|
Gross Margin
|
18.95% | 36.98% | 43.46% | 38.09% | 34.99% | 44.22% | 43.56% | 34.13% | 36.83% | 30.21% | 46.49% | 21.35% | 17.43% | 41.96% | 47.98% | 48.47% | 34.22% | 37.87% | 39.92% | 44.53% | 56.82% | 58.81% | 47.66% | -36.85% | 26.40% | 58.52% | 37.75% | 44.47% | 38.57% | 51.07% | 34.71% | 44.91% | 53.48% | 44.42% | 44.27% | 57.98% | 66.14% | 52.32% | 28.05% | 51.96% | 55.32% | 45.42% | 53.01% | 47.98% | 42.66% | 48.58% | 59.78% | 66.69% | 59.46% | 46.78% | 61.21% | 57.14% | 60.48% | 48.77% | 50.85% | 15.43% | 52.87% | 31.97% | 49.63% | 33.52% | 57.62% | 53.79% | 55.88% | 50.76% | 62.84% | 55.28% | 55.65% |
|
EBT Margin
|
-59.79% | 0.18% | 11.33% | -6.95% | 8.17% | 4.65% | 13.36% | -12.67% | -1.66% | -42.83% | 5.95% | -44.91% | -48.17% | -4.16% | 17.53% | 7.10% | -42.61% | -88.88% | 32.21% | -15.94% | -32.63% | -29.34% | 10.29% | -83.16% | -25.49% | 16.73% | -16.23% | 10.87% | -13.53% | 9.55% | -6.74% | 21.03% | 11.34% | -3.22% | 2.54% | 20.27% | 19.96% | 6.28% | 4.79% | 11.97% | 11.50% | 9.66% | 20.30% | 16.39% | 10.87% | 13.96% | 25.14% | 30.21% | 21.09% | 2.32% | 16.85% | 13.10% | -9.64% | -21.61% | -14.21% | -50.52% | -17.82% | -44.41% | -11.15% | -196.13% | -15.86% | -23.97% | -11.24% | -240.25% | -0.92% | -6.51% | -3.28% |
|
EBIT Margin
|
-55.40% | 1.06% | 12.34% | -3.04% | 9.43% | 5.32% | 14.56% | -10.95% | -0.56% | -38.78% | 8.57% | -41.29% | -44.61% | -1.44% | 19.48% | 9.70% | -34.74% | -79.22% | 32.53% | -12.08% | -26.48% | -38.42% | 12.35% | -80.76% | -22.75% | 19.15% | -14.29% | 11.82% | -12.51% | 11.23% | -5.96% | 19.51% | 12.01% | -2.55% | 1.84% | 19.50% | 18.26% | 5.27% | 4.15% | 10.77% | 9.57% | 8.72% | 19.01% | 16.03% | 9.88% | 13.72% | 20.45% | 30.48% | 20.96% | 2.34% | 17.06% | 13.86% | -3.39% | -18.12% | -12.28% | -48.57% | -15.90% | -41.85% | -9.48% | -193.88% | -13.82% | -21.96% | -9.71% | -238.67% | 1.44% | -5.52% | -2.28% |
|
EBITDA Margin
|
-55.40% | 1.06% | 12.34% | -1.32% | 9.43% | 5.32% | 14.56% | -10.95% | -0.56% | -38.78% | 8.57% | -41.29% | -44.61% | -1.44% | 19.48% | 9.70% | -34.74% | -79.22% | 32.53% | -12.08% | -26.48% | -38.42% | 12.35% | -80.76% | -22.75% | 19.15% | -14.29% | 11.82% | -12.51% | 11.23% | -4.40% | 20.97% | 12.01% | -2.55% | 3.48% | 21.50% | 20.61% | 7.23% | 4.95% | 12.80% | 11.63% | 10.11% | 20.32% | 17.65% | 11.36% | 15.32% | 22.19% | 32.32% | 22.50% | 4.19% | 18.86% | 15.63% | -1.81% | -16.58% | -10.58% | -46.67% | -13.45% | -39.05% | -7.01% | -191.45% | -11.13% | -19.15% | -6.76% | -236.16% | 4.24% | -3.22% | 0.15% |
|
Operating Margin
|
