|
Assets Growth (1y)
|
| | | | | -16.24% | | -12.66% | -12.17% | -11.91% | -6.94% | -10.80% | -3.97% | 12.54% | 17.45% | 66.95% | 81.58% | 55.25% | 50.94% | 3.69% | -9.99% | 12.83% | 14.48% | 19.38% | 24.46% | -0.83% | -8.33% | -16.92% | -14.62% | -3.74% | 23.77% | 34.49% | 48.48% | 44.97% | 19.89% | 106.02% | 79.47% | 101.68% | 118.22% | 28.05% | 28.79% | 21.19% | 8.99% | 6.99% | 6.93% | -26.08% | -27.25% | -18.90% | -21.99% | 9.29% | 12.03% | -1.64% | 0.29% | -2.98% | 14.53% | 20.97% | 21.14% | 18.00% | -4.20% | -9.42% | 5.01% | 0.45% | 1.77% | 10.92% | -1.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -6.01% | | 9.16% | 15.27% | 15.45% | 18.16% | 15.59% | 16.21% | 25.38% | 26.61% | 27.38% | 26.71% | 20.21% | 16.57% | 0.94% | -1.47% | 2.51% | 9.11% | 10.08% | 16.42% | 11.44% | 10.80% | 32.04% | 31.52% | 41.19% | 47.94% | 52.52% | 50.84% | 52.45% | 41.80% | 41.32% | 35.20% | 21.79% | 20.05% | 3.58% | 2.42% | -0.71% | -3.87% | -5.14% | -5.77% | -7.80% | -2.27% | -1.18% | -1.77% | 7.76% | 7.12% | 2.53% | 8.46% | 4.77% | 3.75% | 6.72% | 7.79% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.78% | | 9.99% | 11.40% | 11.48% | 11.60% | 8.90% | 10.77% | 13.48% | 18.15% | 18.22% | 20.86% | 19.37% | 18.64% | 23.30% | 20.58% | 25.79% | 27.71% | 28.61% | 29.53% | 27.60% | 26.47% | 25.83% | 25.66% | 20.31% | 20.75% | 25.22% | 23.41% | 23.41% | 18.37% | 17.62% | 14.10% | 13.88% | 17.29% | 5.74% | 5.47% | 2.31% | -0.51% | -1.33% | 1.25% | -1.46% | -1.87% | -0.62% | -0.41% |
|
Assets (QoQ)
|
| | | | -5.03% | -4.41% | -8.09% | 4.67% | -4.49% | -4.13% | -2.91% | 0.34% | 2.81% | 12.35% | 1.33% | 42.62% | 11.83% | -3.94% | -1.48% | -2.02% | -2.93% | 20.41% | -0.04% | 2.18% | 1.20% | -4.06% | -7.60% | -7.39% | 4.00% | 8.17% | 18.80% | 0.63% | 14.83% | 5.61% | -1.75% | 72.93% | 0.03% | 18.68% | 6.30% | 1.48% | 0.60% | 11.68% | -4.40% | -0.39% | 0.54% | -22.80% | -5.91% | 11.05% | -3.29% | 8.15% | -3.55% | -2.50% | -1.39% | 4.62% | 13.87% | 2.98% | -1.25% | 1.91% | -7.56% | -2.63% | 14.49% | -2.51% | -6.35% | 6.12% | 1.61% |
|
Capital Expenditures Growth (1y)
|
| | | | -41.53% | -71.63% | -76.60% | 284.86% | 248.94% | 155.33% | -95.61% | -77.95% | -94.28% | -64.85% | 96.46% | -50.87% | 208.88% | -1.57% | 531.98% | 359.89% | 66.48% | 708.43% | -37.42% | 80.44% | 54.32% | -32.07% | -28.47% | -13.95% | -21.70% | 15.89% | 415.45% | 135.90% | 1,523.71% | 195.71% | -27.62% | 6.72% | -80.97% | -83.21% | 37.81% | -39.49% | 390.14% | 459.63% | 181.20% | 126.66% | -25.83% | -33.66% | -80.48% | -52.10% | -71.82% | -51.41% | 52.65% | -23.47% | 66.78% | 65.43% | 287.13% | 260.15% | -61.37% | -119.79% | -57.10% | -48.10% | 322.98% | 3,213.19% | 179.92% | 97.39% | -41.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -51.12% | -36.62% | -72.78% | -25.29% | -14.87% | -4.05% | -18.33% | -20.72% | -33.48% | 40.89% | 98.06% | 59.76% | 99.46% | 75.50% | 41.43% | 92.57% | 26.23% | 85.32% | 32.14% | 54.15% | 169.71% | 32.53% | 38.71% | 29.40% | 34.24% | -16.83% | 72.60% | 15.06% | 147.40% | 40.58% | 41.03% | 13.54% | -11.56% | -14.58% | -8.89% | -13.07% | 0.81% | 21.73% | -5.73% | -5.99% | -29.62% | -18.91% | 4.87% | 9.70% | -43.38% | -29.25% | 36.36% | 12.67% | 39.68% | 116.80% | 66.91% | 54.52% | -1.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.70% | 15.16% | -39.70% | 28.18% | 9.65% | 37.14% | -24.59% | -5.00% | -18.68% | 17.10% | 95.62% | 52.61% | 151.63% | 79.29% | 60.21% | 78.22% | 44.11% | 25.87% | 18.14% | 18.79% | 78.84% | 16.94% | 59.56% | 24.33% | 54.47% | 16.39% | 23.06% | 10.59% | 25.91% | -2.18% | -3.53% | -11.71% | -20.13% | -12.91% | 34.91% | 12.61% | -7.97% | -20.97% | 6.83% | 9.20% | -10.65% | 26.85% | 6.73% | 6.23% | -14.88% |
|
Capital Expenditures (QoQ)
|
| 21.08% | 528.37% | -91.96% | -4.41% | -41.25% | 418.31% | 32.22% | -13.33% | -57.01% | -91.10% | 564.60% | -77.50% | 163.91% | -50.22% | 66.22% | 41.46% | -15.90% | 219.59% | 20.96% | -48.79% | 308.40% | -75.26% | 248.75% | -56.21% | 79.79% | -73.95% | 319.59% | -60.15% | 166.10% | 15.86% | 92.03% | 174.28% | -51.54% | -71.64% | 183.14% | -51.10% | -57.24% | 132.80% | 24.31% | 296.11% | -51.18% | 16.98% | 0.20% | 29.62% | -56.34% | -65.59% | 145.94% | -23.75% | -24.71% | 8.11% | 23.29% | 66.18% | -25.32% | 153.01% | 14.70% | -82.17% | -138.25% | 648.60% | 38.75% | 45.27% | 181.55% | -50.67% | -2.16% | -57.17% |
|
Cash & Equivalents Growth (1y)
|
| | | -78.67% | -32.94% | -33.45% | -12.57% | 84.68% | -44.80% | -6.53% | -34.58% | 0.73% | 53.02% | 90.12% | 90.90% | 246.24% | 203.22% | 28.51% | 50.28% | -68.27% | -71.44% | -10.61% | -8.30% | 27.00% | 72.89% | -9.93% | -37.08% | -5.82% | -33.43% | -34.25% | 22.37% | 18.18% | 88.89% | 53.07% | 99.18% | 505.67% | 201.47% | 115.09% | 65.19% | -66.17% | -48.33% | 145.06% | 29.37% | 94.55% | 155.33% | -41.80% | -14.82% | 6.59% | -0.02% | 118.57% | 30.99% | -7.64% | -50.23% | -68.19% | -43.04% | -18.61% | 11.77% | 44.41% | 12.90% | -30.79% | -4.96% | -39.37% | -24.28% | 1.13% | 1.12% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -26.51% | -17.26% | 5.75% | 2.97% | 86.06% | 36.82% | 31.69% | 23.35% | 3.43% | 9.83% | 29.74% | 38.05% | 11.74% | 14.40% | 1.14% | -4.64% | -27.60% | -30.99% | -19.11% | -10.96% | 12.23% | 29.55% | -3.22% | 15.32% | 88.91% | 55.92% | 29.36% | 59.09% | 34.29% | 43.29% | 100.57% | 62.06% | 58.56% | 58.43% | 45.30% | 22.10% | -11.14% | 9.67% | 46.08% | 13.02% | 24.18% | 8.31% | -26.04% | -14.02% | -7.12% | -17.76% | 0.13% | -5.56% | -19.57% | -19.14% | -34.70% | -21.33% | -17.10% | 2.41% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.30% | -13.28% | 6.32% | 8.51% | 21.02% | 4.80% | 12.95% | 1.60% | 5.77% | 8.81% | 5.28% | 15.16% | 9.20% | 13.49% | 0.81% | 16.14% | 22.12% | 13.36% | 11.75% | 18.36% | 23.70% | 27.63% | 36.73% | 26.80% | 34.72% | 37.98% | 25.29% | 34.72% | 38.09% | 49.67% | 59.32% | 36.56% | 31.45% | 14.63% | 16.36% | 6.32% | -12.01% | -6.01% | 7.45% | -1.48% | 1.53% | 6.18% | -18.74% | -11.48% | -10.93% | -11.78% |
|
Cash & Equivalents (QoQ)
|
-30.82% | -29.50% | -6.33% | -53.30% | 117.48% | -30.03% | 23.05% | -1.37% | -35.00% | 18.48% | -13.88% | 51.88% | -1.26% | 47.21% | -13.52% | 175.47% | -13.53% | -37.61% | 1.13% | -41.85% | -22.17% | 95.30% | 3.74% | -19.45% | 5.95% | 1.74% | -27.53% | 20.57% | -25.11% | 0.49% | 34.88% | 16.43% | 19.70% | -18.57% | 75.50% | 254.05% | -40.42% | -41.90% | 34.79% | -27.48% | -9.02% | 175.59% | -28.84% | 9.05% | 19.40% | -37.18% | 4.15% | 36.45% | 12.00% | 37.32% | -37.58% | -3.80% | -39.65% | -12.23% | 11.78% | 37.46% | -17.12% | 13.41% | -12.62% | -15.73% | 13.81% | -27.65% | 9.14% | 12.53% | 13.80% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 292.53% | 52.40% | 279.18% | 141.11% | -107.51% | 546.98% | -100.92% | -2.22% | -86.04% | -84.45% | -2,832.18% | -232.16% | -1,062.41% | -1,793.55% | 262.17% | -1.73% | 80.14% | 40.44% | 47.66% | -194.46% | -19.57% | 155.06% | 7.58% | 156.04% | -94.98% | -25.62% | -527.79% | -72.51% | -162.93% | -360.62% | 147.12% | -2,653.05% | -104.98% | -501.72% | -188.28% | 70.50% | 100.45% | 142.36% | -35.39% | 172.00% | 7,202.29% | 35.93% | 183.00% | -226.77% | 19.65% | -49.37% | -464.65% | 96.73% | -250.80% | 123.06% | -13.25% | 2,203.96% | 137.36% | -112.59% | 123.37% | -10.16% | -595.98% | 355.36% | 123.98% | -292.26% | 126.80% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 35.44% | 32.59% | -44.60% | 19.01% | -53.61% | -127.50% | -24.08% | -49.10% | -62.54% | -52.82% | 316.42% | -81.30% | -40.27% | 77.09% | 66.02% | 54.37% | 22.64% | 30.92% | -106.42% | 34.88% | -83.01% | -2.20% | 29.44% | -57.85% | -119.03% | -139.08% | -55.77% | -59.67% | 26.50% | 87.99% | 17.41% | 75.69% | 38.89% | 76.14% | -0.26% | 35.42% | 33.82% | 31.84% | -60.02% | 68.98% | -411.41% | 15.36% | -50.77% | -4.45% | -12.32% | -28.91% | -1.18% | 37.83% | -68.62% | -10.49% | 37.38% | -231.23% | 35.66% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.09% | -27.26% | 19.63% | -9.74% | -18.99% | 42.43% | -7.01% | 16.75% | -58.53% | -8.46% | -217.60% | -9.42% | -69.88% | -66.42% | 48.38% | -63.77% | -20.07% | -30.78% | -37.01% | -27.86% | 15.52% | 36.40% | -35.65% | 23.18% | 40.53% | 46.37% | 14.87% | -31.22% | 32.84% | 35.53% | -11.26% | -17.34% | -4.15% | 42.68% | -43.56% | 16.92% | 17.33% | 39.38% | 25.27% | 20.72% | -200.77% | -13.17% | 30.56% | -28.52% | -2.17% |
|
Cash from Investing Activities (QoQ)
|
| 61.42% | 198.32% | -500.70% | 226.66% | -109.54% | 883.18% | -56.56% | -123.14% | 667.70% | -101.61% | 4,715.71% | -144.03% | 147.46% | -403.99% | -108.04% | -287.25% | 30.85% | 129.11% | -230.51% | 24.41% | -107.41% | 172.16% | -360.26% | 69.31% | 195.51% | 41.00% | 35.58% | -206.79% | 136.44% | -910.90% | 108.71% | -1,121.43% | 63.88% | 246.62% | -572.00% | 17.99% | -6.02% | 78.49% | -57.73% | 101.26% | 9,799.07% | -168.75% | 183.88% | 27.91% | 84.27% | -58.02% | -228.12% | 220.73% | -22.02% | -402.34% | 98.85% | -5,466.89% | 215.34% | -253.50% | 121.35% | -1.16% | -138.88% | 384.90% | -17.94% | -645.71% | 120.02% | 149.89% | -170.44% | 176.07% |
|
Cash from Operations Growth (1y)
|
