Motorcar Parts Of America Growth Metrics (2010-2025) | MPAA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 161.59%10.43%-0.78%-9.90%-27.28%-44.07%-40.79%-32.83%-12.64%11.86%30.10%25.67%32.00%24.56%5.25%2.51%-5.19%14.05%10.41%15.66%11.54%-1.34%5.44%5.57%24.12%28.75%26.56%29.54%14.47%23.91%22.01%19.95%22.88%9.54%9.39%9.98%9.12%18.94%18.96%17.40%19.79%16.19%14.91%14.15%1.27%6.23%5.72%-1.27%-1.61%-12.34%-12.45%-10.21%-5.37%-0.47%0.38%4.40%
Assets Growth (3y) 18.45%-11.60%-8.57%-8.72%-5.70%-7.98%-6.75%-4.71%3.02%16.70%14.77%14.22%11.76%11.91%7.01%7.77%9.49%13.15%13.79%16.51%16.59%16.33%17.64%17.94%20.41%20.45%19.09%19.56%15.35%17.31%16.66%15.70%17.11%14.82%14.35%13.80%9.80%13.65%13.06%9.78%6.08%2.66%2.08%0.40%-1.94%-2.50%-2.42%-2.55%
Assets Growth (5y) 15.77%-0.37%-2.35%-2.05%-2.37%-2.59%-1.15%1.11%8.64%15.08%15.07%15.30%14.68%17.46%13.60%14.23%13.05%14.48%14.48%15.85%16.27%15.45%16.20%16.19%17.94%19.28%18.22%18.02%13.24%14.78%14.04%11.78%9.86%7.11%6.72%5.49%4.27%5.07%4.90%4.40%
Assets (QoQ) 134.08%9.73%-0.31%2.16%-1.19%-1.41%-9.47%-17.55%-24.00%4.37%2.71%7.24%-2.69%21.39%-0.79%12.64%-8.17%2.57%-3.37%4.18%10.46%-0.71%1.22%0.47%-2.29%6.11%1.35%18.12%1.36%4.30%3.74%4.38%9.72%2.70%1.99%6.92%-2.19%2.56%2.54%6.09%6.61%2.57%1.19%8.25%3.40%1.45%0.52%-3.97%8.47%0.97%-6.13%-4.30%-3.36%0.85%-3.72%0.86%1.64%1.71%0.14%
Capital Expenditures Growth (1y) 89.89%-8.81%-32.64%-112.98%11.48%216.82%-46.15%1,315.52%-4.27%8.36%219.52%16.88%60.10%-44.92%98.81%43.57%1.48%247.78%-67.17%-51.06%153.31%-51.40%250.00%38.51%-61.93%81.58%50.36%544.39%158.96%99.30%42.69%-49.67%157.18%-20.09%18.67%27.26%-24.97%28.99%34.08%-42.63%-35.57%-65.61%-64.21%28.44%-28.46%-3.57%-48.59%-75.65%-97.09%-89.83%-69.57%-9.43%1,125.00%331.78%128.33%431.97%64.69%84.20%-37.67%
Capital Expenditures Growth (3y) 26.55%46.29%5.04%22.61%19.55%23.66%50.67%181.88%15.86%27.56%27.77%-6.35%60.25%-2.35%31.71%-0.90%-0.72%45.33%20.00%63.47%35.68%20.71%95.82%65.00%36.36%42.47%36.55%60.40%70.96%27.12%31.43%-28.37%7.53%-29.23%-17.11%-2.12%-29.81%-24.66%-37.28%-43.59%-76.24%-67.70%-61.74%-34.32%-36.59%-24.92%-29.05%5.48%-16.27%-6.84%-24.35%
Capital Expenditures Growth (5y) 26.91%43.08%-5.43%5.31%34.44%26.16%31.49%73.73%8.45%12.87%61.47%48.95%32.33%27.50%37.43%25.85%45.49%37.35%23.95%22.85%36.96%12.64%64.23%26.81%4.16%5.10%4.09%24.91%18.16%-7.39%-16.02%-35.12%-51.85%-48.93%-38.35%-27.03%-34.21%-28.43%-29.72%-2.87%-23.01%-23.15%-39.71%
Capital Expenditures (QoQ) 87.23%64.49%-22.80%-20.13%-10.08%21.50%-114.87%786.21%155.53%-79.35%235.71%-45.96%189.24%-39.11%22.80%-25.97%-0.49%119.77%-11.32%-47.68%241.03%-79.25%32.19%170.81%-34.57%49.42%-47.68%-25.56%212.06%23.73%124.21%-70.09%140.17%-11.42%-20.92%52.86%-25.38%31.55%-15.19%-9.88%28.29%36.74%-63.71%1.21%-31.53%42.33%30.22%-43.62%-7.71%-24.11%-38.32%-93.27%222.50%127.13%83.62%-8.92%13.67%20.11%327.80%-71.80%27.14%-59.36%
Cash & Equivalents Growth (1y) -27.52%-79.42%403.70%1,207.19%2,701.41%2,566.75%693.58%-40.25%-57.47%-26.23%34.05%27.15%62.54%278.13%130.18%148.91%-29.74%-64.40%-82.14%-64.24%13.65%-82.80%-71.24%-58.77%-58.82%176.78%154.55%44.52%50.76%-59.08%-14.36%-24.05%-8.45%4.53%10.09%400.62%145.06%223.58%35.34%-68.71%-9.40%-14.25%-39.30%48.27%-62.96%-57.51%61.91%-49.62%18.12%35.24%-3.37%20.51%-30.83%1.17%-11.07%-32.52%65.70%50.87%61.99%
Cash & Equivalents Growth (3y) 105.17%59.39%277.01%114.95%168.54%320.57%190.39%23.66%-21.39%-0.23%-18.02%4.22%9.08%-38.60%-50.92%-28.40%-30.98%-44.66%-49.24%-40.27%-10.97%-42.03%-14.41%-23.22%-17.16%5.79%33.88%76.47%50.11%11.45%8.46%5.96%26.67%42.61%-3.30%32.43%-6.31%5.64%9.97%-38.40%-26.54%-21.01%-1.71%-3.44%-32.86%-16.54%11.64%-25.73%10.63%27.32%11.66%
Cash & Equivalents Growth (5y) 58.05%40.38%85.61%54.63%72.93%35.42%4.70%-22.54%-25.64%-13.92%-16.60%-7.57%-4.22%-23.49%-23.75%-16.62%-14.61%-40.84%-34.21%-4.12%9.62%-8.00%-1.35%-6.65%4.76%26.86%14.54%20.58%2.57%-12.79%4.63%-2.33%-2.32%10.76%7.19%7.11%-7.64%10.04%2.71%-28.26%-14.60%-5.54%6.47%
Cash & Equivalents (QoQ) 230.59%-89.30%298.23%-48.53%-6.12%161.74%933.48%10.31%-10.63%-22.11%-22.19%-21.48%55.02%41.53%-26.20%0.38%260.62%-13.84%-20.19%-71.67%82.71%-56.78%59.82%-9.96%-72.35%-27.71%129.10%-10.07%85.84%-33.52%30.07%-6.18%-49.56%39.13%15.36%13.08%-42.40%46.52%424.59%-44.65%-23.95%-38.72%21.27%60.30%-28.02%-56.62%196.25%-59.95%-17.42%65.27%-7.81%-6.11%-5.46%18.09%14.97%-46.11%38.27%3.81%-12.78%32.35%25.89%11.46%
Cash from Investing Activities Growth (1y) 19.43%85.21%88.81%-8.57%-66.58%-281.44%-195.23%-104.86%-12.83%12.87%41.45%16.70%9.48%40.54%-95.78%-47.09%-545.25%-303.33%97.18%29.44%57.55%33.77%-3,471.05%1.49%54.73%-290.81%-75.76%-507.08%-120.91%45.14%-225.49%-78.98%-56.85%19.76%49.13%79.24%-13.87%-30.70%-34.03%1.29%31.24%64.83%63.29%-30.90%30.06%2.73%46.58%86.62%95.41%96.98%69.94%82.44%-664.18%-1,039.02%-103.53%-4,738.98%-57.42%-100.43%36.38%
Cash from Investing Activities Growth (3y) -14.84%21.09%42.16%-22.82%-19.38%-25.49%-50.14%-35.90%-87.49%-27.84%68.14%4.73%-35.35%-16.67%-25.41%-0.75%-7.43%-118.55%-20.98%-61.60%24.84%-12.40%-488.95%-120.39%-16.19%-19.82%-42.77%-31.14%-58.02%16.83%-30.44%28.42%-7.09%28.29%36.98%35.51%18.19%23.54%35.94%44.30%71.96%78.21%61.08%68.67%37.42%30.55%31.12%-4.36%17.98%11.62%26.99%
Cash from Investing Activities Growth (5y) -54.65%-3.34%59.66%-13.97%-36.04%-39.48%-27.80%-11.78%-4.84%-40.16%-15.21%-38.90%-19.92%-27.77%-62.36%-61.86%-33.85%-35.66%-24.00%-9.41%5.39%-8.29%-168.40%-17.01%-4.19%4.59%-7.44%-23.85%-13.67%27.75%15.33%42.25%47.63%59.54%47.42%63.70%28.12%31.22%30.62%-7.99%23.31%25.07%40.22%
Cash from Investing Activities (QoQ) -398.68%-57.41%87.20%19.78%8.49%-19.16%-24.12%-23.08%-109.54%7.77%13.87%32.21%-61.81%38.02%-22.53%26.33%-6.28%-104.09%7.94%-223.15%33.57%98.57%-2,202.63%-94.40%-3.64%23.03%36.48%10.67%-794.81%65.38%-119.41%67.49%-122.22%-105.37%-20.65%71.51%-13.68%-30.20%50.77%-56.28%-30.48%-33.53%63.74%-8.86%33.27%-39.38%-29.28%41.84%7.19%23.45%67.63%80.06%38.81%-660.98%81.09%-767.80%8.79%-35.97%-349.61%71.77%-16.13%56.84%
Cash from Operations Growth (1y) -40,155.22%-304.12%92.12%121.22%37.55%112.05%-11,466.67%-148.57%81.67%422.16%192.56%-115.70%185.84%-13.96%-179.21%-72.30%26.43%59.13%4.69%143.37%-515.09%-153.51%116.34%189.35%95.35%11.48%-209.89%-126.65%-43.48%26.91%-741.03%-382.98%-1,889.07%-52.36%260.40%216.03%221.81%302.73%48.50%-170.65%-121.17%-215.69%-93.47%-38.38%79.28%18.51%-306.65%98.56%-1,984.52%195.79%1,298.37%-2,744.48%-1.81%49.36%-35.92%198.23%148.12%-4.32%-123.95%
