PAMT Growth Metrics (2010-2025) | PAMT

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 5.58%15.35%21.99%13.82%13.11%15.54%6.25%3.66%-4.17%-8.72%-6.34%-1.43%-3.73%9.14%13.46%10.29%22.80%10.25%7.38%6.17%-2.18%-2.97%0.83%3.19%7.30%19.74%22.75%18.84%17.20%7.77%6.93%6.85%10.19%6.01%6.85%16.18%11.89%13.81%7.17%1.52%15.74%19.70%26.17%27.54%12.08%3.26%1.70%1.51%0.35%3.99%3.42%-2.47%-4.53%-3.50%-5.48%-5.90%
Assets Growth (3y) (Quarter) 7.60%6.75%6.68%5.16%1.43%4.80%4.13%4.06%4.25%3.18%4.50%4.90%4.97%5.30%7.10%6.51%8.83%8.60%9.95%9.19%7.15%7.78%9.79%9.43%11.49%11.01%11.94%13.84%13.06%9.15%6.99%8.02%12.58%13.03%13.05%14.58%13.22%12.05%11.20%9.54%9.19%8.73%9.89%8.08%2.40%1.19%-0.20%-2.33%
Assets Growth (5y) (Quarter) 6.25%7.92%8.14%6.37%4.62%4.25%4.10%4.30%3.53%5.00%7.15%7.19%7.78%8.54%10.03%8.94%10.73%7.91%8.71%10.08%8.69%8.60%8.67%9.10%12.41%13.26%13.66%13.82%13.39%9.96%9.46%10.29%9.92%9.17%8.73%8.29%6.82%7.14%6.10%3.82%
Assets (QoQ) (Quarter) -1.42%9.71%5.71%0.89%4.26%2.36%5.05%3.06%-4.13%-0.13%-2.89%-1.83%-1.63%5.11%-5.16%11.30%2.26%2.17%5.60%-0.08%-0.40%1.02%-2.70%-0.89%3.50%3.38%1.18%10.60%6.10%0.09%-0.21%1.71%5.27%0.01%2.91%-2.16%6.11%8.74%-0.90%-0.47%-0.08%3.00%12.99%2.93%5.32%4.12%-0.71%-5.17%3.73%3.93%-1.85%-1.73%3.16%-1.99%-3.91%-0.67%1.04%-2.42%
Capital Expenditures Growth (1y) (Quarter) -418.84%-17.11%723.60%4,157.73%2,243.11%1,434.63%6.00%-18.31%-34.18%-50.61%-70.71%-28.12%-74.65%-64.07%-86.43%257.77%1,512.14%-1,879.48%999.36%-30.74%-160.74%97.34%-60.97%-65.60%82.57%-80.08%-39.80%261.30%276.97%-926.99%226.04%-49.15%254.70%122.72%192.18%-181.57%-21.98%-371.60%-91.67%116.30%-106.77%154.90%419.23%388.31%1,049.42%24.59%-94.73%-99.96%-20.03%-61.30%4,033.33%292,240.00%-315.88%1,620.82%-99.58%-98.15%107.51%-73.05%
Capital Expenditures Growth (3y) (Quarter) 322.06%84.52%36.75%192.41%77.32%39.65%-65.20%28.08%39.07%-72.78%-24.12%21.22%-64.88%-29.47%-16.50%-5.19%-54.76%-41.82%37.21%-4.88%-42.78%21.07%-8.50%-14.19%45.71%83.73%79.00%-51.81%90.35%-85.06%-7.42%-59.26%-29.81%32.74%8.11%-13.41%-20.57%22.93%-71.64%26.00%-19.91%31.32%124.49%79.58%-154.02%102.44%-79.06%-72.02%-49.39%21.53%
Capital Expenditures Growth (5y) (Quarter) 213.13%-111.35%30.70%128.25%-103.63%-26.88%-28.97%-12.93%-17.97%-16.56%-36.57%17.22%-5.20%-38.76%2.71%9.38%60.68%14.74%89.77%-18.71%-12.31%21.22%-28.53%-39.07%43.47%52.57%19.92%3.59%38.77%44.66%-26.32%-83.20%7.29%16.69%22.45%-5.10%-23.43%65.38%-66.90%15.07%-39.17%26.41%
Capital Expenditures (QoQ) (Quarter) 1,316.91%7.66%-82.12%-321.44%294.41%969.73%-7.55%11.46%39.21%-26.11%-28.75%-10.20%4.47%-56.18%74.85%-68.33%48.10%-83.45%4,510.31%42.70%-263.47%110.22%190.43%-225.15%92.84%250.06%155.92%-163.41%26.05%150.17%1,435.87%-68.94%-529.15%115.93%139.54%116.65%-72.51%104.79%-166.87%307.23%-195.71%106.28%30.84%-186.01%876.69%-40.60%23.05%67.24%1.92%-97.49%-99.05%329,580.00%-50.68%168.44%-33.02%-343.45%493.15%-99.93%193.48%889.63%1,311.15%
Cash & Equivalents Growth (1y) (Quarter) -94.91%-98.69%-98.25%-18.92%-17.29%181.67%229.43%-98.33%-61.25%131.16%-43.99%40.00%829.59%2,259.13%509.82%23,719.78%-52.82%-99.43%-94.67%-99.33%-88.13%-12.74%-0.63%29.45%48.92%63.50%56.33%39.15%32.85%25.89%15.79%12.55%10.91%12.77%13.64%10.47%7.54%5.97%2.15%6,943.43%6,477.74%5,392.28%23,364.76%-28.08%98.41%300.28%18.70%491.57%138.98%35.81%-13.53%-26.54%-53.00%-32.36%-28.63%-4.26%43.02%-48.23%
Cash & Equivalents Growth (3y) (Quarter) -74.64%-56.02%-68.15%-73.32%43.90%435.55%124.09%77.39%19.34%-32.35%-43.32%30.96%-19.55%-51.11%-31.38%27.59%-56.31%-79.92%-56.41%-77.02%-38.30%21.56%21.62%26.56%29.95%32.40%27.18%20.05%16.58%14.58%10.36%344.08%328.09%303.38%548.23%282.49%419.68%515.33%557.72%569.18%578.16%568.36%522.19%46.21%30.62%54.35%-9.85%60.84%17.11%-21.94%
Cash & Equivalents Growth (5y) (Quarter) -40.99%-59.13%-59.80%-50.25%-30.10%-5.31%-9.83%-45.37%-21.38%-15.07%-22.32%32.25%0.59%-24.79%-10.17%26.60%-34.25%-59.06%-35.81%-56.78%-22.47%16.51%15.86%175.17%174.28%166.77%245.60%144.65%190.48%219.08%227.09%226.77%226.67%223.95%208.54%200.05%175.12%192.48%181.13%191.58%191.27%153.43%
Cash & Equivalents (QoQ) (Quarter) -15.85%9.93%-68.37%-82.61%-78.39%47.22%1,365.28%-82.26%-26.42%72.19%-92.55%310.77%338.95%-58.28%-81.39%2,627.47%1,013.98%-89.21%626.89%-94.60%-86.59%1.27%-8.18%-4.79%-1.44%15.33%19.62%9.52%8.21%10.27%6.48%4.56%2.55%1.42%3.50%3.04%4.26%2.20%0.62%0.31%2.74%-1.48%6,837.35%-6.33%-14.21%320.89%-78.74%158.43%73.07%24.82%5.96%4.40%-1.65%-20.52%-9.98%-33.21%41.56%-16.14%20.75%-0.22%-48.76%
Cash from Investing Activities Growth (1y) (Quarter) -60,932.00%-4,549.33%-716.07%-5.80%-26.88%22.81%-19.00%17.46%73.30%60.53%159.49%43.09%66.53%70.80%-229.68%-57.07%-2,584.74%-432.61%-32.37%25.00%78.61%-14.08%112.63%-7.39%-23.80%-60.87%-652.09%-198.40%73.44%46.13%83.05%33.06%-982.12%42.05%-843.42%111.30%70.70%61.05%131.40%714.76%-11.62%79.03%-237.03%-584.09%-23.06%-2,480.26%112.08%92.38%54.48%97.87%-1,004.24%-14.15%-499.38%-11,778.22%103.67%216.38%136.62%92.24%
Cash from Investing Activities Growth (3y) (Quarter) -491.32%-141.96%98.13%20.79%51.60%55.36%2.81%9.64%-33.87%15.01%-0.70%12.48%-24.34%-21.07%-39.92%-8.15%-92.29%-113.81%2.63%-33.95%58.72%0.38%50.92%-28.97%-52.66%20.51%-121.23%30.56%5.56%50.46%35.76%37.79%-52.40%63.83%-59.51%-64.56%26.16%-28.22%27.07%-71.07%14.49%51.35%-51.78%-34.28%-49.74%-302.51%26.83%28.08%44.21%41.89%
Cash from Investing Activities Growth (5y) (Quarter) -350.61%-85.62%-58.23%10.15%8.22%11.57%16.58%9.89%8.67%-2.41%6.56%-16.53%8.77%-8.99%-17.11%-20.37%-82.84%-25.00%-8.10%16.89%25.92%25.92%18.64%31.78%-3.08%47.20%-42.12%-54.84%-2.96%8.03%15.81%25.64%-14.67%51.81%-34.69%17.26%-1.89%-39.73%15.07%31.91%27.52%-1.21%
Cash from Investing Activities (QoQ) (Quarter) -2,592.00%-180.24%-586.11%-17.91%-105.07%50.81%11.05%-41.41%-24.75%24.17%38.30%54.26%-84.43%214.30%-159.02%73.10%-60.92%-407.54%28.51%-359.82%68.07%-26.14%59.50%-31.15%-70.25%113.97%-444.31%-51.19%-121.22%52.06%-86.10%86.54%-348.73%84.92%-635.01%-117.54%75.97%-145.54%108.80%-664.27%68.06%297.91%128.42%-177.30%94.00%-1,193.08%-706.94%80.35%-25.83%106.05%-609.23%-17.36%94.12%-2,472.70%35.72%-516.22%-16.56%100.80%1,936.94%93.89%-124.72%
Cash from Operations Growth (1y) (Quarter) 187.20%-97.24%-53.73%83.87%-65.36%13,692.31%183.19%-25.47%103.72%33.04%-44.63%52.04%38.48%64.60%294.39%-28.54%79.98%-145.98%-29.36%-16.51%-53.00%202.22%-19.78%9.17%24.01%25.34%27.19%-0.69%60.65%258.03%25.55%142.41%-17.09%-68.19%19.08%-38.86%-60.58%83.30%1.80%33.84%147.68%91.83%71.75%23.35%99.60%75.43%-16.76%-1.51%-41.75%-57.38%-71.98%-43.83%-41.05%-26.59%-47.88%-34.65%-61.76%-138.08%
