|
Assets Growth (1y)
|
| | | | 5.58% | | 15.35% | 21.99% | 13.82% | 13.11% | 15.54% | 6.25% | 3.66% | -4.17% | -8.72% | -6.34% | -1.43% | -3.73% | 9.14% | 13.46% | 10.29% | 22.80% | 10.25% | 7.38% | 6.17% | -2.18% | -2.97% | 0.83% | 3.19% | 7.30% | 19.74% | 22.75% | 18.84% | 17.20% | 7.77% | 6.93% | 6.85% | 10.19% | 6.01% | 6.85% | 16.18% | 11.89% | 13.81% | 7.17% | 1.52% | 15.74% | 19.70% | 26.17% | 27.54% | 12.08% | 3.26% | 1.70% | 1.51% | 0.35% | 3.99% | 3.42% | -2.47% | -4.53% | -3.50% | -5.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 7.60% | | 6.75% | 6.68% | 5.16% | 1.43% | 4.80% | 4.13% | 4.06% | 4.25% | 3.18% | 4.50% | 4.90% | 4.97% | 5.30% | 7.10% | 6.51% | 8.83% | 8.60% | 9.95% | 9.19% | 7.15% | 7.78% | 9.79% | 9.43% | 11.49% | 11.01% | 11.94% | 13.84% | 13.06% | 9.15% | 6.99% | 8.02% | 12.58% | 13.03% | 13.05% | 14.58% | 13.22% | 12.05% | 11.20% | 9.54% | 9.19% | 8.73% | 9.89% | 8.08% | 2.40% | 1.19% | -0.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.25% | | 7.92% | 8.14% | 6.37% | 4.62% | 4.25% | 4.10% | 4.30% | 3.53% | 5.00% | 7.15% | 7.19% | 7.78% | 8.54% | 10.03% | 8.94% | 10.73% | 7.91% | 8.71% | 10.08% | 8.69% | 8.60% | 8.67% | 9.10% | 12.41% | 13.26% | 13.66% | 13.82% | 13.39% | 9.96% | 9.46% | 10.29% | 9.92% | 9.17% | 8.73% | 8.29% | 6.82% | 7.14% | 6.10% |
|
Assets (QoQ)
|
| | | -1.42% | 9.71% | 5.71% | 0.89% | 4.26% | 2.36% | 5.05% | 3.06% | -4.13% | -0.13% | -2.89% | -1.83% | -1.63% | 5.11% | -5.16% | 11.30% | 2.26% | 2.17% | 5.60% | -0.08% | -0.40% | 1.02% | -2.70% | -0.89% | 3.50% | 3.38% | 1.18% | 10.60% | 6.10% | 0.09% | -0.21% | 1.71% | 5.27% | 0.01% | 2.91% | -2.16% | 6.11% | 8.74% | -0.90% | -0.47% | -0.08% | 3.00% | 12.99% | 2.93% | 5.32% | 4.12% | -0.71% | -5.17% | 3.73% | 3.93% | -1.85% | -1.73% | 3.16% | -1.99% | -3.91% | -0.67% | 1.04% |
|
Capital Expenditures Growth (1y)
|
| | | 3,504.17% | 719.56% | 723.60% | 53.81% | 20.95% | -6.26% | 6.00% | -18.31% | -34.18% | -50.61% | -70.71% | -28.12% | -74.65% | -64.07% | 110.25% | 145.28% | 1,512.14% | 242.71% | 42.84% | -34.23% | -74.87% | 54.85% | -80.61% | -47.17% | 55.59% | -3.59% | 227.39% | 156.90% | -52.09% | -22.61% | -40.05% | -28.48% | 254.70% | -49.78% | 192.18% | -101.00% | -59.17% | -25.16% | -91.67% | 1,428.42% | -35.43% | -54.54% | 419.23% | 388.31% | 90.08% | 446.09% | -39.02% | -44.20% | -33.05% | -65.37% | 257.30% | 112.55% | 256.08% | 658.41% | -45.93% | -56.57% | -93.03% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 206.14% | 55.97% | 36.75% | -3.34% | -41.35% | -45.00% | -13.25% | 12.93% | 39.07% | -15.27% | -4.18% | 5.06% | 0.89% | 24.01% | -16.50% | -5.19% | 84.73% | 72.31% | -3.21% | -3.72% | -42.78% | 4.93% | -27.53% | -0.99% | 38.28% | -27.91% | 79.00% | -26.38% | -11.47% | -33.74% | -47.35% | -54.36% | -2.21% | -44.51% | 8.11% | -13.41% | -20.57% | 22.93% | -35.87% | 236.77% | -6.34% | -4.91% | 124.49% | 79.58% | 65.48% | 142.97% | 5.62% | -19.84% | -45.03% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 159.31% | 36.12% | 50.34% | 7.82% | -3.95% | -2.46% | -28.97% | -12.93% | 1.01% | -1.91% | -11.00% | 9.49% | -5.20% | 7.31% | 2.71% | 9.38% | 60.68% | 14.74% | 9.69% | -14.94% | -22.96% | -15.37% | -37.86% | -33.61% | -6.96% | -33.77% | 19.92% | 3.59% | -3.16% | -6.31% | -14.31% | -23.67% | 3.54% | -20.22% | 22.45% | -5.10% | 3.62% | 37.30% | -12.61% | 104.09% | -27.25% |
|
Capital Expenditures (QoQ)
|
689.96% | -34.98% | 395.06% | 41.74% | 79.63% | -34.66% | -7.55% | 11.46% | 39.21% | -26.11% | -28.75% | -10.20% | 4.47% | -56.18% | 74.85% | -68.33% | 48.10% | 156.39% | 103.98% | 108.14% | -68.52% | 6.87% | -6.08% | -20.47% | 93.98% | -86.62% | 155.92% | 134.24% | 20.20% | -54.56% | 100.82% | -56.32% | 94.16% | -64.80% | 139.54% | 116.65% | -72.51% | 104.79% | -100.82% | 8,939.47% | -49.61% | -77.21% | 30.84% | 329.64% | -64.52% | 160.36% | 23.05% | 67.24% | 1.92% | -70.93% | 12.59% | 100.65% | -47.27% | 199.95% | -33.02% | 236.16% | 12.30% | -78.61% | -46.21% | -46.08% |
|
Cash & Equivalents Growth (1y)
|
| | | -94.91% | -98.69% | -98.25% | -18.92% | -17.29% | 181.67% | 229.43% | -98.33% | -61.25% | 131.16% | -43.99% | 40.00% | 829.59% | 2,259.13% | 509.82% | 23,719.78% | -52.82% | -99.43% | -94.67% | -99.33% | -88.13% | -12.74% | -0.63% | 29.45% | 48.92% | 63.50% | 56.33% | 39.15% | 32.85% | 25.89% | 15.79% | 12.55% | 10.91% | 12.77% | 13.64% | 10.47% | 7.54% | 5.97% | 2.15% | 6,943.43% | 6,477.74% | 5,392.28% | 23,364.76% | -28.08% | 98.41% | 300.28% | 18.70% | 491.57% | 138.98% | 35.81% | -13.53% | -26.54% | -53.00% | -32.36% | -28.63% | -4.26% | 43.02% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -74.64% | -56.02% | -68.15% | -73.32% | 43.90% | 435.55% | 124.09% | 77.39% | 19.34% | -32.35% | -43.32% | 30.96% | -19.55% | -51.11% | -31.38% | 27.59% | -56.31% | -79.92% | -56.41% | -77.02% | -38.30% | 21.56% | 21.62% | 26.56% | 29.95% | 32.40% | 27.18% | 20.05% | 16.58% | 14.58% | 10.36% | 344.08% | 328.09% | 303.38% | 548.23% | 282.49% | 419.68% | 515.33% | 557.72% | 569.18% | 578.16% | 568.36% | 522.19% | 46.21% | 30.62% | 54.35% | -9.85% | 60.84% | 17.11% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.99% | -59.13% | -59.80% | -50.25% | -30.10% | -5.31% | -9.83% | -45.37% | -21.38% | -15.07% | -22.32% | 32.25% | 0.59% | -24.79% | -10.17% | 26.60% | -34.25% | -59.06% | -35.81% | -56.78% | -22.47% | 16.51% | 15.86% | 175.17% | 174.28% | 166.77% | 245.60% | 144.65% | 190.48% | 219.08% | 227.09% | 226.77% | 226.67% | 223.95% | 208.54% | 200.05% | 175.12% | 192.48% | 181.13% | 191.58% | 191.27% |
|
Cash & Equivalents (QoQ)
|
-15.85% | 9.93% | -68.37% | -82.61% | -78.39% | 47.22% | 1,365.28% | -82.26% | -26.42% | 72.19% | -92.55% | 310.77% | 338.95% | -58.28% | -81.39% | 2,627.47% | 1,013.98% | -89.21% | 626.89% | -94.60% | -86.59% | 1.27% | -8.18% | -4.79% | -1.44% | 15.33% | 19.62% | 9.52% | 8.21% | 10.27% | 6.48% | 4.56% | 2.55% | 1.42% | 3.50% | 3.04% | 4.26% | 2.20% | 0.62% | 0.31% | 2.74% | -1.48% | 6,837.35% | -6.33% | -14.21% | 320.89% | -78.74% | 158.43% | 73.07% | 24.82% | 5.96% | 4.40% | -1.65% | -20.52% | -9.98% | -33.21% | 41.56% | -16.14% | 20.75% | -0.22% |
|
Cash from Investing Activities Growth (1y)
|
| | | -60,932.00% | -4,549.33% | -716.07% | -5.80% | -26.88% | 22.81% | -19.00% | 17.46% | 73.30% | 60.53% | 159.49% | 43.09% | 66.53% | 70.80% | -229.68% | -57.07% | -2,584.74% | -432.61% | -32.37% | 25.00% | 78.61% | -14.08% | 112.63% | -7.39% | -23.80% | -60.87% | -652.09% | -198.40% | 73.44% | 46.13% | 83.05% | 33.06% | -982.12% | 42.05% | -843.42% | 111.30% | 70.70% | 61.05% | 131.40% | 714.76% | -11.62% | 79.03% | -237.03% | -584.09% | -23.06% | -2,480.26% | 112.08% | 92.38% | 54.48% | 97.87% | -1,004.24% | -14.15% | -499.38% | -11,778.22% | 103.67% | 216.38% | 136.62% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -491.32% | -141.96% | 98.13% | 20.79% | 51.60% | 55.36% | 2.81% | 9.64% | -33.87% | 15.01% | -0.70% | 12.48% | -24.34% | -21.07% | -39.92% | -8.15% | -92.29% | -113.81% | 2.63% | -33.95% | 58.72% | 0.38% | 50.92% | -28.97% | -52.66% | 20.51% | -121.23% | 30.56% | 5.56% | 50.46% | 35.76% | 37.79% | -52.40% | 63.83% | -59.51% | -64.56% | 26.16% | -28.22% | 27.07% | -71.07% | 14.49% | 51.35% | -51.78% | -34.28% | -49.74% | -302.51% | 26.83% | 28.08% | 44.21% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -350.61% | -85.62% | -58.23% | 10.15% | 8.22% | 11.57% | 16.58% | 9.89% | 8.67% | -2.41% | 6.56% | -16.53% | 8.77% | -8.99% | -17.11% | -20.37% | -82.84% | -25.00% | -8.10% | 16.89% | 25.92% | 25.92% | 18.64% | 31.78% | -3.08% | 47.20% | -42.12% | -54.84% | -2.96% | 8.03% | 15.81% | 25.64% | -14.67% | 51.81% | -34.69% | 17.26% | -1.89% | -39.73% | 15.07% | 31.91% | 27.52% |
|
Cash from Investing Activities (QoQ)
|
-2,592.00% | -180.24% | -586.11% | -17.91% | -105.07% | 50.81% | 11.05% | -41.41% | -24.75% | 24.17% | 38.30% | 54.26% | -84.43% | 214.30% | -159.02% | 73.10% | -60.92% | -407.54% | 28.51% | -359.82% | 68.07% | -26.14% | 59.50% | -31.15% | -70.25% | 113.97% | -444.31% | -51.19% | -121.22% | 52.06% | -86.10% | 86.54% | -348.73% | 84.92% | -635.01% | -117.54% | 75.97% | -145.54% | 108.80% | -664.27% | 68.06% | 297.91% | 128.42% | -177.30% | 94.00% | -1,193.08% | -706.94% | 80.35% | -25.83% | 106.05% | -609.23% | -17.36% | 94.12% | -2,472.70% | 35.72% | -516.22% | -16.56% | 100.80% | 1,936.94% | 93.89% |
|
Cash from Operations Growth (1y)
|