Cash from Operations Growth (3y) -263.05%8.68%118.56%-62.84%28.02%36.46%-339.33%-56.12%30.04%92.64%11.26%53.43%-65.16%-39.81%-50.22%60.86%-30.92%-40.17%44.47%30.59%-31.56%-32.88%-14.74%-78.88%-9.92%0.47%145.66%14.30%232.51%62.08%180.34%-58.20%-72.45%-52.88%29.18%-4.29%62.34%-24.10%-30.07%-26.29%-42.84%-3.34%17.38%17.30%-63.84%46.84%151.30%33.91%130.28%49.91%-22.52%
Cash from Operations Growth (5y) 118.46%11.94%-44.83%11.61%12.41%14.36%72.36%17.77%47.89%-40.04%33.97%-4.44%21.36%-19.86%-25.72%-22.71%-55.08%-23.21%33.93%31.11%46.36%1.35%41.13%-38.26%19.29%-18.25%7.53%-28.18%-8.80%-16.31%-22.01%39.85%-85.82%36.79%42.38%14.25%-2.55%36.48%9.00%-17.06%-14.84%5.23%-17.59%
Cash from Operations (QoQ) 13,352.24%-116.04%314.45%-965.43%31.45%99.38%6,117.54%-344.30%113.22%-695.04%74.73%7.80%476.66%5.48%-158.89%136.69%277.55%-197.10%-28.10%126.92%375.19%-158.16%158.29%-357.66%38.75%117.77%931.94%-104.14%-1,065.22%77.95%-150.21%77.69%-493.61%-153.76%-43.69%8.10%54.53%367.15%3.94%-3.52%-24.33%95.69%-149.45%71.09%-313.59%111.05%-1,147.94%95.67%-1,526.48%71.99%92.71%-6,179.14%174.74%250.42%-117.30%-124.75%209.65%50.35%-73.49%10.09%118.04%-137.64%
EBITDA Margin Growth (1y) -3571.00-1971.002,076.002,367.002,969.002,161.00-615.00-1067.00527.00-313.00784.00-398.00-462.00-250.00-247.00-844.00716.00-8.00200.001,543.0011.00531.0091.00-425.00-971.00-339.00-1848.00-341.00-687.00-755.0047.00165.00605.00-790.00196.00632.00560.00690.00346.00-1065.00-760.00-37.0062.00-437.00-304.00931.00206.00601.00322.00-574.00-1034.00-107.00390.00198.001,445.00138.00-447.00
EBITDA Margin Growth (3y) -75.00-122.002,245.00902.003,034.001,599.00-78.00-2310.00781.00-570.00736.00300.00266.00274.0044.00273.00-243.00184.00-1557.00777.00-1647.00-563.00-1709.00-601.00-1053.00-1884.00-1605.00456.00478.00-855.00589.00-268.00405.00-137.00604.00-870.00-504.001,583.00614.00-900.00-743.00319.00-766.0057.00408.00555.00618.00632.00265.00
EBITDA Margin Growth (5y) 179.00-380.002,198.001,600.003,762.002,122.00213.00-1192.00-178.00-378.00-1020.00-466.00-1392.00-820.00-1756.0097.00-325.00-1361.00-1314.001,574.00-481.00-663.00-1167.00-1034.00-1253.00-1231.00-1197.00-1046.00-586.0038.00857.00-104.00423.00219.00-224.00-376.00208.001,207.001,026.00-870.00-800.00
EBITDA Margin (QoQ) -230.00-2014.00623.00-1951.001,370.002,033.00914.00-1348.00562.00-742.00462.00245.00-277.00354.00-720.00182.00-65.00357.00-1318.001,743.00-789.00564.0025.00211.00-269.00124.00-491.00-335.00362.00-1384.001,016.00-681.00294.00-582.001,134.00-241.00-1101.00404.001,570.00-312.00-971.0060.00158.00-8.00-248.00159.00-340.00125.00987.00-565.0055.00-155.0091.00-1025.00981.00343.00-101.00222.00-326.00-242.00
EBIT Growth (1y) -351.35%-204.39%247.22%5,804.22%130.44%248.04%-38.75%-37.44%97.80%5.60%145.64%-26.32%-10.72%-12.51%15.27%-94.82%87.43%15.23%14.19%5,217.96%20.52%80.49%17.38%-25.98%-58.20%-18.73%-111.99%-18.26%-80.68%-61.13%8.52%41.36%468.29%-199.98%121.96%69.45%71.89%199.60%1,433.07%-61.62%-45.41%-13.62%27.59%-80.62%-59.36%402.29%42.34%652.54%170.11%-48.52%-161.83%-10.17%84.60%33.23%410.86%30.76%-52.60%
EBIT Growth (3y) 14.81%17.73%61.53%204.72%36.40%49.89%20.15%-71.20%49.03%2.11%47.87%26.64%26.34%22.09%15.61%26.83%-1.90%19.12%-29.28%218.06%-54.00%-17.08%-28.64%-5.08%-22.86%-32.30%-71.12%25.10%23.58%-27.12%71.90%-2.77%74.71%-4.90%84.64%-49.86%-27.48%84.90%203.09%-17.58%-15.69%30.72%-46.17%9.43%26.54%51.03%39.86%106.77%33.21%
EBIT Growth (5y) 20.42%10.47%37.50%136.81%26.30%37.11%18.38%-1.22%10.77%9.33%-19.68%4.21%-30.44%-10.48%-16.75%18.71%0.73%-21.58%-49.67%138.44%-1.00%-10.70%-15.40%-11.07%-15.51%-22.94%-13.97%-31.98%-15.98%10.93%49.99%6.04%42.39%17.34%-30.47%-3.15%13.72%37.77%121.67%-8.04%-12.11%
EBIT Margin Growth (1y) -3571.00-1971.002,076.002,367.002,969.002,161.00-615.00-1067.00527.00-313.00784.00-398.00-462.00-250.00-247.00-844.00716.00-8.00200.001,543.0011.00531.0091.00-425.00-971.00-339.00-1848.00-341.00-687.00-755.0047.00165.00605.00-790.00196.00632.00560.00690.00346.00-1065.00-760.00-37.0062.00-437.00-304.00931.00206.00601.00322.00-574.00-1034.00-107.00390.00198.001,445.00138.00-447.00
EBIT Margin Growth (3y) -75.00-122.002,245.00902.003,034.001,599.00-78.00-2310.00781.00-570.00736.00300.00266.00274.0044.00273.00-243.00184.00-1557.00777.00-1647.00-563.00-1709.00-601.00-1053.00-1884.00-1605.00456.00478.00-855.00589.00-268.00405.00-137.00604.00-870.00-504.001,583.00614.00-900.00-743.00319.00-766.0057.00408.00555.00618.00632.00265.00
EBIT Margin Growth (5y) 179.00-380.002,198.001,600.003,762.002,122.00213.00-1192.00-178.00-378.00-1020.00-466.00-1392.00-820.00-1756.0097.00-325.00-1361.00-1314.001,574.00-481.00-663.00-1167.00-1034.00-1253.00-1231.00-1197.00-1046.00-586.0038.00857.00-104.00423.00219.00-224.00-376.00208.001,207.001,026.00-870.00-800.00
EBIT Margin (QoQ) -230.00-2014.00623.00-1951.001,370.002,033.00914.00-1348.00562.00-742.00462.00245.00-277.00354.00-720.00182.00-65.00357.00-1318.001,743.00-789.00564.0025.00211.00-269.00124.00-491.00-335.00362.00-1384.001,016.00-681.00294.00-582.001,134.00-241.00-1101.00404.001,570.00-312.00-971.0060.00158.00-8.00-248.00159.00-340.00125.00987.00-565.0055.00-155.0091.00-1025.00981.00343.00-101.00222.00-326.00-242.00
EBIT (QoQ) -11.29%-177.69%94.79%-6,899.58%63.16%209.57%101.87%-62.65%79.17%-54.66%106.19%18.10%-4.34%5.45%-38.15%43.10%-6.26%38.94%-97.22%5,074.92%-42.37%37.68%29.51%17.28%-13.69%-10.46%-18.33%-33.78%67.83%-113.21%656.67%-84.35%237.62%-131.09%960.19%-37.07%-159.40%106.83%6,538.67%-36.16%-65.58%5.10%66.19%-9.19%-45.54%55.24%-74.75%90.39%573.09%-56.01%33.48%-31.66%28.29%-152.84%293.93%40.42%-7.41%23.29%-18.43%-49.09%
EBT Growth (1y) -454.29%-345.88%158.81%387.53%113.43%143.19%-95.34%-63.60%29.97%25.13%3,664.41%-23.77%66.03%-18.28%-52.30%-179.16%146.81%33.44%228.63%710.83%18.23%96.38%17.33%-34.28%-73.39%-30.63%-156.65%-48.94%-192.61%-112.62%-13.53%74.03%157.22%-816.05%48.81%160.51%400.30%116.19%144.82%-72.12%-60.08%-61.67%-77.10%-225.23%-268.08%-27.65%-442.75%73.03%-25.02%-3,414.02%-1,187.03%-1.90%134.29%71.62%129.93%169.15%-60.57%