| | | | 33.56% | 18.68% | -83.68% | -620.42% | -8.12% | 10.83% | 83.16% | 90.16% | -7.35% | 258.46% | -57.59% | 982.42% | 364.65% | -140.22% | -205.67% | -249.58% | -97.05% | 587.74% | -32.47% | 291.70% | 1,763.07% | -153.02% | -76.92% | -151.81% | -32.94% | 28.38% | 261.90% | 106.99% | 18.26% | 176.01% | -89.27% | 21,069.57% | -190.54% | 466.19% | 718.12% | -105.42% | 50.75% | 140.54% | -107.05% | -63.10% | 19.76% | -64.74% | -619.99% | -41.69% | -440.87% | 107.89% | 42.10% | 71.12% | 56.04% | -198.29% | -323.36% | -438.04% | -346.28% | 116.42% | -11.90% | -23.13% | -5.47% | -453.38% | -0.56% | 226.24% | -14.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 8.30% | 46.57% | 21.29% | 65.35% | 71.81% | 17.17% | 6.73% | -9.12% | 27.73% | 72.22% | -85.48% | 201.12% | 51.19% | -44.86% | -92.78% | -51.62% | -28.28% | -22.80% | 79.61% | 27.43% | 145.37% | -33.91% | 32.14% | 97.22% | -39.56% | 71.93% | 50.69% | 7.07% | -36.21% | 131.16% | -27.28% | -174.63% | -33.10% | 68.72% | -83.23% | -28.57% | -28.81% | 20.81% | -31.88% | 12.61% | -24.02% | -39.60% | -160.36% | -30.10% | -119.74% | -30.52% | -39.98% | -24.15% | -27.43% | -36.98% | -68.26% | 118.02% | -75.23% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.55% | 33.58% | -14.57% | 66.93% | 29.84% | -8.00% | -13.72% | -5.23% | 24.97% | -3.37% | 82.56% | 23.88% | 25.83% | -10.75% | 26.54% | 85.56% | -19.09% | 58.40% | 39.76% | 4.44% | -53.74% | 31.49% | 29.25% | -21.78% | -17.96% | 35.78% | 6.32% | -13.15% | -33.80% | 57.17% | -17.69% | -57.39% | -23.31% | -63.86% | -64.86% | -17.02% | -33.20% | -22.23% | -27.67% | -34.62% | -55.11% | -19.31% | -81.80% | 40.23% | -66.49% |
|
Cash from Operations (QoQ)
|
| 2.77% | 30.84% | 123.19% | -526.02% | -19.01% | -56.22% | 34.30% | 11.49% | 1.85% | 70.49% | 61.60% | -865.11% | 244.89% | -129.35% | 315.02% | 189.45% | -122.02% | -123.07% | -5.22% | 105.72% | 3,536.01% | -160.59% | 252.26% | -44.46% | -203.47% | -102.19% | 55.41% | 171.89% | -210.51% | 557.04% | -98.07% | 1,115.40% | -28.97% | -35.47% | 3,699.75% | -105.20% | 544.19% | -6.76% | -125.17% | 52.76% | 2,269.60% | -102.73% | -482.43% | 76.76% | 1,053.55% | -155.79% | -14.62% | 11.30% | 466.51% | -115.54% | 42.82% | -35.00% | -719.50% | 33.07% | 27.34% | -11.97% | 130.15% | -556.22% | 20.05% | 4.08% | -1.00% | -29.82% | 200.37% | -186.85% |
|
EBITDA Margin Growth (1y)
|
| | | -7741.00 | 758.00 | -2384.00 | -5986.00 | 2,280.00 | -10602.00 | 257.00 | -326.00 | 6,445.00 | -18822.00 | -22340.00 | 8,318.00 | -2862.00 | 21,736.00 | 23,385.00 | -10910.00 | 916.00 | 5,936.00 | 5,888.00 | 9,044.00 | 6,061.00 | -4922.00 | -13392.00 | -13330.00 | -17614.00 | 11,252.00 | 43,862.00 | 16,504.00 | 13,293.00 | -496.00 | -33035.00 | -2783.00 | -4845.00 | -16433.00 | 1,939.00 | 9,203.00 | -27108.00 | 16,486.00 | 57,361.00 | -12686.00 | -8432.00 | -3292.00 | -63424.00 | -3657.00 | 34,008.00 | -4168.00 | 10,515.00 | 4,189.00 | -589.00 | 2,748.00 | -18709.00 | -4693.00 | 1,604.00 | -6232.00 | 13,507.00 | -3766.00 | 1,853.00 | -1174.00 | -4702.00 | 1,353.00 | 7,963.00 | 888.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 984.00 | -28666.00 | -24467.00 | 2,005.00 | 5,863.00 | -7688.00 | 1,302.00 | -2918.00 | 4,499.00 | 8,850.00 | 6,933.00 | 6,452.00 | 4,115.00 | 22,750.00 | 15,880.00 | -15196.00 | -10637.00 | 12,266.00 | 36,358.00 | 12,217.00 | 1,740.00 | 5,834.00 | -2566.00 | 390.00 | -9166.00 | -5677.00 | 12,766.00 | 22,924.00 | -18660.00 | -443.00 | 26,265.00 | -6266.00 | -40385.00 | -3239.00 | -4123.00 | -7140.00 | -1532.00 | 9,026.00 | 4,452.00 | -12154.00 | 24,987.00 | -4712.00 | -71618.00 | -4162.00 | 35,024.00 | -7652.00 | 5,312.00 | -4271.00 | 2,869.00 | -4659.00 | -9905.00 | -7107.00 | 11,421.00 | -6518.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -961.00 | -994.00 | 4,806.00 | 140.00 | 12,840.00 | -6674.00 | -6203.00 | -7204.00 | -7054.00 | 15,180.00 | 37,403.00 | 9,625.00 | -206.00 | 33,506.00 | 26,707.00 | -1475.00 | -2189.00 | -4663.00 | 5,262.00 | 18,637.00 | -30213.00 | 5,887.00 | 56,735.00 | -3093.00 | -44706.00 | 7,517.00 | 6,704.00 | 6,581.00 | 6,916.00 | -7902.00 | -26644.00 | -5735.00 | -6966.00 | -4659.00 | -12318.00 | -7645.00 | -517.00 | 5,542.00 | -750.00 | -20614.00 | 28,444.00 | -12118.00 | -62814.00 | -6575.00 | 44,840.00 | -7939.00 |
|
EBITDA Margin (QoQ)
|
-3680.00 | 265.00 | 1,988.00 | -6314.00 | 4,819.00 | -2876.00 | -1615.00 | 1,953.00 | -8064.00 | 7,982.00 | -2198.00 | 8,723.00 | -33331.00 | 4,465.00 | 28,460.00 | -2456.00 | -8733.00 | 6,114.00 | -5834.00 | 9,370.00 | -3713.00 | 6,066.00 | -2679.00 | 6,386.00 | -14695.00 | -2405.00 | -2617.00 | 2,103.00 | 14,170.00 | 30,206.00 | -29975.00 | -1108.00 | 382.00 | -2334.00 | 277.00 | -3170.00 | -11206.00 | 16,038.00 | 7,541.00 | -39481.00 | 32,388.00 | 56,913.00 | -62506.00 | -35227.00 | 37,528.00 | -3219.00 | -2740.00 | 2,438.00 | -648.00 | 11,464.00 | -9066.00 | -2340.00 | 2,689.00 | -9993.00 | 4,950.00 | 3,958.00 | -5148.00 | 9,746.00 | -12323.00 | 9,578.00 | -8175.00 | 6,218.00 | -6267.00 | 16,188.00 | -15250.00 |
|
EBIT Growth (1y)
|
| | | -2,803.89% | 13.94% | -35.84% | -230.08% | 24.70% | -149.42% | -17.40% | -14.57% | 126.29% | -25.68% | -40.30% | 108.81% | -314.50% | 9.06% | 23.97% | -1,925.66% | 16.12% | 15.73% | 150.76% | 68.55% | 771.37% | -123.97% | -724.40% | -485.77% | -209.59% | 133.46% | 165.39% | 135.65% | 113.18% | -29.77% | -115.06% | -116.94% | -879.55% | -264.18% | 273.90% | 3,781.76% | 62.56% | 113.58% | 2,317.47% | -150.30% | -174.89% | -1,548.16% | -108.70% | -50.46% | -40.99% | -134.96% | 1,073.36% | 37.48% | -17.19% | 31.10% | -194.30% | -98.50% | -5.47% | -142.19% | 97.06% | -30.98% | 26.72% | -3.76% | -1,710.21% | 1.77% | 311.55% | -7.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 97.88% | -39.21% | -30.80% | 32.63% | 24.84% | -41.79% | -7.79% | -22.58% | 22.09% | 1.24% | 36.47% | 20.34% | 129.45% | -19.73% | -34.07% | -229.06% | -83.43% | 38.06% | 59.69% | 38.50% | 43.74% | 36.20% | -37.77% | 29.27% | -46.22% | 27.20% | 29.49% | 61.65% | 27.26% | -46.10% | 85.02% | -72.55% | -115.61% | -73.58% | -54.05% | -203.16% | -13.22% | -66.58% | 173.51% | -35.23% | -65.61% | -194.13% | -40.91% | -23.14% | -20.34% | -57.69% | 35.36% | -17.58% | 3.25% | -20.08% | -35.76% | -36.69% | 53.76% | -39.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.56% | -15.63% | 23.42% | -13.84% | 34.44% | -40.01% | -31.75% | -27.68% | -28.33% | 22.17% | 33.31% | 25.03% | 11.78% | 19.17% | 25.00% | -32.16% | -44.69% | 6.15% | 20.52% | 43.55% | -23.14% | 16.19% | 91.65% | -45.64% | -25.87% | 5.37% | 18.48% | -10.97% | -8.32% | -48.94% | 39.91% | -37.70% | -72.46% | -48.53% | -101.90% | -103.13% | -12.40% | -50.47% | -20.76% | -26.43% | -28.55% | -127.48% | -19.38% | -19.16% | 36.29% | -34.39% |
|
EBIT Margin Growth (1y)
|
| | | -7741.00 | 758.00 | -2384.00 | -5986.00 | 2,280.00 | -7648.00 | 257.00 | -326.00 | 6,445.00 | -13402.00 | -22340.00 | 8,318.00 | -2862.00 | 13,361.00 | 23,385.00 | -10910.00 | 916.00 | 5,936.00 | 5,888.00 | 9,044.00 | 6,061.00 | -4922.00 | -13392.00 | -13330.00 | -17614.00 | 11,252.00 | 43,862.00 | 16,504.00 | 13,293.00 | -496.00 | -33035.00 | -2783.00 | -4845.00 | -16433.00 | 1,939.00 | 9,203.00 | -27108.00 | 16,486.00 | 57,361.00 | -12686.00 | -8432.00 | -3292.00 | -63424.00 | -3657.00 | 34,008.00 | -4168.00 | 10,515.00 | 4,189.00 | -589.00 | 2,748.00 | -18709.00 | -4693.00 | 1,604.00 | -6232.00 | 13,507.00 | -3766.00 | 1,853.00 | -1174.00 | -4702.00 | 1,353.00 | 7,963.00 | 888.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 984.00 | -20292.00 | -24467.00 | 2,005.00 | 5,863.00 | -7688.00 | 1,302.00 | -2918.00 | 4,499.00 | 5,896.00 | 6,933.00 | 6,452.00 | 4,115.00 | 14,376.00 | 15,880.00 | -15196.00 | -10637.00 | 12,266.00 | 36,358.00 | 12,217.00 | 1,740.00 | 5,834.00 | -2566.00 | 390.00 | -9166.00 | -5677.00 | 12,766.00 | 22,924.00 | -18660.00 | -443.00 | 26,265.00 | -6266.00 | -40385.00 | -3239.00 | -4123.00 | -7140.00 | -1532.00 | 9,026.00 | 4,452.00 | -12154.00 | 24,987.00 | -4712.00 | -71618.00 | -4162.00 | 35,024.00 | -7652.00 | 5,312.00 | -4271.00 | 2,869.00 | -4659.00 | -9905.00 | -7107.00 | 11,421.00 | -6518.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -961.00 | -994.00 | 4,806.00 | 140.00 | 12,840.00 | -6674.00 | -6203.00 | -7204.00 | -7054.00 | 12,226.00 | 37,403.00 | 9,625.00 | -206.00 | 25,132.00 | 26,707.00 | -1475.00 | -2189.00 | -4663.00 | 5,262.00 | 18,637.00 | -30213.00 | 5,887.00 | 56,735.00 | -3093.00 | -44706.00 | 7,517.00 | 6,704.00 | 6,581.00 | 6,916.00 | -7902.00 | -26644.00 | -5735.00 | -6966.00 | -4659.00 | -12318.00 | -7645.00 | -517.00 | 5,542.00 | -750.00 | -20614.00 | 28,444.00 | -12118.00 | -62814.00 | -6575.00 | 44,840.00 | -7939.00 |
|
EBIT Margin (QoQ)
|
-3680.00 | 265.00 | 1,988.00 | -6314.00 | 4,819.00 | -2876.00 | -1615.00 | 1,953.00 | -5110.00 | 5,029.00 | -2198.00 | 8,723.00 | -24956.00 | -3909.00 | 28,460.00 | -2456.00 | -8733.00 | 6,114.00 | -5834.00 | 9,370.00 | -3713.00 | 6,066.00 | -2679.00 | 6,386.00 | -14695.00 | -2405.00 | -2617.00 | 2,103.00 | 14,170.00 | 30,206.00 | -29975.00 | -1108.00 | 382.00 | -2334.00 | 277.00 | -3170.00 | -11206.00 | 16,038.00 | 7,541.00 | -39481.00 | 32,388.00 | 56,913.00 | -62506.00 | -35227.00 | 37,528.00 | -3219.00 | -2740.00 | 2,438.00 | -648.00 | 11,464.00 | -9066.00 | -2340.00 | 2,689.00 | -9993.00 | 4,950.00 | 3,958.00 | -5148.00 | 9,746.00 | -12323.00 | 9,578.00 | -8175.00 | 6,218.00 | -6267.00 | 16,188.00 | -15250.00 |
|
EBIT (QoQ)
|
-1,516.80% | -12.28% | 58.19% | -282.62% | 52.08% | -77.23% | -1.58% | 12.71% | -58.72% | 16.58% | 0.86% | 120.03% | -858.82% | 6.87% | 106.22% | -587.88% | -221.71% | 22.14% | -49.40% | 77.58% | -223.20% | 146.90% | -192.56% | 578.52% | -207.82% | -30.75% | 13.17% | 10.48% | 132.92% | 155.49% | -52.65% | -66.90% | 75.38% | -154.81% | 46.76% | -1,423.21% | 63.06% | 158.06% | 1,027.20% | -115.49% | 113.40% | 10,231.03% | -123.45% | 15.33% | 29.40% | 37.97% | -305.80% | 20.66% | -17.65% | 356.97% | -126.07% | -48.71% | 30.83% | -251.66% | 45.13% | 20.98% | -58.84% | 95.73% | -2,342.22% | 55.80% | -124.93% | 25.45% | -32.52% | 195.20% | -214.57% |
|
EBT Growth (1y)
|