Cash from Operations Growth (3y) (Quarter) 26.55%71.73%-10.14%27.72%-0.77%570.94%83.55%-6.79%71.87%-44.34%15.54%-3.20%5.42%-8.20%30.74%-13.32%1.61%-16.17%-10.34%-3.27%-2.17%87.46%8.61%38.00%18.21%12.59%23.89%13.75%-19.33%27.80%15.03%25.65%-6.80%3.80%27.69%0.31%24.91%83.40%13.33%17.59%42.27%12.77%-26.28%-11.96%-11.83%-18.13%-50.46%-28.76%-49.17%-28.45%
Cash from Operations Growth (5y) (Quarter) 38.25%-42.29%15.11%4.45%-3.74%169.42%28.50%-5.89%24.23%5.23%9.50%-0.33%18.47%28.27%28.98%9.41%6.92%-7.67%1.51%6.05%-21.09%36.13%9.20%16.55%10.03%38.08%27.16%19.43%21.02%47.68%16.82%19.23%-1.21%-3.52%-13.45%-11.00%-7.72%14.05%-26.63%-9.81%-8.28%-19.14%
Cash from Operations (QoQ) (Quarter) -76.12%439.42%34.39%65.88%-99.77%8,943.59%433.99%-68.75%-8.60%85.69%40.54%-14.59%-40.31%-22.72%285.93%-22.21%-29.05%85.16%-30.07%95.92%-118.13%384.45%-17.35%10.30%-60.58%123.25%12.47%25.29%-60.16%126.55%-12.19%102.69%-11.20%-20.56%69.54%-30.68%-65.93%197.43%-12.95%-55.31%58.40%65.19%14.44%-17.29%22.68%47.90%-17.81%33.84%7.82%-29.82%-2.76%-20.84%-21.11%-53.86%94.94%-16.93%-1.76%-67.24%144.40%-51.38%-197.83%
EBITDA Margin Growth (1y) (Quarter) 578.0056.00514.009.00-90.00291.00291.00190.00239.00287.00224.00-15.00455.00115.00110.00136.00-254.00-290.00-330.00-236.00-206.00-295.00-133.00200.0069.00450.00524.00704.00490.00335.00-122.00-2297.0064.00-702.00243.002,447.0040.00877.00454.00-3564.00225.007.00-330.002,952.00-979.00-775.00-840.00-645.00-127.00-441.00-112.00-516.00-137.00-279.00-160.00-1710.00
EBITDA Margin Growth (3y) (Quarter) 728.00634.001,029.00184.00604.00693.00625.00311.00441.00112.004.00-115.00-5.00-470.00-353.00100.00-392.00-135.0061.00668.00352.00490.00269.00-1392.00623.0084.00645.00855.00594.00511.00575.00-3413.00329.00183.00367.001,836.00-714.00109.00-715.00-1256.00-881.00-1208.00-1281.001,792.00-1243.00-1495.00-1112.00-2870.00
EBITDA Margin Growth (5y) (Quarter) 929.00458.00809.0083.00144.00108.00162.00275.00303.00267.00395.00789.00554.00315.0049.00-1493.00162.00-501.00181.00819.00456.00666.00966.00-2509.00888.00968.00769.00243.00-160.00-257.00-594.00-1105.00-778.00-1033.00-585.00675.00-978.00-611.00-987.00-3482.00
EBITDA Margin (QoQ) (Quarter) 572.00-464.00401.0069.0049.00-5.00-105.00-30.00430.00-5.00-206.0020.00478.00-68.00-444.00490.00138.00-73.00-419.00100.00101.00-113.00-325.00130.0013.0049.008.00-2.00394.00123.00188.00-215.00239.00-334.00-1986.002,145.00-526.00610.00218.00-262.00311.00187.00-3800.003,527.0093.00-150.00-518.00-405.00297.00-214.00-323.00112.00-16.00114.00-726.00491.00-158.00233.00-2276.00
EBIT Growth (1y) (Quarter) 128.48%-20.45%134.83%9.01%-123.20%293.55%398.83%624.87%1,228.97%71.57%80.40%51.16%221.51%38.34%21.02%59.15%-38.93%-38.11%-48.22%-65.97%-52.35%-60.59%-28.84%97.99%41.10%245.65%249.07%337.83%157.91%31.89%-42.73%-221.86%-2.07%-115.19%33.73%191.53%43.94%1,147.28%205.97%-368.60%129.56%74.52%15.16%146.05%-72.88%-62.41%-75.11%-104.01%-107.97%-105.11%-73.86%-4,547.72%-1,257.61%-1,470.07%-347.34%-1.06%
EBIT Growth (3y) (Quarter) 40.04%75.13%72.51%109.69%103.46%110.60%121.66%144.56%189.12%13.68%4.17%-6.45%-2.19%-30.38%-23.60%2.35%-25.67%-5.53%8.75%43.42%20.14%21.56%12.47%-132.47%52.74%-39.12%38.79%69.66%53.76%28.02%32.83%-70.95%47.91%40.55%67.65%46.31%-3.60%107.01%-4.29%-27.02%-27.02%-26.69%-57.84%5.00%-31.87%-32.03%-29.28%-57.16%
EBIT Growth (5y) (Quarter) 28.22%35.69%31.71%42.66%19.64%17.90%32.03%60.07%76.04%14.88%22.94%47.98%27.77%8.99%-2.27%-50.50%0.73%-16.75%-0.30%26.90%19.57%23.37%42.23%-94.69%63.75%66.14%56.61%43.29%17.74%6.60%-7.65%-15.50%-15.66%-15.48%-21.06%-16.08%-24.31%-40.71%-20.75%-34.04%
EBIT Margin Growth (1y) (Quarter) 561.00-32.00402.007.00-138.00344.00360.00255.00316.00344.00330.0093.00629.00277.00165.00178.00-380.00-440.00-471.00-329.00-296.00-393.00-138.00146.0071.00474.00591.00760.00438.00253.00-353.00-2510.00-18.00-1209.00242.002,595.00183.001,519.00857.00-3202.00511.00243.00-279.002,908.00-1045.00-882.00-967.00-897.00-420.00-703.00-312.00-2218.00-555.00-694.00-507.00-432.00
EBIT Margin Growth (3y) (Quarter) 739.00656.001,092.00356.00807.00965.00855.00527.00564.00180.0024.00-58.00-48.00-556.00-443.00-5.00-605.00-360.00-17.00576.00214.00334.00100.00-1604.00491.00-483.00480.00844.00603.00563.00746.00-3118.00676.00553.00821.002,300.00-351.00881.00-388.00-1192.00-954.00-1342.00-1557.00-208.00-2020.00-2279.00-1785.00-3547.00
EBIT Margin Growth (5y) (Quarter) 988.00493.00787.00205.00130.00132.00247.00343.00340.00261.00478.00848.00462.00170.00-205.00-1755.00-185.00-1316.00-129.00661.00378.00644.001,200.00-2212.001,185.001,280.001,059.00550.0069.00-76.00-499.00-1107.00-790.00-1032.00-458.00-815.00-1326.00-517.00-1206.00-3842.00
EBIT Margin (QoQ) (Quarter) 615.00-470.00255.00161.0022.00-36.00-140.0016.00505.00-20.00-246.0077.00532.00-34.00-482.00612.00180.00-145.00-469.0054.00120.00-175.00-328.0087.0023.0079.00-44.0012.00426.00197.00125.00-309.00241.00-409.00-2032.002,183.00-950.001,042.00321.00-230.00386.00380.00-3739.003,484.00118.00-142.00-553.00-469.00281.00-226.00-483.008.00-1.00165.00-2390.001,672.00-141.00352.00-2315.00
EBIT (QoQ) (Quarter) 141.94%-268.61%83.94%350.81%17.13%-26.18%-141.96%36.04%2,086.51%-6.43%-55.85%37.57%201.90%-1.62%-63.01%192.61%29.90%-13.94%-51.35%12.28%31.65%-28.00%-68.03%57.24%8.87%30.02%-11.04%12.05%166.69%31.31%11.58%-33.99%36.38%-42.98%-337.41%153.04%-121.16%601.94%62.50%-16.59%53.94%46.64%-242.65%171.28%17.03%-3.24%-42.96%-58.02%62.24%-35.94%-109.18%16.52%-4.14%427.52%-1,732.44%75.62%-20.43%48.41%-566.98%
EBT Growth (1y) (Quarter) 135.22%37.74%151.14%12.48%-170.06%182.65%167.75%464.61%387.63%83.58%112.00%66.10%289.14%42.01%11.29%53.52%-45.96%-44.10%-40.15%-81.20%-21.19%-59.39%0.21%168.48%-54.05%255.68%120.43%198.31%547.58%17.87%-52.78%-323.87%-116.21%-111.18%32.92%204.84%992.01%1,809.63%272.78%95.69%96.63%51.90%9.41%-34.57%-77.72%-59.71%-73.41%-98.77%-94.63%-129.49%-63.00%-14,134.35%-2,943.39%-239.63%-345.81%5.38%
EBT Growth (3y) (Quarter) 39.42%92.63%69.88%93.99%98.67%94.59%84.86%124.39%100.40%13.37%12.19%-21.73%18.34%-31.43%-12.61%-8.15%-41.94%-6.88%9.75%14.62%32.85%19.41%1.42%-171.12%-35.40%-35.15%11.43%91.31%110.76%31.10%32.76%66.23%41.66%42.67%75.67%49.52%80.78%131.85%2.74%-74.93%-71.35%-29.67%-52.43%-46.27%-32.76%-33.95%-30.88%-53.74%
EBT Growth (5y) (Quarter) 28.42%41.51%31.51%28.69%27.27%10.84%30.53%46.26%33.18%16.05%25.55%30.88%37.59%6.21%-7.02%-48.31%-17.14%-16.07%-3.66%28.73%27.65%26.62%38.89%105.65%53.27%64.85%41.35%55.06%32.61%6.64%-7.40%-48.29%-49.15%-18.59%-11.82%-18.31%-42.93%-59.98%-24.46%-32.55%
