|
EBITDA Margin Growth (1y)
|
| | | 58,467.00 | -175703.00 | -42658.00 | 12,816.00 | 62,355.00 | 38,489.00 | 90,878.00 | -10797.00 | -29145.00 | -20299.00 | -9613.00 | 132,772.00 | 51,099.00 | 17,913.00 | 5,094.00 | -41604.00 | -41528.00 | -14198.00 | -10410.00 | -41322.00 | -12976.00 | -32616.00 | -31896.00 | -5810.00 | -38931.00 | -37814.00 | -40846.00 | -24558.00 | -14457.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 91,677.00 | -157513.00 | 38,607.00 | 134,791.00 | 84,309.00 | 36,103.00 | 86,358.00 | 80,371.00 | -19574.00 | -16584.00 | -14929.00 | 49,846.00 | -3405.00 | -28901.00 | -37212.00 | -88736.00 | -93436.00 | -84628.00 | -83152.00 | -71689.00 | -66364.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 101,248.00 | -153798.00 | 33,291.00 | 51,865.00 | 29,805.00 | -10711.00 | 44,053.00 | 33,239.00 | -71481.00 | -87014.00 | -87671.00 | 19,478.00 | -56793.00 |
|
EBITDA Margin (QoQ)
|
249,950.00 | -193233.00 | -7851.00 | 9,600.00 | 15,780.00 | -60187.00 | 47,624.00 | 59,139.00 | -8086.00 | -7799.00 | -54051.00 | 40,790.00 | 760.00 | 2,887.00 | 88,334.00 | -40882.00 | -32426.00 | -9932.00 | 41,636.00 | -40806.00 | -5096.00 | -6144.00 | 10,724.00 | -12460.00 | -24736.00 | -5424.00 | 36,810.00 | -45582.00 | -23619.00 | -8456.00 | 53,099.00 | -35481.00 |
|
EBIT Margin Growth (1y)
|
| | | 56,842.00 | -184408.00 | -43222.00 | -7503.00 | 64,225.00 | 42,217.00 | 92,070.00 | 7,826.00 | -30459.00 | -21908.00 | -10715.00 | 136,474.00 | 51,543.00 | 17,462.00 | 4,889.00 | -43484.00 | -42580.00 | -13358.00 | -9408.00 | -40971.00 | -12943.00 | -35976.00 | -34546.00 | -7610.00 | -41520.00 | -40057.00 | -44798.00 | -26834.00 | -17182.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 90,609.00 | -164099.00 | 38,133.00 | 136,797.00 | 85,310.00 | 37,771.00 | 86,244.00 | 100,815.00 | -21495.00 | -17805.00 | -15235.00 | 52,019.00 | -3980.00 | -31873.00 | -39066.00 | -92064.00 | -97043.00 | -89392.00 | -88752.00 | -75415.00 | -71645.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99,573.00 | -159996.00 | 33,613.00 | 52,342.00 | 29,787.00 | -11564.00 | 42,290.00 | 52,235.00 | -75959.00 | -93838.00 | -94578.00 | 17,575.00 | -62682.00 |
|
EBIT Margin (QoQ)
|
255,605.00 | -200451.00 | -7584.00 | 9,272.00 | 14,355.00 | -59265.00 | 28,136.00 | 81,000.00 | -7654.00 | -9412.00 | -56109.00 | 42,716.00 | 897.00 | 1,781.00 | 91,080.00 | -42214.00 | -33185.00 | -10792.00 | 42,707.00 | -41310.00 | -3963.00 | -6842.00 | 11,145.00 | -13283.00 | -26996.00 | -5412.00 | 38,081.00 | -47193.00 | -25533.00 | -10152.00 | 56,044.00 | -37541.00 |
|
EBT Margin Growth (1y)
|
| | | 54,754.00 | 50,469.00 | -50741.00 | -18574.00 | 33,431.00 | 23,186.00 | 45,134.00 | 51,711.00 | -22183.00 | -31492.00 | 15,088.00 | 10,381.00 | 31,338.00 | 35,148.00 | 10,242.00 | -8531.00 | -11969.00 | 11,160.00 | 27,669.00 | -11756.00 | -7102.00 | -494.00 | -24389.00 | 4,648.00 | 13,521.00 | -50041.00 | 24,484.00 | -7247.00 | 6,532.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 66,002.00 | 42,163.00 | 9,481.00 | 43,518.00 | 42,586.00 | 26,842.00 | 70,464.00 | 53,561.00 | -2814.00 | 14,816.00 | 52,999.00 | -9907.00 | 12,268.00 | 45,814.00 | 13,523.00 | -15639.00 | -5549.00 | -39375.00 | 27,764.00 | -14355.00 | 12,951.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85,371.00 | 88,471.00 | 47,392.00 | 23,231.00 | 23,516.00 | 37,508.00 | 73,744.00 | 46,452.00 | 3,606.00 | -35719.00 | 53,094.00 | -12506.00 | 32,321.00 |
