 | -8983.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,302.00 | 1,979.00 | -625.00 | -2371.00 | 2,828.00 | -1606.00 | 6,397.00 | 1,228.00 | 801.00 | 908.00 | -2544.00 | 9,041.00 | -10840.00 | -2.00 | 922.00 | 1,188.00 | -20431.00 | 1,082.00 | 1,204.00 | 2,500.00 | -1333.00 | -118.00 | -243.00 | 973.00 | -2110.00 | 2,687.00 | 272.00 | 3,956.00 | -211.00 | -89.00 | 2,930.00 | -6620.00 | 12,897.00 | 1,600.00 | 257.00 | -1228.00 | 24,052.00 | -1770.00 | -4901.00 | -2605.00 | 480.00 | 46.00 | 1,171.00 | -3134.00 | -8229.00 |
|
Tax Rate (QoQ)
|
167,831.00 | -2071.00 | 2,782.00 | 1,866.00 | -2078.00 | -572.00 | -5839.00 | 5,240.00 | 219.00 | 166.00 | -245.00 | -787.00 | 1,233.00 | -229.00 | -227.00 | 798.00 | -254.00 | -254.00 | 1,239.00 | -2516.00 | 3,830.00 | -2393.00 | 177.00 | 120.00 | 3,121.00 | -5007.00 | 2,164.00 | 71.00 | -208.00 | 274.00 | -3698.00 | 10,799.00 | -18648.00 | 10,609.00 | 697.00 | 1,064.00 | -21873.00 | 21,259.00 | 1,361.00 | -1220.00 | -3.00 | -1178.00 | 52.00 | 1,336.00 | 39.00 | -210.00 | -251.00 | 3,755.00 | -4375.00 | 396.00 | -679.00 | 1,248.00 | 869.00 | -687.00 | -646.00 | -422.00 | 3,407.00 | -4563.00 | -1770.00 | 1,076.00 | 3,082.00 | -1613.00 | 1,178.00 | -2970.00 | -5056.00 |
|
Total Debt Growth (1y)
|
| | | | | 7.38% | | | 196.19% | 194.99% | 193.75% | 192.49% | 5.90% | 5.96% | 67.26% | 36.24% | 35.85% | 35.45% | -14.40% | 4.81% | 4.83% | 4.18% | 4.87% | 4.89% | 4.50% | 5.26% | 4.69% | 4.93% | -47.34% | -49.41% | -57.80% | -89.76% | -94.65% | -96.80% | -97.54% | | | | | | | | | | | | | | | | | | | | 779.09% | 780.06% | 780.40% | 0.10% | 18.74% | 18.66% | 18.71% | 18.76% | -16.10% | -16.10% | -16.09% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 49.73% | | | 62.12% | 61.77% | 61.42% | 61.04% | 14.68% | 14.35% | 14.51% | 14.42% | 14.17% | 14.10% | -2.05% | 4.88% | -16.75% | -17.83% | -22.62% | -51.70% | -69.13% | -74.26% | -77.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.12% | 106.16% | 106.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 36.49% | | | 36.09% | 35.95% | 35.79% | 35.67% | -3.66% | -4.45% | -7.88% | -30.61% | -46.98% | -52.54% | -60.39% | | | | | | | | | | | | | | | | 10.46% | 46.22% | 90.81% | 228.36% | 258.00% | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | 1.84% | 1.86% | 1.89% | 180.24% | 1.42% | 1.44% | 1.45% | 1.47% | 1.48% | 60.11% | -17.36% | 1.17% | 1.18% | 1.18% | 1.19% | 1.19% | 0.55% | 1.85% | 1.21% | 0.82% | 1.29% | 1.30% | 1.44% | -49.40% | -2.68% | -15.51% | -75.40% | -73.58% | -41.70% | -35.15% | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 779.94% | -0.10% | 0.11% | 0.04% | 0.05% | 18.50% | 0.05% | 0.08% | 0.09% | -16.28% | 0.05% | 0.08% |