Ionis Pharmaceuticals Cash Flow Statement (2009-2025) | IONS

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 187.03M0.03M-1.50M-9.66M-25.15M-12.45M-13.99M-19.99M-17.89M-26.88M-20.04M-24.00M-1.21M-37.64M-2.64M-1.74M-11.31M-29.76M-23.75M-31.28M-12.08M-26.68M31.05M-16.72M35.65M-35.78M-71.43M-62.92M-56.85M7.35M52.02M8.96M-3.08M-7.49M-9.17M-10.81M-56.61M-20.41M302.73M90.88M-10.01M18.43M187.96M-49.88M-37.56M-36.61M-358.36M-89.87M-80.88M-82.47M223.75M-65.17M-105.17M-47.01M-52.94M-124.34M-85.29M-147.41M-10.01M-142.83M-66.27M-140.48M-105.01M-146.94M123.55M-128.61M
Depreciation and Depletion 1.71M1.67M1.62M1.60M1.56M1.58M1.65M1.59M1.57M1.83M1.78M1.79M1.84M1.87M1.88M1.89M1.98M2.01M2.15M0.57M2.36M2.50M2.79M3.06M3.07M3.18M3.09M3.19M3.23M3.13M3.35M3.65M3.92M4.03M3.71M3.82M3.70M3.78M3.82M3.03M2.60M2.62M2.52M2.54M2.55M2.47M2.36M2.24M2.23M2.27M2.25M
Share-based Compensation 2.87M2.64M2.81M3.10M7.07M7.71M8.12M8.49M13.30M13.61M15.00M17.41M20.10M19.26M17.59M15.16M20.91M21.26M21.47M22.33M28.45M33.88M34.88M34.10M45.51M41.93M24.13M35.01M40.79M48.44M45.84M95.04M37.86M30.02M30.54M22.26M26.24M24.50M23.84M25.69M26.95M26.56M25.96M26.34M31.34M30.73M31.98M36.15M29.72M29.69M31.15M
Deferred Taxes -290.52M13.55M0.89M-10.33M-3.19M-2.29M2.48M1.45M340.08M
Gains from Sales and Divestitures 0.05M0.27M0.30M0.32M0.42M0.60M0.83M0.96M1.05M1.19M
Gains from Investment Securities 3.40M3.00M7.70M-0.43M0.00M0.00M-0.00M62.80M8.04M9.18M9.40M13.56M0.36M4.92M0.40M11.60M0.37M0.99M3.58M15.34M0.46M0.49M0.44M9.17M0.40M0.65M158.71M-0.53M0.83M-1.73M49.76M2.33M-0.34M0.08M-7.69M-1.85M-18.62M107.41M
Asset Writedowns and Impairment 0.09M0.07M0.08M1.66M0.40M0.07M0.67M1.17M0.09M0.04M-0.53M1.20M0.17M0.24M0.07M0.32M0.01M0.19M0.01M2.01M0.16M0.03M0.42M1.33M0.22M0.61M0.32M1.56M0.11M0.84M0.20M0.88M0.45M0.33M0.07M0.81M0.13M0.26M0.62M2.02M0.06M0.24M-3.94M
Non-cash Items 7.16M9.19M202.08M75.00M60.50M122.74M91.80M86.60M92.29M151.80M139.50M118.30M192.20M162.70M143.90M6.00M146.30M137.80M118.20M55.88M101.80M79.00M65.30M9.18M67.70M54.30M50.90M41.10M60.20M50.50M44.10M78.54M71.10M61.60M54.10M10.09M51.90M42.30M37.20M