|
EBT Margin (QoQ)
|
10,624.00 | 40,852.00 | 794.00 | 2,484.00 | 6,339.00 | -60358.00 | 32,961.00 | 54,489.00 | -3906.00 | -38410.00 | 39,538.00 | -19405.00 | -13215.00 | 8,170.00 | 34,831.00 | 1,553.00 | -9405.00 | -16736.00 | 16,058.00 | -1885.00 | 13,724.00 | -227.00 | -23368.00 | 2,770.00 | 20,331.00 | -24122.00 | 5,669.00 | 11,643.00 | -43231.00 | 50,403.00 | -26062.00 | 25,422.00 |
|
Enterprise Value Growth (1y)
|
| | | -43.80% | -47.23% | 4.06% | -165.42% | 76.33% | 136.68% | -66.28% | 1,363.23% | -78.13% | -62.99% | 82.20% | 33.76% | 74.31% | -12.59% | 14.09% | -16.06% | 67.92% | 98.16% | -41.78% | -17.73% | -47.64% | -44.56% | 13.86% | -59.68% | 48.99% | 50.58% | 14.05% | 43.18% | 7.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -39.93% | -22.68% | -13.86% | 122.77% | -12.40% | -8.52% | -11.17% | 152.95% | -13.82% | -13.78% | 6.57% | -2.61% | 15.29% | -1.34% | -8.89% | -34.70% | 9.42% | 18.27% | -8.90% | -21.97% | -5.63% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.70% | -4.35% | -15.74% | 50.16% | -9.98% | -3.40% | -14.21% | 46.31% | -12.97% | -11.75% | 9.46% | -11.81% | 19.73% |
|
Enterprise Value (QoQ)
|
-8.63% | -8.77% | -86.73% | 408.21% | -14.21% | 79.88% | -108.34% | 1,469.70% | 15.15% | -74.37% | 212.54% | -76.29% | 94.85% | 26.16% | 129.45% | -69.10% | -2.28% | 64.66% | 68.83% | -38.18% | 15.31% | -51.62% | 138.57% | -60.66% | 22.10% | -0.65% | -15.51% | 45.35% | 23.41% | -24.75% | 6.07% | 9.37% |
|
FCF Margin Growth (1y)
|
| | | 621,409.00 | 342,116.00 | 434,132.00 | 946,878.00 | -454032.00 | -366554.00 | -520384.00 | -713645.00 | 86,740.00 | 48,758.00 | 19,767.00 | -88290.00 | -6804.00 | -30647.00 | -20332.00 | 45,717.00 | -21231.00 | 4,642.00 | 137,564.00 | 11,622.00 | 25,514.00 | -83655.00 | -97723.00 | -129906.00 | -4695.00 | 23,507.00 | 31,521.00 | 83,524.00 | 6,567.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 254,117.00 | 24,321.00 | -66485.00 | 144,943.00 | -374096.00 | -348442.00 | -520949.00 | -756218.00 | 58,705.00 | 22,754.00 | 136,999.00 | -30951.00 | -2521.00 | -109659.00 | 19,509.00 | -72566.00 | -412.00 | -55506.00 | 71,363.00 | -34759.00 | 27,386.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 226,082.00 | -1683.00 | 50,747.00 | 202,282.00 | -369813.00 | -427454.00 | -481108.00 | -874502.00 | 79,524.00 | -37394.00 | 70,797.00 | -77332.00 | -649.00 |
|
FCF Margin (QoQ)
|
244,341.00 | 56,551.00 | -223302.00 | 543,819.00 | -34952.00 | 148,567.00 | 289,444.00 | -857091.00 | 52,527.00 | -5263.00 | 96,183.00 | -56706.00 | 14,545.00 | -34255.00 | -11875.00 | 24,781.00 | -9298.00 | -23940.00 | 54,175.00 | -42168.00 | 16,576.00 | 108,981.00 | -71767.00 | -28276.00 | -92593.00 | 94,914.00 | -103950.00 | 96,935.00 | -64392.00 | 102,928.00 | -51947.00 | 19,977.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 139.79% | 49.15% | -73.83% | 114.05% | -10,815.48% | 897.89% | 1,412.70% | 755.89% | 107.31% | -39.79% | -21.65% | 58.35% | -0.56% | 34.84% | 42.54% | -43.51% | 43.19% | -1.87% | -76.55% | -5.57% | -29.59% | -668.09% | 144.39% | -615.34% | 14.86% | 239.55% | -24.09% | 137.68% | -6.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 72.31% | 107.71% | 45.84% | 57.46% | 98.22% | 100.84% | 156.60% | 97.09% | 28.14% | -7.30% | -36.02% | -5.47% | 0.09% | -111.91% | -6.51% | -68.09% | 5.02% | 98.14% | -24.22% | 22.39% | -8.95% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.12% | 63.98% | 0.73% | 24.70% | 51.01% | -116.13% | 57.47% | -108.35% | 15.82% | 44.57% | -13.44% | 10.40% | 1.45% |
