|
Provisions
|
1.28B | 0.93B | 1.17B | 0.84B | 1.48B | 0.72B | 0.87B | 0.84B | 0.53B | 0.34B | 0.62B | 0.86B | 0.57B | 1.68B | 1.01B | 1.15B | 0.89B | 0.76B | 0.85B | 0.96B | 0.73B | 0.70B | 0.99B | 1.11B | 0.94B | 1.13B | 1.09B | 1.38B | 1.53B | 1.59B | 1.59B | 1.75B | 1.99B | 1.80B | 1.83B | 1.93B | 1.67B | 1.28B | 1.27B | 1.64B | 1.69B | 1.34B | 1.38B | 1.82B | 5.42B | 4.25B | 0.33B | 0.26B | -0.82B | -1.16B | -0.34B | 0.38B | 0.68B | 1.08B | 1.67B | 2.42B | 2.79B | 2.49B | 2.28B | 2.86B | 2.68B | 3.91B | 2.48B | 2.64B | 2.37B | 11.43B | 2.71B |
|
Revenue
|
1.37B | 3.18B | 3.56B | 3.37B | 4.29B | 3.90B | 4.02B | 3.96B | 4.08B | 3.99B | 4.15B | 4.05B | 4.93B | 5.05B | 5.78B | 5.62B | 5.55B | 5.64B | 5.65B | 5.54B | 5.37B | 5.47B | 5.64B | 5.81B | 5.65B | 5.67B | 5.90B | 6.19B | 6.22B | 6.25B | 6.46B | 6.57B | 6.54B | 6.70B | 6.99B | 7.01B | 6.91B | 0.88B | 6.96B | 7.01B | 7.08B | 7.12B | 6.96B | 7.43B | 7.25B | 6.56B | 7.38B | 7.34B | 7.11B | 7.37B | 7.83B | 8.12B | 8.17B | 8.23B | 8.80B | 9.04B | 8.90B | 9.01B | 9.37B | 9.51B | 9.40B | 9.51B | 10.01B | 10.19B | 10.00B | 12.49B | 15.36B |
|
Interest income - Loans
|
2.19B | 2.24B | 2.22B | 2.11B | 3.66B | 3.48B | 3.45B | 3.35B | 3.42B | 3.37B | 3.55B | 3.44B | 3.66B | 4.26B | 4.90B | 4.73B | 4.65B | 4.60B | 4.58B | 4.40B | 4.31B | 4.28B | 4.46B | 4.61B | 4.54B | 4.53B | 4.75B | 4.96B | 5.08B | 5.15B | 5.38B | 5.59B | 5.63B | 5.67B | 5.96B | 6.13B | 6.13B | 5.99B | 6.25B | 6.36B | 6.37B | 6.38B | 6.43B | 6.68B | 6.54B | 5.82B | 5.76B | 5.95B | 5.85B | 5.75B | 6.21B | 6.45B | 6.37B | 6.61B | 7.58B | 8.36B | 8.72B | 9.06B | 9.70B | 9.93B | 9.92B | 9.99B | 10.55B | 10.43B | 10.16B | 12.45B | 15.23B |
|
Interest income - Investments
|
| | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.25B | 0.24B | 0.24B | 0.21B | 0.19B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.15B | 0.14B | 0.13B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
0.59B | 0.67B | 0.61B | 0.66B | 0.61B | 0.72B | 0.66B | -0.52B | 0.73B | 0.81B | 0.77B | -0.51B | 0.44B | 0.71B | 0.62B | 0.49B | 0.51B | 0.46B | 0.57B | 0.51B | 0.42B | 0.44B | 0.42B | 0.47B | 0.42B | 0.47B | 0.46B | 0.49B | 0.45B | 0.47B | 0.52B | 0.54B | 0.50B | 0.49B | 0.54B | 0.63B | 0.59B | 0.54B | 0.69B | 0.63B | 0.66B | 0.63B | 0.58B | 0.54B | 0.53B | 0.48B | 0.44B | 0.42B | 0.39B | 0.37B | 0.32B | 0.37B | 0.40B | 0.43B | 0.50B | 0.55B | 0.61B | 0.64B | 0.63B | 0.67B | 0.69B | 0.70B | 0.73B | 0.75B | 0.77B | 0.78B | 0.82B |