EBT Margin Growth (1y) (Quarter) 490.0048.00483.0013.00-195.00257.00233.00274.00309.00354.00396.00124.00652.00289.0088.00177.00-424.00-488.00-362.00-424.00-116.00-336.003.00149.00-198.00446.00366.00335.00720.00137.00-429.00-2017.00-1004.00-955.00184.002,749.001,219.001,430.00945.00400.00360.0043.00-328.00-702.00-1123.00-723.00-836.00-990.00-297.00-825.00-247.00-2494.00-713.00-643.00-681.00-285.00
EBT Margin Growth (3y) (Quarter) 604.00659.001,112.00411.00766.00900.00717.00575.00536.00154.00123.00-123.00111.00-536.00-270.00-98.00-738.00-379.008.0060.00406.00247.00-59.00-1533.00-481.00-372.00121.001,067.00936.00612.00700.001,132.00576.00518.00801.002,448.00457.00750.00-219.00-1291.00-1059.00-1505.00-1411.00-4185.00-2132.00-2191.00-1764.00-3769.00
EBT Margin Growth (5y) (Quarter) 831.00459.00838.00164.00225.0075.00359.00300.00222.00264.00493.00361.00634.0047.00-333.00-1780.00-1022.00-1197.00-237.00792.00622.00722.001,070.001,616.001,099.001,101.00739.00765.00174.00-69.00-464.00-559.00-843.00-1030.00-282.00-1036.00-552.00-718.00-1147.00-4070.00
EBT Margin (QoQ) (Quarter) 492.00-444.00253.00189.0050.00-9.00-216.00-19.00501.00-33.00-175.0016.00546.009.00-448.00544.00183.00-191.00-358.00-58.00119.00-65.00-421.00250.00-101.00275.00-275.00-97.00543.00195.00-306.00288.00-40.00-371.00-1895.001,302.008.00769.00670.00-228.00219.00283.00126.00-267.00-99.00-87.00-248.00-688.00300.00-200.00-402.004.00-227.00377.00-2648.001,786.00-158.00340.00-2253.00
EBT (QoQ) (Quarter) 135.69%-355.56%77.61%272.42%39.59%-5.12%-138.33%-38.03%663.14%-10.12%-47.81%8.88%259.42%3.79%-59.11%155.09%31.17%-18.66%-43.59%-10.21%35.68%-12.92%-82.28%276.33%-30.08%114.89%-52.52%-35.60%441.29%33.17%-35.74%39.81%-1.47%-46.65%-404.60%89.88%32.02%734.20%140.26%-13.89%30.29%38.28%26.13%-13.47%0.65%-0.40%-24.57%-70.54%82.02%-34.27%-96.51%28.57%-1,100.00%182.46%-1,423.74%73.95%-19.45%40.32%-409.54%
Enterprise Value Growth (1y) (Quarter) -13.72%36.21%-40.83%2.15%-3.03%12.80%6.80%99.06%-2.79%92.50%96.49%-10,511.11%-28.64%-1,990.65%-4,249.43%4.38%-3.00%11.52%14.98%-25.60%1.42%-12.24%0.51%9.45%2.14%3.13%-2.62%-12.83%-15.02%-3.51%-17.99%-5.79%-0.27%-7.21%24.31%12.67%12.31%5.23%-37.03%-115.73%-126.43%-104.87%-268.19%3.39%-36.57%-99.91%-12.79%-157.18%-82.15%-24.18%6.09%18.15%35.71%23.04%18.37%-2.90%-25.23%24.36%
Enterprise Value Growth (3y) (Quarter) -6.40%65.32%64.14%0.78%-10.86%-10.99%-12.50%1.54%-10.85%-11.53%-9.10%-403.23%-9.31%-174.84%-232.58%-2.83%0.21%1.29%4.61%-8.67%-3.53%-4.01%-6.40%-2.62%-4.11%-2.44%2.87%-1.39%-0.37%-1.69%-6.96%-25.84%-25.80%-27.68%-56.30%-22.10%-39.45%-57.15%-78.53%-75.01%-77.93%-71.97%-57.41%-26.70%-16.94%-24.08%4.73%-29.39%-13.61%10.25%
Enterprise Value Growth (5y) (Quarter) -9.80%5.05%-11.26%-3.25%-6.71%-6.31%-3.79%-1.66%-5.61%-8.57%-5.81%-164.80%-8.01%-83.52%-113.68%-5.35%-2.76%-1.32%4.97%-3.46%0.49%-2.72%-4.55%-15.28%-17.51%-15.85%-35.83%-16.79%-25.61%-33.92%-38.42%-37.71%-37.71%-38.89%-32.24%-30.82%-25.99%-29.97%-34.26%-35.18%-35.30%-24.24%
Enterprise Value (QoQ) (Quarter) -95.78%52.75%-54.95%20.66%-9.83%-4.30%-7.66%16.46%7.05%-11.48%98.91%-9,027.31%93.22%47.79%-3,183.67%-10.65%-10.21%-8.61%27.81%-19.20%5.32%-4.36%-6.65%6.44%-7.79%7.49%2.93%-1.11%-6.69%2.00%-6.72%-3.07%3.98%-11.71%4.31%2.31%-2.67%21.14%-10.41%1.91%-10.96%-14.03%-73.82%-2.96%-0.40%-104.93%54.39%-45.54%-46.96%-15.63%-3.99%-3.08%-0.19%12.56%9.36%19.04%-19.94%7.25%-14.26%1.48%27.55%
EPS (Basic) Growth (1y) (Quarter) -280.00%116.67%138.10%37.50%152.63%-300.00%-162.50%181.82%180.00%475.00%440.00%100.00%125.00%80.00%323.53%53.23%28.57%66.67%-43.06%-35.79%-33.33%-75.56%-12.20%-59.02%0.00%4,509.09%-38.89%372.00%183.33%-79.88%536.36%24.58%-47.71%-332.35%-116.43%-109.52%-35.00%202.53%326.09%578.57%80.77%-48.97%105.77%62.69%17.02%-33.87%-77.57%-61.47%-74.55%-113.41%-95.83%-130.95%-60.71%-1,209.09%-3,800.00%-253.85%-345.45%4.17%
EPS (Basic) Growth (3y) (Quarter) 96.61%48.12%41.11%97.89%74.52%138.11%108.01%105.17%100.83%136.63%116.87%25.31%24.47%-9.82%28.42%-26.12%-5.01%165.80%-32.65%7.49%23.61%31.36%50.58%34.07%14.00%-186.62%-38.19%-36.80%-1.25%-21.74%33.21%-17.19%-14.99%6.73%-8.57%-9.49%11.20%32.87%44.92%71.00%-18.64%-26.94%-73.21%-29.94%-51.09%-46.76%-32.87%-34.29%-30.95%-54.43%
EPS (Basic) Growth (5y) (Quarter) 78.65%41.88%31.64%50.12%37.09%40.63%35.10%17.84%40.11%164.21%44.96%30.65%40.45%46.72%52.45%18.85%4.89%-60.88%-18.33%-16.51%-8.48%40.11%4.87%1.89%11.72%62.33%24.34%34.24%15.29%-30.54%1.76%-18.67%-28.80%-16.08%-62.78%-15.87%-32.75%9.48%-9.98%-26.86%-20.30%-20.76%
EPS (Basic) (QoQ) (Quarter) -140.00%-75.00%138.10%-337.50%110.53%300.00%37.50%-9.09%-140.00%-25.00%720.00%-9.68%-46.43%13.33%264.71%1.61%-57.14%166.67%31.94%-14.74%-44.44%-8.89%48.78%-11.48%-79.63%227.27%-30.56%116.00%838.89%-95.66%436.36%29.66%-33.33%37.25%5.00%-45.58%-396.25%90.30%39.13%471.43%367.31%-78.60%28.85%40.30%31.91%-13.71%1.87%0.92%-25.45%-70.73%75.00%-33.33%-139.29%109.09%-1,400.00%184.62%-1,409.09%74.31%-24.32%41.30%-411.11%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -280.00%116.67%138.10%37.50%152.63%-300.00%-162.50%181.82%180.00%475.00%440.00%100.00%125.00%80.00%323.53%51.61%26.98%66.67%-43.06%-35.11%-33.75%-75.56%-12.20%-59.02%1.89%4,445.45%-38.89%368.00%181.48%-79.80%531.82%23.93%-48.03%-334.65%-116.55%-109.66%-34.18%202.53%326.09%578.57%78.85%-49.38%103.85%61.19%17.20%-34.96%-78.30%-61.11%-74.31%-112.50%-95.65%-130.95%-60.71%-1,340.00%-3,800.00%-253.85%-345.45%4.17%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 96.61%48.12%41.11%97.89%74.52%138.11%108.01%104.45%100.00%136.63%116.87%25.31%23.70%-9.82%28.42%-26.12%-5.01%164.57%-32.65%7.57%23.86%30.93%50.23%33.46%14.23%-186.62%-38.19%-36.80%-1.25%-21.38%33.21%-16.96%-15.11%6.79%-8.64%-9.35%11.33%32.72%44.22%71.00%-18.64%-26.85%-73.21%-29.94%-50.91%-46.91%-32.93%-34.37%-30.99%-55.02%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 78.26%41.88%31.64%50.12%36.79%40.63%35.10%17.84%40.11%163.49%44.96%30.43%40.26%46.44%52.23%18.52%4.63%-60.88%-18.33%-16.53%-8.25%40.11%4.87%1.89%11.90%62.07%24.11%34.00%15.08%-30.69%0.89%-18.53%-28.70%-15.99%-62.73%-15.88%-32.59%9.48%-9.98%-26.86%-20.30%-20.76%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -140.00%-75.00%138.10%-337.50%110.53%300.00%37.50%-9.09%-140.00%-25.00%720.00%-9.68%-46.43%13.33%264.71%1.61%-57.14%166.67%30.56%-14.89%-43.75%-8.89%48.78%-13.11%-79.25%227.27%-30.56%116.00%825.93%-95.60%431.82%29.91%-33.55%37.62%4.32%-45.52%-400.00%90.30%39.13%471.43%367.31%-78.60%28.85%38.81%32.26%-13.82%1.89%0.93%-26.61%-71.25%82.61%-33.33%-135.71%110.00%-1,400.00%184.62%-1,409.09%74.31%-24.32%41.30%-411.11%
