|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 839.46M | 813.30M | 858.20M | 903.30M | 930.00M | 1,102.40M | 1,393.50M | 1,407.80M | 1,446.20M | 1,284.70M | 1,299.20M | 1,366.30M | 1,399.40M | 1,338.20M | 1,353.10M | 1,359.80M | 1,582.50M | 1,503.80M | 1,773.80M | 1,699.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 990.39M | 329.70M | 456.70M | 350.40M | 1,160.20M | 435.70M | 444.40M | 691.90M | 1,223.00M | 399.40M | 883.80M | 367.30M | -627.30M | 567.10M | 461.30M | 599.90M | 402.10M | 408.80M | 793.30M | 433.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.80M | 483.60M | 401.50M | 552.90M | 531.40M | 666.70M | 679.60M | 715.90M | 223.20M | 679.20M | 415.40M | 678.10M | 469.10M | 771.10M | 727.90M | 759.90M | 803.30M | 945.00M | 980.50M | 945.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51M | 12.50M | 15.90M | 16.30M | 16.50M | 17.50M | 21.40M | 24.00M | 27.40M | 31.50M | 36.40M | 33.70M | 33.90M | 35.90M | 38.10M | 40.20M | 39.70M | 42.10M | 40.80M | 41.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.55M | 92.30M | 101.50M | 116.70M | 96.10M | 172.60M | 243.20M | 238.20M | 232.40M | 238.60M | 232.10M | 232.00M | 245.50M | 219.80M | 246.70M | 240.90M | 297.80M | 261.40M | 268.00M | 282.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.17M | 104.40M | 127.80M | 130.80M | 147.90M | 237.10M | 214.60M | 168.90M | 218.90M | 197.90M | 178.30M | 165.00M | 174.90M | 210.50M | 253.00M | 189.60M | 230.20M | 207.00M | 225.00M | 218.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.10M | 0.33M | 0.12M | 0.25M | | | | | 7.20M | 3.40M | 0.70M | 93.30M | 49.50M | 16.80M | 23.10M | 17.10M | -4.20M | 0.10M | 0.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.87M | 103.80M | 135.87M | 134.88M | 141.75M | 276.90M | 452.90M | 457.70M | 446.90M | 408.30M | 508.90M | 376.20M | 2,634.60M | 440.30M | 470.50M | 398.20M | 3,995.40M | 417.10M | 544.60M | 441.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.96M | 313.10M | 381.40M | 398.80M | 402.50M | 704.10M | 932.10M | 888.80M | 925.60M | 883.50M | 959.10M | 807.60M | 3,182.20M | 956.00M | 1,025.10M | 892.00M | 4,580.20M | 923.40M | 1,078.50M | 984.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.83M | 170.50M | 20.10M | 154.10M | 128.90M | -37.40M | -252.50M | -172.90M | -702.40M | -204.30M | -543.70M | -129.50M | -2713.10M | -184.90M | -297.20M | -132.10M | -3776.90M | 21.60M | -98.00M | -38.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.83M | 170.50M | 20.10M | 154.10M | 128.90M | -37.40M | -252.50M | -172.90M | -702.40M | -204.30M | -543.70M | -129.50M | -2713.10M | -184.90M | -297.20M | -132.10M | -3776.90M | 21.60M | -98.00M | -38.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 2.00M | 0.40M | 3.70M | -0.10M | -39.60M | 1.90M | 1.10M | 5.60M | 0.80M | -2.20M | -0.30M | -6.90M | -3.10M | -1.20M | 0.20M | -2.80M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.22M | -1.00M | -0.60M | -5.60M | -7.00M | -29.30M | -50.50M | -28.30M | -33.80M | -25.40M | -31.10M | -22.50M | -24.60M | -27.30M | -27.10M | -20.80M | -18.10M | -35.40M | -17.50M | -17.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.22M | -1.00M | -0.60M | -5.60M | -7.00M | -29.30M | -50.50M | -28.30M | -33.80M | -25.40M | -31.10M | -22.50M | -24.60M | -27.30M | -27.10M | -20.80M | -18.10M | -35.40M | -17.50M | -17.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.57M | 171.50M | 19.90M | 152.20M | 121.80M | -106.30M | -301.10M | -200.10M | -730.60M | -228.90M | -577.00M | -152.30M | -2744.60M | -212.20M | -324.30M | -152.90M | -3801.90M | -13.80M | -115.50M | -55.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.75M | 19.20M | 9.70M | 7.60M | 10.90M | -2.30M | -44.10M | -46.70M | -120.30M | -22.90M | -33.40M | -60.70M | 158.40M | 49.80M | 41.20M | -27.70M | -75.70M | -1.90M | 18.40M | 37.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.38M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 152.30M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 139.93M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 139.93M | 10.20M | 144.60M | 110.90M | -104.00M | -257.00M | -153.40M | -610.30M | -206.00M | -543.60M | -91.60M | -2903.00M | -262.00M | -365.50M | -125.20M | -3726.20M | -11.90M | -133.90M | -92.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91 | 1.32 | 0.09 | 1.25 | 0.96 | -0.76 | -1.54 | -0.91 | -3.76 | -1.22 | -3.20 | -0.54 | -17.06 | -1.52 | -2.08 | -0.71 | -21.27 | -0.07 | -0.73 | -0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89 | 1.30 | 0.09 | 1.24 | 0.95 | -0.76 | -1.54 | -0.91 | -3.76 | -1.22 | -3.20 | -0.54 | -17.06 | -1.52 | -2.08 | -0.71 | -21.27 | -0.07 | -0.73 | -0.50 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.60M | 115.70M | 115.70M | 115.30M | 115.50M | 136.50M | 166.90M | 168.00M | 159.90M | 169.40M | 169.60M | 169.90M | 170.10M | 172.30M | 175.40M | 176.00M | 175.10M | 180.80M | 184.60M | 185.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.34M | 183.00M | 36.00M | 170.40M | 145.40M | -19.90M | -231.10M | -148.90M | -675.00M | -172.80M | -507.30M | -95.80M | -2679.20M | -149.00M | -259.10M | -91.90M | -3737.20M | 63.70M | -57.20M | 2.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70% | 11.20% | 48.74% | 4.99% | 8.95% | 2.16% | 14.65% | 23.34% | 16.47% | 10.00% | 5.79% | 39.86% | -5.77% | -23.47% | -12.70% | 18.12% | 1.99% | 13.77% | -15.93% | -66.49% |