|
Other interest income
|
0.06B | 0.07B | 0.08B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.06B | 0.12B | 0.25B | 0.42B | 0.47B | 0.55B | 0.54B | 0.57B | 0.59B | 0.58B | 0.53B | 0.49B | 0.59B | 0.71B |
|
Interest Income - Total
|
2.65B | 2.72B | 2.70B | 2.60B | 4.03B | 3.83B | 3.81B | 3.67B | 3.75B | 3.70B | 3.83B | 3.70B | 3.98B | 4.62B | 5.25B | 5.12B | 5.05B | 5.01B | 5.00B | 4.84B | 4.75B | 4.71B | 4.89B | 5.04B | 4.97B | 4.94B | 5.16B | 5.38B | 5.52B | 5.57B | 5.79B | 6.01B | 6.07B | 6.13B | 6.42B | 6.60B | 6.64B | 6.60B | 6.89B | 7.05B | 7.09B | 7.08B | 7.08B | 7.27B | 7.11B | 6.32B | 6.21B | 6.39B | 6.26B | 6.14B | 6.54B | 6.83B | 6.78B | 7.09B | 8.20B | 9.16B | 9.75B | 10.17B | 10.87B | 11.14B | 11.18B | 11.28B | 11.86B | 11.72B | 11.42B | 13.83B | 16.76B |
|
Interest Expense - Deposits
|
0.63B | 0.56B | 0.48B | 0.43B | 0.40B | 0.37B | 0.36B | 0.34B | 0.32B | 0.31B | 0.29B | 0.26B | 0.31B | 0.37B | 0.37B | 0.35B | 0.33B | 0.32B | 0.31B | 0.29B | 0.28B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.31B | 0.33B | 0.35B | 0.38B | 0.41B | 0.46B | 0.54B | 0.62B | 0.68B | 0.76B | 0.82B | 0.87B | 0.90B | 0.83B | 0.73B | 0.61B | 0.48B | 0.35B | 0.27B | 0.24B | 0.23B | 0.22B | 0.22B | 0.29B | 0.69B | 1.33B | 1.86B | 2.28B | 2.61B | 2.75B | 2.81B | 2.87B | 2.94B | 2.86B | 2.71B | 3.12B | 3.60B |
|
Interest Expense - Debt
|
0.06B | 0.06B | 0.07B | 0.69B | 0.40B | 0.03B | 0.35B | 0.03B | 0.03B | 0.26B | 0.03B | 0.97B | 0.03B | 0.24B | 0.24B | 0.24B | 0.03B | 0.02B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.15B | 0.18B | 0.19B | 0.21B | 0.23B | 0.24B | 0.27B | 0.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Fed Funds
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.09B | 0.00B | 0.00B | 0.09B | 0.09B | 0.08B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.04B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.07B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
| 0.77B | 0.70B | 0.64B | 0.80B | 0.74B | 0.71B | 0.65B | 0.61B | 0.56B | 0.55B | 0.52B | 0.56B | 0.61B | 0.61B | 0.59B | 0.48B | 0.46B | 0.44B | 0.42B | 0.40B | 0.40B | 0.39B | 0.39B | 0.40B | 0.40B | 0.40B | 0.42B | 0.46B | 0.48B | 0.52B | 0.56B | 0.60B | 0.66B | 0.72B | 0.79B | 0.92B | 1.04B | 1.11B | 1.23B | 1.30B | 1.33B | 1.34B | 1.20B | 1.08B | 0.86B | 0.66B | 0.52B | 0.44B | 0.40B | 0.38B | 0.38B | 0.39B | 0.58B | 1.20B | 1.96B | 2.57B | 3.05B | 3.45B | 3.63B | 3.69B | 3.73B | 3.78B | 3.62B | 3.40B | 3.83B | 4.36B |
