|
Provisions
|
3.65M | -0.15M | 1.65M | 2.19M | 0.10M | 0.26M | -2.07M | 0.23M | -1.75M | -0.08M | 1.02M | 1.17M | 3.47M | 4.05M | 2.37M |
|
Revenue
|
5.31M | 3.37M | 2.84M | 3.50M | 5.05M | 4.06M | 3.54M | 3.57M | 3.13M | 3.31M | 5.28M | 11.18M | 18.80M | 27.16M | 39.31M |
|
Interest income - Loans
|
6.30M | 4.62M | 4.04M | 4.43M | 4.37M | 3.87M | 4.20M | 4.13M | 3.91M | 4.69M | 6.41M | 9.76M | 17.95M | 31.76M | 52.05M |
|
Interest Income - Debt Securities
|
2.41M | 1.73M | 1.04M | 0.78M | 0.96M | 0.60M | 0.46M | 0.55M | 0.82M | 0.66M | 0.81M | 1.05M | 1.74M | 2.27M | 3.33M |
|
Other interest income
|
0.08M | 0.07M | 0.08M | 0.06M | 0.07M | 0.07M | 0.10M | 0.22M | 0.15M | 0.24M | 0.10M | 0.14M | 1.28M | 3.33M | 6.93M |
|
Interest Income - Total
|
8.79M | 6.42M | 5.16M | 5.28M | 5.39M | 4.53M | 4.76M | 4.72M | 4.29M | 5.17M | 6.71M | 10.39M | 19.88M | 35.78M | 59.63M |
|
Interest Expense - Deposits
|
2.78M | 1.88M | 1.10M | 0.84M | 0.66M | 0.65M | 0.73M | 0.67M | 0.51M | 1.50M | 1.28M | 0.65M | 3.23M | 11.60M | 22.96M |
|
Interest Expense - Debt
|
2.08M | 1.54M | 1.48M | 1.08M | 0.25M | 0.24M | 0.35M | 0.52M | 0.74M | 0.54M | 0.44M | 0.33M | 0.81M | 0.47M | 1.98M |
|
Interest Expenses
|
4.87M | 3.43M | 2.58M | 1.92M | 0.91M | 0.88M | 1.08M | 1.20M | 1.25M | 2.05M | 1.72M | 0.98M | 4.05M | 12.07M | 24.94M |
|
Interest Income - Net
|
3.92M | 3.00M | 2.58M | 3.36M | 4.48M | 3.65M | 3.69M | 3.52M | 3.05M | 3.13M | 4.99M | 9.40M | 15.84M | 23.71M | 34.69M |
|
Interest Income - Total
|
0.28M | 3.14M | 0.93M | 1.17M | 4.48M | 3.65M | 3.69M | 3.52M | 4.80M | 3.21M | 3.97M | 8.23M | 12.37M | 19.67M | 32.47M |
|
Service Charges
|
0.04M | 0.03M | 0.07M | 0.12M | 0.28M | 0.14M | 0.02M | 0.03M | 0.05M | 0.17M | 0.27M | 1.33M | 2.55M | 3.33M | 3.78M |
|
Investment Gain (Loss)
|
1.35M | 0.15M | | -0.02M | 0.14M | 0.06M | | | | | | | | | |
|
Other Non-Interest Income
|
0.01M | -1.74M | -1.85M | 5.40M | 5.40M | 0.29M | 0.47M | 0.07M | 0.04M | 0.20M | 1.18M | 0.28M | 0.90M | 2.44M | 1.78M |
|
Non-Interest Income
|
1.39M | 0.38M | 0.26M | 0.14M | 0.57M | 0.41M | -0.14M | 0.05M | 0.08M | 0.18M | 0.29M | 1.77M | 2.96M | 3.45M | 4.62M |
|
Research & Development
|
0.20M | 0.19M | 0.23M | 0.31M | 0.31M | 0.30M | 0.33M | 0.34M | 0.41M | 0.49M | 0.55M | 0.77M | 1.23M | 1.70M | 2.27M |
|
Wages, Salaries and Other
|
1.86M | 1.79M | 1.75M | 2.08M | 1.96M | 1.90M | 1.77M | 1.77M | 1.86M | 2.02M | 2.32M | 3.65M | 5.45M | 8.26M | 11.10M |
|
Rent Expense
