Motorcar Parts Of America Inc Balance Sheet

Balance Sheet Mar2010 Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Assets
Current Assets
Cash & Equivalents 1.21M2.48M32.38M19.35M24.60M61.23M21.90M9.03M13.05M9.91M49.62M15.52M23.02M11.60M13.97M9.43M
Short-term Investments 0.30M0.34M0.41M0.52M0.70M1.81M2.14M2.83M3.27M0.85M1.65M2.20M2.01M1.84M1.88M
Cash & Current Investments 1.21M2.78M32.72M19.76M25.12M61.93M23.71M11.17M15.88M13.18M50.47M17.18M25.22M13.61M15.81M11.31M
Receivables - Net 10.63M83.94M40.69M58.77M62.17M62.21M76.90M83.70M75.85M109.16M81.55M98.73M136.08M118.50M113.81M
Receivables - Other 23.21M20.33M26.94M27.50M25.44M27.14M29.61M
Receivables 10.63M83.94M40.69M58.77M62.17M62.21M76.90M106.91M75.85M129.50M108.49M126.23M161.52M145.64M143.41M
Work In Process 23.21M22.18M20.33M
Inventory 103.88M33.53M49.11M58.92M60.51M70.49M167.89M245.62M238.87M301.61M384.02M356.11M394.41M359.67M
Current Deferred Tax Assets 5.66M3.79M31.00M18.77M23.00M33.25M
Prepaid Assets 6.30M6.55M8.20M4.32M7.41M5.90M13.09M8.61M9.30M8.61M12.30M13.39M20.15M18.20M19.82M
Current Assets 60.14M168.23M152.63M125.27M181.79M106.74M122.13M287.56M352.88M409.12M422.86M536.99M537.48M560.46M511.47M
Non-Current Assets
Property, Plant & Equipment (Net) 11.66M12.74M10.04M11.03M12.54M16.10M18.44M28.32M35.15M44.96M53.85M51.06M46.05M38.34M31.99M
Long-Term Investments 0.34M0.41M0.52M0.70M
Goodwill 68.36M2.05M2.55M2.55M3.21M3.21M3.21M3.21M3.21M3.21M3.21M
Intangibles 5.53M22.48M7.27M7.27M6.61M6.61M6.61M7.09M12.93M12.10M12.49M12.39M11.95M9.28M3.05M
Goodwill & Intangibles 5.53M90.84M7.27M7.27M6.61M8.66M9.16M9.64M16.14M9.60M8.53M7.00M5.35M4.27M3.76M
Long-Term Deferred Tax 1.35M1.86M2.38M2.61M0.26M19.27M13.55M6.70M9.75M18.95M19.38M26.98M32.62M2.98M4.57M
Other Non-Current Assets 1.78M6.89M51.17M3.85M3.19M3.66M22.38M0.80M1.07M1.84M1.53M1.41M1.06M1.70M2.98M
Non-Current Assets 131.73M333.67M214.44M193.59M239.09M292.32M322.96M264.87M279.48M367.91M425.03M478.71M491.09M451.54M446.17M
Assets 191.87M501.90M364.97M318.85M420.88M399.06M445.09M552.43M632.36M777.03M847.88M1,015.70M1,028.57M1,012.00M957.64M
Liabilities
Current Liabilities
Accounts Payables 38.97M126.10M39.15M59.51M61.89M72.15M85.96M73.27M92.46M78.66M129.33M147.47M119.44M154.98M172.12M
Payables 38.97M126.10M39.15M59.51M61.89M72.15M85.96M73.27M92.46M78.66M129.33M147.47M119.44M154.98M172.12M
Accumulated Expenses 9.16M21.70M14.29M16.25M19.68M26.38M10.38M17.80M22.61M25.33M31.52M38.09M37.98M38.31M34.41M
Other Accumulated Expenses 0.92M2.75M1.19M1.27M2.47M4.50M3.30M4.47M4.99M9.39M6.68M11.93M4.87M7.02M5.57M
Short term Debt 2.00M0.50M3.77M10.00M7.73M7.00M11.00M54.00M110.40M152.00M84.00M155.00M145.20M128.00M90.79M
Current Leases 0.37M0.41M5.10M6.44M6.79M8.77M8.32M9.98M
Current Taxes 0.32M
Current Deferred Revenue 32.60M30.60M27.91M41.07M42.50M40.34M37.59M38.16M
Curent Deferred Tax Liability 0.15M0.14M0.14M0.13M0.20M
Total Current Liabilities 58.74M170.42M219.65M103.19M115.06M131.19M142.78M197.27M279.35M318.49M326.13M426.40M382.59M404.43M351.02M
Non-Current Liabilities
Capital Leases 0.46M0.25M
Non-Current Debt 5.50M84.50M78.13M79.43M71.49M19.98M16.93M13.91M24.19M20.46M16.79M13.02M9.28M
Convertible Debt 30.99M30.78M35.21M
Non-Current Deffered Revenue 8.73M9.78M12.01M15.06M48.18M40.89M92.10M125.22M172.76M193.61M212.07M241.40M
Liabilities from Discontinued Operations 151.91M
Non-Current Deferred Tax Liability 0.14M0.43M7.80M0.20M0.18M0.23M0.26M0.08M0.07M0.13M0.72M0.51M0.36M
Operating Leases 61.42M70.55M80.80M79.32M72.24M65.31M
Other Non-Current Liabilities 1.25M1.00M3.48M11.53M12.45M19.34M15.21M5.96M7.92M8.95M7.97M7.31M11.58M6.87M6.63M
Total Non-Current Liabilities 73.43M257.86M150.81M197.69M218.23M168.91M172.54M259.59M344.69M492.56M538.76M693.12M696.51M720.02M693.31M
Total Liabilities 74.69M428.28M368.48M209.22M230.68M188.25M187.76M265.55M352.61M501.51M546.74M700.43M708.09M726.89M699.94M
Shareholder's Equity
Total Debt 7.50M85.00M81.91M89.43M79.22M26.98M27.93M67.91M134.59M172.46M100.79M168.02M154.48M128.00M90.79M
Common Equity 103.62M117.18M73.62M-3.51M109.64M190.20M211.70M257.64M286.88M279.75M275.52M301.14M315.26M320.48M285.11M257.70M
Shareholder's Equity 103.62M117.18M73.62M-3.51M109.64M190.20M211.70M257.64M286.88M279.75M275.52M301.14M315.26M320.48M285.11M257.70M
Liabilities and Shareholders Equity 191.87M501.90M364.97M318.85M420.88M399.06M445.09M552.43M632.36M777.03M847.88M1,015.70M1,028.57M1,012.00M957.64M
Treasury Shares 0.01M0.01M0.05M0.14M0.18M0.15M0.13M0.13M0.16M0.05M0.11M0.77M0.76M
Retained Earnings 22.48M-26.04M-0.85M-0.88M-2.52M11.82M58.94M78.51M71.41M64.12M85.59M92.95M88.75M39.50M20.03M