| | | -1,542.85% | -3.54% | 4.26% | -107.00% | 28.91% | -115.85% | -44.19% | -20.01% | 93.25% | -42.64% | 44.89% | 92.76% | -836.79% | 22.38% | -115.12% | -1,832.95% | 0.95% | 15.07% | 165.86% | 47.83% | 425.33% | -41.53% | -554.24% | -258.08% | -256.67% | 120.55% | 177.33% | 114.30% | 94.98% | -188.86% | -129.72% | -220.45% | -1,863.40% | -204.85% | 165.93% | 1,229.30% | 69.87% | 117.66% | 2,038.55% | -143.43% | -109.43% | -997.07% | -107.49% | -69.47% | -127.05% | -165.52% | 1,399.65% | 28.60% | -27.72% | 44.24% | -120.01% | -76.28% | 24.72% | -201.46% | 92.17% | -26.37% | 14.52% | -2.34% | -2,968.77% | -2.87% | 286.60% | 10.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.62% | -47.18% | 8.71% | 43.56% | 23.39% | -33.70% | -19.57% | -18.84% | 14.44% | 2.03% | 40.62% | 9.97% | 218.10% | 2.29% | -86.01% | -230.53% | -71.55% | 30.98% | 62.78% | 31.37% | 36.53% | 36.31% | -44.93% | 14.88% | -52.44% | 17.74% | 29.10% | 58.01% | 33.30% | -21.79% | 61.21% | -99.23% | -131.40% | -69.04% | -1.83% | -102.56% | -12.74% | -61.43% | 175.07% | -36.18% | -82.45% | -148.15% | -29.96% | -28.72% | -29.73% | -64.64% | 41.18% | -16.73% | 6.33% | -19.82% | -35.37% | -31.84% | 47.37% | -40.08% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.88% | -16.01% | 25.21% | -12.63% | 28.09% | -23.50% | -38.60% | -25.68% | -26.13% | 17.85% | 36.52% | 18.87% | -18.86% | 29.81% | -8.14% | -44.13% | -37.81% | 7.72% | 19.66% | 41.31% | -8.63% | 16.43% | 71.23% | -24.78% | -24.35% | 2.48% | 24.67% | -7.44% | -7.13% | -68.03% | 32.46% | -55.69% | -104.69% | -48.21% | -22.38% | -59.92% | -6.62% | -47.88% | -18.39% | -25.96% | -31.34% | -112.15% | -19.80% | -22.62% | 40.54% | -32.41% |
|
EBT Margin Growth (1y)
|
| | | -10217.00 | 142.00 | -761.00 | -6227.00 | 3,499.00 | -8627.00 | -924.00 | -872.00 | 6,948.00 | -20075.00 | -5690.00 | 9,926.00 | -2713.00 | 20,434.00 | 6,251.00 | -11515.00 | 1,006.00 | 6,883.00 | 7,466.00 | 9,119.00 | 5,958.00 | -1546.00 | -15623.00 | -14203.00 | -18834.00 | 7,946.00 | 56,052.00 | 17,774.00 | 14,584.00 | -1215.00 | -45901.00 | -4373.00 | -4519.00 | -16042.00 | 4,190.00 | 11,728.00 | -23458.00 | 18,001.00 | 50,608.00 | -12099.00 | 942.00 | -3378.00 | -55354.00 | -4070.00 | 20,884.00 | -4323.00 | 9,278.00 | 3,526.00 | -1284.00 | 3,371.00 | -8045.00 | -4138.00 | 3,579.00 | -6841.00 | 2,844.00 | -3291.00 | 1,172.00 | -1004.00 | -4644.00 | 788.00 | 7,383.00 | 2,576.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 230.00 | -28560.00 | -7374.00 | 2,827.00 | 7,733.00 | -8269.00 | -363.00 | -2462.00 | 5,241.00 | 7,242.00 | 8,027.00 | 7,529.00 | 4,250.00 | 25,770.00 | -1906.00 | -16599.00 | -11871.00 | 13,282.00 | 47,895.00 | 12,690.00 | 1,707.00 | 5,185.00 | -5473.00 | -802.00 | -8769.00 | -9311.00 | 14,340.00 | 25,129.00 | -13393.00 | 744.00 | 8,896.00 | -4745.00 | -27034.00 | -1419.00 | -556.00 | -4442.00 | -1631.00 | 10,300.00 | 4,533.00 | -12643.00 | 20,542.00 | -4330.00 | -54120.00 | -4682.00 | 23,179.00 | -7793.00 | 4,077.00 | -3903.00 | 3,466.00 | -4474.00 | -9846.00 | -6641.00 | 12,133.00 | -5269.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1477.00 | -1244.00 | 6,342.00 | 430.00 | 14,697.00 | -2932.00 | -8520.00 | -7546.00 | -7636.00 | 13,641.00 | 48,456.00 | 11,100.00 | 0.00 | 32,501.00 | 8,244.00 | -3199.00 | -1806.00 | -3975.00 | 6,183.00 | 20,045.00 | -26269.00 | 7,144.00 | 49,325.00 | -1173.00 | -31285.00 | 5,312.00 | 9,594.00 | 8,959.00 | 8,434.00 | -6957.00 | -37179.00 | -5289.00 | -7434.00 | -2371.00 | 677.00 | -5054.00 | 663.00 | 6,830.00 | -669.00 | -20073.00 | 25,293.00 | -12176.00 | -55921.00 | -7185.00 | 31,733.00 | -6222.00 |
|
EBT Margin (QoQ)
|
-4008.00 | -6.00 | 1,272.00 | -7474.00 | 6,351.00 | -909.00 | -4194.00 | 2,251.00 | -5775.00 | 6,795.00 | -4143.00 | 10,071.00 | -32798.00 | 21,180.00 | 11,473.00 | -2568.00 | -9651.00 | 6,997.00 | -6293.00 | 9,953.00 | -3774.00 | 7,580.00 | -4641.00 | 6,793.00 | -11279.00 | -6496.00 | -3221.00 | 2,161.00 | 15,502.00 | 41,610.00 | -41498.00 | -1029.00 | -297.00 | -3077.00 | 30.00 | -1175.00 | -11820.00 | 17,155.00 | 7,568.00 | -36360.00 | 29,638.00 | 49,762.00 | -55139.00 | -23319.00 | 25,318.00 | -2214.00 | -3855.00 | 1,635.00 | 111.00 | 11,387.00 | -9608.00 | -3175.00 | 4,766.00 | -28.00 | -5701.00 | 4,542.00 | -5654.00 | 9,656.00 | -11836.00 | 9,005.00 | -7830.00 | 6,016.00 | -6403.00 | 15,599.00 | -12636.00 |
|
EBT (QoQ)
|
-685.63% | -20.67% | 33.46% | -160.43% | 50.49% | -11.58% | -43.87% | 10.56% | -50.35% | 25.47% | -19.75% | 94.97% | -3,076.88% | 71.20% | 84.28% | -551.32% | -163.23% | 20.19% | -41.27% | 66.62% | -125.70% | 161.89% | -211.90% | 308.14% | -198.19% | -98.63% | 11.79% | 8.93% | 112.88% | 647.57% | -83.69% | -131.94% | -128.15% | -150.02% | 33.89% | -420.63% | 64.58% | 154.07% | 1,032.45% | -113.89% | 120.76% | 6,447.00% | -123.00% | 33.01% | 11.07% | 45.35% | -420.44% | 10.24% | -4.00% | 367.51% | -128.59% | -60.56% | 54.60% | 4.01% | -151.89% | 31.43% | -81.81% | 97.51% | -3,967.48% | 53.62% | -117.67% | 25.27% | -36.35% | 184.14% | -203.94% |
|
Enterprise Value Growth (1y)
|
| | | -69.63% | -73.88% | 0.53% | -51.90% | 21.31% | -7.23% | -29.42% | 15.02% | 67.51% | 244.74% | 81.73% | 148.50% | 153.74% | 241.23% | 481.60% | 227.85% | 41.43% | 8.80% | 65.47% | 41.77% | 86.12% | 1.43% | -50.30% | -44.15% | -62.86% | -7.28% | 57.28% | 17.13% | 153.63% | 43.85% | 4.03% | 11.27% | -38.15% | -2.46% | 2.87% | 100.07% | 105.99% | 21.08% | 13.10% | -51.87% | -12.40% | -28.87% | -3.19% | 2.38% | -41.42% | -39.26% | -63.71% | -29.19% | -9.43% | 56.40% | 54.83% | -13.56% | 8.00% | -0.71% | 45.84% | 48.86% | 39.94% | -20.91% | -34.60% | -35.54% | -18.03% | 142.66% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -14.86% | -5.83% | 8.84% | 11.19% | 72.76% | 121.81% | 95.39% | 110.83% | 81.83% | 133.92% | 159.57% | 126.05% | 88.33% | 55.58% | 68.49% | 37.44% | -0.75% | 0.77% | 8.96% | -2.48% | 20.59% | 10.60% | -6.66% | -10.04% | -16.48% | 9.16% | 18.95% | 37.64% | 47.84% | 19.32% | 6.57% | 2.33% | 3.73% | -5.64% | 4.05% | -0.48% | 1.87% | -19.43% | -26.49% | -29.60% | -22.54% | -12.25% | -18.37% | -14.43% | -16.94% | -1.93% | -6.42% | -3.05% | 11.03% | 7.09% | 13.88% | -6.04% | 7.40% | 23.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.24% | 25.40% | 65.48% | 44.91% | 68.47% | 64.49% | 43.73% | 49.31% | 32.96% | 64.48% | 68.72% | 49.85% | 44.47% | 38.10% | 50.91% | 27.61% | 8.93% | 7.50% | 6.72% | 15.61% | 17.44% | 9.82% | -1.10% | -6.86% | 1.01% | 2.30% | 13.01% | 5.14% | 10.65% | -6.00% | -15.72% | -4.93% | -9.95% | -4.41% | -8.75% | -9.61% | 0.67% | -4.07% | -2.15% | -14.80% | -6.82% | -11.90% | -12.30% | -9.67% | -8.05% | 12.60% |
|
Enterprise Value (QoQ)
|
-8.55% | -58.78% | 86.03% | -56.69% | -21.36% | 58.68% | -11.00% | 9.24% | -39.87% | 20.73% | 45.05% | 59.08% | 23.75% | -36.36% | 98.34% | 62.44% | 66.43% | 8.47% | 11.80% | -29.93% | 28.03% | 64.97% | -4.21% | -8.01% | -30.23% | -19.17% | 7.66% | -38.82% | 74.16% | 37.12% | -19.83% | 32.47% | -1.22% | -0.83% | -14.25% | -26.36% | 55.77% | 4.59% | 66.78% | -24.19% | -8.44% | -2.31% | -29.03% | 38.00% | -25.66% | 32.96% | -24.95% | -21.04% | -22.92% | -20.57% | 46.46% | 0.99% | 33.12% | -21.37% | -18.23% | 26.18% | 22.38% | 15.50% | -16.54% | 18.63% | -30.83% | -4.49% | -17.74% | 50.84% | 104.76% |
|
EPS (Basic) Growth (1y)
|
| | | -113.09% | -8.33% | 17.65% | -100.00% | 28.00% | -107.69% | -42.86% | -20.00% | 94.44% | -37.04% | 85.00% | 91.67% | -800.00% | 43.24% | -600.00% | -1,250.00% | -11.11% | -9.52% | 228.57% | 48.15% | 400.00% | -30.43% | -318.52% | -271.43% | -256.67% | 120.00% | 135.59% | 113.46% | 95.74% | -133.33% | -114.29% | -114.29% | -1,350.00% | -50.00% | 7,833.33% | 6,400.00% | 96.55% | 733.33% | -43.53% | -144.44% | -1,700.00% | -194.74% | -293.89% | -128.57% | -216.67% | -222.22% | 162.60% | 28.13% | -29.82% | 43.10% | -123.27% | -89.13% | 18.92% | -212.12% | 83.78% | -12.64% | 25.00% | 7.77% | -1,000.00% | 5.10% | 273.33% | 15.79% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -26.10% | -45.55% | 43.91% | 41.52% | 28.86% | -17.33% | -14.47% | -10.52% | 17.79% | 5.20% | 49.63% | 16.45% | 217.48% | 6.75% | -169.93% | -196.25% | -73.49% | 31.73% | 44.22% | 31.22% | 41.52% | 55.70% | -28.28% | 58.51% | -43.69% | 53.58% | 81.03% | 47.54% | 72.29% | 46.85% | 84.08% | -81.71% | -108.01% | -108.01% | -339.11% | -300.00% | -25.26% | -168.39% | -11.83% | -39.76% | -319.83% | -55.18% | -31.66% | -45.92% | -49.38% | -78.86% | 71.31% | -15.26% | 7.58% | -17.88% | -34.17% | -26.45% | 45.09% | -34.34% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.47% | -13.90% | 29.11% | -6.96% | 26.19% | -18.20% | -33.34% | -21.06% | -21.16% | 17.32% | 24.99% | 18.04% | -14.87% | 44.21% | 0.00% | 12.94% | -26.37% | 32.24% | 67.15% | 34.08% | 36.90% | 23.09% | 37.15% | -14.87% | -21.06% | 9.71% | -33.90% | -4.24% | -3.93% | -63.45% | 49.91% | -53.68% | -105.89% | -75.18% | -65.28% | -144.29% | -15.65% | -102.84% | -15.17% | -28.88% | -114.11% | -47.58% | -20.15% | -27.13% | 44.65% | -34.76% |
|
EPS (Basic) (QoQ)
|
