|
EBT Margin
|
22.63% | 25.04% | 14.44% | 13.25% | 9.37% | 18.84% | -11.02% | -32.87% | -5.73% | 10.41% | 2.94% | 7.09% | 17.68% | 10.76% | 26.86% | -5.61% | -44.93% | -3.02% | -54.54% | -6.55% | -13.93% | -21.81% | -12.17% | -19.63% | -15.79% | 1.56% | 5.58% | 4.31% | 5.97% |
|
EBIT Margin
|
22.63% | 25.04% | 14.44% | 13.25% | 9.37% | 18.84% | -11.02% | -32.87% | -5.73% | 10.41% | 2.94% | 7.09% | 17.68% | 10.76% | 26.86% | -5.61% | -44.93% | -3.02% | -54.54% | -6.55% | -13.93% | -21.81% | -12.17% | -19.63% | -15.79% | 1.56% | 5.58% | 4.31% | 5.97% |
|
EBITDA Margin
|
16.22% | 18.18% | 10.56% | 9.64% | 6.52% | 14.01% | -8.21% | -24.00% | -4.42% | 6.05% | 2.24% | 5.25% | 14.49% | 10.76% | 26.86% | -5.61% | -44.93% | -3.02% | -54.54% | -6.55% | -13.93% | -21.81% | -12.17% | -19.63% | -15.79% | 1.56% | 5.58% | 4.31% | 5.97% |
|
Net Margin
|
2.00% | 2.70% | 1.22% | 1.08% | -17.82% | 2.58% | -8.14% | -24.00% | -4.42% | 6.04% | 2.23% | 5.24% | 14.44% | 7.30% | 21.27% | -4.06% | -42.32% | -3.22% | -39.34% | -5.59% | -7.88% | -15.93% | -10.56% | -12.39% | -11.98% | 3.48% | 4.14% | 2.93% | 2.18% |
|
FCF Margin
|
| 22.31% | 32.29% | 33.18% | 41.28% | 27.53% | 28.55% | 25.39% | 29.26% | 5.81% | 9.24% | 21.12% | 27.35% | 26.66% | 13.00% | 17.78% | 21.78% | 29.19% | 25.07% | 35.85% | 37.52% | 38.16% | 33.05% | 40.92% | 41.48% | 34.03% | 40.44% | 41.86% | 38.93% |
|
Assets Average
|
| | | | | 2,147.23M | 2,159.60M | 2,045.97M | 1,946.07M | 1,963.29M | 2,000.56M | 2,106.77M | 2,284.68M | 2,647.25M | 2,969.59M | 3,171.29M | 3,445.01M | 3,576.84M | 3,557.88M | 3,487.05M | 3,450.99M | 3,420.91M | 3,344.69M | 3,263.93M | 3,250.83M | 3,239.20M | 3,226.70M | 3,213.70M | 3,193.63M |
|
Equity Average
|
| | | | | 474.94M | 486.15M | 468.94M | 453.68M | 459.82M | 469.31M | 478.29M | 498.09M | 557.74M | 626.91M | 649.07M | 598.66M | 548.36M | 501.87M | 457.27M | 449.88M | 422.88M | 393.19M | 368.04M | 340.84M | 340.68M | 359.95M | 371.04M | 379.92M |
|
Invested Capital
|
| 346.55M | | | 461.12M | 488.77M | 483.54M | 454.33M | 453.02M | 466.63M | 471.99M | 484.58M | 511.59M | 717.97M | 649.94M | 648.20M | 790.95M | 547.60M | 456.15M | 458.40M | 441.36M | 404.40M | 381.97M | 354.12M | 327.56M | 353.81M | 366.10M | 375.99M | 383.85M |
|
Asset Utilization Ratio
|
| | | | | 0.28 | 0.29 | 0.31 | 0.31 | 0.30 | 0.28 | 0.26 | 0.25 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 |
|
Debt to Equity
|
| 2.49 | | | 2.41 | 2.28 | 2.30 | 2.45 | 2.46 | 2.47 | 2.82 | 3.31 | 2.26 | 2.74 | 2.55 | 3.15 | 4.39 | 4.72 | 5.36 | 4.91 | 4.70 | 4.63 | 4.63 | 4.66 | 4.33 | 3.12 | 2.40 | 1.67 | 0.94 |
|
Debt Ratio
|
| 0.50 | | | 0.53 | 0.51 | 0.53 | 0.56 | 0.58 | 0.57 | 0.67 | 0.72 | 0.49 | 0.56 | 0.55 | 0.61 | 0.68 | 0.71 | 0.70 | 0.65 | 0.61 | 0.55 | 0.54 | 0.51 | 0.44 | 0.34 | 0.27 | 0.20 | 0.11 |
|
Equity Ratio
|
| 0.20 | | | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | 0.22 | 0.22 | 0.20 | 0.22 | 0.19 | 0.16 | 0.15 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 |
|
Enterprise Value
|
-42.16M | -70.47M | -58.11M | -45.70M | -154.51M | -72.18M | -144.84M | -139.22M | -109.66M | -136.19M | -140.42M | -138.43M | -168.41M | -130.96M | -109.86M | -66.71M | -175.86M | -98.82M | -74.08M | -73.37M | -81.89M | -91.19M | -69.20M | -72.87M | -71.84M | -59.97M | -78.54M | -96.82M | -104.61M |
|
Return on Sales
|
0.16% | 0.18% | 0.11% | 0.10% | 0.07% | 0.14% | -0.08% | -0.24% | -0.04% | 0.06% | 0.02% | 0.05% | 0.14% | 0.07% | 0.21% | -0.04% | -0.42% | -0.03% | -0.39% | -0.06% | -0.08% | -0.16% | -0.11% | -0.12% | -0.12% | 0.03% | 0.04% | 0.03% | 0.02% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.07% | -0.03% | -0.07% | -0.10% | -0.06% | 0.03% | 0.08% | 0.08% | 0.13% | 0.11% | -0.08% | -0.12% | -0.45% | -0.51% | -0.33% | -0.43% | -0.27% | -0.33% | -0.38% | -0.23% | -0.12% | -0.01% | 0.08% |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | -0.02% | -0.02% | -0.06% | -0.07% | -0.04% | -0.05% | -0.03% | -0.04% | -0.04% | -0.02% | -0.01% | 0.00% | 0.01% |
|
Return on Equity
|
| | | | | 0.13% | 0.07% | -0.03% | -0.07% | -0.10% | -0.06% | 0.03% | 0.08% | 0.08% | 0.14% | 0.11% | -0.09% | -0.14% | -0.45% | -0.51% | -0.33% | -0.43% | -0.27% | -0.33% | -0.38% | -0.23% | -0.12% | -0.01% | 0.08% |