FCF Margin Growth (1y) (Quarter) -2534.00-1210.00-3843.00-2555.00587.00-78.001,502.001,886.001,225.001,154.001,502.001,497.002,241.00-3487.00-4182.008,753.00-1609.001,052.007,711.00-8592.00272.001,881.00-2520.00304.00352.00-2068.00-1034.004,337.00-195.002,828.00-2558.00-5676.00-891.002,778.00-491.003,442.001,451.00-2324.003,237.00-2656.00-62.00-637.00-382.00657.00103.00699.00-485.00-465.00-2189.00-1381.002,310.00-8187.00986.00568.00-2582.004,406.00
FCF Margin Growth (3y) (Quarter) -721.00-134.00-839.00828.004,054.00-2411.00-1178.0012,136.001,858.00-1281.005,031.001,657.00904.00-555.001,009.00464.00-985.00865.004,157.00-3952.00429.002,641.00-6112.00-1035.00-734.003,538.00-4083.002,103.00365.003,281.00188.00-4889.00498.00-184.002,364.001,443.001,492.00-2262.002,371.00-2464.00-2148.00-1319.001,444.00-7996.00-1100.00-114.00-756.00-4246.00
FCF Margin Growth (5y) (Quarter) -89.00-2570.002,690.00988.002,717.00521.004,013.003,847.002,481.00-1468.001,478.006,298.001,061.00205.00-2583.00-875.00-2071.006,470.001,108.00-6185.00989.003,094.00-3366.00-249.00656.00576.00-1228.00104.00407.003,343.00-679.00-4698.00-1588.00-866.004,190.00-7210.00289.00-3076.002,099.00-6245.00
FCF Margin (QoQ) (Quarter) 440.001,014.00-2260.00-1727.001,763.00-1619.00-972.001,415.001,098.00-39.00-588.00754.001,027.00309.00-593.001,499.00-4702.00-386.0012,342.00-8863.00-2041.006,274.00-3962.001.00-432.001,873.00-1138.0050.00-2852.002,907.004,232.00-4482.00171.00-2479.001,115.00303.003,839.00-5748.005,048.00-1688.0064.00-186.00-845.00906.00-512.0069.00194.00352.0085.00-1115.00213.00-1372.00893.002,577.00-10285.007,801.00474.00-573.00-3296.00
Free Cash Flow Growth (1y) (Quarter) 195.04%-85.26%-483.08%-118.61%-194.84%-1,201.32%27.23%-55.95%81.55%67.48%89.74%425.42%503.86%170.27%1,585.34%-405.25%-350.95%1,472.28%-75.75%38.46%261.26%-91.41%64.41%120.60%-53.59%43.25%59.70%-759.93%-31.65%533.11%-11.12%161.51%-209.50%-104.56%-97.08%148.31%-27.92%1,426.98%6,275.94%-30.84%208.16%-75.83%41.28%-13.71%-0.91%153.93%8.37%55.05%-59.95%-54.41%-136.34%-87.77%418.91%-1,085.95%140.07%193.51%-93.61%65.09%
Free Cash Flow Growth (3y) (Quarter) -36.01%-98.65%-31.74%-1.89%-10.94%70.69%45.96%-149.28%-23.19%77.50%33.32%-82.85%163.73%43.40%99.35%-27.13%23.38%24.60%-13.97%5.78%35.93%-7.99%32.64%41.55%-32.90%-34.15%-65.39%116.02%-43.54%56.53%18.29%45.12%14.85%-47.30%38.05%14.01%49.94%116.46%360.45%-2.56%34.43%-34.60%-36.73%-45.30%27.22%-137.60%-45.96%-17.74%-48.99%-52.82%
Free Cash Flow Growth (5y) (Quarter) -48.54%145.18%0.61%-30.43%23.38%43.17%19.55%31.71%27.72%19.55%24.33%-52.73%48.35%60.36%59.76%9.45%-27.77%-20.67%-55.98%26.80%6.45%-13.95%34.16%28.00%-13.63%5.83%30.15%43.17%0.52%18.67%20.44%27.83%-9.68%-29.89%-24.87%-22.42%37.13%-105.44%70.04%-19.78%16.46%-24.26%
Free Cash Flow (QoQ) (Quarter) -118.06%543.94%98.74%85.13%-111.34%-817.96%90.35%-843.39%-55.64%48.66%79.31%-11.58%-174.37%83.79%755.94%38.48%-52.26%242.56%-234.80%-13.84%399.08%-94.72%-442.07%398.32%-84.07%1.14%-57.14%572.15%-50.83%12.76%-277.09%169.61%355.45%-84.17%22.56%-223.92%81.01%110.13%10,318.84%-163.84%296.96%-51.33%13.01%-0.16%-55.99%184.54%-30.98%14.65%12.77%21.44%-1.25%-70.39%28.37%-196.80%133.24%1,156.32%-343.91%103.93%143.47%-72.66%-1,433.12%
Gross Margin Growth (1y) (Quarter) -3045.00651.00-2657.00-194.00511.00588.00488.007,213.002,451.002,136.002,058.00-7035.007.00-2923.00-3043.008,912.00-3370.00-544.003,114.001,443.00-332.003,439.00-3863.00-10352.003,726.00-3637.003,808.00-1.00-3246.00589.00-2926.00-56.00139.00-6.002,945.00-10620.00-574.00-559.0049.00-1747.003,705.003,660.00-17.0023,394.00-53.00-3612.00-82.00-27272.00-3769.00-312.00-3742.0028,346.00-41.003,759.00-88.00-28294.00
Gross Margin Growth (3y) (Quarter) -84.003,375.00-110.00-16.002,969.00-198.00-497.009,091.00-912.00-1330.002,130.003,321.00-3695.00-27.00-3792.003.0023.00-741.003,059.00-8910.00147.00392.00-2981.00-10409.00618.00-3053.003,827.00-10677.00-3681.0024.0068.00-12423.003,270.003,095.002,977.0011,027.003,079.00-511.00-50.00-5626.00-116.00-264.00-3841.0024,468.00-3862.00-165.00-3912.00-27220.00
Gross Margin Growth (5y) (Quarter) -3446.00-91.00-39.0010,339.00-734.002,697.00-1245.00182.002,481.00-1528.002,074.00-7032.00-3216.00-3075.00-2910.00-54.00-3085.00-158.003,078.00-19586.00-288.00-173.0013.00-22776.003,750.0047.003,859.0010,970.00-29.0072.00-31.00-16302.00-551.00-829.00-847.0012,101.00-730.002,935.00-3880.00-5573.00
Gross Margin (QoQ) (Quarter) -3397.003,422.00-71.00-2999.00299.00114.002,391.00-2294.00377.0014.009,117.00-7056.0062.00-63.0023.00-14.00-2868.00-184.0011,979.00-12296.00-42.003,474.0010,307.00-14072.003,730.00-3828.003,819.006.00-3633.003,616.0010.00-3240.00203.00101.002,880.00-3045.0058.003,052.00-10685.007,001.0073.003,660.00-12481.0012,454.0027.00-17.0010,929.00-10993.00-3532.003,513.00-16261.0012,511.00-75.0083.0015,827.00-15876.003,724.00-3764.00-12378.00
Gross Profit Growth (1y) (Quarter) -21.92%8.12%-22.33%5.01%11.80%20.08%15.05%76.58%30.68%27.74%33.20%-38.74%1.78%-27.29%-31.17%92.51%-31.82%-4.92%49.55%13.96%0.12%50.20%-39.60%-50.29%76.33%-21.74%111.19%24.60%-28.02%7.71%-35.61%-11.14%2.49%-30.15%35.23%-110.68%5.35%59.04%50.89%-341.37%136.93%134.23%37.75%971.09%0.50%-44.66%-20.90%-123.84%-49.46%-16.22%-44.22%409.17%-15.50%35.14%-18.91%-125.17%
Gross Profit Growth (3y) (Quarter) 4.49%18.37%5.98%4.34%14.14%3.70%1.79%27.70%-3.21%-4.06%11.09%10.36%-11.43%1.26%-14.66%2.93%6.37%3.78%24.02%-10.96%8.32%8.19%-6.35%-18.05%9.17%-16.18%22.51%-28.43%-8.06%6.16%9.52%-34.24%36.77%37.54%41.12%60.14%35.87%27.27%18.02%-109.28%6.36%2.79%-15.29%103.45%-24.57%-14.43%-29.01%-29.77%
Gross Profit Growth (5y) (Quarter) -4.57%2.77%4.14%20.04%0.30%9.76%-0.96%3.36%9.87%0.75%11.83%-3.60%-2.48%-2.63%-3.30%3.84%-2.35%-3.41%10.68%-15.63%6.53%7.06%10.88%-17.71%26.56%17.01%30.76%35.38%13.10%9.17%7.44%-23.47%5.38%3.82%4.40%24.80%1.39%18.47%-5.75%-48.13%
Gross Profit (QoQ) (Quarter) -26.17%42.03%-0.22%-25.38%2.23%2.03%34.92%-20.56%9.81%-2.24%107.06%-41.21%7.34%1.94%-4.77%-2.34%-23.32%-3.50%166.37%-65.41%6.94%51.78%102.99%-69.61%60.44%-38.97%67.07%7.79%-28.79%64.69%-1.43%-37.73%6.56%-1.55%36.04%-28.18%-27.38%90.59%-110.74%808.45%9.62%80.82%-131.43%480.29%8.38%6.34%98.75%-56.13%-40.32%51.99%-159.91%193.00%-1.07%1.20%232.03%-74.58%58.22%-39.27%-203.05%
