|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52M | 24.88M | 17.91M | 7.77M | 23.02M | 9.22M | 7.61M | 12.58M | 11.60M | 10.89M | 10.29M | 12.15M | 13.97M | 7.53M | 10.41M | 10.81M | 9.43M | 12.48M | 15.71M | 17.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.82M | 2.07M | 2.21M | 2.20M | 2.00M | 1.99M | 2.17M | 2.01M | 2.16M | 2.04M | 2.21M | 1.84M | 1.89M | 1.90M | 1.91M | 1.88M | 2.01M | 2.02M | 2.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18M | 26.71M | 19.98M | 9.98M | 25.22M | 11.21M | 9.60M | 14.75M | 13.61M | 13.05M | 12.33M | 14.36M | 15.81M | 9.42M | 12.31M | 12.72M | 11.31M | 14.49M | 17.73M | 19.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.55M | 54.02M | 75.78M | 71.12M | 85.08M | 73.03M | 79.86M | 75.53M | 119.87M | 146.65M | 161.12M | 109.80M | 96.30M | 104.73M | 126.92M | 82.04M | 91.06M | 85.53M | 104.01M | 97.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94M | 26.26M | 32.33M | 26.61M | 27.50M | 27.78M | 33.86M | 29.07M | 25.44M | 27.73M | 29.95M | 25.24M | 27.14M | 27.32M | 24.96M | 22.21M | 29.61M | 30.33M | 30.31M | 33.33M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.49M | 80.28M | 108.10M | 97.73M | 112.58M | 100.81M | 113.72M | 104.61M | 145.31M | 174.38M | 191.07M | 135.04M | 123.44M | 132.05M | 151.88M | 104.25M | 120.67M | 115.86M | 134.32M | 131.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.36M | 320.69M | 330.49M | 358.74M | 384.02M | 388.76M | 385.63M | 374.70M | 356.11M | 364.19M | 366.40M | 374.29M | 377.04M | 400.92M | 379.52M | 367.03M | 341.21M | 366.77M | 372.59M | 380.98M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 13.31M | 12.95M | 11.74M | 13.39M | 11.71M | 15.51M | 26.80M | 20.15M | 20.57M | 18.41M | 17.98M | 18.20M | 21.75M | 19.46M | 20.30M | 19.82M | 22.26M | 22.09M | 25.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.86M | 440.98M | 456.42M | 464.76M | 536.99M | 528.93M | 540.03M | 536.73M | 537.48M | 572.18M | 588.22M | 544.36M | 560.46M | 540.04M | 548.20M | 504.30M | 511.47M | 519.38M | 546.73M | 557.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.85M | 53.29M | 51.24M | 50.64M | 51.06M | 49.38M | 47.85M | 46.69M | 46.05M | 44.24M | 41.37M | 39.64M | 38.34M | 35.01M | 32.56M | 30.95M | 31.99M | 33.19M | 32.29M | 30.68M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | | | | 3.21M | | | | 3.21M | | | | 3.21M | | | | 3.21M | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | | | | 3.80M | | | | 11.95M | | | | 9.28M | | | | 3.05M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 8.19M | 7.71M | 7.34M | 7.00M | 6.55M | 6.05M | 5.71M | 5.35M | 5.05M | 4.72M | 4.46M | 4.27M | 4.10M | 3.98M | 3.85M | 3.76M | 3.69M | 3.60M | 3.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.38M | 19.15M | 19.86M | 20.25M | 26.98M | 27.05M | 28.15M | 26.87M | 32.62M | 32.42M | 32.21M | 2.45M | 2.98M | 3.96M | 5.64M | 5.66M | 4.57M | 5.50M | 5.90M | 5.85M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.25M | 1.41M | 1.50M | 1.41M | 1.40M | 1.48M | 1.14M | 1.06M | 1.08M | 1.77M | 1.51M | 1.70M | 2.32M | 2.76M | 2.76M | 2.98M | 2.77M | 2.89M | 2.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.03M | 462.96M | 470.79M | 473.52M | 478.71M | 521.31M | 482.63M | 534.36M | 491.09M | 491.12M | 486.57M | -492.39M | 451.54M | 437.91M | 438.04M | 445.20M | 446.17M | 453.97M | 443.24M | 433.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 847.88M | 903.94M | 927.21M | 938.28M | 1,015.70M | 1,050.25M | 1,022.67M | 1,071.08M | 1,028.57M | 1,063.30M | 1,074.78M | 51.97M | 1,012.00M | 977.96M | 986.24M | 949.51M | 957.64M | 973.35M | 989.97M | 991.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.33M | 141.45M | 127.99M | 149.31M | 147.47M | 173.82M | 169.52M | 144.85M | 119.44M | 142.97M | 162.88M | 178.88M | 154.98M | 159.63M | 168.55M | 158.11M | 172.12M | 176.27M | 196.25M | 187.83M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.33M | 141.45M | 127.99M | 149.31M | 147.47M | 173.82M | 169.52M | 144.85M | 119.44M | 142.97M | 162.88M | 178.88M | 154.98M | 159.63M | 168.55M | 158.11M | 172.12M | 176.27M | 196.25M | 187.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.52M | 35.26M | 34.54M | 37.33M | 20.97M | 28.79M | 27.52M | 33.04M | 37.98M | 33.38M | 29.96M | 37.88M | 30.20M | 28.89M | 37.49M | 40.73M | 34.41M | 32.93M | 38.06M | 37.