|
Interest Income - Net
|
1.79B | 1.95B | 2.00B | 1.95B | 3.23B | 3.10B | 3.11B | 3.02B | 3.14B | 3.14B | 3.28B | 3.18B | 3.41B | 4.00B | 4.65B | 4.53B | 4.57B | 4.55B | 4.56B | 4.42B | 4.35B | 4.32B | 4.50B | 4.66B | 4.58B | 4.54B | 4.76B | 4.96B | 5.06B | 5.09B | 5.28B | 5.45B | 5.47B | 5.47B | 5.70B | 5.81B | 5.72B | 5.55B | 5.79B | 5.82B | 5.79B | 5.75B | 5.74B | 6.07B | 6.03B | 5.46B | 5.55B | 5.87B | 5.82B | 5.74B | 6.16B | 6.45B | 6.40B | 6.52B | 7.00B | 7.20B | 7.19B | 7.11B | 7.42B | 7.52B | 7.49B | 7.55B | 8.08B | 8.10B | 8.01B | 9.99B | 12.40B |
|
Interest Income - Total
|
0.51B | 1.01B | 0.83B | 1.11B | 1.75B | 2.37B | 2.24B | 2.19B | 2.61B | 2.79B | 2.66B | 2.32B | 2.84B | 2.32B | 3.63B | 3.38B | 3.69B | 3.79B | 3.71B | 3.47B | 3.62B | 3.61B | 3.50B | 3.55B | 3.64B | 3.41B | 3.67B | 3.58B | 3.53B | 3.50B | 3.69B | 3.69B | 3.48B | 3.67B | 3.87B | 3.89B | 4.04B | 4.28B | 4.52B | 4.18B | 4.10B | 4.40B | 4.35B | 4.25B | 0.60B | 1.21B | 5.22B | 5.61B | 6.64B | 6.90B | 6.50B | 6.07B | 5.72B | 5.43B | 5.33B | 4.78B | 4.39B | 4.62B | 5.14B | 4.66B | 4.80B | 3.64B | 5.59B | 5.46B | 5.64B | -1.44B | 9.69B |
|
Service Charges
|
0.51B | 0.49B | 0.50B | 0.50B | 0.58B | 0.50B | 0.50B | 0.50B | 0.53B | 0.46B | 0.54B | 0.45B | 0.41B | 0.54B | 0.56B | 0.59B | 0.55B | 0.53B | 0.53B | 0.50B | 0.47B | 0.46B | 0.47B | 0.60B | 0.44B | 0.43B | 0.42B | 0.57B | 0.42B | 0.39B | 0.42B | 0.41B | 0.37B | 0.42B | 0.41B | 0.39B | 0.43B | 0.39B | 0.41B | 0.35B | 0.35B | 0.35B | 0.28B | 0.34B | 0.33B | 0.26B | 0.32B | 0.34B | 0.35B | 0.38B | 0.41B | 0.43B | 0.40B | 0.41B | 0.41B | 0.40B | 0.38B | 0.41B | 0.45B | 0.42B | 0.46B | 0.46B | 0.50B | 0.55B | 0.51B | 0.66B | 0.85B |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.00B | -0.00B | | -0.00B | 0.07B | 0.00B | 0.01B | -0.00B | -0.20B | -0.02B | 0.02B | 0.01B | 0.01B | -0.02B | | | 0.03B | | 0.00B | | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | | | | | -0.03B | | | -0.04B | | | | |
|
Investment Banking Income
|