| | | 187.20% | -97.24% | -53.73% | 83.87% | -65.36% | 13,692.31% | 183.19% | -25.47% | 103.72% | 33.04% | -44.63% | 52.04% | 38.48% | 64.60% | 294.39% | -28.54% | 79.98% | -145.98% | -29.36% | -16.51% | -53.00% | 202.22% | -19.78% | 9.17% | 24.01% | 25.34% | 27.19% | -0.69% | 60.65% | 258.03% | 25.55% | 142.41% | -17.09% | -68.19% | 19.08% | -38.86% | -60.58% | 83.30% | 1.80% | 33.84% | 147.68% | 91.83% | 71.75% | 23.35% | 99.60% | 75.43% | -16.76% | -1.51% | -41.75% | -57.38% | -71.98% | -43.83% | -41.05% | -26.59% | -47.88% | -34.65% | -61.76% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 26.55% | 71.73% | -10.14% | 27.72% | -0.77% | 570.94% | 83.55% | -6.79% | 71.87% | -44.34% | 15.54% | -3.20% | 5.42% | -8.20% | 30.74% | -13.32% | 1.61% | -16.17% | -10.34% | -3.27% | -2.17% | 87.46% | 8.61% | 38.00% | 18.21% | 12.59% | 23.89% | 13.75% | -19.33% | 27.80% | 15.03% | 25.65% | -6.80% | 3.80% | 27.69% | 0.31% | 24.91% | 83.40% | 13.33% | 17.59% | 42.27% | 12.77% | -26.28% | -11.96% | -11.83% | -18.13% | -50.46% | -28.76% | -49.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.25% | -42.29% | 15.11% | 4.45% | -3.74% | 169.42% | 28.50% | -5.89% | 24.23% | 5.23% | 9.50% | -0.33% | 18.47% | 28.27% | 28.98% | 9.41% | 6.92% | -7.67% | 1.51% | 6.05% | -21.09% | 36.13% | 9.20% | 16.55% | 10.03% | 38.08% | 27.16% | 19.43% | 21.02% | 47.68% | 16.82% | 19.23% | -1.21% | -3.52% | -13.45% | -11.00% | -7.72% | 14.05% | -26.63% | -9.81% | -8.28% |
|
Cash from Operations (QoQ)
|
-76.12% | 439.42% | 34.39% | 65.88% | -99.77% | 8,943.59% | 433.99% | -68.75% | -8.60% | 85.69% | 40.54% | -14.59% | -40.31% | -22.72% | 285.93% | -22.21% | -29.05% | 85.16% | -30.07% | 95.92% | -118.13% | 384.45% | -17.35% | 10.30% | -60.58% | 123.25% | 12.47% | 25.29% | -60.16% | 126.55% | -12.19% | 102.69% | -11.20% | -20.56% | 69.54% | -30.68% | -65.93% | 197.43% | -12.95% | -55.31% | 58.40% | 65.19% | 14.44% | -17.29% | 22.68% | 47.90% | -17.81% | 33.84% | 7.82% | -29.82% | -2.76% | -20.84% | -21.11% | -53.86% | 94.94% | -16.93% | -1.76% | -67.24% | 144.40% | -51.38% |
|
EBITDA Margin Growth (1y)
|
| | | | | 578.00 | 56.00 | 514.00 | 9.00 | -90.00 | 291.00 | 291.00 | 190.00 | 239.00 | 287.00 | 224.00 | -15.00 | 455.00 | 115.00 | 110.00 | 136.00 | -254.00 | -290.00 | -330.00 | -236.00 | -206.00 | -295.00 | -133.00 | 200.00 | 69.00 | 450.00 | 524.00 | 704.00 | 490.00 | 335.00 | -122.00 | -2297.00 | 64.00 | -702.00 | 243.00 | 2,447.00 | 40.00 | 877.00 | 454.00 | 114.00 | 225.00 | 7.00 | -330.00 | -726.00 | -979.00 | -775.00 | -840.00 | -645.00 | -127.00 | -441.00 | -112.00 | -516.00 | -137.00 | -279.00 | -160.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 728.00 | 634.00 | 1,029.00 | 184.00 | 604.00 | 693.00 | 625.00 | 311.00 | 441.00 | 112.00 | 4.00 | -115.00 | -5.00 | -470.00 | -353.00 | 100.00 | -392.00 | -135.00 | 61.00 | 668.00 | 352.00 | 490.00 | 269.00 | -1392.00 | 623.00 | 84.00 | 645.00 | 855.00 | 594.00 | 511.00 | 575.00 | 265.00 | 329.00 | 183.00 | 367.00 | 1,836.00 | -714.00 | 109.00 | -715.00 | -1256.00 | -881.00 | -1208.00 | -1281.00 | -1886.00 | -1243.00 | -1495.00 | -1112.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 929.00 | 458.00 | 809.00 | 83.00 | 144.00 | 108.00 | 162.00 | 275.00 | 303.00 | 267.00 | 395.00 | 789.00 | 554.00 | 315.00 | 49.00 | -1493.00 | 162.00 | -501.00 | 181.00 | 819.00 | 456.00 | 666.00 | 966.00 | 1,169.00 | 888.00 | 968.00 | 769.00 | 243.00 | -160.00 | -257.00 | -594.00 | -1105.00 | -778.00 | -1033.00 | -585.00 | 675.00 | -978.00 | -611.00 | -987.00 |
|
EBITDA Margin (QoQ)
|
| | 572.00 | -464.00 | 401.00 | 69.00 | 49.00 | -5.00 | -105.00 | -30.00 | 430.00 | -5.00 | -206.00 | 20.00 | 478.00 | -68.00 | -444.00 | 490.00 | 138.00 | -73.00 | -419.00 | 100.00 | 101.00 | -113.00 | -325.00 | 130.00 | 13.00 | 49.00 | 8.00 | -2.00 | 394.00 | 123.00 | 188.00 | -215.00 | 239.00 | -334.00 | -1986.00 | 2,145.00 | -526.00 | 610.00 | 218.00 | -262.00 | 311.00 | 187.00 | -122.00 | -151.00 | 93.00 | -150.00 | -518.00 | -405.00 | 297.00 | -214.00 | -323.00 | 112.00 | -16.00 | 114.00 | -726.00 | 491.00 | -158.00 | 233.00 |
|
EBIT Growth (1y)
|
| | | | | 128.48% | -20.45% | 134.83% | 9.01% | -123.20% | 293.55% | 398.83% | 624.87% | 1,228.97% | 71.57% | 80.40% | 51.16% | 221.51% | 38.34% | 21.02% | 59.15% | -38.93% | -38.11% | -48.22% | -65.97% | -52.35% | -60.59% | -28.84% | 97.99% | 41.10% | 245.65% | 249.07% | 337.83% | 157.91% | 31.89% | -42.73% | -221.86% | -2.07% | -115.19% | 33.73% | 191.53% | 43.94% | 1,147.28% | 205.97% | 112.03% | 129.56% | 74.52% | 15.16% | -41.67% | -72.88% | -62.41% | -75.11% | -104.01% | -107.97% | -105.11% | -73.86% | -4,547.72% | -1,257.61% | -1,470.07% | -347.34% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 40.04% | 75.13% | 72.51% | 109.69% | 103.46% | 110.60% | 121.66% | 144.56% | 189.12% | 13.68% | 4.17% | -6.45% | -2.19% | -30.38% | -23.60% | 2.35% | -25.67% | -5.53% | 8.75% | 43.42% | 20.14% | 21.56% | 12.47% | -132.47% | 52.74% | -39.12% | 38.79% | 69.66% | 53.76% | 28.02% | 32.83% | 33.23% | 47.91% | 40.55% | 67.65% | 46.31% | -3.60% | 107.01% | -4.29% | -27.02% | -27.02% | -26.69% | -57.84% | -45.59% | -31.87% | -32.03% | -29.28% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.22% | 35.69% | 31.71% | 42.66% | 19.64% | 17.90% | 32.03% | 60.07% | 76.04% | 14.88% | 22.94% | 47.98% | 27.77% | 8.99% | -2.27% | -50.50% | 0.73% | -16.75% | -0.30% | 26.90% | 19.57% | 23.37% | 42.23% | 82.96% | 63.75% | 66.14% | 56.61% | 43.29% | 17.74% | 6.60% | -7.65% | -15.50% | -15.66% | -15.48% | -21.06% | -16.08% | -24.31% | -40.71% | -20.75% |
|
EBIT Margin Growth (1y)
|
| | | | | 561.00 | -32.00 | 402.00 | 7.00 | -138.00 | 344.00 | 360.00 | 255.00 | 316.00 | 344.00 | 330.00 | 93.00 | 629.00 | 277.00 | 165.00 | 178.00 | -380.00 | -440.00 | -471.00 | -329.00 | -296.00 | -393.00 | -138.00 | 146.00 | 71.00 | 474.00 | 591.00 | 760.00 | 438.00 | 253.00 | -353.00 | -2510.00 | -18.00 | -1209.00 | 242.00 | 2,595.00 | 183.00 | 1,519.00 | 857.00 | 476.00 | 511.00 | 243.00 | -279.00 | -771.00 | -1045.00 | -882.00 | -967.00 | -897.00 | -420.00 | -703.00 | -312.00 | -2218.00 | -555.00 | -694.00 | -507.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 739.00 | 656.00 | 1,092.00 | 356.00 | 807.00 | 965.00 | 855.00 | 527.00 | 564.00 | 180.00 | 24.00 | -58.00 | -48.00 | -556.00 | -443.00 | -5.00 | -605.00 | -360.00 | -17.00 | 576.00 | 214.00 | 334.00 | 100.00 | -1604.00 | 491.00 | -483.00 | 480.00 | 844.00 | 603.00 | 563.00 | 746.00 | 560.00 | 676.00 | 553.00 | 821.00 | 2,300.00 | -351.00 | 881.00 | -388.00 | -1192.00 | -954.00 | -1342.00 | -1557.00 | -3886.00 | -2020.00 | -2279.00 | -1785.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 988.00 | 493.00 | 787.00 | 205.00 | 130.00 | 132.00 | 247.00 | 343.00 | 340.00 | 261.00 | 478.00 | 848.00 | 462.00 | 170.00 | -205.00 | -1755.00 | -185.00 | -1316.00 | -129.00 | 661.00 | 378.00 | 644.00 | 1,200.00 | 1,466.00 | 1,185.00 | 1,280.00 | 1,059.00 | 550.00 | 69.00 | -76.00 | -499.00 | -1107.00 | -790.00 | -1032.00 | -458.00 | -815.00 | -1326.00 | -517.00 | -1206.00 |
|
EBIT Margin (QoQ)
|
| | 615.00 | -470.00 | 255.00 | 161.00 | 22.00 | -36.00 | -140.00 | 16.00 | 505.00 | -20.00 | -246.00 | 77.00 | 532.00 | -34.00 | -482.00 | 612.00 | 180.00 | -145.00 | -469.00 | 54.00 | 120.00 | -175.00 | -328.00 | 87.00 | 23.00 | 79.00 | -44.00 | 12.00 | 426.00 | 197.00 | 125.00 | -309.00 | 241.00 | -409.00 | -2032.00 | 2,183.00 | -950.00 | 1,042.00 | 321.00 | -230.00 | 386.00 | 380.00 | -61.00 | -194.00 | 118.00 | -142.00 | -553.00 | -469.00 | 281.00 | -226.00 | -483.00 | 8.00 | -1.00 | 165.00 | -2390.00 | 1,672.00 | -141.00 | 352.00 |
|
EBIT (QoQ)
|
| | 141.94% | -268.61% | 83.94% | 350.81% | 17.13% | -26.18% | -141.96% | 36.04% | 2,086.51% | -6.43% | -55.85% | 37.57% | 201.90% | -1.62% | -63.01% | 192.61% | 29.90% | -13.94% | -51.35% | 12.28% | 31.65% | -28.00% | -68.03% | 57.24% | 8.87% | 30.02% | -11.04% | 12.05% | 166.69% | 31.31% | 11.58% | -33.99% | 36.38% | -42.98% | -337.41% | 153.04% | -121.16% | 601.94% | 62.50% | -16.59% | 53.94% | 46.64% | 12.61% | -9.69% | 17.03% | -3.24% | -42.96% | -58.02% | 62.24% | -35.94% | -109.18% | 16.52% | -4.14% | 427.52% | -1,732.44% | 75.62% | -20.43% | 48.41% |
|
EBT Growth (1y)
|
| | | | | 135.22% | 37.74% | 151.14% | 12.48% | -170.06% | 182.65% | 167.75% | 464.61% | 387.63% | 83.58% | 112.00% | 66.10% | 289.14% | 42.01% | 11.29% | 53.52% | -45.96% | -44.10% | -40.15% | -81.20% | -21.19% | -59.39% | 0.21% | 168.48% | -54.05% | 255.68% | 120.43% | 198.31% | 547.58% | 17.87% | -52.78% | -323.87% | -116.21% | -111.18% | 32.92% | 204.84% | 992.01% | 1,809.63% | 272.78% | 95.69% | 96.63% | 51.90% | 9.41% | -34.57% | -77.72% | -59.71% | -73.41% | -98.77% | -94.63% | -129.49% | -63.00% | -14,134.35% | -2,943.39% | -239.63% | -345.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 39.42% | 92.63% | 69.88% | 93.99% | 98.67% | 94.59% | 84.86% | 124.39% | 100.40% | 13.37% | 12.19% | -21.73% | 18.34% | -31.43% | -12.61% | -8.15% | -41.94% | -6.88% | 9.75% | 14.62% | 32.85% | 19.41% | 1.42% | -171.12% | -35.40% | -35.15% | 11.43% | 91.31% | 110.76% | 31.10% | 32.76% | 66.23% | 41.66% | 42.67% | 75.67% | 49.52% | 80.78% | 131.85% | 2.74% | -74.93% | -71.35% | -29.67% | -52.43% | -46.27% | -32.76% | -33.95% | -30.88% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.42% | 41.51% | 31.51% | 28.69% | 27.27% | 10.84% | 30.53% | 46.26% | 33.18% | 16.05% | 25.55% | 30.88% | 37.59% | 6.21% | -7.02% | -48.31% | -17.14% | -16.07% | -3.66% | 28.73% | 27.65% | 26.62% | 38.89% | 105.65% | 53.27% | 64.85% | 41.35% | 55.06% | 32.61% | 6.64% | -7.40% | -48.29% | -49.15% | -18.59% | -11.82% | -18.31% | -42.93% | -59.98% | -24.46% |
