|
Gross Margin
|
| | | | | | | | 52.10% | 49.17% | 51.99% | 57.63% | 60.83% | 59.21% | 48.77% | 43.56% |
|
EBT Margin
|
3.00% | 31.40% | 23.46% | 39.35% | 18.61% | 23.19% | 18.51% | 13.25% | 254.82% | 307.05% | 677.14% | 634.70% | 784.50% | 814.16% | 750.51% | 701.42% |
|
EBIT Margin
|
52.46% | 59.66% | 41.87% | 49.30% | 30.36% | 31.90% | 28.56% | 23.28% | -2,400.83% | 64.47% | 142.17% | 133.27% | 164.73% | 170.95% | 157.59% | 147.27% |
|
Operating Margin
|
| | | | | | | | -2,400.83% | 64.47% | 142.17% | 133.27% | 164.73% | 170.95% | 157.59% | 147.27% |
|
Net Margin
|
1.80% | 17.84% | 13.53% | 23.76% | 10.59% | 13.31% | 10.77% | 7.82% | 98.25% | 229.10% | 477.58% | 471.09% | 554.79% | 563.41% | 502.02% | 494.47% |
|
FCF Margin
|
2.21% | -2.07% | -12.18% | 50.72% | 77.75% | -78.43% | 68.87% | 125.37% | 1,156.15% | 5,531.22% | 479.81% | 707.04% | 709.46% | 1,021.90% | 295.95% | 644.66% |
|
Assets Average
|
| | | | | | | | | 1,130.20M | 1,130.84M | 1,180.22M | 1,185.32M | 1,259.99M | 1,302.57M | 1,258.91M |
|
Equity Average
|
| | | | | | | | | 120.55M | 122.31M | 125.63M | 127.97M | 129.17M | 129.81M | 129.24M |
|
Invested Capital
|
| | | | | | | | 120.46M | 120.64M | 123.98M | 127.28M | 128.65M | 129.69M | 368.44M | 341.62M |
|
Asset Utilization Ratio
|
| | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
1.06 | 2.11 | 2.27 | 4.95 | 2.58 | 3.66 | 2.84 | 2.32 | -8.12 | 0.20 | 0.38 | 0.47 | 0.86 | 0.29 | 0.11 | 0.09 |
|
Debt to Equity
|
| | | | | | | | 1.05 | 0.84 | 1.14 | 0.79 | 0.66 | 1.81 | 2.96 | 2.93 |
|
Debt Ratio
|
| | | | | | | | 0.11 | 0.09 | 0.12 | 0.09 | 0.07 | 0.18 | 0.30 | 0.30 |
|
Equity Ratio
|
| | | | | | | | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
|
Times Interest Earned
|
1.06 | 2.11 | 2.27 | 4.95 | 2.58 | 3.66 | 2.84 | 2.32 | -8.12 | 0.20 | 0.38 | 0.47 | 0.86 | 0.29 | 0.11 | 0.09 |
|
FCF Payout Ratio
|
-0.26 | -0.30 | -0.16 | 0.05 | 0.08 | -0.07 | 0.08 | 0.05 | 0.17 | 0.04 | 0.54 | 0.37 | 0.36 | 0.26 | 0.95 | 0.46 |
|
Enterprise Value
|
54.75M | 91.46M | 126.99M | 165.95M | 140.59M | 145.95M | 149.62M | 151.91M | 11.24M | -7.35M | 92.88M | 124.23M | 104.29M | 85.80M | 34.60M | 49.54M |
|
Market Capitalization
|
| | | | | | | | 142.35M | 157.37M | 99.72M | 129.81M | 108.04M | 89.54M | 85.97M | 102.63M |
|
Return on Sales
|
0.02% | 0.18% | 0.14% | 0.24% | 0.11% | 0.13% | 0.11% | 0.08% | 0.98% | 2.29% | 4.78% | 4.71% | 5.55% | 5.63% | 5.02% | 4.94% |
|
Return on Invested Capital
|
| | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Assets
|
| | | | | | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | | | | | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% |