|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 23.03M | 21.57M | 18.51M | 77.90M | 16.56M | 42.81M | 74.09M | 92.47M | 97.99M | 102.30M | 100.61M | 79.97M | 71.98M | 48.08M | 68.06M | 57.07M | 68.92M | 68.76M | 35.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.91M | 33.02M | 36.13M | 39.42M | 40.82M | 37.59M | 36.00M | 41.73M | 41.44M | 41.27M | 41.25M | 43.20M | 45.79M | 42.01M | 44.20M | 42.62M | 45.58M | 48.38M | 46.80M | 48.49M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.24M | 56.05M | 57.70M | 57.93M | 118.72M | 54.15M | 78.81M | 115.81M | 133.91M | 139.26M | 143.55M | 143.82M | 125.75M | 113.99M | 92.28M | 110.68M | 102.66M | 117.30M | 115.56M | 83.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.04M | 88.20M | 103.52M | 121.85M | 137.90M | 155.95M | 155.18M | 119.55M | 131.43M | 100.81M | 96.46M | 80.60M | 92.32M | 92.32M | 93.67M | 79.97M | 82.75M | 75.68M | 76.26M | 66.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 6.87M | 6.09M | 20.39M | 5.35M | 6.17M | 6.58M | 20.57M | 7.44M | 6.99M | 7.64M | 12.67M | 6.78M | 6.44M | 5.95M | 8.08M | 3.10M | 3.00M | 3.10M | 7.34M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.61M | 95.07M | 109.61M | 142.24M | 143.25M | 162.12M | 161.76M | 140.12M | 138.87M | 107.80M | 104.09M | 93.27M | 99.09M | 98.77M | 99.63M | 88.05M | 85.85M | 78.68M | 79.36M | 74.23M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.28M | 1.35M | 1.46M | 1.95M | 2.38M | 2.28M | 2.57M | 2.62M | 2.58M | 2.60M | 2.32M | 2.38M | 2.33M | 2.33M | 2.43M | 2.33M | 2.38M | 2.27M | 2.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 7.81M | 8.43M | 10.96M | 10.49M | 9.60M | 12.00M | 15.73M | 14.14M | 11.90M | 10.93M | 13.21M | 10.82M | 9.41M | 9.50M | 11.55M | 10.46M | 8.52M | 8.03M | 9.81M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.08M | 160.38M | 177.50M | 199.57M | 274.41M | 229.06M | 255.58M | 280.77M | 292.83M | 264.55M | 269.60M | 251.04M | 241.86M | 228.96M | 208.06M | 211.77M | 204.47M | 209.02M | 210.14M | 171.23M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.23M | 33.44M | 33.29M | 33.53M | 33.71M | 34.20M | 35.06M | 35.53M | 36.56M | 37.64M | 42.32M | 43.55M | 44.57M | 50.76M | 55.94M | 53.62M | 56.42M | 56.86M | 55.72M | 58.46M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.49M | 18.69M | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | 23.08M | 23.08M | 36.46M | 30.43M | 30.43M | 30.43M | 30.45M | 30.34M | 29.32M | 30.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.22M | 406.41M | 388.98M | 384.18M | 385.79M | 449.33M | 459.28M | 463.60M | 446.69M | 436.71M | 456.92M | 504.72M | 501.32M | 501.77M | 546.02M | 527.22M | 505.50M | 494.85M | 501.29M | 516.84M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 3.92M | 3.77M | 3.63M | 3.48M | 4.75M | 4.63M | 4.80M | 4.33M | 4.15M | 5.20M | 4.70M | 3.24M | 2.79M | 2.65M | 2.67M | 2.67M | 4.00M | 3.81M | 9.84M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.32M | 410.33M | 392.75M | 387.81M | 389.27M | 454.08M | 463.90M | 468.40M | 451.01M | 440.86M | 462.12M | 509.42M | 504.57M | 504.56M | 548.68M | 529.88M | 508.17M | 498.84M | 505.11M | 526.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.41M | 570.71M | 570.25M | 587.38M | 663.68M | 683.13M | 719.49M | 749.16M | 743.84M | 705.41M | 731.72M | 760.46M | 746.43M | 733.53M | 756.74M | 741.65M | 712.64M | 707.87M | 715.25M | 697.