|
EBT Margin Growth (1y)
|
| | | | | 490.00 | 48.00 | 483.00 | 13.00 | -195.00 | 257.00 | 233.00 | 274.00 | 309.00 | 354.00 | 396.00 | 124.00 | 652.00 | 289.00 | 88.00 | 177.00 | -424.00 | -488.00 | -362.00 | -424.00 | -116.00 | -336.00 | 3.00 | 149.00 | -198.00 | 446.00 | 366.00 | 335.00 | 720.00 | 137.00 | -429.00 | -2017.00 | -1004.00 | -955.00 | 184.00 | 2,749.00 | 1,219.00 | 1,430.00 | 945.00 | 400.00 | 360.00 | 43.00 | -328.00 | -702.00 | -1123.00 | -723.00 | -836.00 | -990.00 | -297.00 | -825.00 | -247.00 | -2494.00 | -713.00 | -643.00 | -681.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 604.00 | 659.00 | 1,112.00 | 411.00 | 766.00 | 900.00 | 717.00 | 575.00 | 536.00 | 154.00 | 123.00 | -123.00 | 111.00 | -536.00 | -270.00 | -98.00 | -738.00 | -379.00 | 8.00 | 60.00 | 406.00 | 247.00 | -59.00 | -1533.00 | -481.00 | -372.00 | 121.00 | 1,067.00 | 936.00 | 612.00 | 700.00 | 1,132.00 | 576.00 | 518.00 | 801.00 | 2,448.00 | 457.00 | 750.00 | -219.00 | -1291.00 | -1059.00 | -1505.00 | -1411.00 | -4185.00 | -2132.00 | -2191.00 | -1764.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 831.00 | 459.00 | 838.00 | 164.00 | 225.00 | 75.00 | 359.00 | 300.00 | 222.00 | 264.00 | 493.00 | 361.00 | 634.00 | 47.00 | -333.00 | -1780.00 | -1022.00 | -1197.00 | -237.00 | 792.00 | 622.00 | 722.00 | 1,070.00 | 1,616.00 | 1,099.00 | 1,101.00 | 739.00 | 765.00 | 174.00 | -69.00 | -464.00 | -559.00 | -843.00 | -1030.00 | -282.00 | -1036.00 | -552.00 | -718.00 | -1147.00 |
|
EBT Margin (QoQ)
|
| | 492.00 | -444.00 | 253.00 | 189.00 | 50.00 | -9.00 | -216.00 | -19.00 | 501.00 | -33.00 | -175.00 | 16.00 | 546.00 | 9.00 | -448.00 | 544.00 | 183.00 | -191.00 | -358.00 | -58.00 | 119.00 | -65.00 | -421.00 | 250.00 | -101.00 | 275.00 | -275.00 | -97.00 | 543.00 | 195.00 | -306.00 | 288.00 | -40.00 | -371.00 | -1895.00 | 1,302.00 | 8.00 | 769.00 | 670.00 | -228.00 | 219.00 | 283.00 | 126.00 | -267.00 | -99.00 | -87.00 | -248.00 | -688.00 | 300.00 | -200.00 | -402.00 | 4.00 | -227.00 | 377.00 | -2648.00 | 1,786.00 | -158.00 | 340.00 |
|
EBT (QoQ)
|
| | 135.69% | -355.56% | 77.61% | 272.42% | 39.59% | -5.12% | -138.33% | -38.03% | 663.14% | -10.12% | -47.81% | 8.88% | 259.42% | 3.79% | -59.11% | 155.09% | 31.17% | -18.66% | -43.59% | -10.21% | 35.68% | -12.92% | -82.28% | 276.33% | -30.08% | 114.89% | -52.52% | -35.60% | 441.29% | 33.17% | -35.74% | 39.81% | -1.47% | -46.65% | -404.60% | 89.88% | 32.02% | 734.20% | 140.26% | -13.89% | 30.29% | 38.28% | 26.13% | -13.47% | 0.65% | -0.40% | -24.57% | -70.54% | 82.02% | -34.27% | -96.51% | 28.57% | -1,100.00% | 182.46% | -1,423.74% | 73.95% | -19.45% | 40.32% |
|
Enterprise Value Growth (1y)
|
| | | -13.72% | 36.21% | -40.83% | 2.15% | -3.03% | 12.80% | 6.80% | 17.19% | -2.79% | -24.23% | -11.59% | -20.56% | -28.64% | -137.25% | -36.89% | -114.38% | -3.00% | 52.93% | 14.98% | 43.98% | 1.42% | -12.24% | 0.51% | 9.45% | 2.14% | 3.13% | -2.62% | -12.83% | -15.02% | -3.51% | -17.99% | -5.79% | -0.27% | -7.21% | 24.31% | 12.67% | 12.31% | 5.23% | -37.03% | -115.73% | -126.43% | -104.87% | -268.19% | 3.39% | -36.57% | -99.91% | -12.79% | -157.18% | -82.15% | -24.18% | 6.09% | 18.15% | 35.71% | 23.04% | 18.37% | -2.90% | -25.23% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.40% | 11.59% | -13.56% | 0.78% | -10.86% | -36.98% | -12.50% | -28.87% | -10.85% | -11.53% | -9.10% | -13.13% | -9.31% | -7.82% | -5.01% | -2.83% | 0.21% | 20.01% | 4.61% | 16.97% | -3.53% | -4.01% | -6.40% | -2.62% | -4.11% | -2.44% | 2.87% | -1.39% | -0.37% | -1.69% | -6.96% | -25.84% | -25.80% | -27.68% | -56.30% | -22.10% | -39.45% | -57.15% | -78.53% | -75.01% | -77.93% | -71.97% | -57.41% | -26.70% | -16.94% | -24.08% | 4.73% | -29.39% | -13.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.80% | 5.05% | -11.26% | -3.25% | -6.71% | -6.31% | -3.79% | -1.66% | -5.61% | -8.57% | -5.81% | -8.15% | -8.01% | -4.67% | -6.99% | -5.35% | -2.76% | 10.70% | 4.97% | 11.97% | 0.49% | -2.72% | -4.55% | -15.28% | -17.51% | -15.85% | -35.83% | -16.79% | -25.61% | -33.92% | -38.42% | -37.71% | -37.71% | -38.89% | -32.24% | -30.82% | -25.99% | -29.97% | -34.26% | -35.18% | -35.30% |
|
Enterprise Value (QoQ)
|
-95.78% | 52.75% | -54.95% | 20.66% | -9.83% | -4.30% | -7.66% | 16.46% | 7.05% | -11.48% | 4.33% | -3.70% | -12.34% | -0.14% | -3.35% | -10.65% | -107.18% | 42.22% | -61.85% | 46.83% | 5.32% | -4.36% | -6.65% | 6.44% | -7.79% | 7.49% | 2.93% | -1.11% | -6.69% | 2.00% | -6.72% | -3.07% | 3.98% | -11.71% | 4.31% | 2.31% | -2.67% | 21.14% | -10.41% | 1.91% | -10.96% | -14.03% | -73.82% | -2.96% | -0.40% | -104.93% | 54.39% | -45.54% | -46.96% | -15.63% | -3.99% | -3.08% | -0.19% | 12.56% | 9.36% | 19.04% | -19.94% | 7.25% | -14.26% | 1.48% |
|
EPS (Basic) Growth (1y)
|
| | | | | 138.10% | 37.50% | 152.63% | -343.35% | -162.50% | 181.82% | 180.00% | 518.32% | 440.00% | 100.00% | 125.00% | 78.48% | 323.53% | 53.23% | 28.57% | 276.87% | -43.06% | -35.79% | -33.33% | -81.05% | -12.20% | -59.02% | 0.00% | 2,560.24% | -38.89% | 372.00% | 183.33% | -79.88% | 536.36% | 24.58% | -47.71% | -332.35% | -116.43% | -109.52% | -35.00% | 202.53% | 326.09% | 578.57% | 80.77% | -48.97% | 105.77% | 62.69% | 17.02% | -33.87% | -77.57% | -61.47% | -74.55% | -113.41% | -95.83% | -130.95% | -60.71% | -1,209.09% | -3,800.00% | -253.85% | -345.45% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 41.11% | 97.89% | 74.52% | 162.89% | 108.01% | 105.17% | 100.83% | 211.20% | 116.87% | 25.31% | 24.47% | 8.43% | 28.42% | -26.12% | -5.01% | 166.84% | -32.65% | 7.49% | 23.61% | 0.47% | 50.58% | 34.07% | 14.00% | -143.49% | -38.19% | -36.80% | -1.25% | -21.74% | 33.21% | -17.19% | -14.99% | 6.73% | -8.57% | -9.49% | 11.20% | 32.87% | 44.92% | 71.00% | -18.64% | -26.94% | -73.21% | -29.94% | -51.09% | -46.76% | -32.87% | -34.29% | -30.95% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.64% | 50.12% | 37.09% | 66.97% | 35.10% | 17.84% | 40.11% | 170.14% | 44.96% | 30.65% | 40.45% | 46.82% | 52.45% | 18.85% | 4.89% | -61.19% | -18.33% | -16.51% | -8.48% | 19.30% | 4.87% | 1.89% | 11.72% | 45.43% | 24.34% | 34.24% | 15.29% | -30.54% | 1.76% | -18.67% | -28.80% | -16.08% | -62.78% | -15.87% | -32.75% | 9.48% | -9.98% | -26.86% | -20.30% |
|
EPS (Basic) (QoQ)
|
| | 138.10% | -337.50% | 107.73% | 444.72% | 37.50% | -9.09% | -135.74% | -39.90% | 720.00% | -9.68% | -46.61% | 13.71% | 264.71% | 1.61% | -57.65% | 169.83% | 31.94% | -14.74% | 24.15% | -59.23% | 48.78% | -11.48% | -64.71% | 88.89% | -30.56% | 116.00% | 838.89% | -95.66% | 436.36% | 29.66% | -33.33% | 37.25% | 5.00% | -45.58% | -396.25% | 90.30% | 39.13% | 471.43% | 367.31% | -78.60% | 28.85% | 40.30% | 31.91% | -13.71% | 1.87% | 0.92% | -25.45% | -70.73% | 75.00% | -33.33% | -139.29% | 109.09% | -1,400.00% | 184.62% | -1,409.09% | 74.31% | -24.32% | 41.30% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 138.10% | 37.50% | 152.63% | -343.35% | -162.50% | 181.82% | 180.00% | 517.31% | 440.00% | 100.00% | 125.00% | 77.93% | 323.53% | 51.61% | 26.98% | 277.04% | -43.06% | -35.11% | -33.75% | -81.02% | -12.20% | -59.02% | 1.89% | 2,532.22% | -38.89% | 368.00% | 181.48% | -79.80% | 531.82% | 23.93% | -48.03% | -334.65% | -116.55% | -109.66% | -34.18% | 202.53% | 326.09% | 578.57% | 78.85% | -49.38% | 103.85% | 61.19% | 17.20% | -34.96% | -78.30% | -61.11% | -74.31% | -112.50% | -95.65% | -130.95% | -60.71% | -1,340.00% | -3,800.00% | -253.85% | -345.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 41.11% | 97.89% | 74.52% | 162.41% | 108.01% | 104.45% | 100.00% | 210.71% | 116.87% | 25.31% | 23.70% | 8.40% | 28.42% | -26.12% | -5.01% | 166.10% | -32.65% | 7.57% | 23.86% | 0.31% | 50.23% | 33.46% | 14.23% | -143.72% | -38.19% | -36.80% | -1.25% | -21.38% | 33.21% | -16.96% | -15.11% | 6.79% | -8.64% | -9.35% | 11.33% | 32.72% | 44.22% | 71.00% | -18.64% | -26.85% | -73.21% | -29.94% | -50.91% | -46.91% | -32.93% | -34.37% | -30.99% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.64% | 50.12% | 36.79% | 66.86% | 35.10% | 17.84% | 40.11% | 169.40% | 44.96% | 30.43% | 40.26% | 46.60% | 52.23% | 18.52% | 4.63% | -61.34% | -18.33% | -16.53% | -8.25% | 19.42% | 4.87% | 1.89% | 11.90% | 45.30% | 24.11% | 34.00% | 15.08% | -30.69% | 0.89% | -18.53% | -28.70% | -15.99% | -62.73% | -15.88% | -32.59% | 9.48% | -9.98% | -26.86% | -20.30% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 138.10% | -337.50% | 107.73% | 444.72% | 37.50% | -9.09% | -135.74% | -39.90% | 720.00% | -9.68% | -46.73% | 13.99% | 264.71% | 1.61% | -57.88% | 171.32% | 30.56% | -14.89% | 25.07% | -59.02% | 48.78% | -13.11% | -64.16% | 89.52% | -30.56% | 116.00% | 825.93% | -95.60% | 431.82% | 29.91% | -33.55% | 37.62% | 4.32% | -45.52% | -400.00% | 90.30% | 39.13% | 471.43% | 367.31% | -78.60% | 28.85% | 38.81% | 32.26% | -13.82% | 1.89% | 0.93% | -26.61% | -71.25% | 82.61% | -33.33% | -135.71% | 110.00% | -1,400.00% | 184.62% | -1,409.09% | 74.31% | -24.32% | 41.30% |