-106.28% | -41.67% | 41.18% | -150.00% | 48.00% | -7.69% | -42.86% | 10.00% | -50.00% | 25.93% | -20.00% | 95.83% | -3,600.00% | 91.89% | 33.33% | -350.00% | -133.33% | 0.00% | -28.57% | 62.96% | -130.00% | 217.39% | -151.85% | 314.29% | -200.00% | -96.67% | 11.86% | 9.62% | 112.77% | 250.00% | -66.67% | -128.57% | 0.00% | -50.00% | 66.67% | -2,800.00% | 89.66% | 7,833.33% | -72.84% | -101.59% | 2,000.00% | 589.47% | -121.37% | 35.71% | 0.00% | -1,311.11% | 74.80% | 10.94% | -1.75% | 374.14% | -128.93% | -60.87% | 55.41% | -12.12% | -135.14% | 31.03% | -71.67% | 94.17% | -1,533.33% | 54.08% | -111.11% | 30.53% | -40.91% | 183.87% | -202.56% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -113.09% | -8.33% | 17.65% | -100.00% | 28.00% | -107.69% | -42.86% | -19.79% | 93.31% | -38.46% | 86.89% | 93.15% | -674.58% | 42.98% | -737.90% | | -189.41% | | | | 48.15% | | | | -235.71% | 120.00% | 135.00% | 113.46% | 95.74% | -133.33% | -114.29% | -114.29% | -1,350.00% | -50.00% | 7,466.67% | 6,300.00% | 96.55% | 700.00% | -42.08% | -145.16% | -1,700.00% | -200.00% | -298.44% | -128.57% | -216.67% | -222.22% | 155.51% | 28.13% | -29.82% | 43.10% | -126.24% | -89.13% | 18.92% | -212.12% | 83.78% | -12.64% | 25.00% | 7.77% | -1,000.00% | 5.10% | 255.56% | 15.79% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -26.12% | -46.05% | 46.37% | 45.25% | 28.00% | -17.92% | -16.21% | | -14.47% | | | | -126.52% | 7.07% | -183.91% | -216.43% | -71.43% | 31.65% | 43.51% | | 58.00% | | | | -27.47% | 53.58% | 78.46% | 47.24% | 72.29% | 44.22% | 82.67% | -81.71% | -108.01% | -108.01% | -339.11% | -300.00% | -25.26% | -168.39% | -13.91% | -39.96% | -319.83% | -56.50% | -31.79% | -45.92% | -49.38% | -78.86% | 71.31% | -15.26% | 7.58% | -17.88% | -35.14% | -26.45% | 43.35% | -34.34% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.45% | | | | 10.95% | -18.20% | -33.78% | -21.06% | -21.16% | 17.32% | 24.99% | 18.05% | -10.67% | 44.32% | -2.73% | 9.43% | -25.46% | 32.44% | 64.54% | | 48.27% | | | | -5.15% | 9.71% | -33.46% | -4.24% | -3.93% | -63.45% | 46.35% | -53.68% | -105.89% | -75.18% | -65.28% | -144.29% | -15.65% | -102.84% | -15.18% | -29.06% | -114.11% | -48.73% | -20.26% | -27.13% | 42.56% | -34.76% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-106.28% | -41.67% | 41.18% | -150.00% | 48.00% | -7.69% | -42.86% | 10.00% | -50.00% | 25.93% | -19.79% | 94.97% | -3,003.93% | 92.99% | 37.40% | -468.44% | -128.49% | -3.06% | | | | | | | -114.29% | -100.00% | 13.33% | 9.62% | 112.77% | 250.00% | -66.67% | -128.57% | 0.00% | -50.00% | 66.67% | -2,800.00% | 89.66% | 7,466.67% | -71.95% | -101.61% | 1,900.00% | 611.11% | -121.88% | 35.71% | 0.00% | -1,311.11% | 74.80% | 10.94% | -1.75% | 343.10% | -132.62% | -60.87% | 55.41% | -12.12% | -135.14% | 31.03% | -71.67% | 94.17% | -1,533.33% | 54.08% | -111.11% | 30.53% | -40.91% | 175.27% | -214.29% |
|
FCF Margin Growth (1y)
|
| | | | 4,807.00 | 423.00 | -9132.00 | -13681.00 | -4829.00 | 2,431.00 | 17,122.00 | 11,215.00 | -8973.00 | 45,678.00 | 447.00 | 6,576.00 | 49,271.00 | -41802.00 | -9488.00 | -12130.00 | -27443.00 | 11,445.00 | 4,995.00 | 13,071.00 | 6,856.00 | -15645.00 | -13735.00 | -16281.00 | -5006.00 | -15061.00 | 31,031.00 | 9,124.00 | -1108.00 | 25,492.00 | -6706.00 | 42,264.00 | -25360.00 | 3,243.00 | 3,358.00 | -93796.00 | 12,891.00 | 54,077.00 | -8215.00 | 10,863.00 | 10,104.00 | -37486.00 | -3806.00 | 35,683.00 | -3047.00 | -17959.00 | 2,636.00 | 3,727.00 | 2,549.00 | -18025.00 | -8647.00 | -4203.00 | -5833.00 | 14,491.00 | -1855.00 | 206.00 | -1561.00 | -7289.00 | 512.00 | 10,600.00 | 547.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -8995.00 | 48,532.00 | 8,437.00 | 4,109.00 | 35,469.00 | 6,307.00 | 8,081.00 | 5,661.00 | 12,855.00 | 15,321.00 | -4046.00 | 7,517.00 | 28,685.00 | -46002.00 | -18228.00 | -15340.00 | -25592.00 | -19260.00 | 22,291.00 | 5,914.00 | 742.00 | -5214.00 | 10,591.00 | 35,106.00 | -31474.00 | 13,674.00 | 27,683.00 | -42408.00 | -13577.00 | 82,812.00 | -11563.00 | -40669.00 | -2365.00 | 19,834.00 | -8664.00 | -47249.00 | 19,948.00 | -1368.00 | -9386.00 | 50,273.00 | 9,606.00 | -73470.00 | -9818.00 | 35,207.00 | -6330.00 | -21493.00 | -7867.00 | -270.00 | -4845.00 | -10823.00 | -9991.00 | 6,603.00 | -6847.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12,833.00 | 18,176.00 | 3,944.00 | 5,051.00 | 14,882.00 | 2,107.00 | -659.00 | 2,451.00 | 14,706.00 | -15385.00 | 13,250.00 | 360.00 | 22,571.00 | -35570.00 | 6,098.00 | 36,048.00 | -52060.00 | 9,474.00 | 18,943.00 | -45618.00 | -11726.00 | 52,106.00 | 5,733.00 | -47826.00 | -8479.00 | 30,265.00 | 15,662.00 | 4,138.00 | -6520.00 | 27,367.00 | -12734.00 | -1259.00 | -2862.00 | -16150.00 | -14675.00 | -47726.00 | 16,665.00 | -4902.00 | -19888.00 | 46,276.00 | 2,212.00 | -66268.00 | -11162.00 | 46,013.00 | -7344.00 |
|
FCF Margin (QoQ)
|
| 2,325.00 | -663.00 | 12,691.00 | -9546.00 | -2059.00 | -10218.00 | 8,141.00 | -693.00 | 5,201.00 | 4,473.00 | 2,234.00 | -20881.00 | 59,852.00 | -40758.00 | 8,363.00 | 21,814.00 | -31221.00 | -8444.00 | 5,721.00 | 6,501.00 | 7,667.00 | -14895.00 | 13,798.00 | 286.00 | -14834.00 | -12984.00 | 11,251.00 | 11,562.00 | -24889.00 | 33,108.00 | -10656.00 | 1,330.00 | 1,711.00 | 910.00 | 38,313.00 | -66294.00 | 30,314.00 | 1,025.00 | -58840.00 | 40,393.00 | 71,500.00 | -61267.00 | -39762.00 | 39,634.00 | 23,910.00 | -27588.00 | -272.00 | 904.00 | 8,998.00 | -6993.00 | 819.00 | -274.00 | -11577.00 | 2,385.00 | 5,263.00 | -1903.00 | 8,747.00 | -13961.00 | 7,325.00 | -3671.00 | 3,019.00 | -6161.00 | 17,413.00 | -13724.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 33.91% | 21.48% | -29.72% | -813.70% | -17.27% | 7.65% | 83.91% | 88.75% | 4.14% | 248.23% | -58.24% | 772.21% | 360.78% | -141.95% | -212.38% | -259.64% | -98.35% | 549.63% | -29.57% | 274.02% | 3,144.37% | -159.41% | -74.80% | -158.60% | -33.38% | 25.70% | 256.33% | 89.42% | -49.77% | 140.96% | -90.94% | 12,910.87% | -350.60% | 840.12% | 865.40% | -106.31% | 1.85% | 136.66% | -115.96% | -71.30% | 23.12% | -65.63% | -238.50% | -25.68% | -166.89% | 116.73% | 39.12% | 68.02% | 49.11% | -201.57% | -320.50% | -410.36% | -270.90% | 116.48% | -6.90% | -15.30% | -11.59% | -520.48% | -5.78% | 210.24% | -10.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 9.43% | 45.41% | 30.88% | 75.41% | 70.21% | 16.88% | 7.35% | -6.48% | 26.85% | 68.64% | -85.71% | 174.45% | 50.26% | -46.13% | -91.97% | -53.66% | -29.14% | -25.67% | 76.95% | 52.39% | 121.43% | -43.45% | 30.99% | 99.52% | -41.59% | 69.40% | 49.89% | 5.10% | -47.90% | 123.16% | -28.86% | -140.08% | -57.28% | 97.01% | -93.23% | -28.78% | -26.28% | 20.80% | -32.55% | 11.70% | -1.45% | -40.21% | -105.40% | -27.06% | -71.42% | -28.67% | -39.87% | -23.46% | -28.18% | -39.32% | -68.16% | 103.98% | -65.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.23% | 32.13% | -5.97% | 71.86% | 28.95% | -8.93% | -12.49% | -4.25% | 23.64% | -4.30% | 81.14% | -2.97% | 19.78% | -19.36% | 24.59% | 85.67% | -19.61% | 57.34% | 38.51% | 2.71% | -95.70% | 32.10% | 17.53% | -23.37% | -21.36% | 34.04% | 5.88% | -12.97% | -35.30% | 54.45% | -18.00% | -40.94% | -35.50% | -79.88% | -72.67% | -17.31% | -30.61% | -21.65% | -28.31% | -32.29% | -34.01% | -20.35% | -57.84% | 35.74% | -44.01% |
|
Free Cash Flow (QoQ)
|
| 1.74% | 1.25% | 112.68% | -637.39% | -16.72% | -63.15% | 30.26% | 11.70% | 8.08% | 71.58% | 51.23% | -652.40% | 242.13% | -130.34% | 307.18% | 191.89% | -122.87% | -125.91% | -5.87% | 103.01% | 6,145.12% | -165.10% | 242.20% | -43.88% | -214.36% | -91.54% | 52.33% | 163.80% | -227.53% | 503.02% | -103.23% | 402.91% | 4.01% | -10.85% | 4,461.11% | -105.93% | 490.18% | -8.45% | -129.79% | 7.77% | 1,040.84% | -106.17% | -219.79% | 58.61% | 520.65% | -160.79% | -18.74% | 12.11% | 441.59% | -117.08% | 37.62% | -39.85% | -581.77% | 29.30% | 24.29% | -1.63% | 130.30% | -558.47% | 18.34% | 1.64% | -14.18% | -15.33% | 185.11% | -198.33% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.00 | -122.00 | -44.00 | 194.00 | -577.00 | -40.00 | 2,082.00 | -39.00 | 751.00 | -63.00 | -119.00 | 137.00 | -192.00 | 191.00 | 220.00 | -57.00 | 148.00 | -77.00 | -50.00 | 72.00 | -75.00 | 69.00 | 36.00 | -69.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00 | -224.00 | 1,919.00 | 292.00 | -18.00 | 88.00 | 2,182.00 | 41.00 | 707.00 | 51.00 | 50.00 | 151.00 | -118.00 | 183.00 | 205.00 | -54.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -111.00 | 2,088.00 | 307.00 | 56.00 | 80.00 | 2,168.00 | 44.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | -2204.00 | 1,887.00 | 162.00 | 34.00 | -2126.00 | 2,124.00 | -608.00 | 570.00 | -4.00 | 4.00 | 181.00 | -243.00 | -61.00 | 260.00 | -148.00 | 140.00 | -32.00 | -17.00 | 58.00 | -86.00 | -5.00 | 105.00 | -89.00 | 58.00 | -38.00 | 0.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.88% | -12.18% | 115.44% | 553.24% | -13.84% | -16.66% | 1,129.40% | -17.18% | 1,055.12% | 26.34% | 5.09% | 21.72% | -66.15% | -6.22% | 44.04% | -10.26% | 116.89% | -9.16% | 18.94% | -6.53% | -30.70% | 10.91% | 23.87% | 16.30% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01% | -2.57% | 203.06% | 87.43% | 49.91% | -0.42% | 165.00% | -3.29% | 103.94% | 2.48% | 21.66% | 0.69% | -20.17% | -1.87% | 28.51% | -0.82% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05% | -4.66% | 116.61% | 40.75% | 38.32% | -0.10% | 93.91% | -0.33% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.72% | -96.89% | 418.40% | 83.04% | 197.39% | -92.37% | 1,471.82% | -75.86% | 187.68% | 12.62% | 5.88% | 236.72% | -68.53% | -6.32% | 22.63% | -6.35% | -12.84% | 43.89% | -23.60% | 126.34% | -63.49% | 88.41% | -39.96% | 67.80% | -41.57% | 110.41% | -43.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -2,643.60% | 17.88% | -30.00% | -212.88% | 28.56% | -74.44% | 21.93% | 24.45% | 117.31% | -1.04% | -48.78% | 109.51% | -332.84% | -10.93% | 25.03% | -1,871.00% | 18.71% | 17.94% | 133.94% | 82.77% | 464.92% | -21.24% | -587.92% | -456.82% | -203.92% | 131.70% | 161.55% | 129.78% | 110.77% | -36.77% | -113.87% | -117.60% | -926.20% | -257.53% | 263.72% | 3,571.95% | 64.74% | 112.77% | -1,306.10% | -364.33% | -1,229.08% | -7,258.48% | 17.96% | -37.56% | -46.02% | -143.80% | 1,158.61% | 28.87% | -29.68% | 24.62% | -221.91% | -161.96% | 1.94% | -23.26% | 98.88% | 49.26% | 62.61% | -4.81% | -1,868.73% | 0.75% | 330.89% | -6.45% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 75.37% | -13.11% | -14.73% | 30.55% | 33.96% | -25.04% | 4.50% | -8.36% | 31.06% | 2.75% | 33.49% | 33.79% | 90.45% | -3.34% | -7.47% | -166.81% | -45.54% | 32.29% | 44.53% | 31.73% | 34.05% | 30.90% | -34.20% | 33.67% | -43.01% | 31.91% | 28.86% | 56.31% | 32.04% | -49.71% | -67.98% | -162.81% | -244.02% | -154.07% | -153.02% | -401.65% | -89.85% | -181.42% | 371.38% | -66.14% | -193.05% | -411.16% | -119.58% | -36.85% | -22.91% | -31.33% | 47.56% | 1.85% | 21.95% | 0.88% | -31.39% | -9.67% | 41.72% | -11.20% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.06% | -5.67% | 18.98% | 7.26% | 23.34% | -14.23% | -7.59% | -4.07% | -4.44% | 18.67% | 25.69% | 19.93% | -5.01% | 17.31% | 36.16% | -23.65% | -22.37% | 20.67% | 17.41% | 30.23% | -3.54% | 15.43% | -59.21% | -93.00% | -44.66% | -23.61% | -6.71% | -45.92% | -43.52% | -89.13% | 88.49% | -77.87% | -137.34% | -95.37% | -191.11% | -198.05% | -54.14% | -83.32% | -27.93% | -40.31% | -55.96% | -179.95% | -18.43% | -5.24% | 29.22% | -20.37% |
