|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 813.30M | 858.20M | 903.30M | 930.00M | 1,102.40M | 1,393.50M | 1,407.80M | 1,446.20M | 1,284.70M | 1,299.20M | 1,366.30M | 1,399.40M | 1,338.20M | 1,353.10M | 1,359.80M | 1,582.50M | 1,503.80M | 1,773.80M | 1,699.00M | 1,679.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.70M | 456.70M | 350.40M | 398.60M | 435.70M | 713.90M | 691.90M | 1,223.00M | 605.50M | 883.80M | 688.20M | 930.30M | 567.10M | 625.20M | 599.90M | 779.20M | 558.80M | 793.30M | 753.50M | 741.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.60M | 401.50M | 552.90M | 531.40M | 666.70M | 679.60M | 715.90M | 223.20M | 679.20M | 415.40M | 678.10M | 469.10M | 771.10M | 727.90M | 759.90M | 803.30M | 945.00M | 980.50M | 945.50M | 938.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.90M | 136.00M | 116.70M | 96.10M | 172.60M | 444.40M | 446.70M | 232.40M | 238.60M | 232.10M | 367.30M | 448.90M | 431.40M | 246.70M | 240.90M | 976.30M | 261.40M | 268.00M | 433.20M | 958.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.40M | 127.80M | 130.80M | 147.90M | 237.10M | 214.60M | 168.90M | 218.90M | 197.90M | 178.30M | 165.00M | 174.90M | 210.50M | 253.00M | 189.60M | 230.20M | 207.00M | 225.00M | 218.60M | 223.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.33M | 0.12M | 0.25M | | | | | 7.20M | 3.40M | 0.70M | 93.30M | 49.50M | 16.80M | 23.10M | 17.10M | -4.20M | 0.10M | 0.60M | -0.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.70M | 117.27M | 151.18M | 158.25M | 294.40M | 273.10M | 273.20M | 474.30M | 439.80M | 545.30M | 274.60M | 2,465.10M | 264.60M | 508.60M | 438.40M | 3,356.60M | 459.20M | 585.40M | 331.80M | -253.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.10M | 381.40M | 398.80M | 402.50M | 704.10M | 932.10M | 888.80M | 925.60M | 883.50M | 959.10M | 807.60M | 3,182.20M | 956.00M | 1,025.10M | 892.00M | 4,580.20M | 923.40M | 1,078.50M | 984.20M | 927.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.50M | 20.10M | 154.10M | 128.90M | -37.40M | -252.50M | -172.90M | -702.40M | -204.30M | -543.70M | -129.50M | -2713.10M | -184.90M | -297.20M | -132.10M | -3776.90M | 21.60M | -98.00M | -38.70M | 10.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.50M | 20.10M | 154.10M | 128.90M | -37.40M | -252.50M | -172.90M | -702.40M | -204.30M | -543.70M | -129.50M | -2713.10M | -184.90M | -297.20M | -132.10M | -3776.90M | 21.60M | -98.00M | -38.70M | 10.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.40M | 3.70M | -0.10M | -39.60M | 1.90M | 1.10M | 5.60M | 0.80M | -2.20M | -0.30M | -6.90M | -3.10M | -1.20M | 0.20M | -2.80M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.60M | -5.60M | -7.00M | -29.30M | -50.50M | -28.30M | -33.80M | -25.40M | -31.10M | -22.50M | -33.20M | -27.30M | -27.10M | -20.80M | -25.00M | -35.40M | -17.50M | -17.10M | -23.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.50M | 19.90M | 152.20M | 121.80M | -106.30M | -301.10M | -200.10M | -730.60M | -228.90M | -577.00M | -152.30M | -2744.60M | -212.20M | -324.30M | -152.90M | -3801.90M | -13.80M | -115.50M | -55.80M | -12.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 9.70M | 7.60M | 10.90M | -2.30M | -44.10M | -46.70M | -120.30M | -22.90M | -33.40M | -60.70M | 158.40M | 49.80M | 41.20M | -27.70M | -75.70M | -1.90M | 18.40M | 37.10M | 46.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M | -59.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M | -59.50M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M | -59.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M | -59.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M | -59.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32 | 0.09 | 1.25 | 0.96 | -0.76 | -1.54 | -0.91 | -3.82 | -1.22 | -3.20 | -0.54 | -17.07 | -1.52 | -2.08 | -0.71 | -21.28 | -0.07 | -0.73 | -0.50 | -0.32 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 0.09 | 1.24 | 0.95 | -0.76 | -1.54 | -0.91 | -3.82 | -1.29 | -3.40 | -0.57 | -17.07 | -1.54 | -2.15 | -0.74 | -21.91 | -0.07 | -0.79 | -0.55 | -0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.70M | 115.76M | 115.27M | 115.48M | 136.50M | 166.90M | 168.00M | 159.90M | 169.40M | 169.90M | 170.30M | 170.10M | 172.30M | 175.40M | 176.00M | 175.10M | 180.80M | 184.60M | 185.00M | 183.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.13M | 116.80M | 116.71M | 116.78M | 136.50M | 166.90M | 168.00M | 159.90M | 159.90M | 159.90M | 159.90M | 170.10M | 170.10M | 170.10M | 170.10M | 170.10M | 170.10M | 170.10M | 170.10M | 170.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.70M | 138.89M | 115.27M | 115.48M | 136.50M | 191.20M | 192.20M | 159.90M | 193.50M | 193.70M | 194.20M | 194.50M | 198.80M | 199.20M | 200.10M | 200.80M | 208.10M | 208.40M | 208.80M | 209.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.50M | 20.10M | 154.10M | 128.90M | -37.40M | -252.50M | -172.90M | -702.40M | -204.30M | -543.70M | -129.50M | -2713.10M | -184.90M | -297.20M | -132.10M | -3776.90M | 21.60M | -98.00M | -38.70M | 10.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 1.62M | -0.30M | 775.40M | 28.90M | 807.40M | 0.10M | 34.50M | 633.20M | 626.90M | 43.70M | 243.60M | 239.80M | 239.00M | 31.00M | 36.50M | 35.40M | 35.70M | 43.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20% | 48.74% | 4.99% | 8.95% | 2.16% | 14.65% | 23.34% | 16.47% | 10.00% | 5.79% | 39.86% | -5.77% | -23.47% | -12.70% | 18.12% | 1.99% | 13.77% | -15.93% | -66.49% | -368.50% |