|
FCF Margin Growth (1y)
|
| | | | | -2534.00 | 139.00 | -1583.00 | 1,036.00 | 587.00 | -78.00 | 1,502.00 | 1,886.00 | 1,225.00 | 1,154.00 | 1,502.00 | 1,497.00 | 870.00 | -2225.00 | -4182.00 | -3031.00 | -1250.00 | 729.00 | 2,852.00 | 157.00 | 1,284.00 | 941.00 | -485.00 | 276.00 | -551.00 | -1270.00 | 1,791.00 | 2,167.00 | 709.00 | 2,030.00 | -2558.00 | -444.00 | -891.00 | 1,132.00 | 763.00 | 698.00 | 1,451.00 | -679.00 | 1,272.00 | 697.00 | -62.00 | -637.00 | 329.00 | 48.00 | -149.00 | 368.00 | -351.00 | -418.00 | -1938.00 | -1050.00 | -2463.00 | -3147.00 | 232.00 | 166.00 | 2,008.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -721.00 | 1,215.00 | 1,421.00 | 4,419.00 | 2,683.00 | -1149.00 | -1178.00 | 352.00 | 846.00 | -341.00 | 172.00 | -1376.00 | 904.00 | -555.00 | -1816.00 | -2597.00 | -517.00 | 400.00 | 4,157.00 | 2,600.00 | 1,441.00 | 1,701.00 | -1252.00 | 1,999.00 | -734.00 | 1,893.00 | -4.00 | 2,420.00 | 1,268.00 | 2,483.00 | -523.00 | 951.00 | 498.00 | -184.00 | 2,364.00 | 1,443.00 | 1,241.00 | -949.00 | 1,249.00 | 327.00 | -2148.00 | -1319.00 | -2486.00 | -3517.00 | -1854.00 | -517.00 | -806.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1101.00 | -280.00 | 91.00 | 1,545.00 | 2,717.00 | 521.00 | 1,188.00 | 786.00 | 1,578.00 | -671.00 | 1,478.00 | 1,066.00 | 1,061.00 | 205.00 | -2583.00 | -875.00 | -700.00 | 3,562.00 | 2,363.00 | 2,853.00 | 2,001.00 | 2,154.00 | 783.00 | 3,393.00 | 656.00 | 576.00 | 1,597.00 | 3,165.00 | 1,058.00 | 2,214.00 | -545.00 | 581.00 | -1588.00 | -866.00 | -450.00 | -2122.00 | -465.00 | -1833.00 | 795.00 |
|
FCF Margin (QoQ)
|
| | -909.00 | 103.00 | -3591.00 | 1,864.00 | 1,763.00 | -1619.00 | -972.00 | 1,415.00 | 1,098.00 | -39.00 | -588.00 | 754.00 | 1,027.00 | 309.00 | -593.00 | 128.00 | -2068.00 | -1649.00 | 558.00 | 1,908.00 | -89.00 | 474.00 | -2136.00 | 3,035.00 | -432.00 | -952.00 | -1375.00 | 2,207.00 | -1151.00 | 2,109.00 | -999.00 | 749.00 | 171.00 | -2479.00 | 1,115.00 | 303.00 | 2,194.00 | -2848.00 | 1,049.00 | 1,056.00 | 64.00 | -897.00 | 474.00 | 297.00 | -512.00 | 69.00 | 194.00 | 100.00 | 5.00 | -650.00 | 127.00 | -1419.00 | 893.00 | -2063.00 | -557.00 | 1,960.00 | 826.00 | -221.00 |
|
Free Cash Flow Growth (1y)
|
| | | -137.84% | -1,138.03% | -483.08% | 42.95% | -740.22% | 21.91% | 27.23% | -55.95% | 81.55% | 67.48% | 89.74% | 425.42% | 503.86% | 170.27% | 614.52% | -257.25% | -350.95% | -508.83% | -175.00% | 52.88% | 95.27% | 1.05% | 253.47% | 152.22% | -348.48% | 10.09% | -69.96% | -457.38% | 341.27% | 110.50% | 372.44% | 213.59% | -209.50% | -246.37% | -97.08% | 42.64% | 57.35% | 276.78% | 6,275.94% | 20.38% | 254.28% | 297.56% | 41.28% | -13.71% | 108.34% | 15.86% | -9.58% | 23.02% | -49.03% | -51.33% | -143.56% | -84.58% | -368.18% | -395.87% | 44.40% | 44.10% | 107.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -37.27% | -46.49% | -31.74% | 69.80% | 102.14% | 29.63% | 33.59% | -99.83% | -23.19% | 2.25% | 26.56% | -34.10% | 21.75% | -41.65% | 99.35% | -27.13% | -36.30% | -77.97% | -29.81% | 4.19% | 35.93% | 27.92% | 61.07% | 60.31% | -127.97% | 48.30% | -65.39% | 79.57% | -4.06% | 31.46% | 106.45% | 58.08% | -10.35% | 117.48% | 38.05% | 14.01% | 49.94% | 116.46% | 333.47% | 8.52% | 53.80% | 30.87% | -36.73% | -45.30% | -69.24% | -54.22% | -30.43% | -35.11% | -53.25% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -51.36% | -55.29% | -25.43% | -16.49% | 5.78% | 6.31% | 19.55% | 31.71% | 16.90% | 3.64% | 16.90% | -35.10% | 48.35% | 17.80% | 59.76% | 9.45% | -27.77% | -20.67% | -45.58% | 27.92% | 24.90% | 17.52% | 43.37% | 41.34% | 57.84% | 24.33% | 30.15% | 43.17% | 41.25% | 26.60% | 62.24% | 32.41% | -5.21% | 42.13% | -24.87% | -22.42% | -13.38% | -63.61% | -85.09% | -22.26% | 18.42% |
|
Free Cash Flow (QoQ)
|
-151.19% | 278.03% | -164.83% | 35.94% | -1,574.60% | 44.91% | 90.35% | -843.39% | -55.64% | 48.66% | 79.31% | -11.58% | -174.37% | 83.79% | 755.94% | 38.48% | -52.26% | 18.66% | -300.47% | -120.99% | 22.23% | 78.23% | -25.95% | 77.83% | -1,527.74% | 133.76% | -57.14% | -290.41% | -226.32% | 111.28% | -609.76% | 228.55% | -85.80% | 407.56% | 22.56% | -223.92% | 81.01% | 110.13% | 5,885.22% | -137.05% | 178.70% | 265.34% | 13.01% | -52.51% | 102.79% | 29.83% | -30.98% | 14.65% | 12.77% | 1.32% | -6.09% | -52.50% | 7.68% | -190.68% | 133.24% | -926.30% | -18.80% | 82.96% | 186.14% | -57.13% |
|
Gross Margin Growth (1y)
|
| | | | | 469.00 | 651.00 | 687.00 | 11,246.00 | 511.00 | 588.00 | 488.00 | -1238.00 | 2,451.00 | 2,136.00 | 2,058.00 | -14994.00 | 7.00 | -2923.00 | -3043.00 | 4,640.00 | -3370.00 | -544.00 | -366.00 | -164.00 | -332.00 | -372.00 | -383.00 | -227.00 | 98.00 | 175.00 | 256.00 | 291.00 | 382.00 | 589.00 | 626.00 | 425.00 | 139.00 | -6.00 | -237.00 | -375.00 | -574.00 | -559.00 | -576.00 | -456.00 | -267.00 | 87.00 | 270.00 | 201.00 | 236.00 | -39.00 | -199.00 | -127.00 | -85.00 | -312.00 | -105.00 | -119.00 | -41.00 | -203.00 | -88.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 3,431.00 | 3,375.00 | 3,233.00 | -4986.00 | 2,969.00 | -198.00 | -497.00 | -11592.00 | -912.00 | -1330.00 | -1351.00 | -10518.00 | -3695.00 | -3839.00 | -3792.00 | 4,249.00 | -3605.00 | -741.00 | -493.00 | -100.00 | 147.00 | 392.00 | 499.00 | 489.00 | 618.00 | 759.00 | 645.00 | 342.00 | -53.00 | 24.00 | -186.00 | -405.00 | -702.00 | -478.00 | -543.00 | -630.00 | -604.00 | -511.00 | -505.00 | -382.00 | -116.00 | -264.00 | -35.00 | -45.00 | 110.00 | -554.00 | -392.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 68.00 | -91.00 | -176.00 | -510.00 | -734.00 | -1115.00 | -1245.00 | -11983.00 | -1146.00 | -1528.00 | -1478.00 | -10454.00 | -3216.00 | -3075.00 | -2910.00 | 4,966.00 | -3085.00 | -158.00 | -104.00 | -49.00 | -288.00 | -173.00 | -313.00 | -342.00 | -222.00 | 286.00 | 339.00 | 87.00 | -84.00 | 72.00 | -116.00 | -331.00 | -551.00 | -829.00 | -847.00 | -875.00 | -730.00 | -1027.00 | -698.00 |
|
Gross Margin (QoQ)
|
| | 117.00 | 78.00 | 283.00 | -10.00 | 299.00 | 114.00 | 10,843.00 | -10745.00 | 377.00 | 14.00 | 9,117.00 | -7056.00 | 62.00 | -63.00 | -7936.00 | 7,945.00 | -2868.00 | -184.00 | -253.00 | -65.00 | -42.00 | -6.00 | -50.00 | -233.00 | -82.00 | -17.00 | 105.00 | 91.00 | -5.00 | 64.00 | 140.00 | 182.00 | 203.00 | 101.00 | -61.00 | -105.00 | 58.00 | -130.00 | -198.00 | -304.00 | 73.00 | -146.00 | -79.00 | -114.00 | 426.00 | 36.00 | -148.00 | -79.00 | 152.00 | -124.00 | -75.00 | -38.00 | -75.00 | 83.00 | -89.00 | 41.00 | -238.00 | 198.00 |
|
Gross Profit Growth (1y)
|
| | | | | 21.48% | 8.12% | 17.51% | 184.30% | 11.80% | 20.08% | 15.05% | -6.11% | 30.68% | 27.74% | 33.20% | -88.62% | 1.78% | -27.29% | -31.17% | 258.06% | -31.82% | -4.92% | -3.44% | 3.11% | 0.12% | -8.29% | -6.46% | -1.36% | 10.95% | 28.18% | 34.39% | 30.59% | 14.40% | 7.71% | 1.19% | -4.64% | 2.49% | -30.15% | -8.74% | 9.21% | 5.35% | 59.04% | 37.06% | 39.18% | 40.98% | 49.14% | 44.16% | 14.83% | 5.12% | -13.09% | -22.76% | -25.74% | -18.80% | -16.22% | -10.95% | -9.39% | -15.50% | -20.23% | -18.91% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 21.07% | 18.37% | 21.66% | -32.78% | 14.14% | 3.70% | 1.79% | -27.41% | -3.21% | -4.06% | -3.98% | -25.11% | -11.43% | -14.09% | -14.66% | 53.85% | -8.85% | 3.78% | 6.67% | 9.92% | 8.32% | 8.19% | 8.35% | 7.10% | 9.17% | -1.20% | 7.46% | 10.79% | 7.30% | 6.16% | 8.17% | 13.17% | 15.04% | 18.33% | 21.71% | 20.40% | 16.01% | 27.27% | 15.13% | 5.88% | 6.36% | 2.79% | -0.28% | -8.24% | -10.32% | -16.56% | -17.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.25% | 2.77% | 3.66% | 2.32% | 0.30% | -0.56% | -0.96% | -17.20% | 0.14% | 0.75% | 2.16% | -11.56% | -2.48% | -2.63% | -3.30% | 35.31% | -2.35% | -3.41% | 2.31% | 6.70% | 6.53% | 7.06% | 9.73% | 13.30% | 14.08% | 18.00% | 19.65% | 16.80% | 12.86% | 9.17% | 7.10% | 4.33% | 5.38% | 3.82% | 4.40% | 3.27% | 1.39% | 6.62% | 1.96% |
|
Gross Profit (QoQ)
|