Interest Coverage Ratio Growth (1y) (Quarter) 124.88%-35.44%120.25%48.77%-115.97%170.57%280.31%594.04%1,167.41%103.21%141.49%91.01%349.18%59.61%4.49%27.32%-54.16%-56.20%-59.11%-71.41%-59.91%-61.65%-28.30%81.71%18.84%138.51%87.69%132.03%46.65%-13.21%-55.01%-203.51%-9.69%-114.36%31.74%198.27%39.71%1,140.60%256.24%-456.74%213.84%91.56%13.78%132.77%-80.81%-65.28%-76.62%-103.59%-106.51%-103.37%-81.78%-2,835.16%-868.33%-1,178.80%-262.13%14.79%
Interest Coverage Ratio Growth (3y) (Quarter) 34.33%52.54%56.86%89.78%97.11%106.26%112.50%141.10%188.36%12.42%1.04%-11.41%-6.19%-35.52%-32.59%-12.87%-39.78%-26.28%-18.05%6.43%-11.26%-7.40%-15.40%-85.32%16.32%-31.95%3.62%33.14%22.77%9.04%28.29%-77.88%58.20%41.97%74.78%46.57%-5.60%107.40%-1.78%-26.87%-26.81%-26.46%-63.54%29.83%-28.48%-29.06%-27.43%-42.58%
Interest Coverage Ratio Growth (5y) (Quarter) 23.50%19.93%22.82%30.33%7.08%8.07%22.98%52.48%65.65%5.38%6.78%24.00%7.55%-11.11%-23.69%-29.12%-21.97%-15.44%-20.07%4.16%-2.49%3.47%23.23%-76.85%47.16%42.73%35.15%22.51%2.18%-2.92%-10.90%-15.36%-15.43%-15.25%-25.64%-3.91%-20.40%-24.41%-17.92%-24.99%
Interest Coverage Ratio (QoQ) (Quarter) 141.85%-320.76%86.37%297.61%8.61%-30.76%-134.48%38.39%1,939.78%-2.67%-55.21%33.10%250.25%15.66%-64.58%213.00%24.45%-24.28%-56.83%12.69%18.92%-29.32%-69.82%58.04%13.76%32.14%-23.51%3.36%128.31%3.99%-5.44%-34.67%35.12%-46.09%-317.53%157.00%-121.48%594.68%62.28%-18.97%59.98%69.35%-262.51%171.28%-2.35%0.59%-53.19%-58.27%76.72%-32.28%-107.19%24.37%8.58%466.34%-1,258.81%75.05%-20.73%53.55%-509.05%
Net Cash Flow Growth (1y) (Quarter) -250.82%74.84%-93.79%134.95%19.26%72.13%330.59%-122.33%106.32%597.25%-286.61%50.74%1,083.66%2,680.88%-3,511.57%4,796.98%-957.59%-104.03%100.01%-100.07%99.97%99.80%950.00%338.46%357.14%950.00%9.52%-48.39%-33.33%-58.82%-82.61%-37.50%-25.00%85.71%75.00%-80.00%-88.89%-30.77%-171.43%1,134,900.00%-145,800.00%-34,166.67%1,187,980.00%-370.22%1,901.17%1,120.22%-69.04%108.99%-83.57%-105.39%-212.30%-244.73%-654.53%1,285.88%46.78%248.37%99.35%-267.78%
Net Cash Flow Growth (3y) (Quarter) -57.45%32.93%-35.71%66.25%37.58%243.53%-563.58%72.88%-85.86%-77.28%-82.39%74.75%-26.72%-26.04%26.63%27.61%-80.40%-91.23%26.01%-90.51%26.00%26.14%25.99%40.43%48.67%104.08%-30.66%-59.89%-61.84%-19.10%-30.40%1,023.66%-397.88%-660.59%2,357.88%-1,730.74%1,328.64%1,240.01%1,279.74%1,302.29%1,527.52%-474.10%-1,504.36%-32.98%-154.11%104.22%-29.76%29.92%-26.12%-45.37%
Net Cash Flow Growth (5y) (Quarter) -57.91%17.13%-72.90%73.71%71.84%68.58%-24.39%-61.40%14.93%15.92%-42.50%15.10%-43.15%-62.18%14.94%15.16%-67.26%-77.99%14.87%-83.94%14.87%14.97%-35.10%345.16%-190.85%-333.62%390.12%-356.42%329.29%349.74%280.67%221.73%224.40%-199.93%-452.84%-280.75%-384.08%333.85%-335.79%468.18%-174.90%-417.93%
Net Cash Flow (QoQ) (Quarter) -198.93%152.72%-856.80%61.79%83.49%113.02%4,156.47%-188.28%94.30%301.10%-320.77%125.00%348.02%-175.47%41.73%700.75%952.57%-198.01%175.79%-209.69%95.05%100.20%-750.00%46.15%71.43%1,150.00%47.62%-41.94%-5.56%35.29%-30.43%-25.00%-41.67%-42.86%150.00%-10.00%44.44%-46.15%-71.43%-50.00%800.00%-155.56%454,100.00%-106.42%-110.43%2,037.18%-203.27%142.78%19.19%-41.22%-70.00%-21.83%-139.09%-1,125.40%61.34%-199.50%183.59%-154.99%207.78%-101.31%-21,529.68%
Net Income Growth (1y) (Quarter) 134.07%34.92%151.67%-333.83%-167.66%186.84%171.62%-438.91%397.59%84.38%111.32%227.21%797.64%223.17%155.67%243.76%-46.24%-44.46%-40.02%-82.77%-20.74%-59.25%0.37%-2,176.72%-73.28%101.52%18.81%123.14%498.49%18.73%-50.46%-324.65%-115.71%-109.51%30.98%202.32%1,016.33%2,624.18%255.98%99.89%134.90%16.41%27.46%-79.35%-81.36%-53.65%-77.61%-138.76%-94.63%-133.30%-49.02%-1,836.69%-7,020.28%-143.24%-279.76%10.12%
Net Income Growth (3y) (Quarter) 39.01%92.52%70.61%152.14%162.43%157.59%144.83%194.59%153.87%49.02%47.98%40.16%56.40%-9.90%15.46%-142.74%-51.53%-23.02%-10.57%-6.09%8.22%-0.84%-16.09%-133.90%-31.06%-30.60%-8.31%36.30%105.00%41.78%32.18%66.25%50.09%40.85%81.14%34.30%81.83%149.97%0.54%-29.27%-71.35%-29.66%-47.40%-52.55%-39.12%-33.43%-30.16%-106.04%
Net Income Growth (5y) (Quarter) 39.65%66.53%45.62%56.86%50.42%31.07%54.61%-142.78%38.20%22.14%31.05%41.25%43.65%11.84%-1.96%-53.04%-16.07%-15.46%-14.23%13.74%12.78%18.54%22.46%85.70%40.15%46.23%28.46%17.29%30.41%8.99%-7.99%-18.81%-49.19%-19.45%-7.47%-25.95%-71.68%-61.64%-24.00%-36.76%
Net Income (QoQ) (Quarter) 135.04%-346.03%107.80%406.77%38.72%-5.78%-135.30%-46.62%688.16%-10.78%-170.04%180.97%264.41%2.26%-57.84%471.34%31.20%-19.10%-43.31%-10.64%35.53%-12.63%-83.71%311.01%-30.32%115.21%-436.96%105.29%425.52%26.88%-34.36%36.75%4.25%-47.06%-397.66%90.44%36.89%829.04%132.55%-14.36%73.86%2.82%30.58%0.63%-13.84%12.58%-78.85%-9.17%114.28%-45.61%-136.61%112.59%-1,428.47%183.26%-1,490.83%55.01%53.31%38.47%-595.40%
Net Income towards Common Stockholders Growth (1y) (Quarter) 134.07%34.92%151.67%-333.83%-167.66%186.84%171.62%-438.91%397.59%84.38%111.32%227.21%797.64%223.17%155.67%243.76%-46.24%-44.46%-40.02%-82.77%-20.74%-59.25%0.37%-2,176.72%-73.28%101.52%18.81%123.14%498.49%18.73%-50.46%-324.65%-115.71%-109.51%30.98%202.32%1,016.33%2,624.18%255.98%99.89%134.90%16.41%27.46%-79.35%-81.36%-53.65%-77.61%-138.76%-94.63%-133.30%-49.02%-1,836.69%-7,020.28%-143.24%-279.76%10.12%
Net Income towards Common Stockholders Growth (3y) (Quarter) 39.01%92.52%70.61%152.14%162.43%157.59%144.83%194.59%153.87%49.02%47.98%40.16%56.40%-9.90%15.46%-142.74%-51.53%-23.02%-10.57%-6.09%8.22%-0.84%-16.09%-133.90%-31.06%-30.60%-8.31%36.30%105.00%41.78%32.18%66.25%50.09%40.85%81.14%34.30%81.83%149.97%0.54%-29.27%-71.35%-29.66%-47.40%-52.55%-39.12%-33.43%-30.16%-106.04%
Net Income towards Common Stockholders Growth (5y) (Quarter) 39.65%66.53%45.62%56.86%50.42%31.07%54.61%-142.78%38.20%22.14%31.05%41.25%43.65%11.84%-1.96%-53.04%-16.07%-15.46%-14.23%13.74%12.78%18.54%22.46%85.70%40.15%46.23%28.46%17.29%30.41%8.99%-7.99%-18.81%-49.19%-19.45%-7.47%-25.95%-71.68%-61.64%-24.00%-36.76%
Net Income towards Common Stockholders (QoQ) (Quarter) 135.04%-346.03%107.80%406.77%38.72%-5.78%-135.30%-46.62%688.16%-10.78%-170.04%180.97%264.41%2.26%-57.84%471.34%31.20%-19.10%-43.31%-10.64%35.53%-12.63%-83.71%311.01%-30.32%115.21%-436.96%105.29%425.52%26.88%-34.36%36.75%4.25%-47.06%-397.66%90.44%36.89%829.04%132.55%-14.36%73.86%2.82%30.58%0.63%-13.84%12.58%-78.85%-9.17%114.28%-45.61%-136.61%112.59%-1,428.47%183.26%-1,490.83%55.01%53.31%38.47%-595.40%
Net Margin Growth (1y) (Quarter) 303.0027.00285.00-47.00-116.00158.00142.00-141.00184.00217.00237.00383.001,086.001,005.00735.00506.00-592.00-683.00-498.00-599.00-158.00-463.006.00-2482.00-358.00206.00-56.002,805.00529.00112.00-304.00-1543.00-746.00-739.00137.002,082.00904.001,377.00675.00326.00476.00-269.00-89.00-1061.00-1043.00-479.00-775.00-366.00-221.00-744.00-132.00-2472.00-1267.00-397.00-542.00-154.00