|
Interest Coverage Ratio (QoQ)
|
-1,464.00% | -10.00% | 58.01% | -279.81% | 53.19% | -74.15% | -1.05% | 13.27% | -14.29% | 22.05% | 2.22% | 119.87% | -767.05% | -14.78% | 106.25% | -586.56% | -217.81% | 22.43% | -47.64% | 77.67% | -220.81% | 132.08% | -174.97% | 572.96% | -206.58% | -29.10% | 14.44% | 11.73% | 132.51% | 150.66% | -58.61% | -68.06% | 90.82% | -155.01% | 47.50% | -1,399.22% | 63.62% | 157.17% | 1,013.40% | -115.22% | 113.18% | -5,499.45% | -144.02% | 23.45% | 29.02% | 38.12% | -309.16% | 18.74% | -18.51% | 368.68% | -127.49% | -48.15% | 31.12% | -334.54% | 40.93% | 44.54% | 13.42% | 96.06% | -2,581.68% | 59.13% | -142.71% | 25.99% | -35.20% | 195.06% | -211.90% |
|
Net Cash Flow Growth (1y)
|
| | | | 181.33% | 31.72% | 342.28% | 97.76% | -155.02% | 133.97% | -156.27% | 2,583.36% | 96.36% | 290.83% | -85.25% | 545.69% | -3,609.06% | -341.58% | 110.72% | -135.84% | 48.02% | 172.36% | 196.40% | 57.37% | 134.06% | -96.84% | -762.80% | 166.52% | -497.68% | -81.40% | 183.29% | -2.22% | 192.69% | -7,308.29% | 231.38% | 2,979.30% | -1,343.08% | -580.29% | -0.90% | -117.87% | 92.45% | 316.49% | -303.21% | 142.51% | 517.35% | -154.14% | 108.43% | 243.55% | -33.87% | 200.28% | -2,065.00% | -113.38% | -404.36% | -116.53% | 109.94% | 673.14% | 64.86% | 219.99% | -254.87% | -147.43% | 155.47% | -296.35% | 143.54% | 159.26% | 2.13% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 74.66% | 42.71% | -36.18% | 77.52% | -39.97% | -47.47% | -51.83% | -285.90% | 11.17% | 89.75% | 37.31% | -44.01% | 104.62% | -61.92% | -28.19% | -53.33% | 11.03% | 26.08% | 153.88% | 31.56% | 48.21% | -34.32% | 163.50% | 180.32% | -262.97% | -353.43% | 67.92% | -94.70% | 4.54% | 920.12% | -105.46% | 32.75% | 57.64% | -99.78% | -44.63% | -36.09% | 30.22% | 46.98% | -75.08% | 41.97% | -103.29% | -27.85% | 29.36% | 38.11% | -39.37% | 30.04% | -71.28% | -33.21% | -15.97% | -33.69% | 27.38% | 53.42% | 30.04% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.69% | 29.09% | 22.89% | 11.30% | -33.36% | 15.70% | -33.22% | 78.84% | 1.03% | -47.43% | 39.33% | -8.49% | 92.17% | -22.34% | 50.86% | 25.07% | -52.00% | -15.83% | 121.85% | -8.82% | -3.34% | 44.21% | -107.90% | 28.63% | 70.57% | -155.52% | 19.81% | 51.03% | 34.50% | 256.56% | -67.17% | -25.19% | -58.12% | -5.74% | -19.81% | -27.51% | 25.93% | 17.43% | -20.29% | 11.88% | 29.47% | -17.20% | 16.12% | -5.83% | -16.71% |
|
Net Cash Flow (QoQ)
|
| 33.77% | 84.87% | -688.48% | 202.92% | -155.60% | 153.70% | -107.30% | -2,426.23% | 134.32% | -188.96% | 421.97% | -103.70% | 3,789.37% | -142.17% | 1,222.21% | -121.25% | -140.29% | 101.87% | -3,850.53% | 69.18% | 434.49% | -92.33% | -639.46% | 124.62% | -68.98% | -1,708.89% | 154.14% | -247.21% | 101.45% | 7,103.90% | -36.45% | 39.55% | -212.83% | 431.17% | 490.53% | -156.33% | 38.25% | 148.24% | -206.49% | 76.20% | 1,870.48% | -145.28% | 122.28% | 133.65% | -329.68% | 107.05% | 807.87% | -55.02% | 248.25% | -238.18% | 93.82% | -923.16% | 81.08% | 183.08% | 256.46% | -162.74% | 164.59% | -207.23% | -9.17% | 173.37% | -328.61% | 123.78% | 48.59% | 26.45% |
|
Net Income Growth (1y)
|
| | | -113.45% | -36,729.41% | -834.89% | -107.02% | 28.88% | -115.85% | -43.26% | -20.01% | 93.25% | -40.02% | 86.84% | 92.77% | -836.79% | 20.93% | -800.76% | -1,701.84% | -6.85% | 10.37% | 230.73% | 46.56% | 395.07% | -34.11% | -330.04% | -276.37% | -259.49% | 120.55% | 172.82% | 114.25% | 94.57% | -201.93% | -117.62% | -220.62% | -1,735.07% | -172.43% | 3,402.41% | 940.58% | 82.31% | 190.30% | -37.91% | -154.89% | -275.15% | -298.64% | -290.66% | -80.16% | -115.32% | -125.23% | 162.44% | 27.48% | -30.05% | 43.00% | -123.66% | -90.79% | 18.91% | -213.58% | 81.10% | -14.87% | 22.31% | 4.70% | -949.60% | -2.88% | 286.45% | 8.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.13% | -935.10% | -20.80% | 43.56% | 23.39% | -33.70% | -19.31% | -16.09% | 12.27% | 0.26% | 52.55% | 11.35% | 215.93% | 1.68% | -200.33% | -230.93% | -71.32% | 30.98% | 61.22% | 31.74% | 36.56% | 34.51% | -31.91% | 13.52% | -53.09% | 17.06% | 84.08% | 51.02% | 43.95% | 35.85% | 53.45% | -96.30% | -130.05% | -69.69% | -239.39% | -102.57% | -12.63% | -59.27% | -9.59% | -39.54% | -119.01% | -65.71% | -31.65% | -35.59% | -31.44% | -59.08% | 69.66% | -16.70% | 6.43% | -19.43% | -35.16% | -31.13% | 46.97% | -39.86% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.60% | -279.45% | 86.82% | -11.60% | 27.86% | -23.50% | -38.56% | -25.77% | -26.02% | 17.85% | 35.67% | 18.87% | -20.65% | 27.59% | -28.30% | -44.17% | -38.01% | 7.26% | 71.29% | 37.45% | 3.69% | 21.89% | 43.35% | -24.44% | -25.02% | -0.46% | -38.06% | -7.39% | -7.30% | -67.59% | 33.88% | -56.11% | -102.55% | -44.38% | -42.01% | -62.98% | -8.54% | -48.50% | -15.25% | -28.99% | -45.93% | -57.27% | -20.67% | -24.12% | 39.53% | -28.57% |
|
Net Income (QoQ)
|
-99.98% | -4,500.00% | -545.59% | -160.43% | 50.49% | -12.30% | -42.96% | 10.53% | -50.27% | 25.47% | -19.76% | 94.97% | -3,018.39% | 92.99% | 34.17% | -551.32% | -163.23% | 20.19% | -31.69% | 61.38% | -120.81% | 216.41% | -153.83% | 313.24% | -200.36% | -99.67% | 11.92% | 9.63% | 112.93% | 607.67% | -82.77% | -134.42% | -142.88% | -22.34% | -17.94% | -423.60% | 63.94% | 1,583.04% | -69.98% | -111.02% | 284.10% | 919.72% | -126.54% | 24.70% | 2.52% | -878.74% | 74.92% | 10.01% | -1.97% | 371.32% | -129.13% | -61.38% | 55.30% | -12.61% | -134.88% | 31.41% | -72.83% | 93.21% | -1,327.57% | 53.61% | -112.00% | 25.25% | -39.92% | 184.08% | -204.09% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -113.45% | -36,729.41% | -834.83% | -107.02% | 28.88% | -115.85% | -43.27% | -20.01% | 93.25% | -40.02% | 86.84% | 93.03% | -738.94% | 34.72% | -820.59% | -1,770.81% | -19.31% | -8.57% | 227.92% | 46.56% | 395.07% | -34.11% | -330.04% | -276.37% | -259.49% | 120.55% | 172.82% | 114.25% | 94.57% | -201.93% | -117.62% | -220.62% | 80.62% | 38.38% | 3,402.41% | 909.68% | -56.02% | 666.56% | -37.91% | -145.36% | -2,649.09% | -193.93% | -290.66% | -126.34% | -215.31% | -235.62% | 162.44% | 27.48% | -30.05% | 43.00% | -123.66% | -90.79% | 18.91% | -213.58% | 81.10% | -14.87% | 22.31% | 4.70% | -949.60% | -2.88% | 286.45% | 8.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.13% | -935.10% | -20.80% | 44.27% | 26.16% | -25.42% | -20.18% | -16.09% | 12.27% | 0.26% | 52.55% | 11.35% | 215.93% | 1.68% | -200.33% | -235.10% | -77.74% | 31.99% | 60.61% | 31.74% | 36.56% | 34.51% | -31.91% | 13.52% | -26.34% | 49.47% | 84.08% | 50.24% | 74.59% | 52.67% | 53.45% | -85.95% | -102.58% | -48.57% | -239.39% | -102.57% | -413.30% | -161.40% | -9.59% | -40.01% | -383.07% | -56.01% | -31.65% | -46.30% | -49.26% | -81.71% | 69.66% | -16.70% | 6.43% | -19.43% | -35.16% | -31.13% | 46.97% | -39.86% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.60% | -279.45% | 86.82% | -11.60% | 27.86% | -23.50% | -38.56% | -25.77% | -26.02% | 17.85% | 35.67% | 18.87% | -20.65% | 27.59% | -28.30% | -45.26% | 43.21% | 28.42% | 70.65% | 36.84% | 40.08% | 24.41% | 43.35% | -18.89% | -22.15% | 7.24% | -38.06% | -7.39% | -7.30% | -67.59% | 33.88% | -56.11% | -102.55% | -44.38% | -42.01% | -62.98% | -169.67% | -99.91% | -15.25% | -29.42% | -134.57% | -49.11% | -20.67% | -29.91% | 46.80% | -39.24% |
|
Net Income towards Common Stockholders (QoQ)
|
-99.98% | -4,500.00% | -545.59% | -160.45% | 50.49% | -12.29% | -42.97% | 10.53% | -50.27% | 25.47% | -19.76% | 94.97% | -3,018.39% | 92.99% | 36.59% | -505.62% | -142.64% | 1.20% | -28.85% | 61.38% | -120.81% | 216.41% | -153.83% | 313.24% | -200.36% | -99.67% | 11.92% | 9.63% | 112.93% | 607.67% | -82.77% | -134.42% | -142.88% | -22.34% | -17.94% | 94.47% | -672.07% | 6,656.90% | -71.08% | -101.07% | 2,903.64% | 618.54% | -121.13% | 35.40% | 4.20% | -1,358.46% | 74.92% | 10.01% | -1.97% | 371.32% | -129.13% | -61.38% | 55.30% | -12.61% | -134.88% | 31.41% | -72.83% | 93.21% | -1,327.57% | 53.61% | -112.00% | 25.25% | -39.92% | 184.08% | -204.09% |
|
Net Margin Growth (1y)
|
