|
Cash & Equivalents
|
49.22M | 47.17M | 50.57M | 43.30M | 78.93M | 67.36M | 61.46M | 70.63M | 54.52M | 48.23M | 84.25M | 6.84M | 66.47M | 74.00M | 71.63M | 5.58M | 88.25M | 85.68M | 60.12M | 3.75M | 38.70M | 24.84M | 60.77M | 3.74M | 57.98M | 46.88M | 51.73M | 51.38M | 48.19M | 45.54M | 50.91M | 53.09M | 49.41M |
|
Short-term Investments
|
| | | 87.81M | | | | 94.09M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
49.22M | 47.17M | 50.57M | 131.11M | 78.93M | 67.36M | 61.46M | 164.72M | 54.52M | 48.23M | 84.25M | 6.84M | 66.47M | 74.00M | 71.63M | 5.58M | 88.25M | 85.68M | 60.12M | 3.75M | 38.70M | 24.84M | 60.77M | 3.74M | 57.98M | 46.88M | 51.73M | 51.38M | 48.19M | 45.54M | 50.91M | 53.09M | 49.41M |
|
Interest Deposits
|
| | | | | | | 98.94M | | | | 87.80M | | | | 71.03M | | | | 60.72M | | | | 192.15M | | | | 226.11M | | | | 221.47M | |
|
Fed Funds Sold
|
8.11M | 8.11M | 8.11M | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M | 8.20M | 7.97M | 7.97M | 7.97M | 7.97M | 8.15M | 8.15M | 8.15M | 8.15M | 8.24M | 8.24M | 8.24M | 8.24M | 9.51M | 9.51M | 9.51M | 9.51M | 10.11M | | | | 10.30M | |
|
Securities - Tradable
|
8.94M | 8.40M | 8.00M | 7.50M | 7.03M | 6.56M | 6.29M | 5.97M | 5.52M | 5.24M | 4.83M | 4.72M | 4.42M | 4.16M | 3.80M | 3.59M | 3.32M | 3.12M | 2.94M | 2.68M | 2.52M | 2.38M | 2.25M | 2.15M | 2.09M | 2.00M | 1.94M | 1.85M | 1.81M | 1.75M | 1.68M | 1.61M | 1.54M |
|
Securities - Held-to-maturity
|
64.75M | 87.63M | 95.72M | 87.81M | 79.61M | 84.99M | 102.51M | 95.36M | 86.27M | 78.27M | 71.40M | 121.20M | 196.55M | 206.45M | 239.51M | 223.31M | 206.42M | 205.06M | 195.58M | 185.75M | 176.16M | 168.23M | 161.34M | 154.34M | 147.57M | 141.69M | 135.97M | 130.05M | 124.27M | 118.89M | 113.62M | 109.40M | 103.88M |
|
Securities
|
| | | | | | | 100.06M | 90.61M | 82.40M | 74.31M | 123.34M | 198.28M | 207.26M | 243.28M | 226.89M | 209.14M | 208.18M | 198.52M | 188.42M | 178.68M | 170.61M | 163.59M | 156.49M | 149.66M | 143.69M | 137.91M | 131.90M | 126.08M | 120.64M | 115.30M | 111.01M | 105.42M |
|
Loans - Gross
|
| | | | | | | 881.34M | 925.00M | 941.74M | 2.60M | 904.47M | 886.85M | 857.08M | 841.99M | 852.08M | 859.96M | 852.02M | 892.45M | 937.97M | 991.40M | 1,037.21M | 1,074.16M | 1,074.16M | 1,070.47M | 1,073.41M | 1,063.32M | 1,050.85M | 1,045.67M | 1,050.85M | 1,055.51M | 1,042.42M | 1,037.83M |
|
Loans - Loss Allowance
|
| | | 7.38M | 7.16M | 7.06M | 7.08M | 7.08M | 6.93M | 6.92M | 7.81M | 8.27M | 8.49M | 8.54M | 8.35M | 7.59M | 7.41M | 6.61M | 5.97M | 5.56M | 5.64M | 5.83M | 6.00M | 5.95M | 7.68M | 7.00M | 7.11M | 7.10M | 6.33M | 7.00M | 6.60M | 6.42M | 5.80M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | 9.26M | | | | | | | | | |
|
Loans - Net
|
