|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.12M | 632.95M | 869.19M | 542.51M | 521.92M | 314.99M | 276.47M | 309.03M | 424.79M | 352.06M | 399.27M | 348.89M | 293.99M | 334.61M | 242.08M | 264.19M | 297.30M | 338.34M | 372.26M | 173.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,494.15M | 1,354.15M | 1,245.78M | 1,509.88M | 1,499.91M | 1,666.67M | 1,710.40M | 2,037.75M | 1,960.60M | 1,883.52M | 1,931.93M | 1,857.33M | 1,784.69M | 2,148.67M | 2,055.58M | 1,880.96M | 1,992.68M | 1,901.83M | 2,305.18M | 1,745.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,059.27M | 1,987.10M | 2,114.97M | 2,052.39M | 2,021.83M | 1,981.66M | 1,986.87M | 2,346.78M | 2,385.39M | 2,235.58M | 2,331.20M | 2,206.22M | 2,078.69M | 2,483.28M | 2,297.66M | 2,145.15M | 2,289.98M | 2,240.17M | 2,677.44M | 1,919.11M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 9.07M | 61.90M | 26.12M | 6.75M | 6.64M | 25.54M | 13.91M | 27.96M | 142.36M | 97.78M | 5.14M | 27.26M | 17.93M | 92.19M | 39.71M | 52.58M | 24.61M | 66.06M | 73.68M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59M | 16.14M | 18.65M | 17.93M | 15.57M | 16.62M | 19.76M | 20.14M | 23.25M | 22.81M | 1.81M | 24.02M | 24.62M | 21.74M | 5.56M | 0.64M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 6.18M | 5.77M | 5.64M | 3.93M | 3.74M | 2.11M | 1.84M | 2.09M | 2.65M | 5.48M | 6.04M | 3.61M | 6.65M | 6.68M | 8.74M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 0.61M | 0.39M | 0.47M | 0.31M | 0.29M | 0.16M | 0.22M | 0.20M | 0.18M | 0.15M | 0.20M | 0.49M | 0.06M | 0.28M | 2.12M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 22.93M | 24.81M | 24.03M | 19.81M | 20.64M | 22.03M | 22.20M | 25.54M | 25.63M | 7.44M | 30.26M | 28.72M | 28.45M | 12.51M | 11.50M | 8.48M | 10.47M | 10.05M | 5.56M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.04M | 136.64M | 143.37M | 150.58M | 142.76M | 143.17M | 168.25M | 159.72M | 177.87M | 181.07M | 205.43M | 174.06M | 194.72M | 184.19M | 217.93M | 222.57M | 226.11M | 243.74M | 237.09M | 306.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,238.42M | 2,155.74M | 2,345.05M | 2,253.12M | 2,191.15M | 2,152.13M | 2,202.69M | 2,542.62M | 2,616.75M | 2,584.65M | 2,641.85M | 2,415.68M | 2,329.38M | 2,713.85M | 2,620.29M | 2,418.93M | 2,577.15M | 2,518.99M | 2,990.64M | 2,936.95M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.32M | 180.14M | 178.07M | 177.72M | 177.01M | 180.81M | 74.29M | 85.16M | 91.63M | 70.93M | 71.04M | 72.80M | 75.90M | 82.50M | 94.25M | 102.92M | 111.95M | 106.12M | 123.05M | 142.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.37M | 30.04M | 29.00M | 29.30M | 29.05M | 29.61M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.37M | 30.04M | 29.00M | 29.30M | 29.05M | 29.61M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.96M | 48.97M | 70.60M | 58.95M | 58.92M | 59.43M | 75.34M | 78.30M | 86.03M | 104.08M | 105.28M | 106.03M | 118.90M | 120.32M | 127.28M | 131.82M | 132.10M | 165.99M | 171.60M | 135.56M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.65M | 259.15M | 266.64M | 265.97M | 264.99M | 269.85M | 331.18M | 342.60M | 354.38M | 349.32M | 348.22M | 348.25M | 361.75M | 367.25M | 383.38M | 394.02M | 407.98M | 514.10M | 533.20M | 513.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,497.07M | 2,414.89M | 2,611.69M | 2,519.09M | 2,456.13M | 2,421.97M | 2,533.88M | 2,885.22M | 2,971.13M | 2,933.97M | 2,990.07M | 2,763.93M | 2,691.13M | 3,081.10M | 3,003.68M | 2,812.95M | 2,985.13M | 3,033.09M | 3,523.84M | 3,449.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 8.36M | 11.90M | 16.12M | 10.35M | 20.55M | 17.92M | 10.50M | 24.02M | 5.62M | 26.03M | 13.08M | 9.24M | 9.05M | 42.96M | 17.46M | 22.80M | 14.33M | 28.08M | 26.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 8.36M | 11.90M | 16.12M | 10.35M | 20.55M | 17.92M | 10.50M | 24.02M | 5.62M | 26.03M | 13.08M | 9.24M | 9.05M | 42.96M | 17.46M | 22.80M | 14.33M | 28.08M | 26.