EBT Growth (3y) -14.80%9.94%44.72%40.91%31.81%34.66%-5.79%-30.45%74.64%10.92%289.31%54.47%69.21%28.89%22.52%47.02%-8.09%22.05%-61.14%59.40%-31.84%-29.50%-40.18%-16.41%-47.95%-40.98%-32.56%32.29%38.40%-42.79%31.24%8.13%46.48%36.95%27.09%-42.76%-74.97%26.93%29.41%-27.94%-41.59%-123.68%-129.58%-32.84%-10.35%-106.49%136.36%29.86%29.45%
EBT Growth (5y) 20.44%7.70%29.31%42.41%23.26%25.85%26.38%-2.49%10.87%13.20%-110.39%4.34%-26.14%-16.95%-26.06%23.07%-16.27%-32.62%-26.73%62.39%-3.57%-23.91%-29.58%-15.76%-22.39%-45.12%-49.21%-22.94%-30.46%-44.66%27.21%-19.40%-19.15%-68.62%-18.30%-17.61%7.55%15.84%27.39%-41.87%-35.30%
EBT Margin Growth (1y) -3718.00-2285.001,729.002,145.002,887.002,041.00-777.00-1235.002.00-46.001,023.00-165.00156.00-211.00-688.00-658.00825.0093.00853.001,535.00-19.00480.0071.00-451.00-1057.00-402.00-2051.00-467.00-768.00-884.0035.00176.00522.00-634.00299.00832.00778.00832.00544.00-1037.00-674.00-64.00-96.00-769.00-815.00-16.00-114.00329.00-55.00-886.00-986.004.00761.00621.001,365.00162.00-103.00
EBT Margin Growth (3y) -829.00-290.001,975.00745.003,045.001,784.00-442.00-2058.00984.00-164.001,188.00712.00963.00362.00236.00425.00-251.00170.00-1128.00617.00-1844.00-806.00-1945.00-742.00-1303.00-1921.00-1717.00542.00532.00-686.00879.00-29.00625.00134.00747.00-974.00-712.00752.00334.00-1477.00-1544.00-966.00-1196.00-436.00-109.00-281.00265.00494.00603.00
EBT Margin Growth (5y) 153.00-408.002,139.001,622.003,851.002,357.00482.00-975.00-92.00-87.00-793.00-207.00-862.00-924.00-1780.00135.00-496.00-1348.00-793.001,625.00-544.00-608.00-1101.00-947.00-1199.00-1152.00-1269.00-1264.00-958.00-766.00668.00-469.00-245.00-768.00-353.00-641.00-6.00487.00713.00-1312.00-886.00
EBT Margin (QoQ) -235.00-2038.00580.00-2024.001,197.001,975.00996.00-1282.00352.00-843.00538.00-45.00303.00226.00-650.00277.00-64.00-251.00-620.001,760.00-796.00509.0062.00206.00-297.00100.00-460.00-400.00357.00-1549.001,124.00-700.00241.00-629.001,265.00-355.00-915.00304.001,798.00-409.00-861.0016.00217.00-46.00-251.00-16.00-456.00-93.00549.00-114.00-13.00-476.00-283.00-214.00977.00281.00-423.00530.00-226.0016.00
EBT (QoQ) -14.33%-234.65%43.90%-447.46%40.55%132.21%174.30%-74.43%91.19%-96.53%2,044.07%-8.70%84.07%4.47%-56.58%98.86%-9.40%-39.03%-172.06%720.04%-51.02%50.17%33.93%20.02%-18.64%-10.28%-24.98%-51.41%112.11%-173.27%167.62%-188.13%71.09%-558.95%203.65%-71.02%-562.86%63.18%627.54%-44.35%-85.02%1.92%228.21%-20.34%-85.61%-39.12%-1,894.93%-6.92%106.19%-388.41%-41.23%-395.66%-64.15%-12.01%88.82%266.80%-235.85%218.15%-74.17%-4.89%
Enterprise Value Growth (1y) 9.84%74.58%-452.73%-1,076.59%-2,173.33%-2,084.64%-634.32%39.62%56.70%25.67%-33.99%-27.14%-61.67%-273.50%-128.69%-146.53%27.79%63.15%80.34%61.71%-19.05%76.74%61.17%52.89%51.49%-129.77%-116.54%-42.15%-45.29%46.74%10.41%16.96%13.17%8.06%-3.32%-282.78%-114.78%-155.86%-20.84%65.97%6.38%9.68%30.24%-46.83%58.02%51.96%-47.76%46.04%-16.36%-28.43%2.62%-16.20%27.81%0.12%11.43%28.47%-53.85%-44.02%-53.87%
Enterprise Value Growth (3y) -107.05%-60.41%-278.87%-108.26%-151.54%-292.90%-182.31%-23.70%20.34%-0.77%15.54%-6.27%-11.60%31.59%44.11%23.68%25.29%41.82%45.11%36.47%5.68%34.22%9.01%17.77%15.10%-4.01%-26.08%-65.32%-39.41%-7.81%-3.81%-2.65%-20.42%-28.56%4.50%-24.13%5.49%-3.55%-7.60%35.40%22.95%17.71%-0.12%2.72%29.35%14.90%-8.42%23.45%-8.93%-22.70%-9.89%
Enterprise Value Growth (5y) -59.62%-41.54%-89.53%-53.51%-68.74%-39.06%-11.43%19.34%21.83%11.37%12.71%4.28%0.41%17.09%19.47%12.10%12.05%37.36%31.30%4.01%-9.37%7.71%1.22%6.25%-4.24%-21.06%-11.06%-17.69%-1.27%11.47%-2.89%3.04%3.13%-5.56%-4.62%-3.70%6.64%-7.33%-1.44%25.85%12.67%4.33%-6.46%
Enterprise Value (QoQ) -230.59%89.30%-347.11%42.97%6.81%-132.61%-851.75%-10.19%10.45%21.81%21.74%20.97%-53.72%-40.94%25.74%-0.48%-255.15%13.71%19.94%70.57%-81.25%53.96%-55.87%8.48%64.58%23.14%-89.08%5.75%-67.74%27.56%-24.13%3.67%38.51%-21.84%-15.05%-0.74%34.89%-36.93%-326.23%43.48%22.44%35.33%-20.04%-55.49%25.17%50.05%-152.66%55.54%14.38%-53.62%7.74%4.12%5.50%-16.48%-10.10%40.43%-30.75%-3.29%11.08%-28.12%-22.39%-10.35%
EPS (Basic) Growth (1y) -661.29%-613.81%-4.41%-40.91%106.90%-389.32%1,083.10%124.19%-33.33%103.93%-96.28%-40.00%100.00%-15.00%-57.69%-188.89%162.50%-29.41%263.64%712.50%40.48%341.67%5.00%-38.78%-122.03%-16.98%-169.05%-36.67%-23.08%-134.09%-13.79%73.68%131.25%-186.67%51.52%142.42%780.00%109.30%131.25%-76.25%-63.64%-150.00%-120.00%-278.95%-68.75%450.00%-600.00%70.59%-4,900.00%0.00%-1,214.29%-50.00%105.00%-157.14%117.39%26.67%-25.00%
EPS (Basic) Growth (3y) -36.33%-0.41%33.56%30.15%27.89%29.33%29.16%49.47%51.83%26.49%-61.45%48.38%94.65%38.38%17.33%49.38%-41.16%37.30%-66.75%63.55%-33.53%-48.12%-41.36%-12.35%-56.08%-41.14%-33.53%38.67%75.27%-55.04%29.51%0.00%44.22%48.91%68.82%-44.71%0.00%29.32%24.09%-28.56%-95.35%20.51%-173.24%-40.77%-9.14%-25.99%162.07%31.35%21.64%
EPS (Basic) Growth (5y) 6.26%-9.93%20.95%25.50%18.52%20.20%20.98%19.96%-25.26%15.85%-15.34%4.84%-31.95%-22.42%-26.73%29.67%-20.76%-35.27%-28.14%64.38%0.93%-19.73%-34.02%-17.26%-22.97%-15.30%-15.14%-25.66%18.98%-30.76%24.74%-20.36%-71.88%19.79%-22.76%-19.67%19.14%37.81%24.57%-16.41%-27.20%
EPS (Basic) (QoQ) -34.69%-435.88%35.29%-295.45%40.22%31.74%12.68%119.35%-4,341.67%237.13%-97.85%-46.67%150.00%30.00%-65.38%77.78%6.25%-35.29%-172.73%625.00%-71.43%233.33%22.50%20.41%-10.17%-20.75%-28.57%-143.33%438.46%-165.91%165.52%-184.21%6.25%-120.00%200.00%-84.85%-960.00%62.79%600.00%-45.00%-90.91%25.00%280.00%-15.79%-112.50%50.00%-3,300.00%114.71%40.00%-200.00%-42.86%-2,300.00%102.92%-1,414.29%83.70%180.00%-133.33%500.00%-168.75%181.82%
EPS (Weighted Average and Diluted) Growth (1y) -680.00%-626.26%-2.94%-40.91%106.90%-388.36%1,087.14%124.19%-41.67%103.74%-96.38%-40.00%128.57%-15.79%-60.00%-188.89%156.25%-25.00%290.00%687.50%39.02%316.67%2.56%-38.30%-122.81%-14.00%-172.50%-37.93%-23.08%-134.88%-13.79%77.78%125.00%-186.67%51.52%143.75%1,000.00%109.30%125.00%-75.64%-63.64%-125.00%-125.00%-278.95%-68.75%800.00%-600.00%70.59%-4,900.00%0.00%-1,214.29%-50.00%104.58%-157.14%116.30%26.67%-18.18%
EPS (Weighted Average and Diluted) Growth (3y) -38.44%-1.31%33.28%30.15%27.89%29.14%28.92%49.47%50.61%26.49%-61.64%46.33%101.18%38.06%16.96%47.70%-41.16%39.03%-69.85%61.98%-33.70%-48.12%-41.72%-12.03%-58.75%-41.95%-33.89%39.07%75.27%-54.69%28.82%1.82%44.22%59.45%68.82%-45.22%7.72%29.32%24.09%-28.63%-95.35%20.51%-192.40%-40.77%-11.74%-58.74%157.13%31.35%21.64%