-0.00B | 0.00B | | | 0.02B | -0.02B | 0.03B | -0.02B | -0.01B | -0.02B | 0.01B | 0.04B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.41B | 0.11B | 0.01B | 0.01B | 0.05B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | | 0.00B | -0.01B | 0.19B | -0.01B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | -0.00B |
|
Mortgage Banking
|
| 0.01B | 0.01B | -0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income
|
0.14B | 0.13B | 0.12B | 0.11B | 0.31B | 0.33B | 0.35B | 0.35B | 0.32B | 0.33B | 0.32B | 0.35B | 0.33B | 0.41B | 0.45B | 0.46B | 0.45B | 0.49B | 0.48B | 0.49B | 0.44B | 0.54B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
-0.01B | -1.33B | 0.22B | 4.51B | 0.23B | -0.02B | 0.06B | 0.09B | 0.10B | 0.07B | 0.01B | 0.08B | 0.20B | 0.12B | 0.14B | 0.05B | 0.01B | 0.07B | 0.10B | 0.13B | 0.11B | 0.16B | 0.16B | -0.01B | 0.15B | 0.15B | 0.17B | 0.03B | 0.14B | 0.15B | 0.16B | 0.09B | 0.12B | 0.14B | 0.14B | 0.14B | 0.11B | 0.53B | 0.25B | 0.12B | 0.16B | 0.19B | 0.14B | 0.23B | 0.14B | 0.17B | 0.71B | 0.33B | 0.12B | 0.23B | 0.24B | 0.23B | 0.34B | 0.10B | 0.19B | 0.28B | 0.20B | 0.28B | 0.26B | 0.39B | 0.31B | 0.25B | 0.24B | 0.28B | 0.26B | 0.36B | 0.29B |
|
Non-Interest Income
|
0.64B | 1.23B | 1.55B | 1.41B | 1.06B | 0.81B | 0.91B | 0.94B | 0.94B | 0.86B | 0.87B | 0.87B | 1.52B | 1.05B | 1.14B | 1.10B | 0.98B | 1.08B | 1.09B | 1.12B | 1.02B | 1.15B | 1.14B | 1.16B | 1.07B | 1.14B | 1.14B | 1.23B | 1.16B | 1.16B | 1.18B | 1.12B | 1.06B | 1.23B | 1.28B | 1.20B | 1.19B | 1.64B | 1.18B | 1.19B | 1.29B | 1.38B | 1.22B | 1.36B | 1.22B | 1.10B | 1.83B | 1.46B | 1.29B | 1.63B | 1.67B | 1.67B | 1.78B | 1.72B | 1.80B | 1.84B | 1.72B | 1.90B | 1.94B | 1.99B | 1.91B | 1.96B | 1.94B | 2.09B | 1.99B | 2.50B | 2.96B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | 0.06B | 0.16B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.17B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.01B | 0.02B | 0.02B | | | | | | | | |
|
Research & Development
|
| 0.20B | 0.18B | 0.17B | 0.17B | 0.16B | 0.18B | 0.18B | 0.16B | 0.16B | 0.18B | 0.18B | 0.17B | 0.20B | 0.20B | 0.23B | 0.22B | 0.24B | 0.23B | 0.22B | 0.20B | 0.20B | 0.20B | 0.37B | 0.20B | 0.21B | 0.23B | 0.42B | 0.28B | 0.30B | 0.29B | 0.30B | 0.29B | 0.29B | 0.29B | 0.31B | 0.31B | 0.32B | 0.31B | 0.33B | 0.30B | 0.33B | 0.31B | 0.35B | 0.30B | 0.31B | 0.31B | 0.29B | 0.30B | 0.32B | 0.32B | 0.33B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.36B | 0.40B | 0.40B | 0.41B | 0.48B |