-55.40% | 1.06% | 12.34% | -3.04% | 9.43% | 5.32% | 14.56% | -10.95% | -0.56% | -38.78% | 8.57% | -41.29% | -44.61% | -1.44% | 19.48% | 9.70% | -34.74% | -79.22% | 32.53% | -12.08% | -26.48% | -38.42% | 12.35% | -80.76% | -22.75% | 19.15% | -14.29% | 11.82% | -12.51% | 11.23% | -5.96% | 19.51% | 12.01% | -2.55% | 1.84% | 19.50% | 18.26% | 5.27% | 4.15% | 10.77% | 9.57% | 8.72% | 19.01% | 16.03% | 9.88% | 13.72% | 20.45% | 30.48% | 20.96% | 2.34% | 17.06% | 13.86% | -3.39% | -18.12% | -12.28% | -48.57% | -15.90% | -41.85% | -9.48% | -193.88% | -13.82% | -21.96% | -9.71% | -238.67% | 1.44% | -5.52% | -2.28% |
|
Net Margin
|
1.95% | -5.54% | -0.40% | -0.63% | -0.28% | -1.92% | 0.01% | 0.20% | -0.03% | -0.10% | -0.03% | -0.56% | -0.03% | -0.02% | 0.12% | 0.44% | -0.02% | -0.02% | 0.00% | -0.01% | -28.23% | -32.76% | 7.55% | -80.91% | -24.35% | 15.77% | -10.24% | 12.30% | -12.38% | 8.67% | -6.26% | 18.96% | 15.66% | -0.62% | 5.23% | 20.18% | 18.50% | 5.15% | 14.41% | 10.54% | 8.56% | 8.37% | 17.59% | 16.14% | 10.65% | 11.81% | 21.17% | 26.07% | 17.20% | 1.19% | 16.01% | 11.92% | -9.43% | -18.44% | -10.90% | -42.20% | -16.03% | -41.84% | -6.70% | -207.45% | -19.58% | -27.01% | -9.21% | -235.46% | -0.79% | -7.55% | -5.47% |
|
FCF Margin
|
| -23.66% | | 0.95% | 9.31% | 10.05% | 26.13% | -11.95% | -9.21% | 14.76% | -20.13% | -22.39% | -24.68% | -12.65% | 28.74% | -16.87% | -0.56% | 80.94% | 31.53% | -18.90% | -76.47% | -46.70% | 33.67% | 46.44% | 31.50% | -26.66% | 40.08% | 16.91% | -16.52% | -1.81% | 59.67% | 28.26% | 5.86% | 16.94% | 19.54% | 52.94% | -6.57% | -42.57% | 46.59% | 79.78% | 18.24% | 2.34% | 30.81% | 29.86% | 52.51% | 19.64% | 16.93% | 11.43% | 7.60% | 12.90% | -31.74% | 22.97% | 5.29% | -0.17% | -11.22% | -7.00% | -2.06% | 2.80% | -8.24% | -3.94% | -16.90% | -12.21% | -3.54% | 14.21% | -4.64% | 5.44% | 13.90% |
|
Inventory Average
|
| | | | | | | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.06B | 0.06B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.05B | 0.05B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | 0.97B | 0.99B | 0.97B | 1.04B | 1.15B | 1.11B | 1.12B | 1.18B | 1.23B | 1.36B | 2.07B | 2.34B | 1.89B | 1.70B | 1.64B | 1.96B | 2.24B | 2.29B | 2.38B | 2.50B | 2.59B | 2.56B | 2.76B | 3.03B | 3.12B | 3.18B | 3.46B | 3.69B | 3.71B | 3.60B | 3.56B | 4.02B | 4.32B | 4.30B | 4.59B | 4.85B | 4.91B | 5.16B | 5.60B | 5.90B | 6.00B | 6.17B | 6.47B | 6.49B | 6.45B | 12.15B | 17.62B | 17.19B | 16.37B | 15.69B | 15.37B | 15.05B | 13.56B | 12.58B | 13.01B | 12.88B | 10.93B | 9.43B | 9.88B | 10.05B |
|
Equity Average
|
| | | | | | | 0.62B | 0.62B | 0.59B | 0.60B | 0.62B | 0.54B | 0.48B | 0.52B | 0.58B | 0.60B | 0.55B | 0.66B | 0.81B | 0.79B | 0.77B | 0.79B | 0.69B | 0.54B | 0.55B | 0.55B | 0.55B | 0.56B | 0.56B | 0.70B | 0.91B | 1.05B | 1.29B | 1.44B | 1.44B | 1.67B | 1.90B | 1.99B | 2.03B | 2.06B | 2.13B | 2.29B | 1.17B | 1.30B | 2.78B | 3.03B | 1.57B | 1.81B | 3.55B | 3.57B | 1.80B | 4.80B | 9.55B | 9.49B | 4.72B | 4.41B | 8.69B | 8.47B | 7.09B | 5.83B | 5.89B | 5.75B | 3.92B | 2.81B | 3.46B | 3.46B |
|
Invested Capital