Cash from Operations -32.26M-31.36M-21.69M5.03M-21.43M-25.50M-39.84M-26.18M-23.17M-22.74M-6.71M-2.58M-24.87M36.03M-10.58M22.74M65.82M-14.49M-32.33M-34.02M1.94M70.68M-42.83M65.21M36.22M-37.47M-75.77M-33.78M24.29M-26.84M122.67M2.36M28.72M20.40M13.16M500.24M-26.00M115.51M107.70M-27.11M-12.81M277.84M-7.59M-44.22M-10.28M97.98M-54.66M-62.65M-55.57M203.69M-31.65M-18.10M-24.43M-200.19M-133.99M-97.36M-109.02M32.87M-149.94M-119.88M-114.99M-116.14M-150.78M151.34M-131.44M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -1.11M-1.27M-1.36M10.31M1.65M-5.50M-1.80M-1.82M-1.75M-1.63M-2.12M27.57M5.79M5.91M6.03M6.15M7.51M7.66M7.80M7.96M8.08M8.28M8.42M8.58M8.73M8.94M9.09M-19.26M-1.06M-2.78M-3.97M-3.71M-4.02M-4.80M-4.69M-4.26M-4.17M-3.69M-1.21M1.68M5.04M7.44M7.92M8.49M9.26M9.89M9.14M9.45M7.11M5.87M5.08M
Amortization of Deferred Charges 0.10M0.10M0.11M0.11M0.14M0.14M0.14M9.19M0.28M0.28M0.29M22.36M0.30M0.30M0.31M24.19M0.40M0.40M0.41M31.30M0.44M0.41M0.49M33.86M0.48M0.56M0.41M1.50M0.65M0.88M0.86M0.87M0.86M1.33M1.39M1.37M1.34M1.34M1.35M1.34M1.49M1.48M1.70M1.66M1.67M1.67M1.68M1.67M1.64M1.65M1.65M
Depreciation & Amortization (CF) 1.71M1.67M1.62M1.60M1.56M1.58M1.65M1.59M1.57M1.83M1.78M1.79M1.84M1.87M1.88M1.89M1.98M2.01M2.15M0.57M2.36M2.50M2.79M3.06M3.07M3.18M3.09M3.19M3.23M3.13M3.35M3.65M3.92M4.03M3.71M3.82M3.70M3.78M3.82M3.03M2.60M2.62M2.52M2.54M2.55M2.47M2.36M2.24M2.23M2.27M2.25M
Change in Working Capital
Change in Inventory -0.31M2.50M-0.92M0.65M-0.50M0.24M-0.69M-0.80M0.55M-0.06M-0.20M0.32M-0.38M1.15M1.65M-1.83M-0.69M-0.30M1.95M1.53M-0.92M0.01M-0.69M0.20M2.48M3.26M0.87M-1.20M2.18M0.84M-1.55M-0.21M0.23M1.90M-1.17M1.88M-0.77M-4.22M0.83M-1.17M0.17M3.34M0.10M-1.13M-0.50M0.80M-0.27M5.04M-1.01M13.47M2.13M
Change in Account Payables -5.57M3.74M-0.46M2.36M-2.65M4.64M-0.58M3.41M-2.69M-5.50M9.06M8.35M-11.42M-1.02M-2.76M4.52M0.47M-10.50M8.32M3.49M-13.14M-1.09M0.63M12.95M-17.19M1.09M-2.66M2.42M0.41M-15.35M3.97M8.21M-9.57M6.75M-7.92M4.74M2.88M-5.55M8.28M-4.51M-10.29M15.81M-17.98M20.58M0.06M-17.12M-2.15M35.20M0.09M-20.40M-8.81M
Change in Accured Expenses -4.06M3.21M-0.38M7.92M-7.84M2.10M12.78M1.31M-6.89M0.19M3.90M6.56M-9.73M1.10M3.57M13.18M-15.92M2.03M4.89M9.96M-12.98M2.92M9.17M5.01M13.76M-22.98M4.36M21.27M-20.92M6.38M27.73M19.23M-36.47M0.96M2.10M6.49M-22.29M67.45M-6.91M8.43M-31.02M-6.54M13.34M42.77M-46.19M6.99M10.54M-14.33M-43.04M19.99M110.73M
Change in Taxes 31.66M-0.53M-4.04M-19.10M-7.52M0.00M0.55M-0.42M-0.41M0.86M-0.89M0.00M6.23M11.04M7.45M6.34M-28.92M-13.87M12.00M-0.24M-0.01M-25.97M26.02M0.02M