|
Wages, Salaries and Other
|
| 0.63B | 0.65B | 0.64B | 0.65B | 0.65B | 0.64B | 0.66B | 0.74B | 0.71B | 0.75B | 0.82B | 0.86B | 0.97B | 1.00B | 1.15B | 1.09B | 1.12B | 1.15B | 1.11B | 1.16B | 1.12B | 1.13B | 1.18B | 1.21B | 1.36B | 1.19B | 1.22B | 1.27B | 1.28B | 1.32B | 1.34B | 1.47B | 1.38B | 1.52B | 1.52B | 1.52B | 1.43B | 1.43B | 1.34B | 1.57B | 1.56B | 1.60B | 1.65B | 1.63B | 1.70B | 1.72B | 1.75B | 1.85B | 1.78B | 1.85B | 1.94B | 2.03B | 1.95B | 2.19B | 2.27B | 2.43B | 2.32B | 2.27B | 2.28B | 2.48B | 2.20B | 2.39B | 2.33B | 2.55B | 3.00B | 3.50B |
|
Rent Expense
|
| 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.14B | 0.63B | 0.12B | 0.12B | 0.12B | 0.67B | 0.27B | 0.32B | 0.35B | 0.41B | 0.36B | 0.37B | 0.38B | 0.44B | 0.41B | 0.45B | 0.42B | 0.47B | 0.43B | 0.44B | 0.44B | 0.51B | 0.46B | 0.47B | 0.50B | 0.52B | 0.47B | 0.47B | 0.47B | 0.52B | 0.49B | 0.50B | 0.52B | 0.61B | 0.49B | 0.52B | 0.52B | 0.56B | 0.52B | 0.52B | 0.51B | 0.57B | 0.47B | 0.52B | 0.48B | 0.53B | 0.51B | 0.48B | 0.50B | 0.55B | 0.51B | 0.51B | 0.52B | 0.63B | 0.55B | 0.55B | 0.59B | 0.67B | 0.61B | 0.74B | 0.86B |
|
Restructuring Costs
|
| 0.04B | 0.03B | 0.03B | | | | | | | | | 0.09B | 0.13B | 0.05B | 0.07B | 0.05B | 0.05B | 0.04B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 1.57B | 1.49B | 1.62B | 1.56B | 1.72B | 1.68B | 1.28B | 1.88B | 1.98B | 2.00B | 1.77B | 1.98B | 2.48B | 2.44B | 2.39B | 2.37B | 2.36B | 2.47B | 2.52B | 2.33B | 2.33B | 2.37B | 2.44B | 2.41B | 2.66B | 2.49B | 2.55B | 2.48B | 2.53B | 2.57B | 2.86B | 2.67B | 2.65B | 2.80B | 2.95B | 2.78B | 2.60B | 2.95B | 3.20B | 2.88B | 2.93B | 3.04B | 3.25B | 2.91B | 2.94B | 2.73B | 3.14B | 2.97B | 3.13B | 3.39B | 3.83B | 3.70B | 3.76B | 4.10B | 4.17B | 4.09B | 3.94B | 4.00B | 4.74B | 4.23B | 4.04B | 4.37B | 5.02B | 4.89B | 5.84B | 6.93B |
|
Operating Expenses
|
| 1.92B | 1.80B | 1.95B | 1.85B | 2.00B | 2.00B | 2.09B | 2.16B | 2.25B | 2.30B | 2.62B | 2.50B | 3.14B | 3.04B | 3.11B | 2.99B | 3.02B | 3.11B | 3.23B | 2.93B | 2.98B | 2.98B | 3.28B | 3.05B | 3.31B | 3.16B | 3.48B | 3.22B | 3.29B | 3.36B | 3.68B | 3.43B | 3.41B | 3.57B | 3.78B | 3.57B | 3.42B | 3.77B | 4.13B | 3.67B | 3.78B | 3.87B | 4.16B | 3.73B | 3.77B | 3.55B | 4.01B | 3.74B | 3.97B | 4.19B | 4.68B | 4.55B | 4.58B | 4.95B | 5.08B | 4.95B | 4.79B | 4.86B | 5.72B | 5.14B | 4.95B | 5.31B | 6.09B | 5.90B | 6.99B | 8.26B |