|
FCF Payout Ratio (QoQ)
|
129.23% | 350.18% | -246.50% | 120.64% | 9.59% | -21.00% | -21.35% | -15,838.50% | 110.21% | 19.75% | -55.50% | 34.41% | -15.93% | 55.83% | -10.07% | -15.60% | 13.99% | 64.73% | -64.36% | 113.95% | -21.88% | -60.62% | 43.49% | 59.53% | -730.26% | 116.94% | -402.58% | 135.56% | 665.71% | -90.79% | 50.17% | -11.91% |
|
Gross Margin Growth (1y)
|
| | | 382.00 | -4206.00 | -1203.00 | -1371.00 | 639.00 | 174.00 | 898.00 | -1554.00 | -487.00 | -1468.00 | 632.00 | 5,097.00 | -402.00 | 2,434.00 | -1369.00 | 532.00 | -352.00 | -1034.00 | -121.00 | 774.00 | -901.00 | -667.00 | -227.00 | -2229.00 | -647.00 | -798.00 | -952.00 | 179.00 | 506.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 534.00 | -5500.00 | 328.00 | 2,172.00 | -250.00 | 1,140.00 | 162.00 | 4,074.00 | -1241.00 | -68.00 | -857.00 | 6,402.00 | -1655.00 | 733.00 | -1716.00 | -924.00 | -1900.00 | -2499.00 | -1299.00 | -1277.00 | -1042.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -220.00 | -4100.00 | -1162.00 | 3,477.00 | -1503.00 | -561.00 | -185.00 | 2,619.00 | -2789.00 | -1533.00 | -2036.00 | 4,352.00 | -1796.00 |
|
Gross Margin (QoQ)
|
2,970.00 | -3211.00 | -2434.00 | 3,057.00 | -1618.00 | -208.00 | -2602.00 | 5,067.00 | -2083.00 | 516.00 | -5054.00 | 6,134.00 | -3064.00 | 2,617.00 | -590.00 | 636.00 | -228.00 | -1186.00 | 1,310.00 | -248.00 | -910.00 | -273.00 | 2,205.00 | -1923.00 | -676.00 | 167.00 | 203.00 | -341.00 | -827.00 | 13.00 | 1,333.00 | -14.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 26.89% | -18.11% | -8.70% | 8.15% | 33.18% | 29.87% | 43.82% | 31.28% | -7.78% | -15.28% | -45.50% | -4.68% | -26.57% | -47.09% | -35.83% | -81.15% | -14.11% | 52.83% | 72.23% | 77.14% | 77.92% | 60.24% | 48.31% | 35.64% | 14.87% | 0.73% | -11.03% | -11.58% | -6.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 19.25% | 1.53% | 3.86% | 12.90% | 3.04% | -5.95% | -3.55% | -9.23% | -15.90% | 7.17% | 18.12% | 24.31% | 31.68% | 34.90% | 42.01% | 35.64% | 40.14% | 42.90% | 45.78% | 45.24% | 41.57% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.33% | 7.90% | 19.64% | 22.83% | 25.49% | 25.93% | 30.74% | 28.13% | 21.79% | 20.59% | 20.63% | 20.81% | 22.03% |
|
Interest Coverage Ratio (QoQ)
|
40.94% | -38.27% | 6.01% | 4.75% | 4.59% | -27.25% | 20.58% | 30.71% | -0.14% | -1.94% | 2.84% | -8.68% | -7.10% | -28.66% | 30.10% | -31.41% | -24.47% | -18.81% | 6.78% | 17.22% | 48.55% | 30.05% | 23.25% | 20.06% | 7.36% | 9.06% | 4.44% | -5.73% | -8.03% | -1.72% | 3.96% | -0.57% |
|
Net Margin Growth (1y)
|
| | | 39,157.00 | 39,452.00 | -34686.00 | -8067.00 | 22,190.00 | 15,444.00 | 30,188.00 | 35,425.00 | -16519.00 | -21214.00 | 15,582.00 | 11,048.00 | 25,055.00 | 24,785.00 | 2,297.00 | -11963.00 | -10996.00 | 7,863.00 | 19,402.00 | -10433.00 | -4941.00 | -311.00 | -17188.00 | -2779.00 | 9,460.00 | -35228.00 | 16,654.00 | 5,250.00 | -3713.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 44,829.00 | 33,682.00 | 11,084.00 | 38,407.00 | 30,727.00 | 19,015.00 | 48,067.00 | 34,511.00 | -2460.00 | 11,434.00 | 37,280.00 | -11348.00 | 9,118.00 | 32,338.00 | 4,511.00 | -25176.00 | -6477.00 | -27675.00 | 18,867.00 | -7963.00 | 807.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58,888.00 | 66,330.00 | 32,783.00 | 16,011.00 | 14,790.00 | 26,568.00 | 50,281.00 | 21,298.00 | 2,060.00 | -24104.00 | 36,746.00 | -8877.00 | 14,866.00 |