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.15M | 32.32M | 38.81M | 99.26M | 134.34M | 128.00M | 140.10M | 112.70M | 104.75M | 118.97M | 147.89M | 21.54M | 114.33M | 40.56M | 69.61M | 102.73M | 98.96M | 57.02M | 116.24M | 36.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | | | 13.05M | 12.20M | 8.24M | 10.89M | 9.95M | 29.60M | 9.99M | 8.80M | 22.06M | 19.46M | 22.30M | 22.81M | 24.80M | 22.74M | 23.39M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 3.11M | 3.53M | 4.21M | 4.73M | 4.97M | | | | | 44.33M | 44.38M | 44.42M | 44.47M | | | 630.12M | 630.91M | 431.95M | 432.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 0.45M | 0.04M | 0.90M | 0.01M | 0.02M | 6.25M | 17.29M | 24.73M | 31.07M | 2.15M | 2.21M | 0.28M | 0.04M | 0.03M | 0.13M | 0.08M | 0.10M | 2.71M | 2.87M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.07M | 97.92M | 97.71M | 91.44M | 93.39M | 99.51M | 90.58M | 92.33M | 96.25M | 204.82M | 151.13M | 130.41M | 94.07M | 76.02M | 78.99M | 81.10M | 75.91M | 76.99M | 73.76M | 69.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.82M | 279.78M | 240.55M | 228.45M | 267.81M | 283.45M | 311.56M | 259.22M | 287.98M | 404.21M | 448.09M | 327.65M | 306.16M | 304.57M | 309.32M | 250.29M | 897.24M | 903.46M | 781.57M | 716.59M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.02M | 21.63M | 59.71M | 25.71M | 25.09M | 58.98M | 15.97M | 8.81M | | | 41.84M | | | | 51.92M | | | | 28.12M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.22M | 618.34M | 542.31M | 542.86M | 620.68M | 543.96M | | 623.02M | 623.81M | 44.29M | 562.28M | 626.17M | 626.96M | 564.34M | 565.03M | 565.72M | | 567.12M | 751.50M | 752.42M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.87M | 362.89M | 351.88M | 333.14M | 315.20M | 294.66M | 287.77M | 272.97M | 254.40M | 249.27M | 241.18M | 215.09M | 188.70M | 173.78M | 156.50M | 140.68M | 125.09M | 107.91M | 92.00M | 75.75M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43M | | | | 178.94M | 177.00M | 175.02M | 173.04M | 170.88M | 168.67M | 166.44M | 168.37M | 161.81M | 159.39M | 164.38M | 262.67M | 262.38M | 259.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | | | | | 505.08M | 16.44M | 48.80M | 513.74M | 525.07M | 533.75M | 538.10M | 51.92M | 55.67M | 59.07M | 28.79M | 28.12M | 28.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,833.01M | | | | 1,960.99M | 1,893.57M | 2,526.39M | 2,569.71M | 2,089.65M | 1,942.34M | 1,893.68M | 1,880.53M | 2,363.40M | 2,281.55M | 2,294.34M | 2,386.34M | 3,006.63M | 2,930.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,914.39M | 1,884.36M | 1,839.95M | 1,809.52M | 1,831.41M | 1,827.61M | 1,960.99M | 2,398.65M | 2,542.83M | 2,618.51M | 2,603.39M | 2,467.41M | 2,427.43M | 2,418.63M | 2,415.32M | 2,337.22M | 2,353.41M | 2,415.12M | 3,034.75M | 2,958.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.99M | 24.74M | 63.24M | 29.92M | 29.82M | 63.95M | 15.97M | 8.81M | | | 86.17M | 44.38M | 44.42M | 44.47M | 51.92M | | 630.12M | 630.91M | 460.07M | 432.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 582.67M | 530.54M | 771.74M | 709.57M | 624.73M | 594.36M | 572.89M | 486.57M | 428.30M | 315.46M | 386.69M | 296.51M | 263.70M | 662.47M | 588.35M | 475.73M | 631.72M | 617.97M | 489.09M | 491.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 582.67M | 530.54M | 771.74M | 709.57M | 624.73M | 594.36M | 572.89M | 486.57M | 428.30M | 315.46M | 386.69M | 296.51M | 263.70M | 662.47M | 588.35M | 475.73M | 631.72M | 617.97M | 489.09M | 491.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,497.07M | 2,414.89M | 2,611.69M | 2,519.09M | 2,456.13M | 2,421.97M | 2,533.88M | 2,885.22M | 2,971.13M | 2,933.97M | 2,990.07M | 2,763.93M | 2,691.13M | 3,081.10M | 3,003.68M | 2,812.95M | 2,985.13M | 3,033.09M | 3,523.84M | 3,449.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1302.05M | -27.44M | -1159.90M | -48.58M | -1330.20M | -63.14M | -57.48M | -48.98M | -1639.24M | -46.04M | -1795.91M | -1938.71M | -2004.98M | -24.17M | -30.81M | -2396.75M | -27.99M | -25.98M | -2631.20M | -2723.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | | | | 0.14M | | | | 0.23M | | | | 0.31M | | | | 0.47M | |