| | 14.86% | -6.12% | 4.87% | 7.42% | 2.23% | 2.03% | 153.73% | -57.76% | 9.81% | -2.24% | 107.06% | -41.21% | 7.34% | 1.94% | -82.31% | 425.85% | -23.32% | -3.50% | -7.98% | 0.13% | 6.94% | -2.00% | -1.74% | -2.78% | -2.04% | -0.05% | 3.62% | 9.35% | 13.17% | 4.79% | 0.69% | -4.20% | 6.56% | -1.55% | -5.11% | 2.96% | -27.38% | 28.62% | 13.55% | -0.67% | 9.62% | 10.84% | 15.31% | 0.62% | 15.97% | 7.14% | -8.15% | -7.89% | -4.12% | -4.78% | -11.69% | 0.71% | -1.07% | 1.20% | -10.14% | -6.08% | -6.61% | 2.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 124.88% | -35.44% | 120.25% | 48.77% | -115.97% | 170.57% | 280.31% | 594.04% | 1,167.41% | 103.21% | 141.49% | 91.01% | 349.18% | 59.61% | 4.49% | 27.32% | -54.16% | -56.20% | -59.11% | -71.41% | -59.91% | -61.65% | -28.30% | 81.71% | 18.84% | 138.51% | 87.69% | 132.03% | 46.65% | -13.21% | -55.01% | -203.51% | -9.69% | -114.36% | 31.74% | 198.27% | 39.71% | 1,140.60% | 256.24% | 181.60% | 213.84% | 91.56% | 13.78% | -58.48% | -80.81% | -65.28% | -76.62% | -103.59% | -106.51% | -103.37% | -81.78% | -2,835.16% | -868.33% | -1,178.80% | -262.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 34.33% | 52.54% | 56.86% | 89.78% | 97.11% | 106.26% | 112.50% | 141.10% | 188.36% | 12.42% | 1.04% | -11.41% | -6.19% | -35.52% | -32.59% | -12.87% | -39.78% | -26.28% | -18.05% | 6.43% | -11.26% | -7.40% | -15.40% | -85.32% | 16.32% | -31.95% | 3.62% | 33.14% | 22.77% | 9.04% | 28.29% | 42.02% | 58.20% | 41.97% | 74.78% | 46.57% | -5.60% | 107.40% | -1.78% | -26.87% | -26.81% | -26.46% | -63.54% | -34.58% | -28.48% | -29.06% | -27.43% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.50% | 19.93% | 22.82% | 30.33% | 7.08% | 8.07% | 22.98% | 52.48% | 65.65% | 5.38% | 6.78% | 24.00% | 7.55% | -11.11% | -23.69% | -29.12% | -21.97% | -15.44% | -20.07% | 4.16% | -2.49% | 3.47% | 23.23% | 64.59% | 47.16% | 42.73% | 35.15% | 22.51% | 2.18% | -2.92% | -10.90% | -15.36% | -15.43% | -15.25% | -25.64% | -3.91% | -20.40% | -24.41% | -17.92% |
|
Interest Coverage Ratio (QoQ)
|
| | 141.85% | -320.76% | 86.37% | 297.61% | 8.61% | -30.76% | -134.48% | 38.39% | 1,939.78% | -2.67% | -55.21% | 33.10% | 250.25% | 15.66% | -64.58% | 213.00% | 24.45% | -24.28% | -56.83% | 12.69% | 18.92% | -29.32% | -69.82% | 58.04% | 13.76% | 32.14% | -23.51% | 3.36% | 128.31% | 3.99% | -5.44% | -34.67% | 35.12% | -46.09% | -317.53% | 157.00% | -121.48% | 594.68% | 62.28% | -18.97% | 59.98% | 69.35% | 28.28% | -9.69% | -2.35% | 0.59% | -53.19% | -58.27% | 76.72% | -32.28% | -107.19% | 24.37% | 8.58% | 466.34% | -1,258.81% | 75.05% | -20.73% | 53.55% |
|
Net Cash Flow Growth (1y)
|
| | | -250.82% | 74.84% | -93.79% | 134.95% | 19.26% | 72.13% | 330.59% | -122.33% | 106.32% | 597.25% | -286.61% | 50.74% | 1,083.66% | 2,680.88% | -3,511.57% | 4,796.98% | -957.59% | -104.03% | 100.01% | -100.07% | 99.97% | 99.80% | 950.00% | 338.46% | 357.14% | 950.00% | 9.52% | -48.39% | -33.33% | -58.82% | -82.61% | -37.50% | -25.00% | 85.71% | 75.00% | -80.00% | -88.89% | -30.77% | -171.43% | 1,134,900.00% | -145,800.00% | -34,166.67% | 1,187,980.00% | -370.22% | 1,901.17% | 1,120.22% | -69.04% | 108.99% | -83.57% | -105.39% | -212.30% | -244.73% | -654.53% | 1,285.88% | 46.78% | 248.37% | 99.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -57.45% | 32.93% | -35.71% | 66.25% | 37.58% | 243.53% | -563.58% | 72.88% | -85.86% | -77.28% | -82.39% | 74.75% | -26.72% | -26.04% | 26.63% | 27.61% | -80.40% | -91.23% | 26.01% | -90.51% | 26.00% | 26.14% | 25.99% | 40.43% | 48.67% | 104.08% | -30.66% | -59.89% | -61.84% | -19.10% | -30.40% | 1,023.66% | -397.88% | -660.59% | 2,357.88% | -1,730.74% | 1,328.64% | 1,240.01% | 1,279.74% | 1,302.29% | 1,527.52% | -474.10% | -1,504.36% | -32.98% | -154.11% | 104.22% | -29.76% | 29.92% | -26.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.91% | 17.13% | -72.90% | 73.71% | 71.84% | 68.58% | -24.39% | -61.40% | 14.93% | 15.92% | -42.50% | 15.10% | -43.15% | -62.18% | 14.94% | 15.16% | -67.26% | -77.99% | 14.87% | -83.94% | 14.87% | 14.97% | -35.10% | 345.16% | -190.85% | -333.62% | 390.12% | -356.42% | 329.29% | 349.74% | 280.67% | 221.73% | 224.40% | -199.93% | -452.84% | -280.75% | -384.08% | 333.85% | -335.79% | 468.18% | -174.90% |
|
Net Cash Flow (QoQ)
|
-198.93% | 152.72% | -856.80% | 61.79% | 83.49% | 113.02% | 4,156.47% | -188.28% | 94.30% | 301.10% | -320.77% | 125.00% | 348.02% | -175.47% | 41.73% | 700.75% | 952.57% | -198.01% | 175.79% | -209.69% | 95.05% | 100.20% | -750.00% | 46.15% | 71.43% | 1,150.00% | 47.62% | -41.94% | -5.56% | 35.29% | -30.43% | -25.00% | -41.67% | -42.86% | 150.00% | -10.00% | 44.44% | -46.15% | -71.43% | -50.00% | 800.00% | -155.56% | 454,100.00% | -106.42% | -110.43% | 2,037.18% | -203.27% | 142.78% | 19.19% | -41.22% | -70.00% | -21.83% | -139.09% | -1,125.40% | 61.34% | -199.50% | 183.59% | -154.99% | 207.78% | -101.31% |
|
Net Income Growth (1y)
|
| | | | | 134.07% | 34.92% | 151.67% | -333.83% | -167.66% | 186.84% | 171.62% | 516.40% | 397.59% | 84.38% | 111.32% | 64.63% | 797.64% | 223.17% | 155.67% | 243.76% | -46.24% | -44.46% | -40.02% | -82.77% | -20.74% | -59.25% | 0.37% | -2,176.72% | -73.28% | 101.52% | 18.81% | 123.14% | 498.49% | 18.73% | -50.46% | -324.65% | -115.71% | -109.51% | 30.98% | 202.32% | 1,016.33% | 1,961.12% | 255.98% | 99.89% | 100.37% | 57.88% | 15.01% | -35.53% | -80.49% | -61.46% | -75.18% | -112.41% | -94.16% | -131.23% | -60.44% | -1,314.78% | -7,223.08% | -212.03% | -238.76% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 39.01% | 92.52% | 70.61% | 152.14% | 162.43% | 157.59% | 144.83% | 194.59% | 153.87% | 49.02% | 47.98% | -0.83% | 56.40% | -9.90% | 15.46% | -142.74% | -51.53% | -23.02% | -10.57% | -6.09% | 8.22% | -0.84% | -16.09% | -133.90% | -31.06% | -30.60% | -8.31% | 36.30% | 105.00% | 28.09% | 32.18% | 66.25% | 42.35% | 40.85% | 75.03% | 49.16% | 77.39% | 137.07% | 0.54% | -29.27% | -71.62% | -29.86% | -51.66% | -46.31% | -41.15% | -33.43% | -28.79% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.65% | 66.53% | 45.62% | 56.86% | 50.42% | 31.07% | 54.61% | -142.78% | 38.20% | 22.14% | 31.05% | 36.20% | 43.65% | 11.84% | -1.96% | -53.04% | -16.07% | -15.46% | -14.23% | 13.74% | 12.78% | 11.53% | 22.46% | 85.70% | 35.76% | 46.23% | 25.84% | 21.84% | 27.49% | 5.04% | -7.99% | -18.81% | -49.49% | -18.50% | -12.04% | -18.29% | -71.68% | -61.64% | -20.66% |
|
Net Income (QoQ)
|
| | 135.04% | -346.03% | 107.80% | 406.77% | 38.72% | -5.78% | -135.30% | -46.62% | 688.16% | -10.78% | -45.88% | 4.79% | 264.41% | 2.26% | -57.84% | 471.34% | 31.20% | -19.10% | -43.31% | -10.64% | 35.53% | -12.63% | -83.71% | 311.01% | -30.32% | 115.21% | -436.96% | 105.29% | 425.52% | 26.88% | -34.36% | 36.75% | 4.25% | -47.06% | -397.66% | 90.44% | 36.89% | 829.04% | 132.55% | -14.36% | 28.19% | 39.45% | 30.58% | -14.16% | 1.00% | 1.59% | -26.80% | -74.02% | 99.51% | -34.57% | -136.61% | 112.23% | -1,165.93% | 182.89% | -1,409.20% | 38.42% | 53.31% | 63.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 134.07% | 34.92% | 151.67% | -333.83% | -167.66% | 186.84% | 171.62% | 516.40% | 397.59% | 84.38% | 111.32% | 64.63% | 797.64% | 223.17% | 155.67% | 243.76% | -46.24% | -44.46% | -40.02% | -82.77% | -20.74% | -59.25% | 0.37% | -2,176.72% | -73.28% | 101.52% | 18.81% | 123.14% | 498.49% | 18.73% | -50.46% | -324.65% | -115.71% | -109.51% | 30.98% | 202.32% | 1,016.33% | 1,961.12% | 255.98% | 99.89% | 100.37% | 57.88% | 15.01% | -35.53% | -80.49% | -61.46% | -75.18% | -112.41% | -94.16% | -131.23% | -60.44% | -1,314.78% | -7,223.08% | -212.03% | -238.76% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 39.01% | 92.52% | 70.61% | 152.14% | 162.43% | 157.59% | 144.83% | 194.59% | 153.87% | 49.02% | 47.98% | -0.83% | 56.40% | -9.90% | 15.46% | -142.74% | -51.53% | -23.02% | -10.57% | -6.09% | 8.22% | -0.84% | -16.09% | -133.90% | -31.06% | -30.60% | -8.31% | 36.30% | 105.00% | 28.09% | 32.18% | 66.25% | 42.35% | 40.85% | 75.03% | 49.16% | 77.39% | 137.07% | 0.54% | -29.27% | -71.62% | -29.86% | -51.66% | -46.31% | -41.15% | -33.43% | -28.79% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39.65% | 66.53% | 45.62% | 56.86% | 50.42% | 31.07% | 54.61% | -142.78% | 38.20% | 22.14% | 31.05% | 36.20% | 43.65% | 11.84% | -1.96% | -53.04% | -16.07% | -15.46% | -14.23% | 13.74% | 12.78% | 11.53% | 22.46% | 85.70% | 35.76% | 46.23% | 25.84% | 21.84% | 27.49% | 5.04% | -7.99% | -18.81% | -49.49% | -18.50% | -12.04% | -18.29% | -71.68% | -61.64% | -20.66% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 135.04% | -346.03% | 107.80% | 406.77% | 38.72% | -5.78% | -135.30% | -46.62% | 688.16% | -10.78% | -45.88% | 4.79% | 264.41% | 2.26% | -57.84% | 471.34% | 31.20% | -19.10% | -43.31% | -10.64% | 35.53% | -12.63% | -83.71% | 311.01% | -30.32% | 115.21% | -436.96% | 105.29% | 425.52% | 26.88% | -34.36% | 36.75% | 4.25% | -47.06% | -397.66% | 90.44% | 36.89% | 829.04% | 132.55% | -14.36% | 28.19% | 39.45% | 30.58% | -14.16% | 1.00% | 1.59% | -26.80% | -74.02% | 99.51% | -34.57% | -136.61% | 112.23% | -1,165.93% | 182.89% | -1,409.20% | 38.42% | 53.31% | 63.14% |
|
Net Margin Growth (1y)
|
| | | | | 303.00 | 27.00 | 285.00 | -47.00 | -116.00 | 158.00 | 142.00 | 167.00 | 184.00 | 217.00 | 237.00 | 75.00 | 1,086.00 | 1,005.00 | 735.00 | 506.00 | -592.00 | -683.00 | -498.00 | -599.00 | -158.00 | -463.00 | 6.00 | -2482.00 | -358.00 | 206.00 | -56.00 | 2,805.00 | 529.00 | 112.00 | -304.00 | -1543.00 | -746.00 | -739.00 | 137.00 | 2,082.00 | 904.00 | 1,038.00 | 675.00 | 326.00 | 288.00 | 70.00 | -194.00 | -547.00 | -880.00 | -570.00 | -670.00 | -881.00 | -196.00 | -608.00 | -170.00 | -1772.00 | -1267.00 | -442.00 | -355.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 371.00 | 402.00 | 664.00 | 195.00 | 1,154.00 | 1,380.00 | 1,114.00 | 748.00 | 678.00 | 539.00 | 474.00 | -18.00 | 336.00 | -141.00 | 242.00 | -2575.00 | -1108.00 | -941.00 | -548.00 | -276.00 | 13.00 | -145.00 | -354.00 | -1221.00 | -575.00 | -421.00 | -223.00 | 3,343.00 | 687.00 | 411.00 | 508.00 | 865.00 | 446.00 | 369.00 | 617.00 | 1,861.00 | 312.00 | 538.00 | -189.00 | -1101.00 | -788.00 | -1109.00 | -1035.00 | -3200.00 | -2343.00 | -1620.00 | -1195.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 865.00 | 724.00 | 901.00 | 102.00 | 404.00 | 234.00 | 622.00 | -2333.00 | 162.00 | 282.00 | 424.00 | 305.00 | 506.00 | 177.00 | -117.00 | -1314.00 | -1325.00 | -1568.00 | -715.00 | 262.00 | 171.00 | 154.00 | 458.00 | 1,187.00 | 617.00 | 687.00 | 258.00 | 3,122.00 | 95.00 | -89.00 | -356.00 | -563.00 | -630.00 | -810.00 | -223.00 | -792.00 | -1151.00 | -512.00 | -715.00 |