EPS (Weighted Average and Diluted) Growth (5y) 6.45%-9.50%20.81%25.13%18.41%19.93%20.79%19.80%-25.26%15.83%-15.35%3.71%-33.78%-22.77%-27.12%28.88%-24.21%-36.20%-29.20%63.68%1.42%-19.73%-36.58%-16.57%-22.44%-15.10%-15.16%-25.97%18.98%-30.45%24.74%-20.64%-71.88%19.79%-22.76%-19.81%22.42%37.81%24.05%-16.45%-27.20%
EPS (Weighted Average and Diluted) (QoQ) -34.11%-444.03%35.29%-295.45%40.22%32.71%11.43%119.35%-4,333.33%236.02%-97.83%-53.33%171.43%31.58%-64.00%77.78%0.00%-37.50%-180.00%612.50%-70.73%225.00%20.51%21.28%-12.28%-20.00%-27.50%-144.83%430.77%-167.44%162.07%-188.89%6.25%-120.00%196.97%-87.50%-1,175.00%62.79%587.50%-43.59%-90.91%0.00%375.00%-15.79%-106.25%0.00%-3,300.00%114.71%40.00%-200.00%-42.86%-2,300.00%102.92%-1,414.29%83.70%173.33%-136.36%475.00%-173.33%181.82%
FCF Margin Growth (1y) 431.0062.00191.001,947.00-2584.00-1377.002,979.001,374.004,403.00-349.001,009.00-262.00-3069.00-572.00-6.00178.00283.002,109.00-2120.00-2371.001,024.00796.001,673.0024.00-383.00-2066.00-138.00131.00-1002.00-973.00-1779.00-34.002,854.003,071.004,083.001,601.00811.00-2408.00-2482.00-2039.00-2260.00-445.00303.00192.00-376.001,486.00-1141.001,771.003,461.00-471.0029.00299.00-1293.00841.001,745.00-130.00-2325.00
FCF Margin Growth (3y) 2,250.00-1665.004,179.003,059.00-1250.00-2299.003,982.001,290.001,618.001,187.00-1117.00-2455.00-1761.002,333.00-453.00-2169.00925.00839.00-586.00-2217.00-360.00-2243.00-244.00120.001,470.0032.002,166.001,697.002,663.00-310.00-177.00-473.001,405.00218.001,904.00-246.00-1825.00-1367.00-3319.00-76.00825.00570.00-809.002,262.001,791.001,856.00633.001,940.00-157.00
FCF Margin Growth (5y) -536.00-129.002,053.00866.0058.00606.003,535.00-1058.002,259.00-82.00418.00-2301.00-3146.00-706.00-2370.00-2073.002,777.002,937.001,719.00-650.003,305.00-1580.001,357.00-318.0020.00-2821.00-13.00-150.0027.00730.00-1015.001,490.004,489.001,233.00793.001,824.00342.00-996.00-1545.0093.00-2794.00
FCF Margin (QoQ) 1,111.00-4477.002,117.001,679.00742.00-4348.003,874.00-2852.001,949.008.002,269.00177.00-2804.001,367.00998.00-2630.00-307.001,933.001,182.00-2525.001,518.00-2296.00931.00871.001,291.00-1419.00-718.00465.00-393.00508.00-449.00-668.00-364.00-297.001,295.002,220.00-147.00715.00-1187.001,430.00-3366.00641.00-745.001,210.00-1551.001,389.00-855.00641.00311.00-1237.002,056.002,331.00-3620.00-738.002,327.00739.00-1486.00166.00451.00-1457.00
Free Cash Flow Growth (1y) -22,374.38%-316.12%75.11%160.66%36.91%106.41%-2,557.94%-158.36%79.87%773.14%186.10%-98.44%158.70%-10.70%-195.38%-69.34%33.94%46.88%12.26%135.32%-667.48%-169.20%99.72%207.58%91.95%1.43%-14,566.67%-163.16%-99.03%1.80%-334.55%-142.79%-805.06%-23.11%207.06%188.03%186.80%215.82%51.56%-191.95%-134.33%-259.48%-98.95%-37.35%64.61%17.57%-1,961.99%96.34%-770.17%187.99%1,080.72%-966.41%-4.00%46.96%-36.82%163.67%143.23%-6.53%-125.66%
Free Cash Flow Growth (3y) -205.59%6.52%97.43%-71.21%27.54%35.71%-179.47%-58.22%29.23%125.41%10.35%47.16%-64.63%-42.73%-26.04%56.59%-37.72%-44.26%28.86%11.80%-42.76%-38.73%-21.26%-88.67%-13.21%-6.02%781.23%10.52%160.30%50.37%108.40%-25.26%-39.19%-31.50%26.35%-3.59%52.76%-15.04%-31.91%-26.96%-45.13%4.97%24.07%18.75%-47.40%45.27%386.82%31.01%80.82%47.49%-16.72%
Free Cash Flow Growth (5y) 89.50%9.66%-36.66%12.54%10.74%12.68%44.31%16.33%40.86%-57.89%21.63%-18.19%6.48%-23.55%-28.41%-23.05%-67.10%-26.28%29.73%28.23%48.19%-0.92%37.38%-42.22%15.44%-17.09%66.55%-29.94%-13.69%-12.98%-6.54%37.05%-52.71%29.55%38.51%15.37%0.93%31.74%12.83%-20.68%-13.83%9.70%-18.23%
Free Cash Flow (QoQ) 7,257.85%-123.38%231.06%-1,124.64%31.17%97.31%1,472.62%-348.01%106.99%-1,217.26%69.86%14.47%403.19%10.17%-169.46%125.30%361.22%-217.67%-23.32%120.01%405.78%-170.29%149.65%-421.52%38.32%99.72%54,688.89%-108.42%-654.79%57.72%-135.08%73.47%-272.39%-87.08%-31.34%1.09%49.34%262.69%7.99%-2.46%-32.41%112.89%-165.52%63.59%-214.01%101.40%-8,705.14%90.62%-631.48%68.46%83.08%-2,129.35%173.97%251.47%-118.40%-117.42%204.52%51.10%-81.46%47.61%126.00%-141.49%
Gross Margin Growth (1y) -3379.00-2551.002,169.002,094.003,411.002,401.0021.00-508.00121.001.00-358.00-378.00-436.00-627.00199.00-220.00165.00-7.00-641.00437.00-199.00279.00343.00-456.00-342.00-334.00-946.00-351.00-828.00-420.00-173.00423.00498.00417.00-207.00135.00-225.00-517.00178.00-520.0035.00-338.00266.00-511.00-630.00284.00-184.00556.00365.00-20.0054.00-110.00663.00157.0083.00-53.00-450.00
Gross Margin Growth (3y) 153.00-148.001,832.001,208.003,096.001,775.00-139.00-1105.00-149.00-633.00-800.00-161.00-469.00-355.00-99.00-240.00-375.00-62.00-1244.00-371.00-1369.00-475.00-776.00-385.00-672.00-337.00-1326.00207.00-555.00-521.00-202.0038.00308.00-438.00237.00-895.00-820.00-570.00260.00-475.00-230.00-73.00136.00-65.00398.00421.00-47.00392.00578.00
Gross Margin Growth (5y) -117.00-783.001,390.001,425.003,063.002,047.00-436.00-1125.00-690.00-688.00-1403.00-968.00-1639.00-1109.00-1218.00-168.00-706.00-65.00-1624.00187.00-1096.00-575.00-806.00-769.00-862.00-1192.00-882.00-824.00-1150.00-574.00-120.0083.0043.00-174.00106.00-449.00208.00-433.00397.00-638.00-17.00
Gross Margin (QoQ) 77.00-2270.00394.00-1580.00905.002,449.00319.00-263.00-104.0069.00-209.00366.00-225.00-290.00-229.00308.00-416.00536.00-648.00693.00-589.00-98.00430.0058.00-111.00-34.00-370.00173.00-103.00-646.00226.00-305.00305.00-399.00821.00-229.00224.00-1023.001,164.00-590.00-68.00-328.00466.00-35.00-441.00276.00-311.00-154.00474.00-193.00429.00-344.0088.00-119.00265.00428.00-417.00-193.00129.0031.00
Gross Profit Growth (1y) -112.00%-47.96%110.71%34.16%1,132.64%148.76%8.06%-1.95%34.30%32.16%11.25%-6.52%11.41%-12.59%45.89%18.46%18.30%15.81%-21.55%40.50%12.01%30.61%26.78%-15.11%-19.49%-8.01%-36.75%-1.21%-18.80%-10.80%7.53%42.25%30.72%40.97%-23.86%8.62%-12.36%-12.24%76.07%-9.50%34.38%-19.74%28.56%-26.24%-35.55%40.29%-12.33%55.18%43.11%-3.76%9.81%0.31%49.39%10.64%16.26%3.51%-26.75%
Gross Profit Growth (3y) 18.51%19.60%36.32%7.14%159.38%42.17%20.60%2.78%20.97%10.19%8.39%15.87%13.87%9.76%13.21%12.21%2.18%11.64%-14.31%5.62%-9.87%2.33%-4.82%6.06%-5.11%4.97%-19.70%15.14%-2.38%3.34%12.96%11.82%15.46%-0.23%19.89%-10.16%-8.78%-0.40%25.67%1.18%7.41%2.71%7.37%4.71%11.27%14.32%3.83%17.24%16.13%