Other Working Capital Changes -8.52M21.53M91.39M-16.06M-5.74M-13.24M-9.61M17.17M-7.84M22.47M23.10M-15.61M-14.85M-15.87M-12.54M-42.05M75.94M-20.35M-20.72M23.50M-27.79M511.60M-36.65M47.09M-40.35M-33.29M-23.39M-22.25M-19.68M-39.68M-14.62M-1.94M-23.72M-26.76M-21.13M-11.22M-25.02M-15.99M-14.42M-15.82M-13.04M-14.66M103.45M-41.99M-46.82M-62.73M-32.97M-14.30M-13.72M-20.77M157.98M
Investing Activities
Capital Expenditures 1.45M1.75M11.01M0.89M0.85M0.50M2.58M3.41M2.95M1.27M0.11M0.75M0.17M0.45M0.22M0.37M0.52M0.44M1.40M1.70M0.87M3.55M0.88M3.06M1.34M2.41M0.63M2.63M1.05M2.79M3.24M6.22M17.05M8.26M2.34M6.63M3.24M1.39M3.23M4.01M15.90M7.76M9.08M9.10M11.79M5.15M1.77M4.36M3.32M2.50M2.71M3.33M5.54M4.14M10.47M12.01M2.14M-0.82M4.49M6.23M9.06M25.50M12.58M12.30M5.27M
Sales of Property, Plant and Equipment 10.15M
Change in Intangibles 1.73M1.23M1.95M1.28M1.49M0.83M1.17M1.52M0.87M1.25M1.06M1.10M0.79M1.24M14.03M-12.75M2.55M0.65M1.96M1.66M
Divestments 4.47M2.51M
Change in Acquisitions & Divestments 182.28M138.18M158.62M143.65M181.20M94.06M170.33M127.85M73.69M117.05M61.78M80.90M46.72M53.26M49.08M47.85M38.20M37.63M95.29M80.49M47.12M71.83M78.46M109.06M105.59M126.47M81.81M98.35M97.81M86.60M99.22M103.25M111.39M243.51M173.72M190.32M204.47M314.31M426.87M451.10M587.63M486.13M459.35M522.82M515.26M388.50M411.91M315.95M324.00M292.33M178.84M201.54M383.73M225.05M374.36M326.67M492.69M390.95M600.84M367.58M370.87M429.89M494.75M385.79M422.21M
Cash from Investing Activities -39.43M-15.21M14.96M-59.94M75.91M-7.24M56.72M24.64M-5.70M32.37M-0.52M24.09M-10.61M5.04M-15.31M-31.84M-123.31M-85.27M24.82M-32.39M-24.49M-50.79M36.65M-95.39M-29.28M27.96M39.43M53.46M-57.09M20.80M-168.68M14.70M-150.10M-54.21M79.49M-375.17M-307.67M-326.21M-70.17M-110.69M1.40M138.19M-95.01M79.69M101.94M187.85M78.86M-101.03M121.97M95.11M-287.55M-3.30M-183.93M212.15M-325.64M69.52M68.71M-26.71M76.11M62.45M-340.80M68.21M170.46M-120.07M91.34M
Financing Activities
Other financing activities 0.88M0.98M0.78M0.25M0.03M0.98M0.45M-0.45M7.60M0.44M10.80M0.40M11.60M0.37M0.99M0.45M15.34M0.46M0.49M0.44M9.17M0.40M0.64M0.74M0.52M