|
Net Margin (QoQ)
|
2,307.00 | 33,292.00 | -4116.00 | 7,674.00 | 2,601.00 | -40846.00 | 22,504.00 | 37,931.00 | -4145.00 | -26102.00 | 27,741.00 | -14013.00 | -8840.00 | 10,694.00 | 23,208.00 | -6.00 | -9110.00 | -11795.00 | 8,948.00 | 961.00 | 9,749.00 | -256.00 | -20887.00 | 6,453.00 | 14,379.00 | -17133.00 | -6478.00 | 18,693.00 | -30308.00 | 34,748.00 | -17882.00 | 9,730.00 |
|
Operating Margin Growth (1y)
|
| | | 56,842.00 | -184408.00 | -43222.00 | -7503.00 | 64,225.00 | 42,217.00 | 92,070.00 | 7,826.00 | -30459.00 | -21908.00 | -10715.00 | 136,474.00 | 51,543.00 | 17,462.00 | 4,889.00 | -43484.00 | -42580.00 | -13358.00 | -9408.00 | -40971.00 | -12943.00 | -35976.00 | -34546.00 | -7610.00 | -41520.00 | -40057.00 | -44798.00 | -26834.00 | -17182.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 90,609.00 | -164099.00 | 38,133.00 | 136,797.00 | 85,310.00 | 37,771.00 | 86,244.00 | 100,815.00 | -21495.00 | -17805.00 | -15235.00 | 52,019.00 | -3980.00 | -31873.00 | -39066.00 | -92064.00 | -97043.00 | -89392.00 | -88752.00 | -75415.00 | -71645.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 99,573.00 | -159996.00 | 33,613.00 | 52,342.00 | 29,787.00 | -11564.00 | 42,290.00 | 52,235.00 | -75959.00 | -93838.00 | -94578.00 | 17,575.00 | -62682.00 |
|
Operating Margin (QoQ)
|
255,605.00 | -200451.00 | -7584.00 | 9,272.00 | 14,355.00 | -59265.00 | 28,136.00 | 81,000.00 | -7654.00 | -9412.00 | -56109.00 | 42,716.00 | 897.00 | 1,781.00 | 91,080.00 | -42214.00 | -33185.00 | -10792.00 | 42,707.00 | -41310.00 | -3963.00 | -6842.00 | 11,145.00 | -13283.00 | -26996.00 | -5412.00 | 38,081.00 | -47193.00 | -25533.00 | -10152.00 | 56,044.00 | -37541.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 1.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | 2.00 | 2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -12.00 | -6.00 | 5.00 | 9.00 | 11.00 | 8.00 | 6.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 7.00 | 7.00 | 0.00 | 0.00 | -2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 4.00 | 13.00 | 13.00 | 14.00 | 10.00 | 7.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 7.00 | 6.00 | -1.00 | -2.00 | 5.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 4.00 | 11.00 | 12.00 | 20.00 | 16.00 | 7.00 | 3.00 | 7.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | -3.00 | -8.00 | -1.00 | -1.00 | 3.00 | 2.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | -7.00 | 0.00 | 6.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 194.00 | 209.00 | -17.00 | 152.00 | 248.00 | 155.00 | 60.00 | 20.00 | -6.00 | 98.00 | 213.00 | 172.00 | 84.00 | -4.00 | -42.00 | 0.00 | 9.00 | 25.00 | 4.00 | -83.00 | -61.00 | -28.00 | -108.00 | -30.00 | -8.00 | -40.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 436.00 | 462.00 | 257.00 | 343.00 | 326.00 | 250.00 | 232.00 | 191.00 | 86.00 | 119.00 | 176.00 | 89.00 | 31.00 | -7.00 | -145.00 | -112.00 | -60.00 | -43.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 529.00 | 483.00 | 219.00 | 260.00 | 273.00 | 247.00 | 128.00 | 79.00 | 17.00 | 51.00 |
|
Return on Sales (QoQ)
|
| | | 34.00 | 261.00 | -82.00 | -18.00 | 49.00 | 35.00 | 86.00 | 79.00 | -45.00 | -60.00 | 45.00 | 52.00 | 60.00 | 55.00 | 4.00 | -35.00 | -27.00 | 17.00 | 46.00 | -27.00 | -11.00 | -3.00 | -41.00 | -6.00 | 22.00 | -83.00 | 37.00 | 16.00 | -10.00 |