Gross Profit Growth (5y) 17.01%11.61%23.73%15.40%86.35%34.16%11.77%5.31%9.81%9.96%0.42%5.47%-0.71%1.64%-0.26%14.70%2.52%11.84%-12.43%12.73%-3.45%5.81%2.94%3.24%0.13%-4.01%3.23%0.37%-4.23%4.44%10.19%9.86%7.26%6.04%10.66%2.45%10.16%1.02%20.43%1.47%6.28%
Gross Profit (QoQ) 6.14%-49.70%112.98%-110.55%560.22%103.67%35.61%-18.76%10.87%-11.52%23.05%11.27%9.10%-25.52%3.39%32.62%-14.41%24.31%-16.05%32.44%-16.21%-15.79%50.35%5.58%-2.30%-18.26%0.68%0.13%11.63%-43.79%57.23%-17.70%22.63%-32.24%108.00%-24.37%32.25%-63.41%196.75%-38.98%32.45%-26.59%52.52%-9.39%-20.90%17.60%-12.49%-20.83%72.21%-26.51%54.88%-26.99%15.81%-16.15%41.49%8.73%-14.23%-11.89%25.98%-23.05%
Interest Coverage Ratio Growth (1y) 155.42%3,237.23%116.86%215.85%130.74%205.84%191.89%247.24%1,615.12%-61.69%-44.00%-21.07%-27.35%-92.44%-86.01%71.02%-15.94%354.13%69.34%-58.22%-150.37%-2.56%133.98%55.47%449.07%46.03%-37.23%
Interest Coverage Ratio Growth (3y) 79.98%-55.42%-38.85%58.58%118.80%-49.14%-49.00%-17.38%-32.15%-30.58%-17.85%3.56%13.91%86.26%35.49%
Interest Coverage Ratio Growth (5y) -10.15%-17.08%-1.95%26.90%79.08%-28.48%-27.90%
Interest Coverage Ratio (QoQ) 97.06%-7,172.09%78.88%222.63%66.55%-60.91%45.11%914.03%-40.32%-174.78%108.46%7,999.03%-43.05%-62.28%-1.43%80.92%-16.76%-46.83%-9.27%-81.18%54.07%549.91%-55.41%1.70%-42.55%60.33%-153.77%296.73%37.96%6.53%20.73%-17.70%-40.70%
Net Cash Flow Growth (1y) -318.17%-97.84%136.35%1,499.73%576.59%837.93%-847.72%-119.40%-189.85%3,573.90%169.23%-53.45%101.60%114.72%-225.32%-76.72%-52,967.47%-77.43%-47.11%152.83%95.10%-197.60%92.30%-39.68%55.53%149.18%-264.43%-39.78%29.92%-187.57%149.31%-56.80%291.19%23.72%14.74%3,014.69%-1,842.70%-42.95%-398.92%-92.84%141.51%-2.18%-20.21%434.35%-247.95%79.82%145.64%-108.21%93.70%70.43%-64.89%249.76%-616.09%802.96%-21.71%-185.60%139.50%17.94%6.04%
Net Cash Flow Growth (3y) -124.68%95.18%57.15%-89.11%27.41%804.46%-103.98%-36.19%-112.46%161.13%-8.47%50.85%25.47%-35.23%-28.91%36.85%-138.22%-52.33%25.54%29.90%75.19%-34.26%28.83%-46.06%37.43%31.00%59.55%100.86%-185.83%-43.50%-19.14%-1.25%151.09%-3.67%-82.95%128.37%-133.32%33.45%17.93%-26.65%66.17%60.64%29.91%-13.06%-38.69%34.25%28.57%-28.17%29.63%64.50%-33.70%
Net Cash Flow Growth (5y) -140.78%29.23%-28.24%34.78%-12.13%-177.65%-22.29%-30.03%-16.71%53.59%18.56%20.31%33.61%-17.12%-23.91%16.51%72.86%-15.69%17.44%35.59%12.64%-19.71%13.85%-18.95%44.54%13.66%-49.26%25.38%-70.34%-17.05%23.97%-19.36%-5.22%41.85%-7.96%7.93%-46.85%21.18%-14.73%-15.33%16.10%20.16%16.65%
Net Cash Flow (QoQ) 625.18%-228.97%135.27%-166.14%107.17%2,072.41%1,452.33%-80.30%-85.88%-1,831.86%59.72%8.77%677.19%-67.37%-189.30%100.95%77,455.42%-119.05%-25.92%-184.23%133.11%-224.13%145.22%-126.36%-559.63%90.21%454.21%-119.43%829.60%-172.57%158.53%-122.61%-811.64%140.86%-48.72%0.08%-463.70%161.47%1,292.04%-155.99%70.17%-28.54%133.33%224.78%-173.44%-51.23%248.14%-189.92%89.98%442.10%-126.66%30.99%53.01%506.16%13.71%-429.97%146.13%-54.77%-224.32%252.27%37.73%-59.33%
Net Income Growth (1y) -680.35%-630.89%-47.25%-183.80%96.10%-499.19%924.90%293.09%756.82%43.39%327.17%4.16%-38.81%-122.75%-14.64%-170.27%-37.21%-22.75%-133.01%-11.94%76.17%127.89%-196.31%51.03%145.34%879.08%110.19%128.59%-75.74%-62.94%-1,029.82%-120.33%-276.95%-67.31%-94.60%-705.71%69.96%-4,701.75%-0.97%-1,182.62%-50.87%104.85%45.16%116.82%27.25%-22.44%
Net Income Growth (3y) 29.19%55.16%123.10%26.61%-57.94%-69.58%65.39%-33.89%-47.42%-41.27%-12.20%-57.30%-41.53%-33.61%39.49%74.91%-53.63%29.20%1.59%44.42%-41.08%69.47%-45.07%5.85%-22.63%22.35%-28.64%-96.39%-172.66%-184.41%-40.98%-9.97%-2.52%168.62%30.91%20.09%
Net Income Growth (5y) 15.55%-1.18%23.77%29.78%20.20%22.50%21.42%18.76%-24.32%16.08%-15.49%-29.03%66.79%1.80%-18.32%-35.15%-16.63%-22.34%-22.79%-15.13%-25.91%19.20%-30.63%23.82%-20.66%-72.38%-40.72%-24.07%-19.89%21.51%-0.42%24.66%-16.45%-26.82%
Net Income (QoQ) -35.18%-440.65%34.51%-301.31%40.70%5.52%-26.22%94.49%-9,013.16%230.07%-172.88%656.61%-70.35%226.86%21.78%21.51%-11.68%-20.30%-28.45%-145.17%431.46%-165.60%163.93%-188.30%10.86%-122.46%200.62%-86.02%-1,047.17%63.24%604.12%-44.22%-90.14%3.11%327.76%-14.77%-347.34%97.75%-3,624.00%115.74%-1,572.61%90.67%-38.87%-2,311.34%67.69%-18.55%83.67%177.56%-465.17%136.36%-170.64%182.69%
Net Income towards Common Stockholders Growth (1y) -680.35%-630.89%-47.25%-183.80%96.10%-499.19%924.90%293.09%756.82%43.39%327.17%4.16%-38.81%-122.75%-14.64%-170.27%-37.21%-22.75%-133.01%-11.94%76.17%127.89%-196.31%51.03%145.34%879.08%110.19%128.59%-75.74%-62.94%-1,029.82%-120.33%-276.95%-67.31%-94.60%-705.71%69.96%-4,701.75%-0.97%-1,182.62%-50.87%104.85%45.16%116.82%27.25%-22.44%
Net Income towards Common Stockholders Growth (3y) 29.19%55.16%123.10%26.61%-57.94%-69.58%65.39%-33.89%-47.42%-41.27%-12.20%-57.30%-41.53%-33.61%39.49%74.91%-53.63%29.20%1.59%44.42%-41.08%69.47%-45.07%5.85%-22.63%22.35%-28.64%-96.39%-172.66%-184.41%-40.98%-9.97%-2.52%168.62%30.91%20.09%
Net Income towards Common Stockholders Growth (5y) 15.55%-1.18%23.77%29.78%20.20%22.50%21.42%18.76%-24.32%16.08%-15.49%-29.03%66.79%1.80%-18.32%-35.15%-16.63%-22.34%-22.79%-15.13%-25.91%19.20%-30.63%23.82%-20.66%-72.38%-40.72%-24.07%-19.89%21.51%-0.42%24.66%-16.45%-26.82%
Net Income towards Common Stockholders (QoQ) -35.18%-440.65%34.51%-301.31%40.70%5.52%-26.22%94.49%-9,013.16%230.07%-172.88%656.61%-70.35%226.86%21.78%21.51%-11.68%-20.30%-28.45%-145.17%431.46%-165.60%163.93%-188.30%10.86%-122.46%200.62%-86.02%-1,047.17%63.24%604.12%-44.22%-90.14%3.11%327.76%-14.77%-347.34%97.75%-3,624.00%115.74%-1,572.61%90.67%-38.87%-2,311.34%67.69%-18.55%83.67%177.56%-465.17%136.36%-170.64%182.69%
Net Margin Growth (1y) -3506.00-1845.00-1435.00-2172.002,427.00-12086.0022,690.00657.00992.00163.00622.00-53.00-333.00-1232.00-158.00-1425.00-233.00-4.00-914.0036.00137.00319.00-329.00248.00570.00622.00593.00374.00-772.00-497.00-523.00-68.00-588.00-126.00-302.00-78.00278.00-2815.00-29.00-976.00-42.002,870.00372.001,226.0045.00-17.00
Net Margin Growth (3y) 2,836.002,526.00992.0013,597.00-19198.00-822.00426.00-1074.00-450.00-1443.00-428.00-918.00-1401.00-1142.00474.00937.00-650.00657.00-65.00444.00-259.00553.00-789.00-1.00-232.00228.00-1081.00-3438.00-855.00-1122.00-352.00-71.0040.00172.00281.0038.00
Net Margin Growth (5y) -87.00-334.002,057.001,345.003,582.002,133.003,439.003,185.00-78.0014,061.00-20676.00-538.001,133.00-133.00-186.00-821.00-630.00-793.00-1331.00-836.00-885.00313.00-1476.00511.00-374.00-2497.00-591.00-501.00-553.0054.00110.00477.00-1078.00-585.00