| | | -69933.00 | -4364.00 | -4830.00 | -6227.00 | 3,496.00 | -8627.00 | -890.00 | -872.00 | 6,952.00 | -19466.00 | 3,348.00 | 9,941.00 | -2403.00 | 22,027.00 | -2911.00 | -10722.00 | 542.00 | 4,364.00 | 9,405.00 | 8,436.00 | 6,025.00 | -1229.00 | -17511.00 | -14392.00 | -18688.00 | 7,946.00 | 53,868.00 | 17,837.00 | 14,504.00 | -1296.00 | -42053.00 | -4378.00 | 224.00 | -3214.00 | 17,795.00 | 9,440.00 | -1504.00 | 14,311.00 | 26,010.00 | -8813.00 | -18175.00 | -11998.00 | -128748.00 | -5075.00 | 13,299.00 | -4661.00 | 92,065.00 | 3,460.00 | -1430.00 | 3,254.00 | -8570.00 | -4934.00 | 3,334.00 | -7280.00 | 3,177.00 | -2426.00 | 1,585.00 | -276.00 | -4326.00 | 788.00 | 7,386.00 | 2,292.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -59485.00 | -32457.00 | -2372.00 | 2,842.00 | 8,044.00 | -6067.00 | -453.00 | -1653.00 | 5,090.00 | 6,924.00 | 9,843.00 | 7,656.00 | 4,164.00 | 25,161.00 | -11016.00 | -16677.00 | -12121.00 | 11,080.00 | 45,762.00 | 11,882.00 | 1,842.00 | 5,421.00 | -5696.00 | -933.00 | -3960.00 | 3,436.00 | 29,609.00 | 22,899.00 | 13,224.00 | 9,801.00 | 1,752.00 | -3751.00 | -19455.00 | -902.00 | -84943.00 | -4448.00 | -6381.00 | -2349.00 | -10673.00 | -10428.00 | -6306.00 | -13406.00 | -45253.00 | -6549.00 | 15,203.00 | -8687.00 | 86,672.00 | -3900.00 | 3,490.00 | -4302.00 | -9720.00 | -6572.00 | 12,305.00 | -5264.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61347.00 | -6067.00 | 4,123.00 | 556.00 | 14,611.00 | -2932.00 | -8558.00 | -7608.00 | -7572.00 | 13,641.00 | 46,200.00 | 11,101.00 | -20.00 | 31,811.00 | 798.00 | -3218.00 | 2,608.00 | 6,570.00 | 21,504.00 | 16,944.00 | 562.00 | 16,517.00 | 38,108.00 | -306.00 | -23639.00 | 5,748.00 | -73128.00 | 9,010.00 | 8,348.00 | -6859.00 | -34931.00 | -5366.00 | -7586.00 | -2309.00 | -1448.00 | -5922.00 | -4476.00 | -6375.00 | -16066.00 | -17789.00 | -1387.00 | -20961.00 | -46402.00 | -8187.00 | 24,174.00 | -6671.00 |
|
Net Margin (QoQ)
|
-59217.00 | -476.00 | -2764.00 | -7475.00 | 6,352.00 | -942.00 | -4161.00 | 2,248.00 | -5772.00 | 6,795.00 | -4144.00 | 10,072.00 | -32190.00 | 29,609.00 | 2,450.00 | -2273.00 | -7759.00 | 4,672.00 | -5361.00 | 8,991.00 | -3937.00 | 9,713.00 | -6330.00 | 6,580.00 | -11192.00 | -6568.00 | -3211.00 | 2,284.00 | 15,442.00 | 39,353.00 | -39242.00 | -1049.00 | -359.00 | -1404.00 | -1567.00 | 3,553.00 | -3797.00 | 19,606.00 | -9922.00 | -7391.00 | 12,018.00 | 31,305.00 | -44745.00 | -16753.00 | 18,195.00 | -85445.00 | 78,928.00 | 1,621.00 | 235.00 | 11,281.00 | -9677.00 | -3269.00 | 4,919.00 | -543.00 | -6041.00 | 5,000.00 | -5695.00 | 9,914.00 | -11644.00 | 9,011.00 | -7556.00 | 5,863.00 | -6530.00 | 15,609.00 | -12650.00 |
|
Operating Income Growth (1y)
|
| | | -2,803.89% | 13.94% | -35.84% | -230.08% | 24.70% | -149.42% | -17.40% | -14.57% | 126.29% | -25.68% | -40.30% | 108.81% | -314.50% | 9.06% | 23.97% | -1,925.66% | 16.12% | 15.73% | 150.76% | 68.55% | 771.37% | -123.97% | -724.40% | -485.77% | -209.59% | 133.46% | 165.39% | 135.65% | 113.18% | -29.77% | -115.06% | -116.94% | -879.55% | -264.18% | 273.90% | 3,781.76% | 62.56% | 113.58% | 2,317.47% | -150.30% | -174.89% | -1,548.16% | -108.70% | -50.46% | -40.99% | -134.96% | 1,073.36% | 37.48% | -17.19% | 31.10% | -194.30% | -98.50% | -5.47% | -142.19% | 97.06% | -30.98% | 26.72% | -3.76% | -1,710.21% | 1.77% | 311.55% | -7.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 97.88% | -39.21% | -30.80% | 32.63% | 24.84% | -41.79% | -7.79% | -22.58% | 22.09% | 1.24% | 36.47% | 20.34% | 129.45% | -19.73% | -34.07% | -229.06% | -83.43% | 38.06% | 59.69% | 38.50% | 43.74% | 36.20% | -37.77% | 29.27% | -46.22% | 27.20% | 29.49% | 61.65% | 27.26% | -46.10% | 85.02% | -72.55% | -115.61% | -73.58% | -54.05% | -203.16% | -13.22% | -66.58% | 173.51% | -35.23% | -65.61% | -194.13% | -40.91% | -23.14% | -20.34% | -57.69% | 35.36% | -17.58% | 3.25% | -20.08% | -35.76% | -36.69% | 53.76% | -39.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -59.56% | -15.63% | 23.42% | -13.84% | 34.44% | -40.01% | -31.75% | -27.68% | -28.33% | 22.17% | 33.31% | 25.03% | 11.78% | 19.17% | 25.00% | -32.16% | -44.69% | 6.15% | 20.52% | 43.55% | -23.14% | 16.19% | 91.65% | -45.64% | -25.87% | 5.37% | 18.48% | -10.97% | -8.32% | -48.94% | 39.91% | -37.70% | -72.46% | -48.53% | -101.90% | -103.13% | -12.40% | -50.47% | -20.76% | -26.43% | -28.55% | -127.48% | -19.38% | -19.16% | 36.29% | -34.39% |
|
Operating Income (QoQ)
|
-1,516.80% | -12.28% | 58.19% | -282.62% | 52.08% | -77.23% | -1.58% | 12.71% | -58.72% | 16.58% | 0.86% | 120.03% | -858.82% | 6.87% | 106.22% | -587.88% | -221.71% | 22.14% | -49.40% | 77.58% | -223.20% | 146.90% | -192.56% | 578.52% | -207.82% | -30.75% | 13.17% | 10.48% | 132.92% | 155.49% | -52.65% | -66.90% | 75.38% | -154.81% | 46.76% | -1,423.21% | 63.06% | 158.06% | 1,027.20% | -115.49% | 113.40% | 10,231.03% | -123.45% | 15.33% | 29.40% | 37.97% | -305.80% | 20.66% | -17.65% | 356.97% | -126.07% | -48.71% | 30.83% | -251.66% | 45.13% | 20.98% | -58.84% | 95.73% | -2,342.22% | 55.80% | -124.93% | 25.45% | -32.52% | 195.20% | -214.57% |
|
Operating Margin Growth (1y)
|
| | | -7741.00 | 758.00 | -2384.00 | -5986.00 | 2,280.00 | -7648.00 | 257.00 | -326.00 | 6,445.00 | -13402.00 | -22340.00 | 8,318.00 | -2862.00 | 13,361.00 | 23,385.00 | -10910.00 | 916.00 | 5,936.00 | 5,888.00 | 9,044.00 | 6,061.00 | -4922.00 | -13392.00 | -13330.00 | -17614.00 | 11,252.00 | 43,862.00 | 16,504.00 | 13,293.00 | -496.00 | -33035.00 | -2783.00 | -4845.00 | -16433.00 | 1,939.00 | 9,203.00 | -27108.00 | 16,486.00 | 57,361.00 | -12686.00 | -8432.00 | -3292.00 | -63424.00 | -3657.00 | 34,008.00 | -4168.00 | 10,515.00 | 4,189.00 | -589.00 | 2,748.00 | -18709.00 | -4693.00 | 1,604.00 | -6232.00 | 13,507.00 | -3766.00 | 1,853.00 | -1174.00 | -4702.00 | 1,353.00 | 7,963.00 | 888.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 984.00 | -20292.00 | -24467.00 | 2,005.00 | 5,863.00 | -7688.00 | 1,302.00 | -2918.00 | 4,499.00 | 5,896.00 | 6,933.00 | 6,452.00 | 4,115.00 | 14,376.00 | 15,880.00 | -15196.00 | -10637.00 | 12,266.00 | 36,358.00 | 12,217.00 | 1,740.00 | 5,834.00 | -2566.00 | 390.00 | -9166.00 | -5677.00 | 12,766.00 | 22,924.00 | -18660.00 | -443.00 | 26,265.00 | -6266.00 | -40385.00 | -3239.00 | -4123.00 | -7140.00 | -1532.00 | 9,026.00 | 4,452.00 | -12154.00 | 24,987.00 | -4712.00 | -71618.00 | -4162.00 | 35,024.00 | -7652.00 | 5,312.00 | -4271.00 | 2,869.00 | -4659.00 | -9905.00 | -7107.00 | 11,421.00 | -6518.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -961.00 | -994.00 | 4,806.00 | 140.00 | 12,840.00 | -6674.00 | -6203.00 | -7204.00 | -7054.00 | 12,226.00 | 37,403.00 | 9,625.00 | -206.00 | 25,132.00 | 26,707.00 | -1475.00 | -2189.00 | -4663.00 | 5,262.00 | 18,637.00 | -30213.00 | 5,887.00 | 56,735.00 | -3093.00 | -44706.00 | 7,517.00 | 6,704.00 | 6,581.00 | 6,916.00 | -7902.00 | -26644.00 | -5735.00 | -6966.00 | -4659.00 | -12318.00 | -7645.00 | -517.00 | 5,542.00 | -750.00 | -20614.00 | 28,444.00 | -12118.00 | -62814.00 | -6575.00 | 44,840.00 | -7939.00 |
|
Operating Margin (QoQ)
|
-3680.00 | 265.00 | 1,988.00 | -6314.00 | 4,819.00 | -2876.00 | -1615.00 | 1,953.00 | -5110.00 | 5,029.00 | -2198.00 | 8,723.00 | -24956.00 | -3909.00 | 28,460.00 | -2456.00 | -8733.00 | 6,114.00 | -5834.00 | 9,370.00 | -3713.00 | 6,066.00 | -2679.00 | 6,386.00 | -14695.00 | -2405.00 | -2617.00 | 2,103.00 | 14,170.00 | 30,206.00 | -29975.00 | -1108.00 | 382.00 | -2334.00 | 277.00 | -3170.00 | -11206.00 | 16,038.00 | 7,541.00 | -39481.00 | 32,388.00 | 56,913.00 | -62506.00 | -35227.00 | 37,528.00 | -3219.00 | -2740.00 | 2,438.00 | -648.00 | 11,464.00 | -9066.00 | -2340.00 | 2,689.00 | -9993.00 | 4,950.00 | 3,958.00 | -5148.00 | 9,746.00 | -12323.00 | 9,578.00 | -8175.00 | 6,218.00 | -6267.00 | 16,188.00 | -15250.00 |
|
Profit After Tax Growth (1y)
|
| | | -113.44% | 2.34% | 34.13% | -107.02% | 28.88% | -115.85% | -43.26% | -20.01% | 93.25% | -40.02% | 86.84% | 92.77% | -836.79% | 20.93% | -800.76% | -1,701.84% | -6.85% | 10.37% | 230.73% | 46.56% | 395.07% | -34.11% | -330.04% | -276.37% | -259.49% | 120.55% | 136.21% | 114.25% | 94.57% | -201.93% | -135.45% | -220.62% | -1,733.81% | -171.79% | 3,590.87% | 940.58% | 82.30% | 228.47% | -36.28% | -154.89% | -275.15% | -239.95% | -274.39% | -80.16% | -115.32% | -125.23% | 163.15% | 27.49% | -30.00% | 43.02% | -123.34% | -90.78% | 18.88% | -213.69% | 82.33% | -14.86% | 22.31% | 4.70% | -1,026.51% | -2.90% | 286.45% | 8.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -26.13% | -43.45% | 50.11% | 43.56% | 23.40% | -33.70% | -19.31% | -16.09% | 12.27% | 0.26% | 52.55% | 11.35% | 215.93% | 1.68% | -200.33% | -230.93% | -71.32% | 30.98% | 45.64% | 31.74% | 36.56% | 34.51% | -31.91% | 13.52% | -53.08% | 17.12% | 86.44% | 51.02% | 43.95% | 52.68% | 99.04% | -96.30% | -130.05% | -69.69% | -238.52% | -102.57% | -12.65% | -59.39% | -11.14% | -39.54% | -118.98% | -56.00% | -31.17% | -35.58% | -31.44% | -59.08% | 70.36% | -16.69% | 6.43% | -19.43% | -35.08% | -31.13% | 46.98% | -39.88% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.60% | -15.91% | 28.20% | -11.60% | 27.86% | -23.50% | -38.56% | -25.77% | -26.02% | 17.85% | 26.90% | 18.87% | -20.65% | 27.59% | -28.30% | -44.17% | -37.99% | 7.31% | 72.95% | 37.45% | 3.69% | 24.41% | 45.71% | -24.44% | -25.02% | -0.46% | -37.86% | -7.39% | -7.30% | -67.59% | 54.08% | -56.10% | -102.53% | -44.37% | -41.73% | -62.98% | -8.56% | -48.57% | -15.20% | -28.99% | -45.93% | -49.10% | -20.22% | -24.12% | 39.53% | -28.57% |
|
Profit After Tax (QoQ)
|