| | | 902.68M | 877.09M | 875.41M | 883.55M | 879.92M | 924.31M | 941.73M | 914.31M | 902.80M | 884.95M | 855.09M | 840.27M | 850.96M | 859.03M | 852.01M | 893.56M | 939.99M | 993.94M | 1,040.34M | 1,077.70M | 1,077.63M | 1,072.17M | 1,075.77M | 1,065.76M | 1,052.98M | 1,048.63M | 1,053.60M | 1,058.98M | 1,045.74M | 1,041.78M |
|
Prepaid Assets
|
17.15M | 16.67M | 17.58M | 16.94M | 15.17M | 15.33M | 15.10M | 14.38M | 13.07M | 12.57M | 12.74M | 13.17M | 12.89M | 13.31M | 13.47M | 14.94M | 15.78M | 16.58M | 15.66M | 15.18M | 14.59M | 14.76M | 12.18M | 10.53M | 10.42M | 11.58M | 11.26M | 12.24M | 10.44M | 11.33M | 11.05M | 11.94M | 10.76M |
|
Property, Plant & Equipment (Net)
|
7.33M | 7.82M | 8.73M | 8.70M | 8.78M | 8.60M | 8.39M | 8.23M | 11.21M | 10.97M | 10.61M | 10.25M | 10.10M | 9.98M | 9.61M | 9.38M | 9.01M | 8.94M | 8.96M | 8.83M | 8.71M | 8.91M | 9.19M | 9.23M | 9.43M | 9.60M | 9.64M | 9.31M | 9.62M | 9.47M | 9.39M | 9.32M | 8.99M |
|
Other Non-Current Assets
|
| | | 0.12M | | | | 0.13M | | | | 0.11M | | | | 0.06M | | | | 0.06M | | | | 0.07M | | | | 0.06M | | | | 0.07M | |
|
Assets
|
1,193.79M | 1,162.13M | 1,176.60M | 1,175.55M | 1,157.48M | 1,127.17M | 1,119.39M | 1,084.85M | 1,105.30M | 1,107.39M | 1,107.57M | 1,176.84M | 1,184.03M | 1,170.73M | 1,189.30M | 1,183.60M | 1,192.28M | 1,182.40M | 1,187.83M | 1,187.04M | 1,245.91M | 1,271.04M | 1,335.28M | 1,332.95M | 1,313.12M | 1,301.09M | 1,290.05M | 1,272.20M | 1,257.38M | 1,254.97M | 1,260.18M | 1,245.61M | 1,230.81M |
|
Accounts Payables
|
927.02M | 907.79M | 922.50M | 907.60M | 902.11M | 872.88M | 876.88M | 841.27M | 831.74M | 833.65M | 835.83M | 892.97M | 904.69M | 909.97M | 933.76M | 937.97M | 956.74M | 956.35M | 963.50M | 955.50M | 985.32M | 945.30M | 983.05M | 950.57M | 931.13M | 911.98M | 908.12M | 888.35M | 863.86M | 867.51M | 901.32M | 888.77M | 874.84M |
|
Payables
|
927.02M | 907.79M | 922.50M | 907.60M | 902.11M | 872.88M | 876.88M | 841.27M | 831.74M | 833.65M | 835.83M | 892.97M | 904.69M | 909.97M | 933.76M | 937.97M | 956.74M | 956.35M | 963.50M | 955.50M | 985.32M | 945.30M | 983.05M | 950.57M | 931.13M | 911.98M | 908.12M | 888.35M | 863.86M | 867.51M | 901.32M | 888.77M | 874.84M |
|
Other Accumulated Expenses
|
| | | | | | | 0.20M | | | | 0.18M | | | | 0.12M | | | | 0.17M | | | | 0.27M | | | | 0.45M | | | | 0.74M | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 145.50M | | | | 163.00M | |
|
Non-Current Debt
|
121.21M | 111.19M | 111.18M | 126.16M | 111.15M | 111.14M | 101.12M | 101.11M | 131.09M | 131.09M | 131.07M | 141.05M | 136.03M | 116.02M | 111.00M | 100.98M | 90.00M | 80.00M | 80.00M | 85.00M | 115.00M | 180.00M | 205.01M | 235.01M | 235.01M | 242.50M | 235.00M | 238.50M | 249.50M | 245.50M | 215.58M | 213.00M | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.10M | | | | 0.05M | | | | 0.05M | | | | 0.04M | | | | 0.07M | | | | 0.11M | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | 964.11M | | | | 1,052.81M | | | | 1,056.26M | | | | 1,058.35M | | | | 1,203.19M | | | | 1,142.15M | | | | | |