Net Margin (QoQ) -341.00-1748.00672.00-2090.001,320.00-1337.00-64.002,509.00-13194.0033,439.00-374.00976.00-588.00643.00-39.00147.00-129.00-32.00-318.00-753.00945.00-1299.00874.00-525.0036.00-349.00975.00-343.00-612.00228.001,297.00-290.00-641.008.00152.00-16.00-668.00463.00-367.00445.00-843.00688.00-11.00-2648.001,942.00-259.00923.00265.00-556.00595.00-259.00203.00
Operating Income Growth (1y) -351.35%-204.39%247.22%5,804.22%130.44%248.04%-38.75%-37.44%97.80%5.60%145.64%-26.32%-10.72%-12.51%15.27%-94.82%87.43%15.23%14.19%5,217.96%20.52%80.49%17.38%-25.98%-58.20%-18.73%-111.99%-18.26%-80.68%-61.13%8.52%41.36%468.29%-199.98%121.96%69.45%71.89%199.60%1,433.07%-61.62%-45.41%-13.62%27.59%-80.62%-59.36%402.29%42.34%652.54%170.11%-48.52%-161.83%-10.17%84.60%33.23%410.86%30.76%-52.60%
Operating Income Growth (3y) 14.81%17.73%61.53%204.72%36.40%49.89%20.15%-71.20%49.03%2.11%47.87%26.64%26.34%22.09%15.61%26.83%-1.90%19.12%-29.28%218.06%-54.00%-17.08%-28.64%-5.08%-22.86%-32.30%-71.12%25.10%23.58%-27.12%71.90%-2.77%74.71%-4.90%84.64%-49.86%-27.48%84.90%203.09%-17.58%-15.69%30.72%-46.17%9.43%26.54%51.03%39.86%106.77%33.21%
Operating Income Growth (5y) 20.42%10.47%37.50%136.81%26.30%37.11%18.38%-1.22%10.77%9.33%-19.68%4.21%-30.44%-10.48%-16.75%18.71%0.73%-21.58%-49.67%138.44%-1.00%-10.70%-15.40%-11.07%-15.51%-22.94%-13.97%-31.98%-15.98%10.93%49.99%6.04%42.39%17.34%-30.47%-3.15%13.72%37.77%121.67%-8.04%-12.11%
Operating Income (QoQ) -11.29%-177.69%94.79%-6,899.58%63.16%209.57%101.87%-62.65%79.17%-54.66%106.19%18.10%-4.34%5.45%-38.15%43.10%-6.26%38.94%-97.22%5,074.92%-42.37%37.68%29.51%17.28%-13.69%-10.46%-18.33%-33.78%67.83%-113.21%656.67%-84.35%237.62%-131.09%960.19%-37.07%-159.40%106.83%6,538.67%-36.16%-65.58%5.10%66.19%-9.19%-45.54%55.24%-74.75%90.39%573.09%-56.01%33.48%-31.66%28.29%-152.84%293.93%40.42%-7.41%23.29%-18.43%-49.09%
Operating Margin Growth (1y) -3571.00-1971.002,076.002,367.002,969.002,161.00-615.00-1067.00527.00-313.00784.00-398.00-462.00-250.00-247.00-844.00716.00-8.00200.001,543.0011.00531.0091.00-425.00-971.00-339.00-1848.00-341.00-687.00-755.0047.00165.00605.00-790.00196.00632.00560.00690.00346.00-1065.00-760.00-37.0062.00-437.00-304.00931.00206.00601.00322.00-574.00-1034.00-107.00390.00198.001,445.00138.00-447.00
Operating Margin Growth (3y) -75.00-122.002,245.00902.003,034.001,599.00-78.00-2310.00781.00-570.00736.00300.00266.00274.0044.00273.00-243.00184.00-1557.00777.00-1647.00-563.00-1709.00-601.00-1053.00-1884.00-1605.00456.00478.00-855.00589.00-268.00405.00-137.00604.00-870.00-504.001,583.00614.00-900.00-743.00319.00-766.0057.00408.00555.00618.00632.00265.00
Operating Margin Growth (5y) 179.00-380.002,198.001,600.003,762.002,122.00213.00-1192.00-178.00-378.00-1020.00-466.00-1392.00-820.00-1756.0097.00-325.00-1361.00-1314.001,574.00-481.00-663.00-1167.00-1034.00-1253.00-1231.00-1197.00-1046.00-586.0038.00857.00-104.00423.00219.00-224.00-376.00208.001,207.001,026.00-870.00-800.00
Operating Margin (QoQ) -230.00-2014.00623.00-1951.001,370.002,033.00914.00-1348.00562.00-742.00462.00245.00-277.00354.00-720.00182.00-65.00357.00-1318.001,743.00-789.00564.0025.00211.00-269.00124.00-491.00-335.00362.00-1384.001,016.00-681.00294.00-582.001,134.00-241.00-1101.00404.001,570.00-312.00-971.0060.00158.00-8.00-248.00159.00-340.00125.00987.00-565.0055.00-155.0091.00-1025.00981.00343.00-101.00222.00-326.00-242.00
Profit After Tax Growth (1y) -680.35%-630.89%-18.75%-64.24%108.18%-469.04%1,123.93%124.22%-35.72%104.16%-96.09%-31.84%154.97%1.14%-51.63%-194.37%164.71%-25.95%293.09%756.82%43.39%327.17%4.16%-38.81%-122.75%-14.64%-170.27%-37.21%-22.75%-133.01%-11.94%76.17%127.89%-196.31%51.03%145.34%879.08%110.19%128.59%-75.74%-62.94%-138.56%-120.33%-276.95%-67.31%553.11%-705.71%69.96%-4,701.75%-8.29%-1,182.62%-50.87%104.85%-153.96%116.82%27.25%-22.44%
Profit After Tax Growth (3y) -32.67%7.95%35.28%31.45%28.75%30.84%29.93%46.19%63.09%26.64%-57.95%61.66%113.10%47.35%25.58%55.96%-42.00%39.25%-69.58%65.39%-33.89%-47.42%-41.27%-12.20%-57.30%-41.53%-33.61%39.49%74.91%-53.63%29.20%1.59%44.42%51.17%69.47%-45.07%5.85%29.63%22.35%-28.64%-96.39%17.02%-184.41%-40.98%-9.97%-30.89%168.62%30.91%20.09%
Profit After Tax Growth (5y) 15.55%-1.18%23.77%29.78%20.20%22.50%22.80%21.30%-27.84%16.15%-15.49%10.18%-36.29%-23.74%-28.89%33.22%-21.64%-35.93%-29.03%66.79%1.80%-18.32%-35.15%-16.63%-22.34%-15.24%-15.13%-25.91%19.20%-29.50%23.82%-20.66%-72.38%19.96%-24.07%-19.89%21.51%38.48%24.66%-16.45%-26.82%
Profit After Tax (QoQ) -35.18%-440.65%34.51%-301.31%40.70%23.80%9.42%119.99%-4,223.80%237.11%-97.86%-46.95%167.16%28.76%-62.65%98.44%5.98%-38.43%-172.88%656.61%-70.35%226.86%21.78%21.51%-11.68%-20.30%-28.45%-145.17%431.46%-165.60%163.93%-188.30%10.86%-122.46%200.62%-86.02%-1,047.17%63.24%604.12%-44.22%-90.14%3.11%327.76%-14.77%-110.26%45.65%-3,624.00%115.74%42.20%-196.64%-38.87%-2,311.34%102.83%-1,451.64%83.67%177.56%-131.51%521.33%-170.64%182.69%
Property, Plant & Equipment (Net) Growth (1y) 9.22%-28.67%-15.17%-3.29%-21.21%-21.18%-20.84%-22.93%9.85%16.41%10.18%13.23%13.70%26.20%36.61%28.69%28.43%18.64%12.15%20.47%14.52%9.00%15.33%15.33%53.62%53.00%53.57%53.75%24.11%37.01%33.47%33.90%27.90%20.61%22.52%25.74%19.79%15.06%2.69%-7.03%-5.18%-7.32%-6.60%-7.79%-9.81%-10.41%-13.55%-15.10%-16.75%-20.87%-21.29%-21.92%-16.56%-5.19%-0.83%-0.88%
Property, Plant & Equipment (Net) Growth (3y) -1.86%-13.18%-9.56%-5.50%-0.53%5.01%6.01%3.94%17.06%20.34%19.07%20.63%18.70%17.74%20.90%21.37%31.22%25.54%25.71%28.79%29.73%31.71%33.21%33.41%34.60%36.23%35.92%37.31%23.89%23.89%18.86%16.11%13.25%8.75%5.53%2.54%0.81%-1.51%-6.05%-10.05%-10.71%-13.07%-14.02%-15.13%-14.43%-12.40%-12.29%-13.06%
Property, Plant & Equipment (Net) Growth (5y) 6.66%-0.40%2.54%5.52%7.68%8.41%9.04%9.31%23.06%23.79%24.49%25.50%26.10%27.89%29.36%29.78%29.10%26.73%26.57%29.18%27.32%25.96%24.36%22.65%22.60%21.94%19.22%17.28%10.21%9.56%6.28%4.15%1.75%-1.83%-4.37%-6.50%-6.58%-6.44%-8.33%-10.84%
Property, Plant & Equipment (Net) (QoQ) 47.04%-11.38%-8.26%-8.64%-3.96%5.39%4.59%-25.57%-3.93%5.84%1.83%6.09%1.80%0.18%4.65%6.53%13.00%8.44%-1.41%6.31%4.39%2.51%5.90%1.06%-0.65%8.46%5.90%34.61%-1.05%8.87%6.02%8.66%9.24%6.06%6.36%3.79%3.01%7.73%9.16%-1.12%-1.05%-3.85%-1.17%0.84%-3.29%-3.10%-2.42%-1.37%-3.93%-6.50%-4.17%-3.29%-8.68%-7.00%-4.94%3.35%3.76%-2.72%-4.99%