-106.81% | -66.52% | 54.52% | -160.45% | 50.49% | -12.30% | -42.96% | 10.53% | -50.27% | 25.47% | -19.76% | 94.97% | -3,018.39% | 92.99% | 34.17% | -551.32% | -163.23% | 20.19% | -31.69% | 61.38% | -120.81% | 216.41% | -153.83% | 313.24% | -200.36% | -99.67% | 11.92% | 9.63% | 112.93% | 251.86% | -65.34% | -134.42% | -142.88% | -22.37% | -17.92% | -423.24% | 64.00% | 1,671.71% | -71.61% | -111.02% | 361.32% | 679.56% | -124.46% | 24.70% | 2.52% | -871.45% | 74.73% | 10.01% | -1.97% | 372.37% | -129.01% | -61.34% | 55.30% | -11.57% | -137.12% | 31.40% | -72.83% | 93.72% | -1,441.65% | 53.60% | -112.00% | 25.72% | -40.81% | 184.08% | -204.09% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 30.60% | | 143.99% | 175.73% | 170.61% | 152.47% | 6.82% | -5.53% | -5.72% | -5.72% | -6.06% | -5.75% | -5.36% | -3.40% | -2.25% | 0.91% | 3.20% | 2.78% | 3.91% | 1.33% | 1.43% | 1.48% | 1.01% | 1.94% | 2.89% | 5.62% | 10.02% | 28.20% | 31.30% | 29.08% | 28.35% | 13.19% | 8.41% | 8.39% | 5.79% | 12.66% | 16.26% | 22.79% | 27.54% | 22.06% | 17.85% | 10.04% | 3.88% | -0.76% | -1.66% | -1.49% | -1.28% | 0.37% | -58.28% | -52.08% | -48.23% | -60.77% | -4.38% | -14.52% | -17.17% | 16.32% | 32.67% | 41.39% | 47.49% | 28.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 49.36% | | 34.78% | 34.90% | 34.15% | 31.99% | -0.64% | -3.51% | -2.71% | -2.18% | -1.55% | -1.22% | -0.31% | 0.25% | 0.86% | 1.39% | 2.51% | 3.28% | 4.91% | 9.81% | 11.07% | 11.43% | 12.57% | 13.94% | 13.57% | 13.90% | 14.32% | 17.80% | 18.28% | 19.77% | 20.09% | 15.89% | 14.10% | 13.56% | 11.91% | 10.92% | 10.45% | 10.00% | 9.36% | 6.73% | -21.51% | -19.62% | -19.03% | -26.89% | -26.79% | -26.11% | -24.92% | -22.92% | -19.11% | -16.65% | -14.16% | -16.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.61% | | 19.98% | 20.21% | 20.37% | 19.12% | 0.58% | -1.48% | -0.79% | 0.06% | 1.18% | 4.72% | 6.00% | 6.55% | 7.70% | 8.63% | 8.92% | 9.03% | 9.41% | 11.05% | 11.55% | 12.98% | 13.99% | 15.26% | 14.95% | 14.83% | 14.63% | 14.64% | 13.91% | 13.24% | 12.17% | 9.17% | -9.43% | -7.12% | -6.46% | -11.68% | -11.67% | -11.42% | -10.92% | -11.12% | -9.31% | -8.89% | -8.30% | -10.18% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.45% | 0.43% | 5.54% | 133.57% | 11.37% | -1.43% | -1.53% | -1.18% | -1.50% | -1.64% | -1.53% | -1.54% | -1.18% | -1.23% | 0.51% | -0.37% | 2.02% | 1.01% | 0.10% | 0.72% | -0.50% | 1.11% | 0.15% | 0.26% | 0.41% | 2.06% | 2.79% | 4.44% | 17.00% | 4.53% | 1.05% | 3.86% | 3.18% | 0.12% | 1.03% | 1.37% | 9.88% | 3.32% | 6.70% | 5.29% | 5.16% | -0.24% | -0.37% | -0.61% | 0.46% | -1.15% | -0.19% | -0.40% | 2.14% | -58.91% | 14.62% | 7.60% | -22.60% | 0.16% | 2.47% | 4.27% | 8.70% | 14.24% | 9.20% | 8.77% | -5.21% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -7.00 | -6.00 | -5.00 | -3.00 | -2.00 | 4.00 | 11.00 | 7.00 | 12.00 | 5.00 | -4.00 | -4.00 | -6.00 | 3.00 | 9.00 | 14.00 | 13.00 | -5.00 | -12.00 | -29.00 | -24.00 | 2.00 | 16.00 | 33.00 | 27.00 | 6.00 | -3.00 | -11.00 | -9.00 | 10.00 | 14.00 | 17.00 | 18.00 | 1.00 | -7.00 | -9.00 | -12.00 | -27.00 | -27.00 | -28.00 | -27.00 | 16.00 | 22.00 | 23.00 | 25.00 | -10.00 | -12.00 | -9.00 | -14.00 | -1.00 | -1.00 | -3.00 | 1.00 | -3.00 | -2.00 | 4.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 1.00 | 4.00 | 13.00 | 16.00 | 18.00 | 19.00 | 4.00 | -7.00 | -19.00 | -17.00 | 1.00 | 13.00 | 18.00 | 16.00 | 4.00 | 0.00 | -7.00 | -6.00 | 18.00 | 26.00 | 40.00 | 36.00 | 16.00 | 3.00 | -2.00 | -2.00 | -17.00 | -20.00 | -19.00 | -21.00 | -10.00 | -12.00 | -14.00 | -14.00 | -20.00 | -17.00 | -14.00 | -16.00 | 5.00 | 9.00 | 10.00 | 12.00 | -14.00 | -16.00 | -8.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 2.00 | -1.00 | -14.00 | -7.00 | 10.00 | 20.00 | 21.00 | 22.00 | 12.00 | 6.00 | 3.00 | 1.00 | 16.00 | 23.00 | 24.00 | 26.00 | 14.00 | 7.00 | 1.00 | 1.00 | -8.00 | -8.00 | 3.00 | -3.00 | 6.00 | -1.00 | -7.00 | -4.00 | -10.00 | -10.00 | -6.00 | -10.00 | -21.00 | -25.00 | -26.00 | -26.00 | -24.00 | -20.00 | -13.00 | -11.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | -3.00 | 1.00 | -3.00 | -2.00 | -1.00 | 3.00 | -2.00 | 5.00 | 5.00 | 0.00 | 3.00 | -2.00 | -4.00 | 0.00 | 0.00 | 7.00 | 2.00 | 5.00 | -1.00 | -11.00 | -6.00 | -12.00 | 5.00 | 15.00 | 8.00 | 5.00 | -2.00 | -5.00 | -1.00 | -2.00 | 0.00 | 13.00 | 3.00 | 1.00 | 1.00 | -5.00 | -5.00 | -1.00 | -2.00 | -20.00 | -5.00 | -1.00 | -1.00 | 24.00 | 1.00 | -1.00 | 1.00 | -11.00 | -1.00 | 2.00 | -3.00 | 1.00 | -1.00 | 0.00 | 1.00 | -2.00 | -1.00 | 6.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -7.00 | -6.00 | -4.00 | 0.00 | 1.00 | 1.00 | 7.00 | 3.00 | 6.00 | 9.00 | -1.00 | -1.00 | -3.00 | 0.00 | 8.00 | 14.00 | 11.00 | -3.00 | -12.00 | -32.00 | -21.00 | 3.00 | 19.00 | 39.00 | 29.00 | 9.00 | -3.00 | -12.00 | -12.00 | -6.00 | 2.00 | 7.00 | 8.00 | 16.00 | 4.00 | 2.00 | 0.00 | -21.00 | -16.00 | -16.00 | -16.00 | 7.00 | 10.00 | 10.00 | 13.00 | -18.00 | -19.00 | -17.00 | -23.00 | 5.00 | 4.00 | 3.00 | 7.00 | -3.00 | -3.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 4.00 | 3.00 | 2.00 | 5.00 | 11.00 | 14.00 | 16.00 | 14.00 | 6.00 | -5.00 | -19.00 | -13.00 | 1.00 | 15.00 | 21.00 | 19.00 | 9.00 | 4.00 | -6.00 | -4.00 | 6.00 | 18.00 | 33.00 | 25.00 | 19.00 | 3.00 | -4.00 | -4.00 | -11.00 | -11.00 | -8.00 | -9.00 | 1.00 | -2.00 | -4.00 | -4.00 | -32.00 | -25.00 | -23.00 | -26.00 | -6.00 | -5.00 | -4.00 | -2.00 | -16.00 | -18.00 | -13.00 | -14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 1.00 | -2.00 | -16.00 | -5.00 | 11.00 | 21.00 | 23.00 | 22.00 | 19.00 | 11.00 | 7.00 | 4.00 | 4.00 | 14.00 | 15.00 | 15.00 | 19.00 | 10.00 | 2.00 | 4.00 | 1.00 | 5.00 | 19.00 | 8.00 | 5.00 | -3.00 | -10.00 | -7.00 | -22.00 | -20.00 | -15.00 | -18.00 | -11.00 | -18.00 | -19.00 | -19.00 | -30.00 | -24.00 | -19.00 | -17.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -3.00 | 1.00 | -3.00 | -1.00 | -1.00 | 4.00 | -1.00 | -1.00 | 5.00 | 0.00 | 2.00 | 1.00 | -4.00 | 0.00 | 0.00 | 5.00 | 3.00 | 6.00 | -3.00 | -9.00 | -6.00 | -14.00 | 8.00 | 15.00 | 10.00 | 6.00 | -1.00 | -5.00 | -2.00 | -4.00 | -1.00 | 1.00 | 5.00 | 1.00 | 1.00 | 9.00 | -7.00 | -1.00 | -1.00 | -12.00 | -2.00 | -1.00 | -2.00 | 11.00 | 2.00 | -1.00 | 1.00 | -20.00 | 0.00 | 1.00 | -4.00 | 8.00 | -1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 4.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -21.00 | -23.00 | -25.00 | -18.00 | -12.00 | -24.00 | 15.00 | 30.00 | 40.00 | 55.00 | 15.00 | -31.00 | -439.00 | -11.00 | 10.00 | 120.00 | 6,710.00 | -68.00 | -130.00 | 985.00 | -5570.00 | -825.00 | 397.00 | -1271.00 | -856.00 | 915.00 | -259.00 | 201.00 | 155.00 | 28.00 | 33.00 | 39.00 | 39.00 | -3.00 | -16.00 | -18.00 | -23.00 | -59.00 | -82.00 | -97.00 | -114.00 | 37.00 | 73.00 | 85.00 | 111.00 | -42.00 | -62.00 | -63.00 | -111.00 | -58.00 | -51.00 | -63.00 | 33.00 | 32.00 | 27.00 | 82.00 | 37.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 8.00 | 8.00 | 5.00 | -19.00 | -411.00 | 19.00 | 39.00 | 118.00 | 6,310.00 | -25.00 | -105.00 | 1,074.00 | 701.00 | -904.00 | 276.00 | -166.00 | 284.00 | 22.00 | 8.00 | -85.00 | -6271.00 | 118.00 | 170.00 | -1031.00 | -662.00 | 939.00 | -242.00 | 222.00 | 170.00 | -35.00 | -65.00 | -76.00 | -98.00 | -26.00 | -25.00 | -30.00 | -26.00 | -64.00 | -71.00 | -75.00 | -114.00 | -63.00 | -39.00 | -41.00 | 32.00 | -68.00 | -86.00 | -44.00 | -42.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6,278.00 | -72.00 | -115.00 | 1,086.00 | 729.00 | -874.00 | 306.00 | -167.00 | -115.00 | 65.00 | 32.00 | 4.00 | 0.00 | 38.00 | 50.00 | 74.00 | 478.00 | 46.00 | 25.00 | -64.00 | -6255.00 | 56.00 | 72.00 | -1146.00 | -799.00 | 917.00 | -252.00 | 210.00 | 167.00 | -40.00 | -54.00 | -54.00 | -99.00 | -126.00 | -137.00 | -156.00 | -105.00 | -91.00 | -95.00 | -56.00 | -45.00 |
|
Return on Equity (QoQ)
|
| | | | | -6.00 | -6.00 | 1.00 | -10.00 | -8.00 | -8.00 | 8.00 | -4.00 | -21.00 | 31.00 | 23.00 | 6.00 | -6.00 | -8.00 | -23.00 | -402.00 | 422.00 | 12.00 | 87.00 | 6,188.00 | -6356.00 | -49.00 | 1,202.00 | -367.00 | -1610.00 | 1,172.00 | -465.00 | 48.00 | 160.00 | -2.00 | -6.00 | 2.00 | 33.00 | 3.00 | 1.00 | 2.00 | -9.00 | -9.00 | -1.00 | -4.00 | -45.00 | -32.00 | -16.00 | -20.00 | 105.00 | 4.00 | -4.00 | 5.00 | -47.00 | -16.00 | -5.00 | -43.00 | 6.00 | -8.00 | -18.00 | 53.00 | 5.00 | -14.00 | 38.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | | | -41.00 | | | | | | | | | | 396.00 | 364.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | | | | | | -368.00 | -87.00 | 39.00 | 13.00 | | | | | | | | | 412.00 | 377.00 | | | | | | | | | | | | | | | | | -68.00 | | | -24.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -337.00 | 78.00 | | | | | | | | 44.00 | 21.00 | | | | | | | | | | 375.00 | | | | | | | | | -92.00 | -98.00 | -38.00 | -26.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | -26.00 | | | | | | -17.00 | -250.00 | 261.00 | 13.00 | | | | | | | | | | 31.00 | 388.00 | -13.00 | -9.00 | -1.00 | | | | | | -9.00 | -2.00 | -4.00 | | | | | | | | | | | | | | | | | | -15.00 | 58.00 | 8.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -218.00 | -31.00 | -42.00 | -29.00 | -16.00 | 5.00 | 12.00 | 14.00 | 49.00 | 6.00 | 33.00 | 26.00 | -34.00 | -12.00 | -15.00 | 27.00 | 63.00 | 72.00 | 60.00 | -16.00 | -49.00 | -137.00 | -82.00 | 4.00 | 63.00 | 147.00 | 91.00 | 28.00 | -14.00 | -46.00 | -61.00 | 64.00 | 77.00 | 128.00 | 155.00 | 66.00 | 3.00 | -46.00 | -90.00 | -266.00 | -230.00 | -184.00 | -167.00 | 135.00 | 160.00 | 126.00 | 149.00 | -42.00 | -57.00 | -46.00 | -67.00 | -1.00 | 8.00 | 4.00 | 22.00 | -18.00 | -14.00 | 10.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -185.00 | -20.00 | 3.00 | 11.00 | -1.00 | 0.00 | 30.00 | 67.00 | 78.00 | 67.00 | 77.00 | 37.00 | -20.00 | -77.00 | -38.00 | 15.00 | 77.00 | 83.00 | 69.00 | 15.00 | 0.00 | -35.00 | -52.00 | 96.00 | 126.00 | 230.00 | 185.00 | 157.00 | 66.00 | 36.00 | 4.00 | -136.00 | -150.00 | -102.00 | -101.00 | -65.00 | -68.00 | -104.00 | -107.00 | -173.00 | -127.00 | -104.00 | -85.00 | 92.00 | 111.00 | 84.00 | 104.00 | -61.00 | -63.00 | -31.00 | -33.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -156.00 | 40.00 | 48.00 | 22.00 | 13.00 | -65.00 | 7.00 | 55.00 | 92.00 | 77.00 | 86.00 | 69.00 | 29.00 | 25.00 | -8.00 | 106.00 | 140.00 | 165.00 | 162.00 | 145.00 | 80.00 | 47.00 | 13.00 | -104.00 | -102.00 | 0.00 | -71.00 | 27.00 | -5.00 | -22.00 | -13.00 | -43.00 | -47.00 | -22.00 | -19.00 | -108.00 | -117.00 | -146.00 | -153.00 | -192.00 | -134.00 | -90.00 | -51.00 |