|
Operating Income
|
| 1.12B | 1.65B | 1.23B | 2.26B | 1.69B | 1.77B | 1.56B | 1.64B | | | | | 1.58B | 2.42B | 2.12B | 2.24B | 2.29B | 2.24B | 1.88B | 2.11B | 2.15B | | | | | | | | | | | | | | | | -2.97B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
| 1.12B | 1.65B | 1.23B | 2.26B | 1.69B | 1.77B | 1.56B | 1.64B | 1.96B | 1.79B | 1.09B | 2.42B | 1.58B | 2.42B | 2.12B | 2.24B | 2.29B | 2.24B | 1.88B | 2.11B | 2.15B | 2.05B | 1.81B | 2.06B | 1.64B | 2.05B | 1.76B | 1.93B | 1.84B | 2.03B | 1.70B | 1.71B | 2.15B | 2.31B | 2.10B | 2.58B | -2.97B | 3.03B | 2.47B | 3.02B | 3.33B | 3.04B | 2.65B | -0.82B | -0.60B | 4.16B | 3.58B | 4.63B | 4.96B | 4.37B | 3.44B | 3.33B | 3.14B | 3.38B | 3.50B | 3.73B | 4.78B | 5.67B | 4.56B | 5.27B | 4.38B | 6.00B | 5.08B | 5.13B | -2.10B | 8.74B |
|
Other Non Operating Income
|
| | | | | | | | | | | | 0.59B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
| 0.32B | 0.58B | 0.57B | 0.96B | 1.18B | 1.15B | 1.03B | 1.39B | 1.40B | 1.24B | 0.57B | 1.86B | 0.24B | 1.72B | 1.37B | 1.68B | 1.86B | 1.69B | 1.35B | 1.70B | 1.78B | 1.66B | 1.42B | 1.66B | 1.24B | 1.65B | 1.33B | 1.47B | 1.37B | 1.51B | 1.14B | 1.11B | 1.49B | 1.58B | 1.31B | 1.66B | 2.49B | 1.92B | 1.24B | 1.72B | 2.00B | 1.70B | 1.45B | -1.90B | -1.46B | 3.50B | 3.06B | 4.20B | 4.57B | 3.99B | 3.06B | 2.94B | 2.56B | 2.19B | 1.54B | 1.16B | 1.73B | 2.22B | 0.93B | 1.58B | 0.65B | 2.22B | 1.46B | 1.73B | -5.93B | 4.38B |
|
Tax Provisions
|
| 0.09B | 0.15B | 0.17B | 0.24B | 0.37B | 0.34B | 0.33B | 0.35B | 0.45B | 0.37B | 0.16B | 0.35B | 0.04B | 0.54B | 0.54B | 0.54B | 0.63B | 0.57B | 0.48B | 0.58B | 0.58B | 0.54B | 0.45B | 0.53B | 0.38B | 0.53B | 0.43B | 0.45B | 0.42B | 0.50B | 0.34B | 0.31B | 0.44B | 0.45B | 2.17B | 0.32B | 0.57B | 0.42B | -0.02B | 0.31B | 0.39B | 0.38B | 0.27B | -0.56B | -0.54B | 1.10B | 0.50B | 0.87B | 1.03B | 0.88B | 0.63B | 0.54B | 0.53B | 0.49B | 0.31B | 0.20B | 0.30B | 0.43B | 0.23B | 0.30B | 0.05B | 0.44B | 0.37B | 0.33B | -1.67B | 1.19B |
|
Profit After Tax
|
| 0.23B | 0.44B | 0.40B | 0.72B | 0.81B | 0.82B | 0.70B | 1.03B | 0.94B | 0.86B | 0.41B | 1.50B | 0.19B | 1.19B | 0.82B | 1.13B | 1.23B | 1.12B | 0.88B | 1.15B | 1.20B | 1.12B | 1.00B | 1.15B | 0.86B | 1.12B | 0.92B | 1.02B | 0.94B | 1.02B | 0.79B | 0.81B | 1.05B | 1.14B | -0.86B | 1.35B | 1.92B | 1.50B | 1.26B | 1.41B | 1.62B | 1.33B | 1.18B | -1.34B | -0.92B | 2.41B | 2.57B | 3.33B | 3.54B | 3.10B | 2.43B | 2.40B | 2.03B | 1.69B | 1.23B | 0.96B | 1.43B | 1.79B | 0.71B | 1.28B | 0.60B | 1.78B | 1.10B | 1.40B | -4.28B | 3.19B |