Cash from Financing Activities 5.19M2.54M0.07M2.35M-0.40M2.67M-0.73M0.36M-0.89M0.58M-1.85M7.74M34.40M-1.15M9.05M197.99M17.36M3.33M9.31M-1.29M1.68M49.88M11.53M1.32M0.17M11.71M0.88M-0.48M4.54M6.45M75.55M1.71M147.57M4.26M5.22M452.92M8.08M9.65M59.46M34.51M-13.17M19.23M-94.50M8.44M10.94M-521.48M-7.58M314.54M1.46M-62.49M-7.33M1.22M1.83M-51.02M492.09M143.54M-32.27M40.72M23.57M2.56M496.05M-44.12M2.20M1.25M81.22M
Additional items
Exchange Rate Effect 0.09M0.01M0.07M0.28M0.26M-0.13M0.10M-0.02M-0.07M-0.15M-0.41M-0.40M0.55M0.10M0.07M-0.15M0.33M-0.11M-0.02M0.35M-0.49M0.23M0.59M-0.08M
Change in Cash -66.50M-44.04M-6.67M-52.55M54.08M-30.07M16.15M-1.18M-29.76M10.21M-9.09M29.25M-1.08M39.92M-16.83M188.89M-40.13M-96.44M1.80M-67.70M-20.86M69.78M5.35M-28.86M7.11M2.20M-35.46M19.20M-28.26M0.41M29.54M18.77M26.19M-29.55M97.88M577.99M-325.60M-201.07M96.99M-103.29M-24.58M435.35M-197.09M43.99M102.88M-235.40M16.49M150.96M67.83M236.24M-326.68M-20.60M-206.92M-38.52M32.56M115.76M-72.73M47.21M-50.38M-54.90M40.61M-92.53M22.11M33.11M41.04M
Beginning Cash Balance 215.79M215.79M149.29M105.25M98.59M46.04M100.12M70.05M86.20M85.02M55.26M65.48M56.39M85.64M84.56M124.48M107.65M296.54M256.41M159.97M161.78M94.08M73.22M143.00M148.35M119.49M126.59M128.80M93.34M112.53M84.28M84.69M114.22M132.99M159.18M129.63M227.50M805.49M479.89M278.82M375.81M272.52M247.94M683.29M486.19M530.18M633.06M397.66M414.15M565.12M632.95M869.19M542.51M521.92M314.99M276.47M309.03M424.79M352.06M399.27M348.89M293.99M334.61M242.08M264.19M297.30M
Free Cash Flow -33.70M-33.11M-32.70M4.14M-22.27M-26.00M-42.42M-29.58M-26.12M-24.01M-6.82M-3.33M-25.04M35.59M-10.80M22.37M65.30M-14.93M-33.73M-35.71M1.07M67.14M-43.70M62.15M34.88M-39.88M-76.40M-36.42M23.24M-29.63M119.43M-3.85M11.67M12.14M10.82M493.60M-29.25M114.12M104.48M-31.12M-28.71M270.08M-16.67M-53.32M-22.07M92.83M-56.43M-67.01M-58.90M201.19M-34.35M-21.43M-29.97M-204.33M-144.46M-109.38M-111.16M33.68M-154.43M-126.11M-124.05M-141.64M-163.35M139.03M-136.71M
Net Cash Flow -66.50M-44.04M-6.67M-52.55M54.08M-30.07M16.15M-1.18M-29.76M10.21M-9.09M29.25M-1.08M39.92M-16.83M188.89M-40.13M-96.44M1.80M-67.70M-20.86M69.78M5.35M-28.86M7.11M2.20M-35.46M19.20M-28.26M0.41M29.54M18.77M26.19M-29.55M97.88M577.99M-325.60M-201.05M96.99M-103.29M-24.58M435.25M-197.10M43.91M102.60M-235.65M16.62M150.86M67.86M236.31M-326.52M-20.18M-206.53M-39.07M32.45M115.69M-72.58M46.88M-50.26M-54.87M40.26M-92.04M21.88M32.52M41.12M