|
Net Income (Quarter)
|
| | | | | | | | | | | | | | 1.56M | 3.34M | 2.67M | 2.26M | 1.70M | 2.46M | 2.09M | 2.37M | 2.32M | 3.04M | 1.76M | 2.14M | 1.50M | 1.95M | 1.90M | 0.87M | 1.86M | 1.63M | 1.68M | 1.44M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.61M | 0.20M | 0.22M | 0.19M | 0.19M | 0.21M | 0.23M | 0.22M | 0.54M | 0.05M | 0.07M | 0.04M | 0.08M | 0.17M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | -0.02M | -0.80M | -0.26M | -0.23M | -0.35M | -0.31M | -0.38M | -0.29M | -0.15M | -0.41M | -0.10M | -0.08M | 0.12M | 0.12M | -0.63M | 0.28M | -0.17M | -0.91M | -0.27M | 0.15M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | 0.11M | | | | 0.00M | | | | 0.09M | | | | 0.00M | | | | 0.02M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.42M | -0.10M | | 0.43M | 0.43M | | 0.46M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.41M | 0.13M | 0.13M | 0.22M | 0.22M | | 0.23M | 0.23M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | 0.12M | 0.76M | 0.12M | 0.13M | 0.13M | 0.37M | 0.46M | 0.43M | 0.43M | 0.39M | | | | 0.35M | | | | 0.08M | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | 2.29M | 2.55M | 3.05M | 2.64M | 1.67M | 4.44M | 2.26M | 2.95M | 6.63M | 4.49M | 3.36M | 0.09M | 2.98M | -0.76M | 2.56M | 0.32M | 3.32M | 2.48M | 2.50M | 1.22M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 1.74M | 1.73M | 1.36M | 1.45M | 1.21M | 0.82M | 0.89M | 0.75M | 0.78M | 0.78M | 0.76M | 0.77M | 0.78M | 0.85M | 0.90M | 0.91M | 0.73M | 0.94M | 0.81M | 1.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.85M | -0.76M | -0.07M | 0.81M | -1.42M | 1.16M | -1.49M | 0.03M | 1.31M | 0.27M | 0.06M | -0.84M | 0.42M | -2.05M | -1.01M | -0.98M | 0.10M | -0.01M | -1.00M | -0.52M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | 0.01M | 0.01M | 0.09M | 0.05M | 0.21M | 0.37M | 0.15M | 0.01M | 0.56M | 0.54M | 0.40M | 0.09M | 0.17M | 0.02M | 0.03M | 0.31M | 0.04M | 0.19M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | 35.30M | -35.10M | 0.20M | 31.89M | -31.69M | 0.41M | 0.20M | 16.47M | -16.28M | 29.83M | 6.61M | 5.75M | -12.09M | 23.49M | 5.67M | -5.55M | 16.02M | 5.12M | 0.06M | 0.14M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -22.29M | 4.99M | 9.05M | 7.96M | -32.19M | -36.56M | -45.05M | -39.31M | -31.06M | 5.53M | 9.68M | 2.20M | 14.90M | 18.27M | 10.29M | -0.65M | -0.01M | 16.83M | 9.74M | 8.60M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | 23.79M | 4.22M | 18.77M | -0.39M | 7.15M | -8.00M | 29.82M | -40.02M | 37.74M | -27.49M | -19.44M | -19.15M | -3.86M | -19.77M | -24.48M | 3.65M | 33.80M | -12.55M | -13.93M | -2.40M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.00M | 30.00M | 25.00M | 12.50M | 5.00M | 43.00M | 44.00M | 18.00M | 5.00M | 20.00M | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | 5.01M | 10.02M | 10.98M | 10.00M | | | 20.00M | | | 10.00M | 10.00M | 0.01M | 20.00M | | 5.00M | 15.00M | 35.00M | 22.51M | 5.01M | 41.01M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.00M | 50.00M | 65.00M | -9.99M | 10.00M | -15.00M | -5.00M | 7.50M | -39.50M | -28.00M | | | | 5.00M | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 5.00M | -7.50M | 39.50M | 28.00M | 7.00M | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | 0.19M | 1.71M | 0.85M | 0.20M | 0.18M | 0.56M | 0.72M | 0.21M | 0.21M | -2.48M | 0.04M | 0.06M | 0.04M | 0.07M | 1.46M | 0.11M | 0.10M | 4.08M | 1.06M | 0.10M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | 1.04M | 1.05M | 1.06M | 1.04M | 1.03M | 1.02M | 1.02M | 1.00M | 0.99M | 0.98M | 0.98M | 0.98M | 0.97M | 0.96M | 0.96M | 0.95M | 0.94M | 0.92M | 0.92M | 0.91M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | 17.62M | -8.90M | 5.88M | -13.17M | 4.96M | -4.58M | 58.08M | 22.50M | 60.37M | -4.94M | -20.92M | -13.40M | -13.03M | -17.87M | -16.04M | -2.33M | 2.06M | -17.13M | -15.92M | -4.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | -2.37M | -1.36M | 17.98M | -2.57M | -25.56M | -36.71M | 15.29M | -13.86M | 35.93M | 5.08M | -7.87M | -11.10M | 4.85M | -0.35M | -3.18M | -2.65M | 5.38M | 2.17M | -3.68M | 4.96M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 2.27M | 2.55M | 3.04M | 2.62M | 1.58M | 4.39M | 2.05M | 2.58M | 6.47M | 4.48M | 2.80M | -0.44M | 2.59M | -0.85M | 2.39M | 0.31M | 3.29M | 2.17M | 2.45M | 1.03M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -2.37M | -1.36M | 17.98M | -2.57M | -25.56M | -36.71M | 15.29M | -13.86M | 35.93M | 5.08M | -7.87M | -11.10M | 4.85M | -0.35M | -3.18M | -2.65M | 5.38M | 2.17M | -3.68M | 4.96M |