Return on Assets Growth (1y) -10.00-11.00-2.00-16.0013.0021.0017.0059.003.006.005.006.005.002.00-2.00-5.00-8.00-7.00-4.00-5.00-2.00-2.00-1.000.001.001.002.004.003.001.00-1.00-3.00-3.00-3.00-2.00-2.00-2.000.00-5.00-4.00-6.00-7.003.004.008.008.003.00
Return on Assets Growth (3y) 11.0013.0011.0029.002.00-2.00-1.00-24.001.001.00-2.00-4.00-5.00-7.00-7.00-9.00-9.00-7.00-3.00-1.002.001.000.001.001.000.00-1.00-1.00-2.00-2.00-8.00-9.00-11.00-10.00-4.00-3.00-1.001.001.00
Return on Assets Growth (5y) 5.008.0014.0018.0019.0020.0013.0030.00-1.00-7.00-7.00-34.00-1.000.00-1.000.00-1.00-5.00-6.00-8.00-9.00-9.00-6.00-6.00-3.00-2.00-7.00-5.00-7.00-8.00-3.00-2.000.00-1.00-2.00
Return on Assets (QoQ) -1.00-5.00-3.00-1.00-2.004.00-17.0028.006.000.0025.000.002.001.001.002.001.002.000.00-1.00-3.00-1.00-3.000.000.00-2.000.000.001.00-1.000.001.001.001.000.00-1.00-1.00-1.000.00-1.000.00-1.000.000.00-4.000.00-2.000.005.001.002.000.000.00
Return on Capital Employed Growth (1y) -4.0012.0027.0017.0014.009.00-3.005.001.00-3.00-4.00-5.00-3.001.003.003.008.007.008.008.004.00-3.00-6.00-14.00-14.00-11.00-12.00-5.00-4.000.00-1.000.001.001.006.006.000.00-2.00-4.00-5.00-3.00-2.000.001.004.006.002.00-1.00-3.00-2.00-1.006.007.004.00
Return on Capital Employed Growth (3y) 11.0018.0020.0017.0012.007.00-4.003.006.005.007.006.009.005.004.00-3.00-3.00-7.00-10.00-11.00-14.00-14.00-19.00-19.00-17.00-10.00-7.000.00-2.00-2.001.001.00-1.00-4.002.002.001.001.00-2.00-5.00-2.001.001.006.008.008.00
Return on Capital Employed Growth (5y) 16.0026.0031.0028.0024.0011.00-2.00-3.00-4.00-8.00-11.00-13.00-9.00-6.00-8.00-9.00-5.00-6.00-5.00-5.00-13.00-15.00-17.00-19.00-19.00-15.00-11.00-3.00-1.001.003.000.000.00-1.003.007.005.003.00
Return on Capital Employed (QoQ) -9.00-3.004.004.007.0012.00-6.000.003.000.001.00-3.00-2.00-1.001.00-1.002.001.000.004.001.002.001.000.00-5.00-1.00-7.00-1.00-2.00-2.000.001.002.00-3.000.002.001.002.000.00-3.00-1.000.000.00-1.00-1.003.001.001.001.00-1.00-2.000.001.001.004.001.00-1.00
Return on Equity Growth (1y) -68.00-79.00-26.00-257.0084.00108.0082.00412.0014.00-423.00-250.0020.0015.00-26.00125.00-16.00-28.00463.00297.00-17.00-5.00-3.00-2.000.002.004.005.0010.0010.003.00-2.00-7.00-9.00-8.00-7.00-7.00-6.00-2.00-17.00-17.00-23.00-26.009.0013.0028.0029.0011.00
Return on Equity Growth (3y) 72.0073.00-111.00328.001.00-459.00-443.00-64.000.0015.00172.00-13.00-19.00434.00420.00-33.00-32.00463.00300.00-7.006.003.002.003.003.00-2.00-4.00-4.00-5.00-7.00-26.00-30.00-38.00-36.00-16.00-10.00-2.002.002.00
Return on Equity Growth (5y) 17.00-429.00-387.0091.00100.00-376.00-236.00331.00-13.00-21.00-22.00-97.00-4.0015.00175.00-3.00-7.00441.00423.00-30.00-31.00458.00291.00-20.00-9.00-7.00-23.00-20.00-27.00-29.00-12.00-8.00-1.00-4.00-6.00
Return on Equity (QoQ) -5.00-27.00-27.00-9.00-16.0026.00-258.00333.008.000.0071.00-15.00-157.00181.005.00-452.0016.00450.000.00-492.00166.00309.00-12.00-1.000.00-4.000.001.001.00-2.001.003.003.003.001.00-4.00-2.00-3.000.00-3.00-1.00-2.000.001.00-16.00-2.00-7.00-2.0019.002.008.000.000.00
Return on Invested Capital Growth (1y) 124.003.0092.0067.0022.0028.00-47.00-26.00-6.00-7.00-3.003.00134.00327.007.000.0094.00-6.0017.0015.001.00-233.00-18.00-30.00-238.00-90.00-11.000.002.00-16.00-1.000.00-1.0015.005.005.001.00-2.00-9.00-10.0028.00-1.0011.0012.00-17.0063.0014.001.00-4.00-57.00-11.00-64.00-31.00-38.00
Return on Invested Capital Growth (3y) 141.0024.0041.0044.00151.00349.00-44.00-23.00222.00315.0021.0018.00230.0088.005.00-15.00-143.00-329.00-12.00-15.00-234.00-340.00-30.00-30.00-237.00-91.00-6.005.003.00-3.00-4.00-5.0028.0012.007.007.0013.0060.0017.004.007.006.0014.00-51.00-53.00-32.00
Return on Invested Capital Growth (5y) 369.00346.0065.0060.00246.00109.00-45.00-38.00-14.00-9.00-8.00-12.00-6.00-18.00-6.00-14.00-141.00-330.00-8.00-10.00-234.00-327.00-33.00-35.00-207.00-94.00-4.007.0014.0059.0021.009.007.0018.0011.00-56.00-23.00-35.00
Return on Invested Capital (QoQ) 114.00-17.006.0021.00-7.0072.00-19.00-24.00-1.00-4.003.00-5.00-2.000.009.00127.00191.00-320.002.00221.0091.00-298.001.00207.00-143.00-83.00-11.00-1.004.00-3.000.002.00-14.0012.001.000.002.002.000.00-3.00-2.00-4.00-1.0035.00-31.008.000.006.0049.00-41.00-13.000.00-3.004.00-66.0033.00-10.00
Return on Sales Growth (1y) -35.00-18.00-14.00-22.0024.00-121.00227.0037.0011.00173.007.0010.002.006.00-1.00-3.00-12.00-2.00-14.00-2.000.00-9.000.001.003.00-3.002.006.006.006.004.00-8.00-5.00-5.00-1.00-6.00-1.00-3.00-1.003.00-28.000.00-10.000.0029.004.0012.000.000.00
Return on Sales Growth (3y) 1.0033.0028.0025.0010.00136.00-192.00-2.000.00-30.00-8.004.00-11.00-4.00-14.00-4.00-9.00-14.00-11.005.009.00-7.007.00-1.004.00-3.006.00-8.000.00-2.002.00-11.00-34.00-9.00-11.00-4.00-1.000.002.003.000.00
Return on Sales Growth (5y) -1.00-3.0021.0013.0036.0021.0034.0032.00-1.00141.00-207.00-7.00-12.00-41.00-5.0011.00-1.00-2.00-8.00-6.00-8.00-13.00-8.00-9.003.00-15.005.00-4.00-25.00-6.00-5.00-6.001.001.005.00-11.00-6.00
Return on Sales (QoQ) -3.00-17.007.00-21.0013.00-13.00-1.0025.00-132.00334.00-191.000.0029.00-4.0010.00-6.006.000.001.00-1.000.00-3.00-8.009.00-13.009.00-5.000.00-3.0010.00-3.00-6.002.0013.00-3.00-6.000.002.000.00-7.005.00-4.004.00-8.007.000.00-26.0019.00-3.009.003.00-6.006.00-3.002.00
Revenue Growth (1y) 103.68%137.14%-33.63%-46.43%-39.76%-42.80%7.36%14.78%29.43%32.11%25.34%7.05%28.10%9.42%36.30%29.40%11.94%16.14%-0.49%18.73%19.75%17.41%10.87%1.31%-8.63%4.64%-3.20%16.03%20.64%7.82%19.07%17.54%1.18%16.78%-12.64%2.90%-2.39%11.54%56.29%13.45%32.02%-2.51%10.03%-1.71%-6.17%18.80%-2.61%13.97%13.20%-2.70%6.38%5.87%8.33%1.91%10.88%6.38%-9.93%
Revenue Growth (3y) 16.67%21.47%-3.70%-13.01%-0.04%-6.14%22.41%16.72%22.89%18.85%19.35%18.04%19.75%14.27%14.57%15.89%6.99%12.58%2.22%11.75%9.70%9.82%8.52%11.38%3.70%9.63%0.23%11.96%6.01%11.99%17.59%11.12%9.24%8.29%14.53%4.69%6.53%8.91%18.76%8.32%11.93%4.07%4.46%5.85%4.79%5.61%4.73%8.68%3.37%
Revenue Growth (5y) 17.89%17.89%3.91%0.23%6.01%2.43%15.14%13.85%15.22%15.58%12.78%14.09%13.61%10.98%11.63%16.25%8.38%12.43%2.13%11.04%5.45%11.53%11.78%10.03%7.52%7.46%11.61%9.37%8.09%10.22%11.74%8.98%6.73%7.98%9.25%6.72%8.19%5.08%14.59%7.44%6.47%