|
Total Liabilities
|
1,068.87M | 1,041.43M | 1,056.00M | 1,055.09M | 1,035.80M | 1,004.49M | 998.19M | 964.21M | 983.13M | 983.61M | 984.41M | 1,052.86M | 1,059.37M | 1,045.74M | 1,063.55M | 1,056.32M | 1,064.05M | 1,054.47M | 1,060.22M | 1,058.39M | 1,116.73M | 1,141.80M | 1,205.87M | 1,203.26M | 1,183.91M | 1,171.43M | 1,160.54M | 1,142.26M | 1,127.77M | 1,126.34M | 1,131.31M | 1,117.07M | 1,102.44M |
|
Total Debt
|
121.21M | 111.19M | 111.18M | 126.16M | 111.15M | 111.14M | 101.12M | 101.11M | 131.09M | 131.09M | 131.07M | 141.05M | 136.03M | 116.02M | 111.00M | 100.98M | 90.00M | 80.00M | 80.00M | 85.00M | 115.00M | 180.00M | 205.01M | 235.01M | 235.01M | 242.50M | 235.00M | 384.00M | 249.50M | 245.50M | 215.58M | 376.00M | |
|
Common Equity
|
124.92M | 120.70M | 120.60M | 120.46M | 121.68M | 122.68M | 121.21M | 120.64M | 122.17M | 123.78M | 123.16M | 123.98M | 124.66M | 124.98M | 125.75M | 127.28M | 128.24M | 127.93M | 127.62M | 128.65M | 129.19M | 129.24M | 129.41M | 129.69M | 129.21M | 129.66M | 129.51M | 129.94M | 129.61M | 128.63M | 128.88M | 128.54M | 128.37M |
|
Shareholder's Equity
|
124.92M | 120.70M | 120.60M | 120.46M | 121.68M | 122.68M | 121.21M | 120.64M | 122.17M | 123.78M | 123.16M | 123.98M | 124.66M | 124.98M | 125.75M | 127.28M | 128.24M | 127.93M | 127.62M | 128.65M | 129.19M | 129.24M | 129.41M | 129.69M | 129.21M | 129.66M | 129.51M | 129.94M | 129.61M | 128.63M | 128.88M | 128.54M | 128.37M |
|
Liabilities and Shareholders Equity
|
1,193.79M | 1,162.13M | 1,176.60M | 1,175.55M | 1,157.48M | 1,127.17M | 1,119.39M | 1,084.85M | 1,105.30M | 1,107.39M | 1,107.57M | 1,176.84M | 1,184.03M | 1,170.73M | 1,189.30M | 1,183.60M | 1,192.28M | 1,182.40M | 1,187.83M | 1,187.04M | 1,245.91M | 1,271.04M | 1,335.28M | 1,332.95M | 1,313.12M | 1,301.09M | 1,290.05M | 1,272.20M | 1,257.38M | 1,254.97M | 1,260.18M | 1,245.61M | 1,230.81M |
|
Treasury Shares
|
0.13M | 0.27M | 0.35M | 0.10M | 0.02M | 0.02M | 0.04M | 0.23M | 0.02M | 0.02M | 0.07M | 0.23M | 0.00M | 0.00M | 0.06M | 0.10M | 0.05M | 0.15M | 0.22M | 0.09M | 0.05M | 0.15M | 0.25M | 0.05M | 0.04M | 0.10M | 0.15M | 11.38M | 0.10M | 11.52M | 11.58M | 11.65M | 11.72M |
|
Retained Earnings
|
0.23M | 0.21M | 0.19M | 0.21M | 0.19M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.07M | 0.10M | 0.10M | 194.92M | 195.44M | 197.73M | 199.34M | 200.57M | 201.24M | 202.68M | 203.75M | 205.12M | 206.45M | 0.82M | 207.23M | 208.40M | 208.92M | 209.91M | 210.85M | 210.78M | 211.70M | 212.40M | 213.16M |