|
Income from Continuing Operations
|
| 0.23B | 0.44B | 0.40B | 0.72B | 0.81B | 0.82B | 0.70B | 1.03B | 0.94B | 0.86B | 0.41B | 1.50B | 0.19B | 1.19B | 0.82B | 1.13B | 1.23B | 1.12B | 0.88B | 1.12B | 1.20B | 1.12B | 0.97B | 1.13B | 0.85B | 1.12B | 0.91B | 1.02B | 0.94B | 1.02B | 0.79B | 0.80B | 1.05B | 1.14B | -0.86B | 1.34B | 1.92B | 1.50B | 1.26B | 1.41B | 1.62B | 1.33B | 1.18B | -1.34B | -0.92B | 2.41B | 2.57B | 3.33B | 3.54B | 3.10B | 2.43B | 2.40B | 2.03B | 1.69B | 1.23B | 0.96B | 1.43B | 1.79B | 0.71B | 1.28B | 0.60B | 1.78B | 1.09B | 1.40B | -4.26B | 3.19B |
|
Consolidated Net Income
|
| -0.01B | -0.04B | -0.08B | -0.13B | -0.32B | -0.02B | 0.16B | -0.03B | -0.05B | -0.05B | -0.00B | -0.10B | -0.10B | -0.01B | -0.01B | -0.08B | -0.12B | -0.01B | -0.02B | 0.03B | -0.01B | -0.04B | 0.03B | 0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.11B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | 0.96B | 1.43B | 1.79B | 0.71B | 1.28B | | | 0.00B | 1.40B | -0.01B | -0.00B |
|
Income towards Parent Company
|
| -0.01B | -0.04B | -0.08B | -0.13B | -0.32B | -0.02B | 0.16B | -0.03B | -0.05B | -0.05B | -0.00B | -0.10B | -0.10B | -0.01B | -0.01B | -0.08B | -0.12B | -0.01B | -0.02B | 0.03B | -0.01B | -0.04B | 0.03B | 0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.11B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | 0.96B | 1.43B | 1.79B | 0.71B | 1.28B | | | 0.00B | 1.40B | -0.01B | -0.00B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | 0.03B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.07B | 0.04B | 0.07B | 0.04B | 0.07B | 0.05B | 0.08B | 0.05B | 0.08B | 0.05B | 0.08B | 0.05B | 0.08B | 0.05B | 0.08B | 0.05B | 0.10B | 0.06B | 0.09B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Net Income towards Common Stockholders
|
| -0.28B | 0.43B | 0.35B | -0.13B | -0.32B | -0.02B | 0.16B | 1.02B | 0.91B | 0.81B | 0.38B | 1.40B | 0.09B | 1.17B | 0.80B | 1.04B | 1.09B | 1.09B | 0.83B | 1.14B | 1.18B | 1.06B | 0.97B | 1.11B | 0.83B | 1.08B | 0.85B | 0.97B | 0.87B | 0.96B | 0.71B | 0.75B | 0.95B | 1.05B | -1.04B | 1.28B | 1.81B | 1.44B | 1.17B | 1.35B | 1.53B | 1.27B | 1.04B | -1.42B | -1.01B | 2.32B | 2.47B | 3.24B | 3.45B | 2.99B | 2.30B | 2.32B | 1.95B | 1.62B | 1.16B | 0.89B | 1.35B | 1.71B | 0.64B | 1.20B | 0.53B | 1.69B | 1.02B | 1.32B | -4.34B | 3.09B |