Revenue (QoQ) 3.63%64.80%52.63%-21.85%20.65%-53.88%23.19%-12.13%14.58%-13.43%31.70%-0.92%16.95%-17.88%12.49%18.57%-0.10%2.30%6.80%2.57%3.64%-12.35%27.42%3.45%1.61%-17.23%16.44%-6.70%16.37%-23.43%39.57%-2.99%4.00%-15.44%37.77%-16.49%20.04%-36.74%62.27%-20.79%37.17%-11.36%17.79%-7.83%1.30%0.04%5.22%-12.01%28.26%-17.99%23.13%-12.60%10.25%-10.34%22.54%-10.57%3.72%-2.46%17.58%-24.28%
Share-based Compensation Growth (1y) -14.29%12.50%-52.94%30.77%-22.22%11.11%11,662.50%594.12%792.86%1,060.00%-67.27%255.93%298.40%417.24%94.48%21.90%3.61%-13.83%25.71%55.86%41.28%94.97%8.63%3.76%14.40%-9.72%11.74%33.82%12.83%29.67%12.69%117.78%4.99%-10.76%3.98%-57.36%5.57%15.67%39.87%44.61%51.10%51.97%35.51%22.98%-20.75%-32.41%-49.70%-36.39%4.88%22.54%39.57%-62.89%-23.66%-33.72%-30.32%100.93%-5.40%95.28%39.78%
Share-based Compensation Growth (3y) 81.23%143.85%162.64%218.49%202.45%305.48%321.48%211.13%232.79%272.53%-7.16%89.11%80.00%105.59%38.48%25.39%18.75%14.89%15.13%29.35%22.17%31.66%11.01%44.61%10.66%1.47%9.40%7.51%7.74%10.21%17.90%10.33%18.76%16.19%25.38%-8.81%8.13%5.91%-1.58%4.19%7.89%7.97%-1.65%-33.78%-14.07%-18.12%-21.21%-22.01%-8.85%16.62%10.78%
Share-based Compensation Growth (5y) 89.71%130.19%113.44%127.83%109.65%156.95%152.31%117.53%126.47%146.50%-0.58%56.51%49.74%59.03%27.31%41.86%14.68%11.91%12.32%14.98%15.11%18.69%14.75%13.27%16.67%12.92%19.94%17.19%8.41%6.57%2.24%0.99%6.84%5.37%6.71%-29.11%0.24%-0.71%-1.50%-3.35%-1.93%10.25%-1.51%
Share-based Compensation (QoQ) -61.90%112.50%-23.53%38.46%-50.00%-11.11%112.50%-17.65%-28.57%9,310.00%-87.46%5.93%-7.20%165.52%36.36%18.57%20.48%-0.17%-14.52%0.78%0.19%45.65%5.98%-8.65%38.27%-18.85%1.22%0.72%9.11%0.44%21.23%-15.07%25.40%-12.71%134.27%-59.06%6.58%1.71%-3.92%1.36%16.78%22.99%-0.67%5.91%17.45%9.67%-9.85%-31.75%0.16%-18.39%14.01%12.54%17.02%-7.05%-69.68%131.48%1.60%-2.26%-12.59%8.99%109.73%-30.04%
Shareholder's Equity Growth (1y) -37.17%-35.02%-37.89%-19.15%-104.77%26.44%45.85%50.01%3,219.98%17.13%83.30%77.59%73.49%-102.81%-102.53%-102.70%11.30%-78.05%-40.77%-53.78%21.70%-35.34%-9.29%11.48%11.35%3,735.90%4,056.31%4,163.73%-2.48%-2.34%-0.29%1.62%-1.51%-0.99%2.36%5.40%9.30%12.17%7.73%4.48%4.69%3.13%0.15%0.60%1.65%2.76%4.65%-10.55%-11.04%-17.40%-18.81%-6.77%-9.61%-2.64%-2.06%-1.57%
Shareholder's Equity Growth (3y) -2.19%-1.28%18.42%29.14%37.22%-26.86%-27.40%-27.49%296.31%-27.21%-27.35%-27.52%32.95%-27.40%-26.80%-26.76%14.68%347.50%297.62%285.56%9.74%268.54%255.98%237.83%2.26%233.69%248.65%257.07%1.63%2.74%3.21%3.82%4.06%4.63%3.36%3.47%5.17%5.93%4.13%-2.04%-1.81%-4.34%-5.24%-5.69%-6.50%-6.16%-5.94%-6.37%
Shareholder's Equity Growth (5y) 12.56%-15.42%-15.54%-15.88%28.47%-16.00%-16.04%-15.97%142.37%23.59%23.09%21.55%20.60%19.18%8.97%8.71%7.69%144.13%129.83%127.73%7.30%123.18%118.27%111.44%4.12%111.85%114.65%116.67%2.24%2.82%2.88%0.14%0.38%-0.56%-1.27%-1.57%-1.33%-0.90%-2.14%-2.91%
Shareholder's Equity (QoQ) 1.39%-7.20%-21.15%-15.32%4.86%-11.30%2.64%-105.00%2,877.55%2.33%5.57%3.99%4.27%60.14%2.27%1.59%-101.69%-44.33%-9.10%4,285.45%-102.70%-14.11%-19.18%3,412.38%-103.00%7.86%3.46%4,266.74%-1.90%0.26%-0.84%-0.01%-1.76%2.37%1.06%-3.10%-1.24%5.84%4.06%0.49%1.36%1.64%0.93%0.68%-0.16%-1.29%1.38%1.74%0.92%0.52%-13.34%1.19%-6.29%-1.20%-0.49%-1.89%0.94%-0.61%0.00%
Tax Rate Growth (1y) -4283.00-5888.006,623.008,763.004,296.003,311.00408.00535.003,386.002,847.00-108.00604.00-1775.00-1143.00-83.00-980.00-369.002,649.00-1179.00-458.00-1161.00-3881.00807.00450.0012,275.00-1656.00-1534.00-1398.00-13155.00-14279.00111.00-92.003,844.0015,641.00338.00441.00-3497.002,771.002,704.00928.00511.00118,883.008,989.00-2563.007,932.00192,917.00-14164.00-1000.00-48824.00-316450.0034.00-4696.0040,806.00-8725.004,338.0029,686.00-6505.00
Tax Rate Growth (3y) 3,399.00270.006,923.009,901.005,908.005,015.00217.00159.001,242.004,353.00-1370.00-834.00-3305.00-2375.00-455.00-988.0010,745.00-2888.00-1906.00-1405.00-2041.00-19816.00-616.00-1040.002,963.00-294.00-1085.00-1049.00-12809.004,133.003,153.001,277.00858.00137,295.0012,032.00-1194.004,946.00314,572.00-2470.00-2635.00-40381.00-4649.00-5140.00-8260.00-86.00-132257.00-9791.0023,990.00-14523.00
Tax Rate Growth (5y) 1,256.001,777.005,661.008,464.004,378.003,783.00-154.00151.0012,356.00-1185.00-2096.00-1782.00-4185.00-18310.00-1878.00-2478.001,433.00-1526.00-1456.00-1056.00-1695.00-1404.002,427.00330.00-23.00121,361.0010,609.00-2684.00-4366.00315,934.00-2021.00-2286.00-40034.0013,763.00-2098.00-6890.00-3072.00-10603.001,902.0022,355.00-6080.00
Tax Rate (QoQ) 1,633.00-7771.00-2150.004,005.0029.004,739.00-10.00-462.00-956.001,836.00117.002,389.00-1496.00-1118.00828.0011.00-864.00-58.00-69.00622.002,154.00-3886.00652.00-82.00-566.00802.00295.0011,743.00-14497.00925.00432.00-14.00-15621.0015,314.00229.003,922.00-3824.0012.00332.00-17.002,445.00-55.00-1444.00-434.00120,817.00-109949.00-12997.0010,061.00305,802.00-317030.00166.00-37762.0038,176.00-547.00-4564.007,740.00-11354.0012,517.0020,784.00-28451.00
Total Debt Growth (1y) 1,033.33%42.77%10.79%6.82%-3.64%-11.62%8.92%-3.18%9.19%5.03%-18.65%-10.23%-11.42%-57.48%-56.37%-66.13%-65.94%7.89%2.55%28.68%3.54%-22.51%37.26%41.96%143.11%132.26%53.57%104.29%98.18%119.21%110.67%46.24%28.14%-17.07%-32.28%-49.33%-41.56%-9.68%19.76%65.51%66.71%33.07%29.13%45.91%-8.06%5.63%-5.27%-37.92%-17.14%-13.87%-24.43%-17.56%-29.07%-39.61%-41.92%-7.16%
Total Debt Growth (3y) 128.46%9.84%-0.61%-2.45%-2.32%-26.65%-27.15%-33.48%-30.94%-21.60%-28.60%-26.86%-32.15%-29.16%-15.00%-14.79%-5.00%24.76%29.30%55.11%70.87%58.01%64.37%61.87%83.45%61.63%29.88%14.82%14.06%17.97%19.55%7.04%7.68%-0.11%1.55%6.96%-3.60%8.28%13.58%14.45%8.29%6.58%-2.58%-9.27%-18.55%-18.10%-25.36%-21.97%
Total Debt Growth (5y) 29.18%-9.47%-15.17%-16.55%-19.95%-19.89%-11.46%-11.67%-3.68%-2.81%-5.16%2.56%8.52%12.60%14.72%13.07%16.83%28.69%25.26%22.56%30.16%24.20%29.21%28.89%43.17%38.38%27.64%29.60%17.86%18.21%15.89%2.13%-1.00%-1.94%-5.60%-8.94%-12.04%-7.97%-8.45%2.79%
Total Debt (QoQ) 781.73%28.91%3.48%-3.64%11.08%0.03%-0.23%-13.08%1.88%23.29%-11.32%-1.97%-2.01%-4.51%-2.14%-3.26%-52.96%-2.00%-24.04%-2.73%49.01%-6.86%-4.69%-21.73%11.53%64.98%-1.42%34.03%6.55%9.09%31.13%30.02%17.86%4.84%-8.97%13.93%-23.73%-14.38%-31.89%31.39%17.88%13.53%-5.88%32.35%-5.91%10.17%6.35%-16.60%8.11%-1.20%-30.30%11.30%12.37%-13.31%-23.97%-4.24%-4.33%-16.62%21.53%