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76M | 35.84M | 41.26M | 43.38M | 48.63M | 51.20M | 54.65M | 48.92M | 46.23M | 41.01M | 57.65M | 62.65M | 38.70M | 40.03M | 37.90M | 31.20M | 31.08M | 30.96M | 33.06M | 32.75M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.76M | 35.84M | 41.26M | 43.38M | 48.63M | 51.20M | 54.65M | 48.92M | 46.23M | 41.01M | 57.65M | 62.65M | 38.70M | 40.03M | 37.90M | 31.20M | 31.08M | 30.96M | 33.06M | 32.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.34M | 25.42M | 25.94M | 14.11M | 19.71M | 23.76M | 24.76M | 34.23M | 43.34M | 20.77M | 22.05M | 16.80M | 16.70M | 16.80M | 16.78M | 14.57M | 15.07M | 16.61M | 15.72M | 41.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.83M | 60.34M | 46.37M | 49.54M | 53.00M | 52.48M | 51.67M | 58.81M | 58.73M | 53.01M | 56.15M | 57.65M | 52.69M | 54.88M | 61.17M | 73.02M | 74.05M | 68.83M | 68.83M | 65.54M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 7.47M | 0.77M | 0.47M | | | | | | | | | | 6.42M | 1.77M | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.92M | 121.60M | 113.56M | 111.40M | 128.81M | 128.22M | 131.55M | 141.97M | 148.31M | 114.79M | 135.86M | 137.10M | 108.09M | 111.71M | 115.84M | 118.78M | 126.61M | 118.18M | 117.61M | 139.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.90M | 190.57M | 184.19M | 172.73M | 206.50M | 196.79M | 205.68M | 205.47M | 192.52M | 176.96M | 171.42M | 204.06M | 218.87M | 211.14M | 227.54M | 252.56M | 235.19M | 262.41M | 273.60M | 268.33M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.95M | 78.41M | 83.87M | 86.72M | 90.84M | 96.28M | 98.94M | 101.44M | 100.89M | 102.77M | 107.42M | 104.33M | 104.32M | 103.50M | 104.19M | 92.55M | 81.24M | 81.79M | 84.03M | 73.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.78M | 0.50M | 0.42M | 0.34M | 0.27M | 0.18M | 0.10M | 0.02M | | 0.75M | 0.75M | 0.50M | 0.50M | 0.25M | 0.25M | | 0.58M | 0.50M | 6.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.77M | 390.57M | 381.62M | 370.85M | 426.15M | 421.28M | 436.17M | 448.88M | 441.71M | 394.53M | 414.69M | 445.49M | 431.28M | 426.35M | 447.58M | 463.90M | 443.05M | 462.38M | 475.24M | 481.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.54M | 393.35M | 382.12M | 371.27M | 426.49M | 421.55M | 436.35M | 448.98M | 441.74M | 394.53M | 415.44M | 446.24M | 431.78M | 426.85M | 447.83M | 464.15M | 443.05M | 462.95M | 475.74M | 487.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.73M | 250.91M | 230.56M | 222.28M | 259.49M | 249.27M | 257.34M | 264.28M | 251.26M | 229.97M | 227.57M | 261.71M | 271.56M | 266.02M | 288.71M | 325.58M | 309.24M | 331.23M | 342.43M | 333.87M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.87M | 177.36M | 188.13M | 216.11M | 237.19M | 261.59M | 283.14M | 300.18M | 302.11M | 310.88M | 316.28M | 314.22M | 314.64M | 306.67M | 308.91M | 277.51M | 269.60M | 244.91M | 239.51M | 210.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.87M | 177.36M | 188.13M | 216.11M | 237.19M | 261.59M | 283.14M | 300.18M | 302.11M | 310.88M | 316.28M | 314.22M | 314.64M | 306.67M | 308.91M | 277.51M | 269.60M | 244.91M | 239.51M | 210.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.41M | 570.71M | 570.25M | 587.38M | 663.68M | 683.13M | 719.49M | 749.16M | 743.84M | 705.41M | 731.72M | 760.46M | 746.43M | 733.53M | 756.74M | 741.65M | 712.64M | 707.87M | 715.25M | 697.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.57M | 0.58M | 0.27M | | 0.25M | 0.21M | 0.12M | 0.02M | 25.00 | 0.17M | 0.30M | 0.18M | 0.58M | 0.58M | 0.22M | 0.87M | 1.45M | 0.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.78M | 252.10M | 273.46M | 301.35M | 196.76M | 220.94M | 245.50M | | 268.72M | 278.04M | 284.13M | 281.90M | 282.19M | 279.27M | 281.69M | 250.11M | 241.97M | 232.34M | 226.75M | 197.50M |