Net Margin Growth (3y) (Quarter) 371.00402.00664.00195.001,154.001,380.001,114.00748.00678.00539.00474.00290.00336.00-141.00242.00-2575.00-1108.00-941.00-548.00-276.0013.00-145.00-354.00-1221.00-575.00-421.00-223.003,343.00687.00749.00508.00865.00634.00369.00723.001,347.00337.00629.00-189.00-1101.00-787.00-1492.00-996.00-3900.00-2531.00-1620.00-1449.00-2992.00
Net Margin Growth (5y) (Quarter) 865.00724.00901.00102.00404.00234.00622.00-2333.00162.00282.00424.00613.00506.00177.00-117.00-1314.00-1325.00-1568.00-715.00262.00171.00492.00458.001,187.00805.00687.00363.002,608.00120.002.00-356.00-563.00-630.00-855.00-185.00-1492.00-1151.00-512.00-864.00-3727.00
Net Margin (QoQ) (Quarter) 305.00-264.00207.0055.0029.00-6.00-126.00-13.00302.00-22.00-408.00312.00335.00-2.00-263.001,015.00255.00-272.00-492.00-83.00164.00-87.00-592.00358.00-142.00382.00-3080.002,481.00423.00120.00-220.00206.006.00-296.00-1459.001,003.0012.00581.00485.00-175.00485.00-122.00137.00-25.00-259.0058.00-835.00-6.00304.00-238.00-426.00139.00-219.00374.00-2766.001,344.00651.00229.00-2377.00
Operating Income Growth (1y) (Quarter) 128.48%-20.45%134.83%9.01%-123.20%293.55%398.83%624.87%1,228.97%71.57%80.40%51.16%221.51%38.34%21.02%59.15%-38.93%-38.11%-48.22%-65.97%-52.35%-60.59%-28.84%97.99%41.10%245.65%249.07%337.83%157.91%31.89%-42.73%-221.86%-2.07%-115.19%33.73%191.53%43.94%1,147.28%205.97%-368.60%129.56%74.52%15.16%146.05%-72.88%-62.41%-75.11%-104.01%-107.97%-105.11%-73.86%-4,547.72%-1,257.61%-1,470.07%-347.34%-1.06%
Operating Income Growth (3y) (Quarter) 40.04%75.13%72.51%109.69%103.46%110.60%121.66%144.56%189.12%13.68%4.17%-6.45%-2.19%-30.38%-23.60%2.35%-25.67%-5.53%8.75%43.42%20.14%21.56%12.47%-132.47%52.74%-39.12%38.79%69.66%53.76%28.02%32.83%-70.95%47.91%40.55%67.65%46.31%-3.60%107.01%-4.29%-27.02%-27.02%-26.69%-57.84%5.00%-31.87%-32.03%-29.28%-57.16%
Operating Income Growth (5y) (Quarter) 28.22%35.69%31.71%42.66%19.64%17.90%32.03%60.07%76.04%14.88%22.94%47.98%27.77%8.99%-2.27%-50.50%0.73%-16.75%-0.30%26.90%19.57%23.37%42.23%-94.69%63.75%66.14%56.61%43.29%17.74%6.60%-7.65%-15.50%-15.66%-15.48%-21.06%-16.08%-24.31%-40.71%-20.75%-34.04%
Operating Income (QoQ) (Quarter) 141.94%-268.61%83.94%350.81%17.13%-26.18%-141.96%36.04%2,086.51%-6.43%-55.85%37.57%201.90%-1.62%-63.01%192.61%29.90%-13.94%-51.35%12.28%31.65%-28.00%-68.03%57.24%8.87%30.02%-11.04%12.05%166.69%31.31%11.58%-33.99%36.38%-42.98%-337.41%153.04%-121.16%601.94%62.50%-16.59%53.94%46.64%-242.65%171.28%17.03%-3.24%-42.96%-58.02%62.24%-35.94%-109.18%16.52%-4.14%427.52%-1,732.44%75.62%-20.43%48.41%-566.98%
Operating Margin Growth (1y) (Quarter) 561.00-32.00402.007.00-138.00344.00360.00255.00316.00344.00330.0093.00629.00277.00165.00178.00-380.00-440.00-471.00-329.00-296.00-393.00-138.00146.0071.00474.00591.00760.00438.00253.00-353.00-2510.00-18.00-1209.00242.002,595.00183.001,519.00857.00-3202.00511.00243.00-279.002,908.00-1045.00-882.00-967.00-897.00-420.00-703.00-312.00-2218.00-555.00-694.00-507.00-432.00
Operating Margin Growth (3y) (Quarter) 739.00656.001,092.00356.00807.00965.00855.00527.00564.00180.0024.00-58.00-48.00-556.00-443.00-5.00-605.00-360.00-17.00576.00214.00334.00100.00-1604.00491.00-483.00480.00844.00603.00563.00746.00-3118.00676.00553.00821.002,300.00-351.00881.00-388.00-1192.00-954.00-1342.00-1557.00-208.00-2020.00-2279.00-1785.00-3547.00
Operating Margin Growth (5y) (Quarter) 988.00493.00787.00205.00130.00132.00247.00343.00340.00261.00478.00848.00462.00170.00-205.00-1755.00-185.00-1316.00-129.00661.00378.00644.001,200.00-2212.001,185.001,280.001,059.00550.0069.00-76.00-499.00-1107.00-790.00-1032.00-458.00-815.00-1326.00-517.00-1206.00-3842.00
Operating Margin (QoQ) (Quarter) 615.00-470.00255.00161.0022.00-36.00-140.0016.00505.00-20.00-246.0077.00532.00-34.00-482.00612.00180.00-145.00-469.0054.00120.00-175.00-328.0087.0023.0079.00-44.0012.00426.00197.00125.00-309.00241.00-409.00-2032.002,183.00-950.001,042.00321.00-230.00386.00380.00-3739.003,484.00118.00-142.00-553.00-469.00281.00-226.00-483.008.00-1.00165.00-2390.001,672.00-141.00352.00-2315.00
Profit After Tax Growth (1y) (Quarter) 134.07%34.92%151.67%-333.83%-167.66%186.84%171.62%516.72%397.59%84.38%111.32%64.51%295.65%42.35%14.59%51.64%-45.33%-43.29%-40.45%-77.64%-22.21%-59.69%-0.14%4,265.28%-39.25%353.01%168.37%-80.77%498.49%18.73%-50.46%-324.65%-115.71%-109.51%30.98%202.32%1,016.33%1,961.12%255.98%99.89%100.37%57.88%15.01%-35.53%-78.15%-61.46%-75.18%-112.41%-94.63%-131.23%-60.44%-1,314.78%-2,997.51%-230.82%-331.63%7.37%
Profit After Tax Growth (3y) (Quarter) 39.01%92.52%70.61%152.14%99.72%95.99%87.37%131.43%103.57%14.18%12.98%-17.68%18.93%-31.22%-12.00%145.54%-36.31%1.17%16.86%23.37%41.42%29.42%9.90%-175.28%-37.00%-35.93%20.30%-23.82%105.00%28.09%32.18%66.25%42.35%40.85%75.03%49.16%81.83%137.07%0.54%-29.27%-71.35%-29.86%-51.66%-46.31%-32.76%-33.85%-30.60%-53.64%
Profit After Tax Growth (5y) (Quarter) 28.35%41.94%32.11%40.30%27.63%11.47%31.36%152.91%38.20%22.14%31.05%36.18%43.65%11.84%-1.96%-53.04%-17.53%-16.18%0.70%33.97%32.42%30.86%43.99%107.62%60.00%71.94%48.12%-10.64%30.41%5.04%-7.99%-18.81%-49.19%-18.50%-12.04%-18.29%-44.24%-63.54%-24.00%-32.58%
Profit After Tax (QoQ) (Quarter) 135.04%-346.03%107.80%406.77%38.72%-5.78%-135.30%-46.62%688.16%-10.78%-45.84%4.71%264.41%2.26%-57.84%151.83%31.10%-17.67%-44.21%-9.22%36.01%-13.55%-79.05%215.77%-29.52%114.17%815.87%-95.61%425.52%26.88%-34.36%36.75%4.25%-47.06%-397.66%90.44%36.89%829.04%132.55%-14.36%28.19%39.45%30.58%-14.16%1.00%1.59%-26.80%-70.91%78.15%-34.57%-136.61%112.59%-1,135.59%182.89%-1,409.20%74.22%-18.24%41.97%-423.55%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 16.78%26.18%29.28%19.32%18.51%18.79%5.06%1.64%-8.09%-13.13%-11.00%-17.50%-9.42%2.28%21.71%36.02%40.81%22.90%6.93%5.53%-3.80%-0.21%2.01%3.45%7.70%19.12%25.41%23.57%20.59%13.56%13.78%9.22%16.30%10.47%7.80%16.41%8.28%1.56%-7.18%-14.78%-11.56%10.56%18.07%20.67%15.78%-2.81%-0.51%8.87%12.23%14.90%19.50%4.46%0.83%-1.38%-8.19%-1.97%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 12.30%9.20%6.52%0.02%-0.45%1.82%4.41%4.48%5.44%2.98%5.02%5.80%7.06%7.84%9.91%14.08%13.42%13.47%11.01%10.49%7.71%10.52%13.33%11.77%14.74%14.33%15.44%16.25%14.94%8.41%4.42%2.71%3.66%7.45%5.72%6.18%3.50%2.96%2.93%3.84%4.75%7.28%11.97%11.13%9.43%3.27%2.96%3.69%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 9.71%10.36%9.49%7.51%5.97%5.30%4.42%4.48%3.97%5.35%8.18%8.65%9.77%11.15%13.63%14.92%15.40%12.88%10.91%11.39%9.49%8.65%7.81%6.73%7.66%10.91%11.01%10.07%9.23%6.48%5.99%7.32%7.67%6.73%7.03%6.36%4.64%4.34%3.65%2.77%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.51%13.79%3.32%3.68%6.05%5.03%2.62%3.93%-6.20%1.61%-7.20%-1.77%-3.91%-5.81%1.88%10.91%14.35%5.27%5.47%-3.20%-0.50%3.88%-3.85%0.41%1.72%5.34%0.10%11.05%7.09%3.80%-2.31%4.58%7.31%-0.37%4.02%-0.67%4.72%7.58%-3.24%-6.83%-4.29%-1.23%0.42%16.47%2.21%0.94%-3.65%-2.23%4.63%10.46%-0.67%0.09%8.82%-3.44%-4.12%-2.11%1.30%3.10%