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 5.77M | 6.64M | 6.71M | 11.93M | 11.28M | 4.84M | 4.43M | 4.87M | 5.17M | 5.03M | 5.37M | 7.02M | 8.36M | 8.42M | 9.42M | 5.57M | 4.97M | 5.71M | 7.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 3.67M | 120.00M | 3.67M | 155.00M | 146.00M | 163.00M | 3.67M | 145.20M | 167.00M | 165.00M | | 128.00M | 143.83M | 124.69M | 94.80M | 90.79M | 86.86M | 72.42M | 88.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | 5.43M | 6.03M | 6.44M | 6.79M | 6.65M | 6.75M | 8.33M | 8.77M | 8.91M | 8.74M | 8.56M | 8.32M | 9.08M | 9.27M | 9.31M | 9.98M | 10.20M | 9.76M | 9.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.07M | 40.99M | 49.84M | 40.19M | 42.50M | 43.65M | 50.21M | 44.51M | 40.34M | 49.00M | 53.37M | 43.85M | 37.59M | 41.50M | 45.52M | 36.24M | 38.16M | 49.40M | 52.59M | 60.32M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.13M | 335.58M | 348.71M | 356.66M | 426.40M | 413.86M | 425.51M | 413.83M | 382.59M | 418.45M | 424.97M | 389.55M | 404.43M | 391.30M | 393.94M | 348.61M | 351.02M | 360.62M | 374.78M | 390.79M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 15.80M | 14.88M | 13.95M | 13.02M | 12.10M | 11.17M | 10.23M | 9.28M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.99M | 31.25M | 31.82M | 33.23M | 30.78M | 31.68M | 32.34M | 32.38M | 35.21M | 40.84M | 43.44M | 39.89M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.22M | 153.50M | 162.01M | 165.60M | 172.76M | 173.04M | 181.15M | 185.86M | 193.61M | 194.71M | 198.09M | 206.59M | 212.07M | 210.38M | 219.89M | 231.96M | 241.40M | 240.02M | 243.58M | 234.79M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.07M | 0.07M | 0.13M | 0.12M | 0.12M | 0.12M | 0.72M | 1.99M | 0.07M | 0.07M | 0.51M | 0.04M | 0.57M | 0.52M | 0.36M | 0.49M | 0.64M | 0.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.55M | 85.89M | 84.00M | 82.29M | 80.80M | 79.55M | 78.36M | 81.51M | 79.32M | 77.01M | 75.70M | 73.72M | 72.24M | 71.04M | 69.42M | 66.83M | 65.31M | 63.06M | 61.03M | 58.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 7.86M | 7.29M | 6.59M | 7.31M | 6.99M | 7.71M | 10.03M | 11.58M | 11.34M | 10.99M | 11.02M | 6.87M | 6.34M | 6.11M | 6.53M | 6.63M | 8.21M | 7.95M | 7.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.76M | 590.85M | 609.67M | 618.57M | 693.12M | 678.67M | 696.30M | 691.56M | 696.51M | 723.41M | 730.65M | 703.16M | 720.02M | 704.44M | 716.16M | 680.31M | 693.31M | 705.02M | 723.48M | 725.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 546.74M | 598.71M | 616.97M | 625.16M | 700.43M | 685.66M | 704.01M | 701.59M | 708.09M | 734.75M | 741.64M | 714.18M | 726.89M | 710.79M | 722.28M | 686.84M | 699.94M | 713.24M | 731.43M | 732.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.46M | 19.47M | 134.88M | 17.62M | 168.02M | 158.10M | 174.17M | 13.90M | 154.48M | 167.00M | 165.00M | | 128.00M | 143.83M | 124.69M | 94.80M | 90.79M | 86.86M | 72.42M | 88.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.14M | 305.23M | 310.25M | 313.12M | 315.26M | 314.77M | 310.70M | 314.99M | 320.48M | 323.44M | 325.14M | 281.75M | 285.11M | 267.17M | 263.96M | 262.67M | 257.70M | 260.11M | 258.54M | 258.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.14M | 305.23M | 310.25M | 313.12M | 315.26M | 314.77M | 310.70M | 314.99M | 320.48M | 323.44M | 325.14M | 281.75M | 285.11M | 267.17M | 263.96M | 262.67M | 257.70M | 260.11M | 258.54M | 258.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 847.88M | 903.94M | 927.21M | 938.28M | 1,015.70M | 1,050.25M | 1,022.67M | 1,071.08M | 1,028.57M | 1,063.30M | 1,074.78M | 51.97M | 1,012.00M | 977.96M | 986.24M | 949.51M | 957.64M | 973.35M | 989.97M | 991.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.39M | 0.08M | 0.11M | 0.49M | 0.45M | 0.20M | | 0.73M | 0.78M | | 0.77M | 0.86M | 0.85M | 0.96M | 0.76M | 1.00M | 0.75M | 0.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.70M | -5.86M | 90.14M | 93.28M | -5.07M | 92.78M | 86.26M | -3.12M | -0.30M | 3.04M | 85.38M | 38.16M | 39.50M | 21.42M | 18.46M | 4.73M | 20.03M | 3.95M | 20.93M | 22.70M |