|
| 0.55B | | 0.52B | | | 0.62B | 0.62B | 0.62B | 0.57B | 0.64B | 0.60B | 0.48B | 0.48B | 0.56B | 0.80B | 0.73B | 0.50B | 1.05B | 1.04B | 1.02B | 0.76B | 0.82B | 0.56B | 0.53B | 0.56B | 0.53B | 0.87B | 0.53B | 0.58B | 0.82B | 1.26B | 1.31B | 1.52B | 1.41B | 1.50B | 1.85B | 1.94B | 2.03B | 2.04B | 2.09B | 2.18B | 2.40B | -0.06B | 2.65B | 2.90B | 3.16B | -0.01B | 3.63B | 3.47B | 3.67B | -0.06B | 12.60B | 12.37B | 12.29B | 1.62B | 9.31B | 8.80B | 8.88B | 5.69B | 6.59B | 6.40B | 6.30B | 3.29B | 3.51B | 3.46B | 3.52B |
|
Asset Utilization Ratio
|
| | | | | | | 1.17 | 1.11 | 0.99 | 0.83 | 0.72 | 0.65 | 0.79 | 0.90 | 0.98 | 0.83 | 0.49 | 1.05 | 1.24 | 1.37 | 1.41 | 0.50 | 0.48 | 0.54 | 0.61 | 0.53 | 0.55 | 0.57 | 0.55 | 0.52 | 0.57 | 0.59 | 0.55 | 0.52 | 0.48 | 0.49 | 0.51 | 0.64 | 0.62 | 0.66 | 0.69 | 0.59 | 0.63 | 0.66 | 0.60 | 0.56 | 0.56 | 0.54 | 0.52 | 0.53 | 0.54 | 0.31 | 0.25 | 0.28 | 0.33 | 0.35 | 0.35 | 0.36 | 0.39 | 0.43 | 0.42 | 0.42 | 0.52 | 0.61 | 0.63 | 0.65 |
|
Interest Coverage Ratio
|
| | | 1.69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73 | | | | 745.75 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.18 | | 0.19 | | | 0.17 | 0.17 | 0.18 | 0.20 | 0.49 | 0.53 | 0.67 | 0.67 | 0.58 | 0.57 | 0.88 | 0.89 | 0.55 | 0.57 | 0.59 | 0.62 | 0.58 | 0.84 | 0.91 | 0.86 | 0.93 | 0.86 | 0.95 | 0.88 | 0.32 | 0.25 | 0.19 | 0.04 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.04 | -27.18 | 0.34 | 0.37 | 0.36 | 0.54 | 0.61 | 0.63 | 0.64 | 1.71 | 0.88 | 0.89 | 0.88 |
|
Debt Ratio
|
| 0.10 | | 0.12 | | | 0.11 | 0.11 | 0.11 | 0.12 | 0.27 | 0.28 | 0.30 | 0.28 | 0.28 | 0.26 | 0.37 | 0.16 | 0.23 | 0.25 | 0.29 | 0.28 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.17 | 0.08 | 0.08 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | 0.02 | 0.02 | 0.02 | 0.19 | 0.20 | 0.20 | 0.21 | 0.25 | 0.28 | 0.28 | 0.29 | 0.40 | 0.32 | 0.30 | 0.31 |
|
Equity Ratio
|
| 0.54 | | 0.62 | | | 0.63 | 0.63 | 0.61 | 0.61 | 0.56 | 0.52 | 0.44 | 0.42 | 0.47 | 0.46 | 0.42 | 0.18 | 0.41 | 0.45 | 0.49 | 0.45 | 0.36 | 0.25 | 0.22 | 0.23 | 0.20 | 0.22 | 0.21 | 0.20 | 0.27 | 0.32 | 0.34 | 0.40 | 0.38 | 0.40 | 0.54 | 0.53 | 0.46 | 0.48 | 0.48 | 0.45 | 0.49 | -0.01 | 0.49 | 0.50 | 0.53 | 0.00 | 0.58 | 0.52 | 0.58 | -0.01 | 0.54 | 0.54 | 0.57 | -0.01 | 0.58 | 0.55 | 0.57 | 0.46 | 0.46 | 0.44 | 0.45 | 0.23 | 0.36 | 0.34 | 0.35 |
|
Times Interest Earned
|
| | | 1.69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73 | | | | 745.75 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.17B | -0.10B | -0.08B | -0.15B | -0.18B | -0.20B | -0.30B | -0.28B | -0.25B | -0.27B | -0.45B | -0.42B | -0.37B | -0.33B | -0.45B | -0.40B | -0.65B | -0.66B | -0.97B | -0.94B | -0.84B | -0.80B | -0.98B | -1.10B | -1.19B | -1.06B | -1.21B | -1.27B | -1.19B | -1.17B | -1.44B | -1.39B | -1.28B | -1.26B | -1.32B | -1.86B | -1.02B | -0.93B | -1.60B | -1.57B | -1.54B | -1.50B | -1.98B | -2.00B | -2.28B | -2.39B | -2.42B | -2.73B | -2.52B | -2.30B | -2.47B | -2.55B | -1.31B | -1.30B | -1.13B | -1.01B | -0.89B | -0.80B | -0.92B | -0.78B | -1.10B | -0.88B | -1.21B | -1.47B | -2.04B | -2.12B | -2.36B |