|
Return on Sales (QoQ)
|
| | | -178.00 | -10.00 | -14.00 | -15.00 | 8.00 | -21.00 | -1.00 | -2.00 | 29.00 | -14.00 | 1.00 | 33.00 | -13.00 | 12.00 | -5.00 | -28.00 | 9.00 | 9.00 | 36.00 | 8.00 | 18.00 | -3.00 | -40.00 | -24.00 | -70.00 | 52.00 | 47.00 | 34.00 | 14.00 | -5.00 | -17.00 | -7.00 | -17.00 | -20.00 | 108.00 | 6.00 | 34.00 | 7.00 | 19.00 | -57.00 | -15.00 | -37.00 | -157.00 | -22.00 | 31.00 | -20.00 | 145.00 | 3.00 | -3.00 | 4.00 | -47.00 | -11.00 | 8.00 | -18.00 | 20.00 | -3.00 | 5.00 | 0.00 | -20.00 | 1.00 | 29.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | -25.57% | 6.92% | -18.11% | -29.34% | 5.62% | -27.64% | 22.65% | 9.87% | 90.71% | -43.99% | -71.30% | 86.62% | -19.54% | 103.30% | 354.28% | -35.05% | 49.84% | 86.83% | 100.86% | 122.23% | 59.79% | 11.48% | -39.23% | -41.08% | -57.82% | 125.82% | -74.79% | 214.04% | 191.85% | 6.66% | 246.15% | -74.09% | 4.88% | -89.86% | 326.92% | 400.00% | -94.90% | 108.33% | -76.58% | -11.09% | 116.67% | 540.32% | -8.44% | -16.32% | 867.31% | -16.86% | 967.98% | 27.16% | 6.39% | 20.04% | -65.48% | -8.03% | 40.82% | -9.74% | 113.64% | -8.45% | 19.55% | -7.21% | -30.18% | 10.14% | 23.42% | 17.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.45% | -24.33% | -33.94% | 13.16% | 17.46% | -6.25% | 16.94% | 10.02% | 31.99% | 28.61% | 37.84% | 39.14% | 24.43% | 61.78% | 77.00% | -5.26% | 0.33% | 67.55% | -32.49% | 60.21% | 25.30% | 38.99% | -19.06% | -21.74% | 8.89% | -37.49% | 55.02% | 59.63% | -46.17% | -39.14% | 51.27% | 4.82% | -51.26% | 10.60% | -2.90% | 54.95% | 2.22% | 123.01% | 31.82% | -1.83% | 181.47% | 85.57% | 50.00% | -0.72% | 143.81% | -3.42% | 98.96% | 2.30% | 21.45% | 0.18% | -19.85% | -2.48% | 27.61% | -0.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.57% | 10.48% | 21.34% | 15.90% | 31.15% | 11.41% | 14.31% | 11.76% | 9.16% | 39.88% | -16.69% | 37.88% | 18.85% | 59.11% | 37.07% | -7.10% | 25.32% | -12.64% | 35.38% | 39.73% | -36.27% | -10.72% | -11.92% | 16.34% | -32.27% | 26.65% | -4.39% | 24.79% | 26.73% | 3.71% | 102.26% | 4.15% | 3.57% | 6.19% | 27.54% | 34.19% | 9.86% | 64.42% | 11.05% | -4.45% | 106.49% | 39.87% | 38.17% | -0.26% | 84.51% | -0.42% |
|
Revenue (QoQ)
|
-15.22% | 20.51% | -7.24% | -21.46% | 21.79% | -7.70% | -19.96% | 17.38% | -16.56% | 56.44% | -28.29% | 103.74% | -75.49% | -19.83% | 366.24% | -12.15% | -38.08% | 79.13% | -33.34% | 102.68% | -22.80% | 92.59% | -26.25% | 45.73% | -46.14% | 4.99% | -28.50% | 4.33% | 188.35% | -88.28% | 790.77% | -3.05% | 5.38% | -61.97% | -33.33% | 292.49% | -89.81% | 1,500.94% | -21.92% | -96.00% | 316.67% | 80.00% | 196.37% | -90.25% | 1,131.38% | -74.26% | 170.89% | 12.67% | 5.84% | 230.60% | -67.75% | -5.73% | 19.42% | -4.93% | -14.07% | 44.35% | -23.46% | 125.03% | -63.18% | 88.50% | -40.59% | 69.32% | -41.91% | 111.23% | -43.63% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | 146.39% | 192.41% | 188.69% | 173.84% | 88.22% | 76.50% | 84.74% | 105.05% | 51.09% | 41.57% | 17.26% | -12.92% | 4.02% | 10.37% | 22.10% | 47.33% | 36.05% | 59.36% | 62.46% | 52.70% | 59.94% | 23.78% | -30.84% | 2.66% | -10.36% | 15.52% | 90.02% | 171.47% | -7.18% | -38.02% | -33.39% | -76.58% | -30.70% | -18.39% | -21.94% | 15.41% | 2.71% | 8.40% | 8.92% | 2.52% | 16.30% | 15.69% | 23.19% | 37.26% | -5.18% | -3.38% | -2.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 91.36% | 94.05% | 84.24% | 69.73% | 43.55% | 40.24% | 38.30% | 38.05% | 28.83% | 35.54% | 32.50% | 25.13% | 31.30% | 29.61% | 11.12% | 32.19% | 24.95% | 31.59% | 28.77% | 62.05% | 9.99% | -3.95% | -4.34% | -13.26% | -16.77% | -16.40% | -0.40% | -9.80% | -12.91% | -18.15% | -17.26% | -34.80% | -6.11% | 0.78% | 1.56% | 17.54% | 4.24% | 6.61% | 9.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.22% | 66.64% | 65.47% | 61.54% | 45.12% | 40.32% | 24.34% | 32.76% | 25.11% | 28.92% | 25.04% | 40.42% | 13.50% | 9.28% | 11.67% | 7.99% | 4.64% | 2.88% | 2.11% | 2.84% | -1.08% | -4.75% | -5.73% | -5.04% | -7.19% | -6.03% | 5.80% | 0.64% | -6.14% | -9.33% | -7.44% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | -8.12% | 6.68% | 10.24% | 128.03% | 9.04% | 5.32% | 4.57% | 56.73% | 2.25% | 10.23% | 16.07% | 15.49% | -4.19% | -8.69% | -13.81% | 37.96% | 1.65% | 1.01% | 4.01% | 27.39% | 19.07% | 2.97% | -2.24% | 33.44% | -7.85% | -42.47% | 45.11% | 16.51% | 18.76% | -5.36% | 107.31% | -60.16% | -20.70% | 1.72% | -27.11% | 17.87% | -6.61% | -2.71% | 7.77% | 4.90% | -1.44% | -2.25% | 1.43% | 19.00% | -1.95% | 4.09% | 13.02% | -17.79% | -0.09% | 4.90% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -19.04% | | -19.07% | -26.36% | -29.90% | -33.74% | -27.28% | -8.86% | -92.72% | 33.29% | 159.91% | 135.76% | 2,931.97% | 86.04% | -93.84% | -95.79% | -31.87% | -87.41% | -25.52% | -206.29% | -22.11% | -134.20% | -245.85% | -47.56% | -80.27% | -89.02% | -13.10% | -13.97% | 822.12% | 1,370.85% | 2,791.41% | 2,882.03% | 225.00% | 258.41% | 78.26% | 78.30% | 41.90% | 13.19% | 9.44% | 7.24% | -55.88% | -56.66% | -63.46% | -66.97% | 3.83% | 4.26% | 7.22% | 12.03% | -25.77% | -31.43% | -31.44% | -46.92% | -32.50% | -39.06% | -38.43% | 110.00% | 52.15% | 60.44% | 139.56% | -6.72% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -65.43% | | 15.22% | 16.53% | 15.66% | 18.00% | -51.16% | -55.12% | 14.56% | -32.16% | -50.77% | -28.17% | 152.45% | -27.65% | -27.38% | -27.36% | -52.87% | -27.68% | -47.80% | -55.88% | 12.32% | 101.79% | 254.10% | 265.40% | 80.82% | 344.96% | 283.19% | 288.27% | 249.05% | 276.94% | 279.16% | 280.74% | 26.72% | 20.69% | -10.67% | -14.21% | -13.37% | -20.03% | -24.60% | -26.52% | -30.20% | -32.33% | -35.48% | -41.87% | -19.57% | -24.19% | -23.22% | 7.68% | -8.65% | -12.48% | 0.37% | 1.31% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.12% | | -41.21% | -15.67% | -3.87% | -15.67% | -16.29% | -16.45% | -25.40% | -17.10% | -17.05% | -16.84% | 96.46% | 14.00% | 15.30% | 15.92% | 25.69% | 29.97% | 125.99% | 145.22% | 45.56% | 101.64% | 144.08% | 146.74% | 29.92% | 113.38% | 88.34% | 85.60% | 81.10% | 90.81% | 86.51% | 85.02% | 9.42% | 4.68% | -12.13% | -17.79% | -20.10% | -26.55% | -28.96% | -15.06% | -18.97% | -21.25% | -16.91% | -17.39% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.25% | -3.61% | -6.89% | -6.80% | -11.97% | -8.24% | -11.99% | 2.28% | 10.34% | -92.67% | 1,511.31% | 99.45% | 0.09% | -5.74% | -1.13% | -93.39% | -31.66% | 1,425.87% | -81.72% | -60.92% | -197.53% | 1,218.17% | -108.03% | -66.63% | 1.32% | 249.49% | -176.89% | 0.29% | 0.57% | 1,309.58% | 5.97% | 111.17% | 2.78% | 41.30% | 16.87% | 5.03% | 2.80% | 12.46% | -6.78% | 1.55% | 0.73% | -53.73% | -8.44% | -14.38% | -8.95% | 45.46% | -8.05% | -11.96% | -4.86% | -3.61% | -15.07% | -11.98% | -26.35% | 22.58% | -23.32% | -11.07% | 151.22% | -11.19% | -19.14% | 32.79% | -2.18% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -228.00 | | | | | -176.00 | | | | | | 3,853.00 | | | | | | | | | -1966.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,049.00 | | 1,303.00 | | | | | | | | | | | | | | | | | | | 95.00 | 232.00 | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3225.00 | | | | | 1,868.00 | | | | 129.00 | | | | | | | -518.00 | | | | | | | | | | | | -1589.00 | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | 7,428.00 | | | | | | | | | | -234.00 | | | | | | | | | | | | | | | | 1,543.00 | | | -1257.00 | | | | | | | -140.00 | | | | | | | | | | | | -3.00 | | | |
|
Total Debt Growth (1y)
|
| | | | | -27.83% | | -2.09% | -5.94% | -33.88% | -35.10% | 42.79% | 52.98% | 63.42% | 68.18% | -17.42% | -18.79% | -10.84% | -10.68% | -28.75% | -30.15% | -3.64% | -2.68% | -1.15% | 4.92% | 7.76% | 17.04% | 27.98% | 84.80% | 42.79% | 34.84% | 231.62% | 300.31% | 278.15% | 296.29% | 66.72% | 24.22% | 19.87% | 24.27% | 21.88% | -16.61% | -15.83% | -13.82% | -12.64% | 6.23% | 495.41% | 90.10% | 87.78% | 85.20% | -82.85% | -47.74% | -47.53% | -47.54% | -74.74% | -86.16% | | | 439.46% | 403.65% | | | -39.74% | | 1,318.48% | 1,318.83% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -7.95% | | 4.91% | 5.33% | -1.23% | -0.84% | -5.64% | -4.62% | 11.98% | 13.50% | -16.53% | -15.89% | -2.54% | 0.58% | -3.40% | 10.64% | 14.03% | 15.38% | 61.28% | 97.99% | 79.86% | 84.24% | 91.98% | 109.46% | 86.36% | 87.96% | 88.88% | 60.66% | 56.26% | 61.90% | 21.08% | 3.24% | 81.78% | 26.74% | 25.98% | 17.94% | -4.93% | -5.04% | -4.88% | 1.06% | -36.35% | -48.39% | | | -38.41% | -28.58% | -28.57% | -28.55% | -6.36% | | 114.38% | 114.48% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.70% | | -4.05% | -3.06% | 0.01% | 2.12% | 1.23% | 10.96% | 16.66% | 18.20% | 19.81% | 34.50% | 37.97% | 40.30% | 37.88% | 46.44% | 46.38% | 49.88% | 53.51% | 51.72% | 42.47% | 46.28% | 49.76% | 52.10% | 100.54% | 61.18% | 61.70% | 52.17% | 31.25% | 33.35% | 11.83% | 1.35% | -23.61% | -31.83% | | | 3.21% | -9.81% | -9.78% | -6.42% | -3.47% | | 57.55% | 57.16% |
|
Total Debt (QoQ)
|
| | | | -10.90% | 20.37% | -11.28% | 2.91% | -14.41% | -15.38% | -12.92% | 126.41% | -8.30% | -9.61% | -10.38% | 11.17% | -9.82% | -0.75% | -10.22% | -11.33% | -11.60% | 36.92% | -9.32% | -9.94% | -6.17% | 40.63% | -1.51% | -1.52% | 35.48% | 8.66% | -7.00% | 142.21% | 63.54% | 2.65% | -2.53% | 1.90% | 21.86% | -0.95% | 1.04% | -0.07% | -16.62% | -0.03% | 3.46% | 1.30% | 1.39% | 460.35% | -66.97% | 0.06% | 0.00% | -48.12% | 0.68% | 0.45% | -0.01% | -75.02% | -44.84% | | | | -48.50% | 0.10% | 0.10% | 16.77% | | | 0.13% |