|
EPS (Basic)
|
| -0.66 | 0.97 | 1.12 | 1.59 | 1.79 | 1.81 | 1.55 | 2.27 | 2.07 | 1.89 | 0.84 | 2.94 | 0.33 | 2.05 | 1.38 | 1.92 | 2.08 | 1.89 | 1.50 | 1.99 | 2.09 | 1.97 | 1.76 | 2.03 | 1.52 | 2.01 | 1.60 | 1.86 | 1.70 | 1.94 | 1.47 | 1.56 | 1.98 | 2.22 | -1.93 | 2.64 | 3.76 | 3.01 | 2.52 | 2.87 | 3.26 | 2.71 | 2.27 | -3.10 | -2.21 | 5.07 | 5.40 | 7.06 | 7.65 | 6.81 | 5.52 | 5.65 | 4.98 | 4.21 | 3.08 | 2.32 | 3.53 | 4.46 | 1.67 | 3.14 | 1.39 | 4.42 | 2.67 | 3.46 | -8.58 | 4.83 |
|
EPS (Weighted Average and Diluted)
|
| -0.66 | 0.96 | 1.11 | 1.58 | 1.78 | 1.79 | 1.53 | 2.24 | 2.04 | 1.88 | 0.86 | 2.92 | 0.33 | 2.03 | 1.36 | 1.90 | 2.05 | 1.86 | 1.46 | 1.96 | 2.06 | 1.94 | 1.73 | 2.00 | 1.50 | 1.99 | 1.58 | 1.85 | 1.69 | 1.92 | 1.45 | 1.54 | 1.96 | 2.20 | -1.92 | 2.62 | 3.73 | 2.99 | 2.51 | 2.86 | 3.24 | 2.69 | 2.26 | -3.10 | -2.21 | 5.06 | 5.39 | 7.03 | 7.62 | 6.78 | 5.50 | 5.62 | 4.96 | 4.20 | 3.07 | 2.31 | 3.52 | 4.45 | 1.67 | 3.13 | 1.38 | 4.41 | 2.67 | 3.45 | -8.58 | 4.83 |
|
EBITDA
|
| 1.12B | 1.65B | 1.23B | 2.26B | 1.69B | 1.77B | 1.56B | 1.64B | 1.96B | 1.79B | 1.09B | 2.42B | 1.58B | 2.42B | 2.12B | 2.24B | 2.29B | 2.24B | 1.88B | 2.11B | 2.15B | 2.05B | 1.81B | 2.06B | 1.64B | 2.05B | 1.76B | 1.93B | 1.84B | 2.03B | 1.70B | 1.71B | 2.15B | 2.31B | 2.10B | 2.58B | -2.97B | 3.03B | 2.47B | 3.02B | 3.33B | 3.04B | 2.65B | -0.82B | -0.60B | 4.16B | 3.58B | 4.63B | 4.96B | 4.37B | 3.44B | 3.33B | 3.14B | 3.38B | 3.50B | 3.73B | 4.78B | 5.67B | 4.56B | 5.27B | 4.38B | 6.00B | 5.08B | 5.13B | -2.10B | 8.74B |
|
Tax Rate
|
| 28.66% | 25.04% | 29.62% | 25.31% | 31.24% | 29.05% | 32.14% | 25.54% | 32.26% | 29.96% | 28.02% | 19.00% | 18.22% | 31.05% | 39.80% | 32.30% | 33.96% | 33.96% | 35.28% | 34.00% | 32.55% | 32.27% | 31.69% | 31.81% | 31.07% | 32.16% | 31.93% | 30.75% | 31.02% | 32.80% | 30.13% | 28.31% | 29.73% | 28.26% | 165.90% | 19.19% | 23.07% | 21.86% | -1.69% | 17.98% | 19.32% | 22.01% | 18.65% | 29.58% | 37.19% | 31.30% | 16.19% | 20.71% | 22.57% | 22.13% | 20.69% | 18.40% | 20.79% | 22.54% | 20.21% | 17.45% | 17.19% | 19.44% | 24.25% | 19.09% | 8.29% | 19.88% | 25.09% | 18.80% | 28.10% | 27.13% |