|
Return on Sales
|
0.02% | -0.06% | 0.00% | -0.01% | 0.00% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.28% | -0.33% | 0.08% | -0.81% | -0.24% | 0.16% | -0.10% | 0.12% | -0.12% | 0.09% | -0.06% | 0.19% | 0.14% | -0.01% | 0.05% | 0.20% | 0.18% | 0.05% | 0.14% | 0.11% | 0.09% | 0.08% | 0.18% | 0.16% | 0.11% | 0.12% | 0.21% | 0.26% | 0.19% | 0.01% | 0.16% | 0.12% | -0.09% | -0.18% | -0.11% | -0.42% | -0.16% | -0.42% | -0.07% | -2.07% | -0.20% | -0.27% | -0.09% | -2.35% | -0.01% | -0.08% | -0.05% |
|
Return on Capital Employed
|
| | | | | | | 0.10% | 0.05% | -0.02% | -0.05% | -0.09% | -0.21% | -0.19% | -0.09% | 0.01% | 0.06% | -0.17% | 0.28% | 0.29% | 0.30% | 0.40% | -0.03% | -0.20% | -0.24% | -0.15% | -0.28% | -0.01% | 0.01% | -0.01% | 0.02% | 0.06% | 0.11% | 0.08% | 0.10% | 0.07% | 0.07% | 0.09% | 0.12% | 0.09% | 0.08% | 0.10% | 0.13% | 0.15% | 0.15% | 0.15% | 0.14% | 0.17% | 0.18% | 0.16% | 0.14% | 0.11% | 0.03% | 0.00% | -0.02% | -0.09% | -0.10% | -0.13% | -0.13% | -0.32% | -0.37% | -0.34% | -0.33% | -0.60% | -0.63% | -0.61% | -0.57% |
|
Return on Invested Capital
|
| | | | | | | 0.11% | 0.04% | -0.03% | -0.08% | -0.14% | -0.35% | -0.31% | -0.17% | 0.01% | 0.06% | -0.09% | 0.58% | 0.38% | 0.41% | 0.54% | -0.06% | -0.38% | -0.54% | -0.33% | -0.49% | 0.00% | -0.04% | 0.00% | 0.07% | 0.08% | 0.14% | 0.10% | 0.13% | 0.12% | 0.10% | 0.10% | 0.17% | 0.15% | 0.13% | 0.15% | 0.13% | 0.32% | 0.32% | 0.16% | 0.15% | 0.35% | 0.34% | 0.15% | 0.15% | 0.24% | 0.04% | 0.00% | -0.02% | -0.14% | -0.20% | -0.16% | -0.15% | -0.50% | -0.60% | -0.54% | -0.56% | -0.91% | -1.21% | -1.12% | -1.11% |
|
Return on Assets
|
| | | | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.05% | -0.02% | -0.12% | -0.14% | -0.09% | -0.12% | 0.00% | 0.01% | 0.00% | 0.00% | 0.02% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.09% | 0.08% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.09% | 0.08% | 0.06% | 0.01% | -0.01% | -0.02% | -0.07% | -0.08% | -0.10% | -0.10% | -0.28% | -0.30% | -0.28% | -0.28% | -0.41% | -0.45% | -0.40% | -0.39% |
|
Return on Equity
|
| | | | | | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.10% | -0.05% | -0.41% | -0.57% | -0.39% | -0.55% | -0.01% | 0.04% | 0.00% | 0.02% | 0.08% | 0.17% | 0.11% | 0.13% | 0.12% | 0.11% | 0.11% | 0.19% | 0.16% | 0.15% | 0.17% | 0.15% | 0.35% | 0.34% | 0.17% | 0.16% | 0.37% | 0.36% | 0.16% | 0.15% | 0.23% | 0.03% | -0.01% | -0.04% | -0.24% | -0.28% | -0.17% | -0.17% | -0.53% | -0.65% | -0.61% | -0.64% | -1.14% | -1.51% | -1.16% | -1.14% |