|
Net Margin (QoQ)
|
| | 305.00 | -264.00 | 207.00 | 55.00 | 29.00 | -6.00 | -126.00 | -13.00 | 302.00 | -22.00 | -101.00 | 5.00 | 335.00 | -2.00 | -263.00 | 1,015.00 | 255.00 | -272.00 | -492.00 | -83.00 | 164.00 | -87.00 | -592.00 | 358.00 | -142.00 | 382.00 | -3080.00 | 2,481.00 | 423.00 | 120.00 | -220.00 | 206.00 | 6.00 | -296.00 | -1459.00 | 1,003.00 | 12.00 | 581.00 | 485.00 | -175.00 | 147.00 | 217.00 | 137.00 | -213.00 | -71.00 | -47.00 | -216.00 | -546.00 | 239.00 | -147.00 | -426.00 | 139.00 | -174.00 | 291.00 | -2028.00 | 644.00 | 651.00 | 378.00 |
|
Operating Income Growth (1y)
|
| | | | | 128.48% | -20.45% | 134.83% | 9.01% | -123.20% | 293.55% | 398.83% | 624.87% | 1,228.97% | 71.57% | 80.40% | 51.16% | 221.51% | 38.34% | 21.02% | 59.15% | -38.93% | -38.11% | -48.22% | -65.97% | -52.35% | -60.59% | -28.84% | 97.99% | 41.10% | 245.65% | 249.07% | 337.83% | 157.91% | 31.89% | -42.73% | -221.86% | -2.07% | -115.19% | 33.73% | 191.53% | 43.94% | 1,147.28% | 205.97% | 112.03% | 129.56% | 74.52% | 15.16% | -41.67% | -72.88% | -62.41% | -75.11% | -104.01% | -107.97% | -105.11% | -73.86% | -4,547.72% | -1,257.61% | -1,470.07% | -347.34% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 40.04% | 75.13% | 72.51% | 109.69% | 103.46% | 110.60% | 121.66% | 144.56% | 189.12% | 13.68% | 4.17% | -6.45% | -2.19% | -30.38% | -23.60% | 2.35% | -25.67% | -5.53% | 8.75% | 43.42% | 20.14% | 21.56% | 12.47% | -132.47% | 52.74% | -39.12% | 38.79% | 69.66% | 53.76% | 28.02% | 32.83% | 33.23% | 47.91% | 40.55% | 67.65% | 46.31% | -3.60% | 107.01% | -4.29% | -27.02% | -27.02% | -26.69% | -57.84% | -45.59% | -31.87% | -32.03% | -29.28% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.22% | 35.69% | 31.71% | 42.66% | 19.64% | 17.90% | 32.03% | 60.07% | 76.04% | 14.88% | 22.94% | 47.98% | 27.77% | 8.99% | -2.27% | -50.50% | 0.73% | -16.75% | -0.30% | 26.90% | 19.57% | 23.37% | 42.23% | 82.96% | 63.75% | 66.14% | 56.61% | 43.29% | 17.74% | 6.60% | -7.65% | -15.50% | -15.66% | -15.48% | -21.06% | -16.08% | -24.31% | -40.71% | -20.75% |
|
Operating Income (QoQ)
|
| | 141.94% | -268.61% | 83.94% | 350.81% | 17.13% | -26.18% | -141.96% | 36.04% | 2,086.51% | -6.43% | -55.85% | 37.57% | 201.90% | -1.62% | -63.01% | 192.61% | 29.90% | -13.94% | -51.35% | 12.28% | 31.65% | -28.00% | -68.03% | 57.24% | 8.87% | 30.02% | -11.04% | 12.05% | 166.69% | 31.31% | 11.58% | -33.99% | 36.38% | -42.98% | -337.41% | 153.04% | -121.16% | 601.94% | 62.50% | -16.59% | 53.94% | 46.64% | 12.61% | -9.69% | 17.03% | -3.24% | -42.96% | -58.02% | 62.24% | -35.94% | -109.18% | 16.52% | -4.14% | 427.52% | -1,732.44% | 75.62% | -20.43% | 48.41% |
|
Operating Margin Growth (1y)
|
| | | | | 561.00 | -32.00 | 402.00 | 7.00 | -138.00 | 344.00 | 360.00 | 255.00 | 316.00 | 344.00 | 330.00 | 93.00 | 629.00 | 277.00 | 165.00 | 178.00 | -380.00 | -440.00 | -471.00 | -329.00 | -296.00 | -393.00 | -138.00 | 146.00 | 71.00 | 474.00 | 591.00 | 760.00 | 438.00 | 253.00 | -353.00 | -2510.00 | -18.00 | -1209.00 | 242.00 | 2,595.00 | 183.00 | 1,519.00 | 857.00 | 476.00 | 511.00 | 243.00 | -279.00 | -771.00 | -1045.00 | -882.00 | -967.00 | -897.00 | -420.00 | -703.00 | -312.00 | -2218.00 | -555.00 | -694.00 | -507.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 739.00 | 656.00 | 1,092.00 | 356.00 | 807.00 | 965.00 | 855.00 | 527.00 | 564.00 | 180.00 | 24.00 | -58.00 | -48.00 | -556.00 | -443.00 | -5.00 | -605.00 | -360.00 | -17.00 | 576.00 | 214.00 | 334.00 | 100.00 | -1604.00 | 491.00 | -483.00 | 480.00 | 844.00 | 603.00 | 563.00 | 746.00 | 560.00 | 676.00 | 553.00 | 821.00 | 2,300.00 | -351.00 | 881.00 | -388.00 | -1192.00 | -954.00 | -1342.00 | -1557.00 | -3886.00 | -2020.00 | -2279.00 | -1785.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 988.00 | 493.00 | 787.00 | 205.00 | 130.00 | 132.00 | 247.00 | 343.00 | 340.00 | 261.00 | 478.00 | 848.00 | 462.00 | 170.00 | -205.00 | -1755.00 | -185.00 | -1316.00 | -129.00 | 661.00 | 378.00 | 644.00 | 1,200.00 | 1,466.00 | 1,185.00 | 1,280.00 | 1,059.00 | 550.00 | 69.00 | -76.00 | -499.00 | -1107.00 | -790.00 | -1032.00 | -458.00 | -815.00 | -1326.00 | -517.00 | -1206.00 |
|
Operating Margin (QoQ)
|
| | 615.00 | -470.00 | 255.00 | 161.00 | 22.00 | -36.00 | -140.00 | 16.00 | 505.00 | -20.00 | -246.00 | 77.00 | 532.00 | -34.00 | -482.00 | 612.00 | 180.00 | -145.00 | -469.00 | 54.00 | 120.00 | -175.00 | -328.00 | 87.00 | 23.00 | 79.00 | -44.00 | 12.00 | 426.00 | 197.00 | 125.00 | -309.00 | 241.00 | -409.00 | -2032.00 | 2,183.00 | -950.00 | 1,042.00 | 321.00 | -230.00 | 386.00 | 380.00 | -61.00 | -194.00 | 118.00 | -142.00 | -553.00 | -469.00 | 281.00 | -226.00 | -483.00 | 8.00 | -1.00 | 165.00 | -2390.00 | 1,672.00 | -141.00 | 352.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 134.07% | 34.92% | 151.67% | -333.83% | -167.66% | 186.84% | 171.62% | 516.72% | 397.59% | 84.38% | 111.32% | 64.51% | 295.65% | 42.35% | 14.59% | 51.64% | -45.33% | -43.29% | -40.45% | -77.64% | -22.21% | -59.69% | -0.14% | 4,265.28% | -39.25% | 353.01% | 168.37% | -80.77% | 498.49% | 18.73% | -50.46% | -324.65% | -115.71% | -109.51% | 30.98% | 202.32% | 1,016.33% | 1,961.12% | 255.98% | 99.89% | 100.37% | 57.88% | 15.01% | -35.53% | -78.15% | -61.46% | -75.18% | -112.41% | -94.63% | -131.23% | -60.44% | -1,314.78% | -2,997.51% | -230.82% | -331.63% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 39.01% | 92.52% | 70.61% | 152.14% | 99.72% | 95.99% | 87.37% | 131.43% | 103.57% | 14.18% | 12.98% | -17.68% | 18.93% | -31.22% | -12.00% | 145.54% | -36.31% | 1.17% | 16.86% | 23.37% | 41.42% | 29.42% | 9.90% | -175.28% | -37.00% | -35.93% | 20.30% | -23.82% | 105.00% | 28.09% | 32.18% | 66.25% | 42.35% | 40.85% | 75.03% | 49.16% | 81.83% | 137.07% | 0.54% | -29.27% | -71.35% | -29.86% | -51.66% | -46.31% | -32.76% | -33.85% | -30.60% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.35% | 41.94% | 32.11% | 40.30% | 27.63% | 11.47% | 31.36% | 152.91% | 38.20% | 22.14% | 31.05% | 36.18% | 43.65% | 11.84% | -1.96% | -53.04% | -17.53% | -16.18% | 0.70% | 33.97% | 32.42% | 30.86% | 43.99% | 107.62% | 60.00% | 71.94% | 48.12% | -10.64% | 30.41% | 5.04% | -7.99% | -18.81% | -49.19% | -18.50% | -12.04% | -18.29% | -44.24% | -63.54% | -24.00% |
|
Profit After Tax (QoQ)
|
| | 135.04% | -346.03% | 107.80% | 406.77% | 38.72% | -5.78% | -135.30% | -46.62% | 688.16% | -10.78% | -45.84% | 4.71% | 264.41% | 2.26% | -57.84% | 151.83% | 31.10% | -17.67% | -44.21% | -9.22% | 36.01% | -13.55% | -79.05% | 215.77% | -29.52% | 114.17% | 815.87% | -95.61% | 425.52% | 26.88% | -34.36% | 36.75% | 4.25% | -47.06% | -397.66% | 90.44% | 36.89% | 829.04% | 132.55% | -14.36% | 28.19% | 39.45% | 30.58% | -14.16% | 1.00% | 1.59% | -26.80% | -70.91% | 78.15% | -34.57% | -136.61% | 112.59% | -1,135.59% | 182.89% | -1,409.20% | 74.22% | -18.24% | 41.97% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 16.78% | | 26.18% | 29.28% | 19.32% | 18.51% | 18.79% | 5.06% | 1.64% | -8.09% | -13.13% | -11.00% | -17.50% | -9.42% | 2.28% | 21.71% | 36.02% | 40.81% | 22.90% | 6.93% | 5.53% | -3.80% | -0.21% | 2.01% | 3.45% | 7.70% | 19.12% | 25.41% | 23.57% | 20.59% | 13.56% | 13.78% | 9.22% | 16.30% | 10.47% | 7.80% | 16.41% | 8.28% | 1.56% | -7.18% | -14.78% | -11.56% | 10.56% | 18.07% | 20.67% | 15.78% | -2.81% | -0.51% | 8.87% | 12.23% | 14.90% | 19.50% | 4.46% | 0.83% | -1.38% | -8.19% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 12.30% | | 9.20% | 6.52% | 0.02% | -0.45% | 1.82% | 4.41% | 4.48% | 5.44% | 2.98% | 5.02% | 5.80% | 7.06% | 7.84% | 9.91% | 14.08% | 13.42% | 13.47% | 11.01% | 10.49% | 7.71% | 10.52% | 13.33% | 11.77% | 14.74% | 14.33% | 15.44% | 16.25% | 14.94% | 8.41% | 4.42% | 2.71% | 3.66% | 7.45% | 5.72% | 6.18% | 3.50% | 2.96% | 2.93% | 3.84% | 4.75% | 7.28% | 11.97% | 11.13% | 9.43% | 3.27% | 2.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.71% | | 10.36% | 9.49% | 7.51% | 5.97% | 5.30% | 4.42% | 4.48% | 3.97% | 5.35% | 8.18% | 8.65% | 9.77% | 11.15% | 13.63% | 14.92% | 15.40% | 12.88% | 10.91% | 11.39% | 9.49% | 8.65% | 7.81% | 6.73% | 7.66% | 10.91% | 11.01% | 10.07% | 9.23% | 6.48% | 5.99% | 7.32% | 7.67% | 6.73% | 7.03% | 6.36% | 4.64% | 4.34% | 3.