|
Provisions
|
4.23B | 3.91B | 2.36B | 4.42B | 3.45B | 3.54B | 4.54B | 6.46B | 7.55B | 5.86B | 6.24B | 10.26B | -1.94B | 5.85B | 10.43B | 11.72B |
|
Revenue
|
12.98B | 16.17B | 16.28B | 21.40B | 22.38B | 22.29B | 23.41B | 25.50B | 27.24B | 28.08B | 28.59B | 28.52B | 30.43B | 34.25B | 36.79B | 39.11B |
|
Interest income - Loans
|
8.76B | 13.93B | 13.78B | 17.54B | 18.22B | 17.66B | 18.79B | 21.20B | 23.39B | 24.73B | 25.86B | 24.07B | 24.26B | 28.91B | 37.41B | 40.89B |
|
Interest income - Investments
|
| | | 1.32B | 1.18B | 1.04B | 0.82B | 0.71B | 0.59B | | | | | | | |
|
Interest Income - Debt Securities
|
2.54B | 1.47B | 1.80B | 2.25B | 2.04B | 1.74B | 1.84B | 1.97B | 2.17B | 2.30B | 2.41B | 1.94B | 1.54B | 1.88B | 2.55B | 2.87B |
|
Other interest income
|
0.30B | 0.08B | 0.07B | 0.09B | 0.10B | 0.11B | 0.10B | 0.09B | 0.12B | 0.24B | 0.24B | 0.08B | 0.06B | 0.44B | 1.98B | 2.27B |
|
Interest Income - Total
|
10.66B | 15.35B | 14.99B | 18.96B | 19.90B | 19.40B | 20.46B | 22.89B | 25.22B | 27.18B | 28.51B | 26.03B | 25.77B | 31.24B | 41.94B | 46.03B |
|
Interest Expense - Deposits
|
2.09B | 1.47B | 1.19B | 1.40B | 1.24B | 1.09B | 1.09B | 1.21B | 1.60B | 2.60B | 3.42B | 2.17B | 0.96B | 2.54B | 9.49B | 11.49B |
|
Interest Expense - Debt
|
0.87B | 1.43B | 1.06B | 0.97B | 0.55B | 0.49B | 0.53B | 0.81B | | | | | | | | |
|
Interest Expense - Fed Funds
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Interest Expense - Others
|
0.33B | 0.35B | 0.34B | 0.36B | 0.05B | 0.05B | 0.05B | 0.11B | 0.10B | 0.08B | 0.07B | 0.04B | 0.04B | 0.13B | 0.04B | 0.04B |
|
Interest Expenses
|
2.97B | 2.90B | 2.25B | 2.38B | 1.79B | 1.58B | 1.62B | 2.02B | 2.76B | 4.30B | 5.17B | 3.12B | 1.60B | 4.12B | 12.70B | 14.83B |
|
Interest Income - Net
|
7.70B | 12.46B | 12.74B | 16.59B | 18.11B | 17.82B | 18.83B | 20.87B | 22.46B | 22.88B | 23.34B | 22.91B | 24.17B | 27.11B | 29.24B | 31.21B |
|
Interest Income - Total
|
3.47B | 8.55B | 10.38B | 12.17B | 14.65B | 14.28B | 14.30B | 14.41B | 14.91B | 17.02B | 17.10B | 12.65B | 26.11B | 21.27B | 18.82B | 19.49B |
|
Service Charges
|
2.00B | 2.07B | 1.98B | 2.11B | 2.12B | 2.01B | 1.86B | 1.65B | 1.60B | 1.58B | 1.33B | 1.24B | 1.58B | 1.62B | 1.67B | 1.98B |
|
Investment Gain (Loss)
|
| | | | | -0.00B | -0.03B | -0.01B | 0.07B | -0.21B | 0.03B | 0.03B | 0.00B | -0.01B | -0.03B | -0.04B |
|
Investment Banking Income
|
| 0.00B | 0.03B | 0.06B | 0.03B | 0.05B | 0.09B | 0.08B | 0.07B | 0.55B | 0.05B | 0.01B | -0.00B | 0.20B | -0.01B | -0.03B |
|
Mortgage Banking
|
0.01B | | | | | | | | | | | | | | | |
|
Card Income
|
0.50B | 1.34B | 1.32B | 1.65B | 1.90B | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.54B | 0.37B | 0.26B | 0.51B | 0.30B | 0.42B | 0.49B | 0.54B | 0.54B | 1.00B | 0.72B | 1.35B | 0.82B | 0.91B | 1.12B | 1.08B |
|
Non-Interest Income
|
5.29B | 3.71B | 3.54B | 4.81B | 4.28B | 4.47B | 4.58B | 4.63B | 4.78B | 5.20B | 5.25B | 5.61B | 6.26B | 7.14B | 7.55B | 7.90B |
|
Amortization - Intangibles
|
| 0.22B | 0.22B | 0.61B | 0.67B | 0.53B | 0.43B | 0.39B | 0.24B | 0.17B | 0.11B | 0.06B | 0.03B | | | |