|
| | 0.51M | 0.54M | 0.50M | 0.48M | 0.49M | 0.41M | 0.44M | 0.49M | 0.57M | 0.65M | 0.72M | 0.77M | 0.88M |
|
Restructuring Costs
|
| | | | | | | | | | | | | 0.38M | |
|
Other Operating Expenses
|
9.57M | 7.04M | 4.73M | 6.86M | 2.64M | 3.77M | 3.11M | 3.40M | 3.24M | 3.56M | 3.93M | 5.52M | 7.99M | 11.81M | 16.30M |
|
Operating Expenses
|
9.77M | 7.23M | 5.47M | 7.70M | 3.45M | 4.54M | 3.94M | 4.16M | 4.09M | 4.54M | 5.05M | 6.94M | 9.94M | 14.66M | 19.46M |
|
Operating Income
|
| | -1.60M | -2.30M | 0.55M | -0.16M | -0.14M | -0.20M | 0.17M | -0.24M | -0.16M | 0.64M | 1.13M | 1.78M | 3.70M |
|
EBIT
|
-3.24M | -0.28M | -1.60M | -2.30M | 0.55M | -0.16M | -0.14M | -0.20M | 0.17M | -0.24M | -0.16M | 0.64M | 1.13M | 1.78M | 3.70M |
|
Other Non Operating Income
|
-3.70M | | | -1.55M | | | | | | | | | | | |
|
EBT
|
-8.10M | -3.71M | -4.70M | -6.75M | 1.60M | -0.48M | -0.40M | -0.59M | 0.80M | -1.15M | -0.78M | 3.07M | 5.39M | 8.46M | 17.63M |
|
Tax Provisions
|
0.35M | 0.04M | | 0.32M | | -0.32M | | | | -0.05M | | -3.23M | 1.37M | 2.17M | 4.51M |
|
Profit After Tax
|
-8.45M | -3.75M | -4.70M | -7.08M | 1.60M | -0.16M | -0.40M | -0.59M | 0.80M | -1.10M | -0.78M | 6.30M | 4.02M | 6.28M | 13.12M |
|
Equity Income
|
| | | | | | | | 1.60M | -0.25M | -0.04M | 5.41M | 4.79M | 7.25M | 14.03M |
|
Income from Continuing Operations
|
-8.45M | -3.75M | -4.70M | -7.08M | 1.60M | -0.16M | -0.40M | -0.59M | 0.80M | -1.10M | -0.78M | 6.30M | 4.02M | 6.28M | 13.12M |
|
Consolidated Net Income
|
-8.45M | -3.75M | -4.70M | -7.08M | 1.60M | -0.16M | -0.40M | -0.59M | 0.80M | -1.10M | -0.78M | 6.30M | 4.02M | 6.28M | 13.12M |
|
Income towards Parent Company
|
-8.45M | -3.75M | -4.70M | -7.08M | 1.60M | -0.16M | -0.40M | -0.59M | 0.80M | -1.10M | -0.78M | 6.30M | 4.02M | 6.28M | 13.12M |
|
Net Income towards Common Stockholders
|
-8.45M | -3.75M | -4.70M | -7.08M | 1.60M | -0.16M | -0.40M | -0.59M | 0.80M | -1.10M | -0.78M | 6.30M | 4.02M | 6.28M | 13.12M |
|
EPS (Basic)
|
-10.32 | -0.82 | -0.69 | -0.89 | 1.85 | -0.17 | -0.38 | -0.53 | 0.53 | -0.58 | -0.27 | 1.61 | 0.68 | 0.87 | 1.39 |
|
EPS (Weighted Average and Diluted)
|
-10.32 | -0.82 | -0.69 | -0.89 | 1.85 | -0.17 | -0.38 | -0.53 | | | | | 0.68 | 0.87 | 1.33 |
|
Shares Outstanding (Weighted Average)
|
| | 0.77M | 0.80M | 0.95M | 0.96M | 1.10M | 1.10M | 1.81M | 1.93M | 2.95M | 4.73M | 6.77M | 7.25M | 10.09M |
|
Tax Rate
|
| | | | | 66.25% | | | | 4.51% | | | 25.39% | 25.71% | 25.56% |