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 3.51% | 13.79% | 3.32% | 3.68% | 6.05% | 5.03% | 2.62% | 3.93% | -6.20% | 1.61% | -7.20% | -1.77% | -3.91% | -5.81% | 1.88% | 10.91% | 14.35% | 5.27% | 5.47% | -3.20% | -0.50% | 3.88% | -3.85% | 0.41% | 1.72% | 5.34% | 0.10% | 11.05% | 7.09% | 3.80% | -2.31% | 4.58% | 7.31% | -0.37% | 4.02% | -0.67% | 4.72% | 7.58% | -3.24% | -6.83% | -4.29% | -1.23% | 0.42% | 16.47% | 2.21% | 0.94% | -3.65% | -2.23% | 4.63% | 10.46% | -0.67% | 0.09% | 8.82% | -3.44% | -4.12% | -2.11% | 1.30% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 5.00 | 8.00 | 8.00 | 9.00 | 4.00 | -1.00 | -4.00 | -7.00 | -5.00 | -5.00 | -3.00 | -9.00 | -10.00 | -7.00 | -7.00 | 8.00 | 10.00 | 9.00 | 8.00 | -4.00 | -7.00 | -9.00 | -8.00 | 2.00 | 6.00 | 10.00 | 13.00 | 10.00 | 9.00 | 6.00 | 3.00 | -1.00 | -5.00 | -7.00 | -9.00 | -10.00 | -8.00 | -8.00 | -6.00 | -7.00 | -9.00 | -8.00 | -9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 5.00 | 5.00 | 8.00 | 11.00 | 12.00 | 13.00 | 11.00 | 9.00 | 7.00 | 5.00 | 4.00 | 2.00 | 1.00 | -7.00 | -11.00 | -13.00 | -14.00 | -9.00 | -5.00 | -3.00 | -2.00 | -5.00 | -6.00 | -7.00 | -7.00 | 6.00 | 9.00 | 11.00 | 13.00 | 8.00 | 8.00 | 8.00 | 9.00 | 11.00 | 10.00 | 10.00 | 7.00 | -1.00 | -4.00 | -8.00 | -11.00 | -17.00 | -21.00 | -23.00 | -23.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.00 | 8.00 | 6.00 | 5.00 | 4.00 | -3.00 | -4.00 | -3.00 | -3.00 | 3.00 | 4.00 | 4.00 | 2.00 | -3.00 | -8.00 | -13.00 | -14.00 | -10.00 | -6.00 | -1.00 | 3.00 | 7.00 | 8.00 | 10.00 | 10.00 | 15.00 | 13.00 | 10.00 | 7.00 | -3.00 | -5.00 | -7.00 | -6.00 | -6.00 | -7.00 | -6.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -7.00 | -1.00 | 1.00 | 1.00 | 7.00 | 1.00 | 0.00 | -1.00 | -4.00 | -2.00 | -2.00 | 0.00 | 5.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | -4.00 | -3.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 1.00 | 2.00 | 2.00 | 9.00 | 11.00 | 12.00 | 13.00 | 2.00 | 14.00 | 20.00 | -3.00 | 2.00 | -14.00 | -24.00 | -6.00 | -7.00 | -6.00 | -5.00 | -4.00 | -2.00 | -1.00 | 3.00 | 5.00 | 7.00 | 8.00 | 7.00 | 3.00 | -8.00 | -10.00 | -15.00 | -12.00 | 5.00 | 5.00 | 14.00 | 18.00 | 13.00 | 15.00 | 11.00 | 6.00 | -1.00 | -7.00 | -12.00 | -15.00 | -16.00 | -14.00 | -12.00 | -9.00 | -11.00 | -11.00 | -10.00 | -11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | 26.00 | 35.00 | 13.00 | 12.00 | 11.00 | 8.00 | 5.00 | -3.00 | -6.00 | -10.00 | -13.00 | -7.00 | -21.00 | -27.00 | -5.00 | -2.00 | 1.00 | 4.00 | 4.00 | -3.00 | -3.00 | -5.00 | -4.00 | 3.00 | 3.00 | 6.00 | 9.00 | 10.00 | 10.00 | 11.00 | 12.00 | 18.00 | 14.00 | 14.00 | 9.00 | -3.00 | -5.00 | -13.00 | -18.00 | -27.00 | -31.00 | -34.00 | -35.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 6.00 | 5.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 2.00 | 1.00 | -1.00 | -5.00 | -8.00 | -22.00 | -35.00 | -14.00 | -5.00 | -4.00 | 4.00 | 10.00 | 15.00 | 18.00 | 20.00 | 20.00 | 16.00 | 12.00 | 6.00 | 0.00 | -7.00 | -10.00 | -13.00 | -12.00 | -9.00 | -11.00 | -9.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 6.00 | 2.00 | 3.00 | 3.00 | -6.00 | 14.00 | 8.00 | -20.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -9.00 | 0.00 | -4.00 | 1.00 | 8.00 | 0.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -6.00 | -2.00 | -2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 3.00 | 6.00 | 6.00 | 7.00 | 7.00 | 17.00 | 24.00 | 31.00 | 37.00 | 18.00 | 4.00 | -8.00 | -22.00 | -17.00 | -18.00 | -15.00 | -35.00 | -35.00 | -26.00 | -25.00 | 26.00 | 32.00 | 30.00 | 25.00 | -12.00 | -23.00 | -31.00 | -26.00 | 7.00 | 21.00 | 36.00 | 42.00 | 25.00 | 19.00 | 11.00 | 3.00 | -7.00 | -15.00 | -21.00 | -25.00 | -25.00 | -19.00 | -18.00 | -13.00 | -17.00 | -23.00 | -23.00 | -25.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 14.00 | 24.00 | 32.00 | 39.00 | 47.00 | 41.00 | 34.00 | 30.00 | 21.00 | 18.00 | 10.00 | 8.00 | -20.00 | -34.00 | -40.00 | -47.00 | -31.00 | -20.00 | -14.00 | -14.00 | -21.00 | -26.00 | -27.00 | -26.00 | 21.00 | 30.00 | 35.00 | 40.00 | 20.00 | 17.00 | 17.00 | 18.00 | 25.00 | 25.00 | 27.00 | 19.00 | -7.00 | -16.00 | -27.00 | -35.00 | -49.00 | -58.00 | -61.00 | -63.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.00 | 28.00 | 24.00 | 19.00 | 16.00 | -10.00 | -11.00 | -10.00 | -10.00 | 13.00 | 15.00 | 14.00 | 9.00 | -6.00 | -25.00 | -41.00 | -48.00 | -36.00 | -21.00 | -9.00 | 1.00 | 12.00 | 15.00 | 20.00 | 19.00 | 40.00 | 34.00 | 26.00 | 18.00 | -12.00 | -17.00 | -22.00 | -20.00 | -16.00 | -18.00 | -14.00 | -19.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 12.00 | 9.00 | 9.00 | 7.00 | -7.00 | -5.00 | -3.00 | -7.00 | -2.00 | -6.00 | 0.00 | -27.00 | -2.00 | 3.00 | 1.00 | 24.00 | 4.00 | 1.00 | -3.00 | -13.00 | -7.00 | -7.00 | 1.00 | 20.00 | 7.00 | 8.00 | 6.00 | 4.00 | 1.00 | 0.00 | -2.00 | -6.00 | -7.00 | -5.00 | -6.00 | -6.00 | -1.00 | -4.00 | -1.00 | -10.00 | -8.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 4.00 | 3.00 | 4.00 | 4.00 | 10.00 | 12.00 | 14.00 | 20.00 | 9.00 | 3.00 | 3.00 | -8.00 | -6.00 | -8.00 | -14.00 | -24.00 | -23.00 | -17.00 | -14.00 | 15.00 | 23.00 | 24.00 | 20.00 | -7.00 | -14.00 | -20.00 | -17.00 | 8.00 | 10.00 | 21.00 | 26.00 | 17.00 | 18.00 | 14.00 | 7.00 | -3.00 | -11.00 | -17.00 | -22.00 | -22.00 | -18.00 | -16.00 | -19.00 | -13.00 | -16.00 | -16.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 15.00 | 17.00 | 19.00 | 27.00 | 23.00 | 19.00 | 22.00 | 17.00 | 12.00 | 7.00 | 4.00 | -12.00 | -20.00 | -23.00 | -24.00 | -16.00 | -6.00 | -2.00 | -7.00 | -15.00 | -13.00 | -13.00 | -10.00 | 16.00 | 19.00 | 25.00 | 29.00 | 18.00 | 14.00 | 14.00 | 16.00 | 22.00 | 17.00 | 17.00 | 10.00 | -8.00 | -10.00 | -19.00 | -34.00 | -38.00 | -45.00 | -49.00 | -50.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 17.00 | 12.00 | 9.00 | -5.00 | -6.00 | -7.00 | -6.00 | 8.00 | 13.00 | 14.00 | 10.00 | -3.00 | -11.00 | -19.00 | -21.00 | -15.00 | -10.00 | -1.00 | 2.00 | 10.00 | 15.00 | 21.00 | 23.00 | 31.00 | 27.00 | 21.00 | 14.00 | -7.00 | -14.00 | -19.00 | -26.00 | -13.00 | -17.00 | -15.00 | -18.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 7.00 | 3.00 | 3.00 | 7.00 | -5.00 | -3.00 | 4.00 | -4.00 | -3.00 | -5.00 | -2.00 | -14.00 | -2.00 | 1.00 | 2.00 | 15.00 | 6.00 | 1.00 | -2.00 | -12.00 | -1.00 | -5.00 | 1.00 | 13.00 | 1.00 | 6.00 | 6.00 | 4.00 | 2.00 | 2.00 | -1.00 | -5.00 | -6.00 | -5.00 | -6.00 | -5.00 | -2.00 | -3.00 | -9.00 | 1.00 | -5.00 | -3.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | 3.00 | 0.00 | 3.00 | 0.00 | -1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 11.00 | 10.00 | 7.00 | 5.00 | -6.00 | -7.00 | -5.00 | -6.00 | -2.00 | -5.00 | 0.00 | -25.00 | -4.00 | 2.00 | -1.00 | 28.00 | 5.00 | 1.00 | -3.00 | -15.00 | -7.00 | -7.00 | 1.00 | 21.00 | 9.00 | 10.00 | 7.00 | 3.00 | 3.00 | 1.00 | -2.00 | -5.00 | -9.00 | -6.00 | -7.00 | -9.00 | -2.00 | -6.00 | -2.00 | -18.00 | -13.00 | -4.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 4.00 | 7.00 | 2.00 | 12.00 | 14.00 | 11.00 | 7.00 | 7.00 | 5.00 | 5.00 | 0.00 | 3.00 | -1.00 | 2.00 | -26.00 | -11.00 | -9.00 | -5.00 | -3.00 | 0.00 | -1.00 | -4.00 | -12.00 | -6.00 | -4.00 | -2.00 | 33.00 | 7.00 | 4.00 | 5.00 | 9.00 | 4.00 | 4.00 | 6.00 | 19.00 | 3.00 | 5.00 | -2.00 | -11.00 | -8.00 | -11.00 | -10.00 | -32.00 | -23.00 | -16.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 9.00 | 1.00 | 4.00 | 2.00 | 6.00 | -23.00 | 2.00 | 3.00 | 4.00 | 3.00 | 5.00 | 2.00 | -1.00 | -13.00 | -13.00 | -16.00 | -7.00 | 3.00 | 2.00 | 2.00 | 5.00 | 12.00 | 6.00 | 7.00 | 3.00 | 31.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -8.00 | -2.00 | -8.00 | -12.00 | -5.00 | -7.00 |
|
Return on Sales (QoQ)
|
| | 3.00 | -3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | -3.00 | 10.00 | 3.00 | -3.00 | -5.00 | -1.00 | 2.00 | -1.00 | -6.00 | 4.00 | -1.00 | 4.00 | -31.00 | 25.00 | 4.00 | 1.00 | -2.00 | 2.00 | 0.00 | -3.00 | -15.00 | 10.00 | 0.00 | 6.00 | 5.00 | -2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | -2.00 | -5.00 | 2.00 | -1.00 | -4.00 | 1.00 | -2.00 | 3.00 | -20.00 | 6.00 | 7.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | | | 13.09% | -1.81% | 6.31% | 7.14% | 3.98% | 10.89% | 7.75% | 0.81% | -2.16% | -0.06% | 5.09% | 5.36% | 1.70% | 3.54% | 0.05% | 0.70% | 4.13% | 3.22% | 2.13% | 5.79% | 5.61% | -2.57% | -0.45% | 2.34% | 9.19% | 24.53% | 28.86% | 24.61% | 7.72% | -1.70% | -8.07% | -10.62% | 0.36% | -30.09% | -5.47% | 15.59% | 15.26% | 73.44% | 50.14% | 49.85% | 47.42% | 47.07% | 37.99% | 11.08% | 1.04% | -12.55% | -20.24% | -24.18% | -17.65% | -11.79% | -9.39% | -7.57% | -14.92% | -17.39% | -17.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 4.78% | 2.86% | 6.38% | 4.40% | 1.14% | 4.69% | 4.25% | 2.26% | 1.19% | 2.22% | 2.40% | 3.92% | 3.80% | 1.36% | 0.57% | 2.92% | 6.29% | 7.79% | 9.42% | 10.50% | 7.50% | 6.05% | 5.65% | 4.46% | 5.69% | -5.06% | 3.84% | 8.78% | 7.61% | 6.03% | 9.27% | 15.68% | 19.47% | 21.26% | 25.11% | 24.38% | 19.74% | 30.66% | 18.22% | 8.07% | 7.05% | 4.30% | -0.09% | -8.01% | -10.88% | -13.95% | -15.90% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.03% | 3.07% | 4.23% | 3.92% | 2.62% | 2.90% | 2.87% | 2.97% | 3.62% | 5.32% | 6.61% | 7.43% | 5.64% | 4.97% | 3.80% | 3.96% | 5.36% | -2.96% | 2.63% | 6.86% | 7.52% | 7.66% | 10.85% | 14.57% | 14.94% | 16.90% | 18.33% | 16.47% | 13.17% | 8.92% | 7.51% | 5.45% | 7.25% | 6.58% | 7.20% | 6.16% | 3.76% | 10.20% | 4.27% |