Return on Assets Growth (1y) (Quarter) 2.002.000.001.000.000.001.001.002.003.006.009.009.009.004.00-1.00-4.00-7.00-5.00-5.00-3.00-9.00-10.00-7.00-7.008.0010.009.008.00-4.00-7.00-9.00-8.002.006.0011.0014.0011.0010.006.003.00-3.00-7.00-8.00-11.00-9.00-6.00-7.00-4.00-9.00-11.00-10.00-11.00-5.00
Return on Assets Growth (3y) (Quarter) 4.005.008.0011.0012.0013.0011.009.007.006.005.003.002.00-7.00-11.00-13.00-14.00-9.00-5.00-3.00-2.00-5.00-6.00-7.00-7.006.009.0012.0014.009.009.008.0010.0010.009.009.006.000.00-3.00-9.00-12.00-20.00-24.00-25.00-26.00-22.00
Return on Assets Growth (5y) (Quarter) 9.008.006.005.004.00-3.00-4.00-3.00-3.004.005.005.003.00-3.00-8.00-13.00-14.00-10.00-6.000.004.008.0010.0010.0011.0014.0012.009.006.00-2.00-5.00-7.00-6.00-7.00-8.00-7.00-9.00-14.00
Return on Assets (QoQ) (Quarter) 0.001.000.001.000.000.001.000.000.001.001.001.001.003.003.002.001.00-2.00-2.00-1.00-2.000.00-1.000.00-7.00-1.001.001.007.001.000.00-1.00-4.00-2.00-2.000.005.002.004.003.002.002.00-1.000.00-4.00-3.00-2.00-3.00-1.00-1.00-2.000.00-5.00-3.00-1.00-1.001.00
Return on Capital Employed Growth (1y) (Quarter) 4.001.002.002.009.0011.0012.0013.002.0014.0020.00-3.002.00-14.00-24.00-6.00-7.00-6.00-5.00-4.00-2.00-1.003.005.007.008.007.003.00-8.00-10.00-15.00-12.005.005.0014.0018.00-3.00-1.00-4.00-7.0016.009.003.00-2.00-16.00-14.00-12.00-9.00-11.00-11.00-10.00-11.00-5.00
Return on Capital Employed Growth (3y) (Quarter) 14.0026.0035.0013.0012.0011.008.005.00-3.00-6.00-10.00-13.00-7.00-21.00-27.00-5.00-2.001.004.004.00-3.00-3.00-5.00-4.003.003.006.009.00-7.00-5.00-4.00-2.0018.0014.0014.009.00-3.00-5.00-13.00-18.00-10.00-15.00-19.00-21.00-32.00
Return on Capital Employed Growth (5y) (Quarter) 9.006.005.003.003.004.005.006.002.001.00-1.00-5.00-8.00-22.00-35.00-14.00-5.00-4.004.0010.00-2.002.006.006.0016.0012.006.000.00-7.00-10.00-13.00-12.00-9.00-11.00-9.00-11.00-19.00
Return on Capital Employed (QoQ) (Quarter) 2.000.002.000.00-1.001.001.006.002.003.003.00-6.0014.008.00-20.00-1.00-1.00-2.00-2.00-1.00-1.00-1.000.000.000.002.002.002.002.001.00-2.00-9.000.00-4.001.008.000.005.004.00-13.003.002.000.0010.00-4.00-4.00-4.00-4.00-2.00-2.00-1.00-6.00-2.00-2.00-1.00-1.00
Return on Equity Growth (1y) (Quarter) 4.004.001.002.001.001.003.004.004.009.0020.0027.0033.0037.0018.004.00-8.00-22.00-17.00-18.00-15.00-35.00-35.00-26.00-25.0026.0032.0030.0025.00-12.00-23.00-31.00-26.007.0021.0040.0045.0028.0023.0010.002.00-11.00-23.00-25.00-30.00-23.00-16.00-16.00-10.00-21.00-28.00-27.00-31.00-18.00
Return on Equity Growth (3y) (Quarter) 10.0014.0024.0032.0039.0047.0041.0034.0030.0024.0020.0013.0011.00-20.00-34.00-40.00-47.00-31.00-20.00-14.00-14.00-21.00-26.00-27.00-26.0021.0030.0039.0043.0023.0022.0018.0020.0024.0022.0025.0016.00-6.00-15.00-31.00-38.00-55.00-66.00-67.00-71.00-62.00
Return on Equity Growth (5y) (Quarter) 35.0028.0024.0019.0016.00-10.00-11.00-10.00-10.0015.0018.0016.0011.00-6.00-25.00-41.00-48.00-36.00-21.00-5.004.0014.0019.0022.0021.0038.0031.0024.0015.00-11.00-17.00-22.00-20.00-20.00-22.00-18.00-25.00-45.00
Return on Equity (QoQ) (Quarter) 0.002.000.002.000.00-1.001.001.00-1.002.002.002.004.0012.009.009.007.00-7.00-5.00-3.00-7.00-2.00-6.000.00-27.00-2.003.001.0024.004.001.00-3.00-13.00-7.00-7.001.0020.007.0011.006.003.003.00-3.00-1.00-10.00-9.00-5.00-7.00-3.00-2.00-5.00-1.00-14.00-8.00-4.00-5.000.00
Return on Invested Capital Growth (1y) (Quarter) 3.001.002.001.001.002.002.003.006.0012.0014.0016.0020.009.003.003.00-8.00-6.00-8.00-14.00-24.00-23.00-17.00-14.0015.0023.0024.0020.00-7.00-14.00-20.00-17.008.0010.0023.0028.00-6.00-2.00-8.00-13.0019.007.000.00-7.00-20.00-15.00-14.00-17.00-16.00-20.00-19.00-13.00-12.00
Return on Invested Capital Growth (3y) (Quarter) 10.0015.0017.0019.0027.0023.0019.0022.0018.0014.008.005.00-12.00-20.00-23.00-24.00-16.00-6.00-2.00-7.00-15.00-13.00-13.00-10.0016.0019.0027.0031.00-5.00-6.00-5.00-2.0021.0015.0015.008.00-7.00-9.00-22.00-37.00-18.00-27.00-33.00-37.00-48.00
Return on Invested Capital Growth (5y) (Quarter) 22.0017.0012.009.00-5.00-6.00-7.00-6.0010.0015.0015.0012.00-3.00-11.00-19.00-21.00-15.00-10.002.004.00-13.00-5.002.005.0029.0024.0019.0011.00-6.00-14.00-19.00-26.00-15.00-19.00-18.00-22.00-35.00
Return on Invested Capital (QoQ) (Quarter) 2.000.001.000.000.001.001.00-1.001.001.001.003.007.003.003.007.00-5.00-3.004.00-4.00-3.00-5.00-2.00-14.00-2.001.002.0015.006.001.00-2.00-12.00-1.00-5.001.0013.001.009.006.00-21.005.003.001.0011.00-7.00-4.00-7.00-2.00-2.00-4.00-9.00-2.00-5.00-3.00-3.00-1.00
Return on Sales Growth (1y) (Quarter) 3.000.003.000.00-1.002.001.00-1.002.002.002.004.0011.0010.007.005.00-6.00-7.00-5.00-6.00-2.00-5.000.00-25.00-4.002.00-1.0028.005.001.00-3.00-15.00-7.00-7.001.0021.009.0014.007.003.005.00-3.00-1.00-11.00-10.00-5.00-8.00-4.00-2.00-7.00-1.00-25.00-13.00-4.00-5.00-2.00
Return on Sales Growth (3y) (Quarter) 4.004.007.002.0012.0014.0011.007.007.005.005.003.003.00-1.002.00-26.00-11.00-9.00-5.00-3.000.00-1.00-4.00-12.00-6.00-4.00-2.0033.007.007.005.009.006.004.007.0013.003.006.00-2.00-11.00-8.00-15.00-10.00-39.00-25.00-16.00-14.00-30.00
Return on Sales Growth (5y) (Quarter) 9.007.009.001.004.002.006.00-23.002.003.004.006.005.002.00-1.00-13.00-13.00-16.00-7.003.002.005.005.0012.008.007.004.0026.001.000.00-4.00-6.00-6.00-9.00-2.00-15.00-12.00-5.00-9.00-37.00
Return on Sales (QoQ) (Quarter) 3.00-3.002.001.000.000.00-1.000.003.000.00-4.003.003.000.00-3.0010.003.00-3.00-5.00-1.002.00-1.00-6.004.00-1.004.00-31.0025.004.001.00-2.002.000.00-3.00-15.0010.000.006.005.00-2.005.00-1.001.000.00-3.001.00-8.000.003.00-2.00-4.001.00-2.004.00-28.0013.007.002.00-24.00
Revenue Growth (1y) (Quarter) 13.09%-1.81%6.31%7.14%3.98%10.89%7.75%0.81%-2.16%-0.06%5.09%5.36%1.70%3.54%0.05%0.70%4.13%3.22%2.13%5.79%5.61%-2.57%-0.45%2.34%9.19%24.53%28.86%24.61%7.72%-1.70%-8.07%-10.62%0.36%-30.09%-5.47%15.59%15.26%73.44%50.14%49.85%47.42%47.07%37.99%11.08%1.04%-12.55%-20.24%-24.18%-17.65%-11.79%-9.39%-7.57%-14.92%-17.39%-17.70%-15.14%