|
Research & Development
|
0.74B | 0.69B | 0.68B | 0.81B | 0.90B | 0.96B | 1.05B | 1.17B | 1.18B | 1.26B | 1.29B | 1.22B | 1.26B | 1.38B | 1.38B | 1.46B |
|
Wages, Salaries and Other
|
2.48B | 2.59B | 3.02B | 3.99B | 4.48B | 4.59B | 4.97B | 5.20B | 5.90B | 5.73B | 6.39B | 6.80B | 7.42B | 8.43B | 9.30B | 9.40B |
|
Rent Expense
|
0.45B | 1.00B | 1.02B | 1.36B | 1.54B | 1.75B | 1.83B | 1.94B | 1.94B | 2.12B | 2.10B | 2.12B | 2.00B | 2.05B | 2.16B | 2.37B |
|
Restructuring Costs
|
0.12B | | 0.04B | 0.34B | 0.19B | | | | | | | | | | | |
|
Other Operating Expenses
|
6.11B | 6.24B | 7.58B | 9.30B | 9.72B | 9.47B | 10.11B | 10.45B | 11.08B | 11.52B | 12.10B | 11.72B | 13.30B | 15.73B | 16.77B | 17.66B |
|
Operating Expenses
|
7.42B | 7.93B | 9.33B | 11.80B | 12.35B | 12.18B | 13.00B | 13.56B | 14.19B | 14.90B | 15.48B | 15.06B | 16.57B | 19.16B | 20.32B | 21.49B |
|
Operating Income
|
4.98B | 7.28B | 5.61B | 8.23B | 8.66B | | | | | | | | | | | |
|
EBIT
|
4.98B | 7.28B | 5.61B | 8.23B | 8.66B | 8.15B | 7.51B | 7.50B | 8.25B | 11.62B | 12.05B | 6.32B | 17.41B | 13.36B | 18.74B | 20.74B |
|
Interest & Investment Income
|
0.04B | 0.03B | 0.03B | 0.05B | 0.09B | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | 0.59B | | | | | | | | | | | | |
|
EBT
|
1.34B | 4.33B | 4.59B | 5.18B | 6.58B | 6.57B | 5.88B | 5.48B | 5.49B | 7.32B | 6.87B | 3.20B | 15.81B | 9.24B | 6.04B | 5.91B |
|
Tax Provisions
|
0.35B | 1.28B | 1.33B | 1.48B | 2.22B | 2.15B | 1.87B | 1.71B | 3.38B | 1.29B | 1.34B | 0.49B | 3.42B | 1.88B | 1.16B | 1.16B |
|
Profit After Tax
|
0.99B | 3.05B | 3.25B | 3.71B | 4.35B | 4.43B | 4.05B | 3.77B | 2.12B | 6.03B | 5.55B | 2.72B | 12.39B | 7.36B | 4.89B | 4.75B |
|
Income from Continuing Operations
|
0.99B | 3.05B | 3.25B | 3.71B | 4.35B | 4.42B | 4.01B | 3.77B | 2.12B | 6.03B | 5.53B | 2.72B | 12.39B | 7.36B | 4.89B | 4.75B |
|
Consolidated Net Income
|
-0.16B | -0.31B | -0.11B | -0.22B | -0.23B | 0.01B | 0.04B | -0.02B | -0.14B | -0.01B | 0.01B | -0.00B | -0.00B | 7.36B | 4.89B | 0.00B |
|
Income towards Parent Company
|
-0.16B | -0.31B | -0.11B | -0.22B | -0.23B | 0.01B | 0.04B | -0.02B | -0.14B | -0.01B | 0.01B | -0.00B | -0.00B | 7.36B | 4.89B | 0.00B |
|
Preferred Dividend Payments
|
-0.56B | | 0.03B | 0.01B | 0.05B | 0.07B | 0.16B | 0.21B | 0.27B | 0.27B | 0.28B | 0.28B | 0.27B | 0.23B | 0.23B | 0.23B |
|
Net Income towards Common Stockholders
|
0.32B | 2.74B | 3.12B | 3.46B | 4.05B | 4.34B | 3.87B | 3.51B | 1.70B | 5.71B | 5.19B | 2.38B | 11.96B | 7.04B | 4.58B | 4.45B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.45B | 0.46B | 0.46B | 0.58B | 0.58B | 0.56B | 0.53B | 0.48B | 0.48B | 0.47B | 0.47B | 0.46B | 0.43B | 0.38B | 0.38B | 0.38B |
|
EBITDA
|
4.98B | 7.28B | 5.61B | 8.23B | 8.66B | 8.15B | 7.51B | 7.50B | 8.25B | 11.62B | 12.05B | 6.32B | 17.41B | 13.36B | 18.74B | 20.74B |
|
Tax Rate
|
26.12% | 29.56% | 29.08% | 28.45% | 33.81% | 32.67% | 31.78% | 31.25% | 61.45% | 17.67% | 19.51% | 15.17% | 21.60% | 20.35% | 19.16% | 19.68% |