|
Revenue (QoQ)
|
| | 12.78% | -7.25% | 0.51% | 7.57% | -2.08% | 0.42% | 1.29% | 4.39% | 4.43% | -2.42% | -5.23% | 1.32% | 6.67% | 2.60% | -4.99% | -2.19% | 8.59% | -0.85% | -4.37% | 1.14% | 7.65% | -1.90% | -0.95% | 0.97% | -0.69% | 0.23% | 1.83% | 7.73% | 13.26% | 3.71% | -1.53% | -6.87% | 3.35% | -3.01% | -4.26% | 4.58% | -28.01% | 31.15% | 17.06% | 4.28% | 8.33% | 13.53% | 16.84% | 2.59% | 8.07% | 6.52% | -5.94% | -6.69% | -6.45% | -2.85% | -10.59% | 1.35% | 0.19% | -0.20% | -8.79% | -6.72% | -2.71% | -0.58% |
|
Share-based Compensation Growth (1y)
|
| | | | -60.00% | -14.66% | 715.79% | 308.33% | 2,350.00% | 130.30% | -68.39% | -20.41% | -95.92% | -62.28% | -38.78% | -23.08% | 6,100.00% | 38.37% | 63.33% | 63.33% | -60.48% | 25.21% | -4.08% | 14.29% | 4.08% | -22.82% | 259.57% | 189.29% | 229.41% | 102.61% | -4.14% | 0.00% | 4.17% | 31.33% | 35.80% | 29.63% | 0.57% | -0.33% | -90.45% | -50.48% | -82.39% | -74.10% | 728.57% | -9.62% | 203.23% | 73.42% | 24.14% | 86.17% | 98.94% | 51.82% | -84.26% | -17.14% | -11.23% | -7.69% | 491.18% | 8.28% | 4.22% | 38.54% | -162.69% | 17.83% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -26.32% | -9.49% | 16.45% | 35.72% | 295.79% | 6.33% | -31.88% | 0.00% | 0.00% | -13.22% | -1.38% | 12.82% | 194.34% | 10.17% | 77.93% | 75.44% | 10.65% | 25.10% | 48.97% | 48.97% | 52.86% | 27.11% | 67.28% | 55.36% | 51.12% | 38.42% | -50.10% | -13.73% | -43.07% | -30.27% | 2.41% | -16.59% | -18.71% | -23.50% | -0.61% | -5.90% | 2.04% | -11.98% | 17.42% | 11.72% | 74.95% | 34.45% | 4.93% | 18.65% | 22.55% | 24.75% | -37.21% | 1.87% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 57.85% | 5.13% | 19.86% | 36.08% | 91.12% | 3.04% | 1.74% | 27.02% | 27.94% | 0.43% | 27.02% | 32.95% | 144.57% | 28.90% | 48.96% | 47.58% | 7.26% | 20.71% | -15.59% | 16.24% | -8.75% | -11.92% | 29.92% | 10.91% | 13.01% | 3.56% | 5.03% | 1.56% | 2.17% | -2.24% | -26.82% | -2.19% | -1.05% | -8.90% | -1.79% | -5.65% | -0.34% | -2.70% | -51.57% | 12.21% |
|
Share-based Compensation (QoQ)
|
| 2,220.00% | -83.62% | -36.84% | -83.33% | 4,850.00% | 56.57% | -68.39% | 0.00% | 365.31% | -78.51% | -20.41% | -94.87% | 4,200.00% | -65.12% | 0.00% | 313.33% | -4.03% | -58.82% | 0.00% | 0.00% | 204.08% | -68.46% | 19.15% | -8.93% | 125.49% | 46.96% | -4.14% | 3.70% | 38.69% | -30.47% | 0.00% | 8.02% | 74.86% | -28.10% | -4.55% | -16.19% | 73.30% | -93.11% | 395.24% | -70.19% | 154.84% | 120.25% | -45.98% | 0.00% | 45.74% | 57.66% | -18.98% | 6.86% | 11.23% | -83.65% | 326.47% | 14.48% | 15.66% | 4.69% | -21.89% | 10.19% | 53.76% | -147.37% | 246.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | -7.08% | | -7.80% | -4.72% | -11.12% | -5.82% | -4.17% | -2.64% | -5.11% | -4.04% | -1.72% | -0.89% | -13.77% | -10.31% | -8.38% | -22.49% | 1.57% | -0.48% | -19.64% | -6.01% | -7.28% | -8.77% | 6.22% | 6.33% | 35.52% | 34.85% | 34.65% | 38.69% | 9.28% | 13.20% | 10.71% | 8.64% | -3.92% | -9.36% | -8.11% | -7.85% | 11.95% | 22.02% | 34.51% | 37.84% | 44.09% | 46.54% | 47.49% | 50.50% | 38.90% | 27.37% | 18.84% | 11.71% | 4.67% | 4.15% | -1.35% | -2.33% | -11.68% | -14.32% | -20.14% | -22.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -7.80% | | -4.59% | -2.76% | -10.07% | -6.76% | -4.80% | -9.23% | -5.98% | -5.03% | -10.23% | -10.29% | -6.70% | -6.62% | -7.87% | -8.16% | 8.47% | 6.98% | 4.75% | 11.50% | 11.15% | 11.67% | 16.55% | 17.01% | 12.47% | 11.43% | 11.06% | 11.57% | 5.53% | 7.78% | 11.02% | 11.33% | 15.72% | 17.46% | 22.16% | 24.11% | 30.85% | 31.57% | 33.10% | 32.33% | 27.96% | 24.80% | 20.03% | 17.98% | 8.69% | 4.36% | -2.17% | -5.42% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.25% | | -8.56% | -7.70% | -7.29% | -5.95% | -5.93% | -5.65% | 0.87% | 1.05% | 0.69% | 1.26% | 3.76% | 4.45% | 3.11% | 3.14% | 6.03% | 4.67% | 3.18% | 6.77% | 8.11% | 9.02% | 14.37% | 15.27% | 18.08% | 19.86% | 22.13% | 23.57% | 18.66% | 18.50% | 19.12% | 18.33% | 17.64% | 16.54% | 16.41% | 15.84% | 15.68% | 15.24% | 13.18% | 11.90% |
|
Shareholder's Equity (QoQ)
|
| | | -2.64% | -0.39% | -5.25% | 0.34% | 0.61% | -7.07% | 0.39% | 2.10% | 2.21% | -9.43% | 1.54% | 4.56% | 3.08% | -21.20% | 5.61% | 6.80% | -12.80% | 3.27% | 3.47% | -13.76% | 2.00% | 1.86% | 1.82% | 0.40% | 2.11% | 29.83% | 1.32% | 0.25% | 5.18% | 2.29% | 4.95% | -1.95% | 3.22% | -9.54% | -0.99% | -0.60% | 3.51% | 9.89% | 7.92% | 9.57% | 6.07% | 14.88% | 9.75% | 10.29% | 8.24% | 6.02% | 0.64% | 2.90% | 1.74% | -0.65% | 0.14% | -2.53% | 0.73% | -10.17% | -2.85% | -9.15% | -2.21% |
|
Tax Rate Growth (1y)
|
| | | | | 203.00 | 125.00 | -61.00 | -7525.00 | 207.00 | -89.00 | -86.00 | -778.00 | -201.00 | -26.00 | 19.00 | 55.00 | -7864.00 | -7783.00 | -7798.00 | -7680.00 | 71.00 | 89.00 | -31.00 | 1,159.00 | -80.00 | -47.00 | -22.00 | 111,102.00 | 5,813.00 | 6,000.00 | 6,391.00 | -106016.00 | 612.00 | -57.00 | -366.00 | -27.00 | 229.00 | 1,181.00 | 114.00 | 184.00 | -197.00 | -595.00 | 348.00 | -160.00 | -141.00 | -288.00 | -378.00 | 112.00 | 942.00 | 331.00 | 516.00 | 83,442.00 | -589.00 | -428.00 | -501.00 | -83572.00 | -10870.00 | 626.00 | 3,370.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 208.00 | 10.00 | -128.00 | -8247.00 | -7858.00 | -7899.00 | -7865.00 | -8403.00 | -7994.00 | -7721.00 | -7810.00 | -6466.00 | -7873.00 | -7741.00 | -7851.00 | 104,581.00 | 5,803.00 | 6,042.00 | 6,338.00 | 6,246.00 | 6,345.00 | 5,896.00 | 6,003.00 | 5,060.00 | 6,654.00 | 7,124.00 | 6,140.00 | -105858.00 | 644.00 | 529.00 | 97.00 | -3.00 | -110.00 | 298.00 | 85.00 | 135.00 | 603.00 | -552.00 | 486.00 | 83,393.00 | 212.00 | -385.00 | -363.00 | -18.00 | -10518.00 | 529.00 | 3,384.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7585.00 | -7684.00 | -7957.00 | -14768.00 | -7868.00 | -7856.00 | -7918.00 | 103,859.00 | -2262.00 | -1768.00 | -1441.00 | -1379.00 | -1448.00 | -1798.00 | -1826.00 | -1461.00 | 6,645.00 | 7,166.00 | 6,087.00 | 6,403.00 | 6,377.00 | 6,482.00 | 6,466.00 | 5,084.00 | 6,316.00 | 6,241.00 | 6,110.00 | -105907.00 | 1,445.00 | 572.00 | 235.00 | 83,551.00 | 243.00 | 201.00 | 99.00 | 6.00 | -10856.00 | -354.00 | 3,355.00 |
|
Tax Rate (QoQ)
|
| | 115.00 | 228.00 | 7,933.00 | -8073.00 | 37.00 | 41.00 | 469.00 | -341.00 | -258.00 | 44.00 | -222.00 | 235.00 | -83.00 | 90.00 | -186.00 | -7684.00 | -3.00 | 74.00 | -68.00 | 67.00 | 15.00 | -45.00 | 1,122.00 | -1172.00 | 48.00 | -21.00 | 112,246.00 | -106461.00 | 235.00 | 371.00 | -160.00 | 167.00 | -434.00 | 62.00 | 179.00 | 423.00 | 518.00 | -1005.00 | 248.00 | 41.00 | 120.00 | -61.00 | -260.00 | 60.00 | -26.00 | -151.00 | 229.00 | 890.00 | -637.00 | 33.00 | 83,155.00 | -83141.00 | -476.00 | -40.00 | 85.00 | -10439.00 | 11,020.00 | 2,704.00 |
|
Total Debt Growth (1y)
|
| | | | 51.62% | | 119.25% | 200.76% | 74.59% | 59.21% | 52.76% | 24.38% | 2.76% | -7.81% | -18.21% | -24.47% | -13.82% | -16.96% | 10.96% | 46.85% | 46.27% | 59.17% | 52.52% | 30.82% | 20.07% | 9.03% | -3.61% | -4.58% | 3.25% | 9.31% | 31.86% | 38.68% | 28.14% | 21.24% | 8.79% | 12.23% | 9.31% | 21.28% | 7.34% | 12.12% | 18.31% | 8.24% | 7.65% | -10.82% | -22.31% | -3.79% | -0.65% | 11.62% | 18.90% | -3.17% | -7.74% | -11.57% | -0.97% | 8.08% | 15.68% | 26.87% | 24.41% | 13.87% | 24.51% | 18.61% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 39.59% | | 39.92% | 41.37% | 15.63% | 6.82% | 11.51% | 11.32% | 9.01% | 6.81% | 11.45% | 13.21% | 14.81% | 12.95% | 17.72% | 22.39% | 21.94% | 23.79% | 24.69% | 20.07% | 16.68% | 13.06% | 11.40% | 14.09% | 13.09% | 17.14% | 15.47% | 20.39% | 18.34% | 16.75% | 7.93% | 3.92% | 0.16% | 8.09% | 4.71% | 3.73% | 3.00% | 0.27% | -0.45% | -4.16% | -2.93% | 0.23% | 1.97% | 7.79% | 13.57% | 6.02% | 9.94% | 9.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.95% | | 35.91% | 40.26% | 22.11% | 16.16% | 15.31% | 11.48% | 9.94% | 7.75% | 11.96% | 13.94% | 14.90% | 13.82% | 18.53% | 23.33% | 20.50% | 22.77% | 17.75% | 16.85% | 15.49% | 13.66% | 9.82% | 8.23% | 5.86% | 10.85% | 10.49% | 11.68% | 8.89% | 8.19% | 2.87% | 2.06% | 3.42% | 5.74% | 4.14% | 4.60% | 6.13% | 4.41% | 7.28% | 5.78% |
|
Total Debt (QoQ)
|
| | | -15.55% | 115.25% | 19.04% | 1.32% | 15.85% | 24.95% | 8.55% | -2.78% | -5.68% | 3.24% | -2.61% | -13.75% | -12.90% | 17.79% | -6.16% | 15.26% | 15.27% | 17.32% | 2.12% | 10.44% | -1.13% | 7.68% | -7.27% | -2.37% | -2.12% | 16.52% | -1.83% | 17.77% | 2.94% | 7.67% | -7.12% | 5.67% | 6.19% | 4.87% | 3.05% | -6.47% | 10.92% | 10.67% | -5.73% | -6.98% | -8.11% | -3.59% | 16.74% | -3.94% | 3.24% | 2.70% | -4.93% | -8.47% | -1.04% | 15.00% | 3.76% | -2.04% | 8.53% | 12.77% | -5.02% | 7.11% | 3.38% |