Revenue Growth (3y) (Quarter) 4.78%2.86%6.38%4.40%1.14%4.69%4.25%2.26%1.19%2.22%2.40%3.92%3.80%1.36%0.57%2.92%6.29%7.79%9.42%10.50%7.50%6.05%5.65%4.46%5.69%-5.06%3.84%8.78%7.61%6.03%9.27%15.68%19.47%21.26%25.11%24.38%19.74%30.66%18.22%8.07%7.05%4.30%-0.09%-8.01%-10.88%-13.95%-15.90%-15.90%
Revenue Growth (5y) (Quarter) 4.03%3.07%4.23%3.92%2.62%2.90%2.87%2.97%3.62%5.32%6.61%7.43%5.64%4.97%3.80%3.96%5.36%-2.96%2.63%6.86%7.52%7.66%10.85%14.57%14.94%16.90%18.33%16.47%13.17%8.92%7.51%5.45%7.25%6.58%7.20%6.16%3.76%10.20%4.27%-0.20%
Revenue (QoQ) (Quarter) 12.78%-7.25%0.51%7.57%-2.08%0.42%1.29%4.39%4.43%-2.42%-5.23%1.32%6.67%2.60%-4.99%-2.19%8.59%-0.85%-4.37%1.14%7.65%-1.90%-0.95%0.97%-0.69%0.23%1.83%7.73%13.26%3.71%-1.53%-6.87%3.35%-3.01%-4.26%4.58%-28.01%31.15%17.06%4.28%8.33%13.53%16.84%2.59%8.07%6.52%-5.94%-6.69%-6.45%-2.85%-10.59%1.35%0.19%-0.20%-8.79%-6.72%-2.71%-0.58%-5.95%
Share-based Compensation Growth (1y) (Quarter) -14.66%761.11%308.33%2,350.00%80.81%-68.39%-20.41%-95.92%-66.48%-38.78%-23.08%4,600.00%16.67%63.33%63.33%-47.87%0.00%-4.08%14.29%4.08%64.29%259.57%189.29%229.41%536.52%-299.41%0.00%4.17%-87.70%229.38%29.63%0.57%238.89%-95.18%-50.48%-82.95%-74.10%728.57%-266.35%1,103.33%73.42%24.14%201.16%-48.20%51.82%-74.54%89.71%-11.23%-7.69%-32.73%-52.71%4.22%38.54%-440.54%17.83%28.90%
Share-based Compensation Growth (3y) (Quarter) -19.73%18.56%35.72%260.88%-10.91%-31.88%0.00%0.00%-26.87%-1.38%12.82%194.34%24.22%77.93%75.44%21.36%118.68%-107.06%48.97%52.86%8.74%110.12%55.36%51.12%38.42%-50.10%-13.73%-43.69%-52.39%36.02%-45.30%27.30%15.03%-20.87%-5.90%2.04%-11.98%37.84%47.24%76.87%34.45%-40.31%42.73%-21.74%24.75%-37.21%1.87%6.04%
Share-based Compensation Growth (5y) (Quarter) -9.61%21.16%36.08%91.12%3.04%1.74%27.02%27.94%32.54%-54.76%32.95%144.57%8.45%70.79%47.58%13.36%34.23%-15.59%16.24%-9.35%2.45%29.92%-38.46%47.91%3.56%5.03%1.56%2.17%-22.25%16.69%15.43%-1.05%16.36%-38.94%-5.65%-0.34%-2.70%-51.57%12.21%49.36%
Share-based Compensation (QoQ) (Quarter) -84.48%-33.33%-83.33%4,850.00%56.57%-68.39%0.00%265.31%-72.63%-20.41%-94.87%2,900.00%-50.00%0.00%213.33%-25.53%-30.00%0.00%0.00%42.86%-32.86%19.15%-8.93%125.49%46.96%-4.14%3.70%335.71%-146.04%148.07%8.02%-48.57%384.44%-51.83%-16.19%73.30%-93.11%395.24%-71.15%163.33%120.25%-199.43%308.67%-62.05%57.66%-18.98%6.86%11.23%-73.56%503.64%-50.00%15.66%-80.73%324.32%10.19%53.76%-147.37%246.83%20.54%
Shareholder's Equity Growth (1y) (Quarter) -7.08%-7.80%-4.72%-11.12%-5.82%-4.17%-2.64%-5.11%-4.04%-1.72%-0.89%-13.77%-10.31%-8.38%-22.49%1.57%-0.48%-19.64%-6.01%-7.28%-8.77%6.22%6.33%35.52%34.85%34.65%38.69%9.28%13.20%10.71%8.64%-3.92%-9.36%-8.11%-7.85%11.95%22.02%34.51%37.84%44.09%46.54%47.49%50.50%38.90%27.37%18.84%11.71%4.67%4.15%-1.35%-2.33%-11.68%-14.32%-20.14%-22.47%-24.15%
Shareholder's Equity Growth (3y) (Quarter) -7.80%-4.59%-2.76%-10.07%-6.76%-4.80%-9.23%-5.98%-5.03%-10.23%-10.29%-6.70%-6.62%-7.87%-8.16%8.47%6.98%4.75%11.50%11.15%11.67%16.55%17.01%12.47%11.43%11.06%11.57%5.53%7.78%11.02%11.33%15.72%17.46%22.16%24.11%30.85%31.57%33.10%32.33%27.96%24.80%20.03%17.98%8.69%4.36%-2.17%-5.42%-11.16%
Shareholder's Equity Growth (5y) (Quarter) -7.25%-8.56%-7.70%-7.29%-5.95%-5.93%-5.65%0.87%1.05%0.69%1.26%3.76%4.45%3.11%3.14%6.03%4.67%3.18%6.77%8.11%9.02%14.37%15.27%18.08%19.86%22.13%23.57%18.66%18.50%19.12%18.33%17.64%16.54%16.41%15.84%15.68%15.24%13.18%11.90%7.01%
Shareholder's Equity (QoQ) (Quarter) -2.64%-0.39%-5.25%0.34%0.61%-7.07%0.39%2.10%2.21%-9.43%1.54%4.56%3.08%-21.20%5.61%6.80%-12.80%3.27%3.47%-13.76%2.00%1.86%1.82%0.40%2.11%29.83%1.32%0.25%5.18%2.29%4.95%-1.95%3.22%-9.54%-0.99%-0.60%3.51%9.89%7.92%9.57%6.07%14.88%9.75%10.29%8.24%6.02%0.64%2.90%1.74%-0.65%0.14%-2.53%0.73%-10.17%-2.85%-9.15%-2.21%-12.12%
Tax Rate Growth (1y) (Quarter) 203.00125.00-61.00-7525.00207.00-89.00-86.0013,568.00-201.00-26.0019.00-14290.00-7864.00-7783.00-7798.00-7680.0071.0089.00-31.001,159.00-80.00-47.00-22.00111,102.005,813.006,000.006,391.00-106016.00612.00-57.00-366.00-27.00229.001,181.00114.00184.00-197.00-3201.00348.00-160.00-1447.002,318.00-1217.005,226.001,452.00-1143.001,355.0078,328.00-6.00-1131.00-2734.00-86395.00-10659.002,803.002,679.00525.00
Tax Rate Growth (3y) (Quarter) 208.0010.00-128.00-8247.00-7858.00-7899.00-7865.00-8403.00-7994.00-7721.00-7810.00-20812.00-7873.00-7741.00-7851.00104,581.005,803.006,042.006,338.006,246.006,345.005,896.006,003.005,060.006,654.007,124.006,140.00-105858.00644.00-2077.0097.00-3.00-1415.00298.00-754.005,249.00-192.00-2026.00486.0083,393.000.0044.00-2596.00-2841.00-9212.00529.001,300.00-7542.00
Tax Rate Growth (5y) (Quarter) -7585.00-7684.00-7957.00-14768.00-7868.00-7856.00-7918.00103,859.00-2262.00-1768.00-1441.00-15725.00-1448.00-1798.00-1826.00-1461.006,645.007,166.006,087.006,403.006,377.003,876.006,466.005,084.005,010.006,241.005,271.00-100793.00650.00-902.00235.0083,551.0032.00-1976.00-2134.00-2818.00-10856.00-354.00431.00-2477.00
Tax Rate (QoQ) (Quarter) 115.00228.007,933.00-8073.0037.0041.00469.00-341.00-258.0044.0014,123.00-14110.00-83.0090.00-186.00-7684.00-3.0074.00-68.0067.0015.00-45.001,122.00-1172.0048.00-21.00112,246.00-106461.00235.00371.00-160.00167.00-434.0062.00179.00423.00518.00-1005.00248.0041.00-2486.002,544.00-260.00-1245.001,279.00-991.006,182.00-5019.00-1316.001,508.0083,155.00-83352.00-2442.00-95.00-505.00-7616.0011,020.00-219.00-2660.00
Total Debt Growth (1y) (Quarter) 51.62%119.25%200.76%74.59%59.21%52.76%24.38%2.76%-7.81%-18.21%-24.47%-13.82%-16.96%10.96%46.85%46.27%59.17%52.52%30.82%20.07%9.03%-3.61%-4.58%3.25%9.31%31.86%38.68%28.14%21.24%8.79%12.23%9.31%21.28%7.34%12.12%18.31%8.24%7.65%-10.82%-22.31%-3.79%-0.65%11.62%18.90%-3.17%-7.74%-11.57%-0.97%8.08%15.68%26.87%24.41%13.87%24.51%18.61%2.55%
Total Debt Growth (3y) (Quarter) 39.59%39.92%41.37%15.63%6.82%11.51%11.32%9.01%6.81%11.45%13.21%14.81%12.95%17.72%22.39%21.94%23.79%24.69%20.07%16.68%13.06%11.40%14.09%13.09%17.14%15.47%20.39%18.34%16.75%7.93%3.92%0.16%8.09%4.71%3.73%3.00%0.27%-0.45%-4.16%-2.93%0.23%1.97%7.79%13.57%6.02%9.94%9.99%8.10%
Total Debt Growth (5y) (Quarter) 27.95%35.91%40.26%22.11%16.16%15.31%11.48%9.94%7.75%11.96%13.94%14.90%13.82%18.53%23.33%20.50%22.77%17.75%16.85%15.49%13.66%9.82%8.23%5.86%10.85%10.49%11.68%8.89%8.19%2.87%2.06%3.42%5.74%4.14%4.60%6.13%4.41%7.28%5.78%3.14%
Total Debt (QoQ) (Quarter) -15.55%115.25%19.04%1.32%15.85%24.95%8.55%-2.78%-5.68%3.24%-2.61%-13.75%-12.90%17.79%-6.16%15.26%15.27%17.32%2.12%10.44%-1.13%7.68%-7.27%-2.37%-2.12%16.52%-1.83%17.77%2.94%7.67%-7.12%5.67%6.19%4.87%3.05%-6.47%10.92%10.67%-5.73%-6.98%-8.11%-3.59%16.74%-3.94%3.24%2.70%-4.93%-8.47%-1.04%15.00%3.76%-2.04%8.53%12.77%-5.02%7.11%3.38%-2.50%