|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | | | | | 0.96B | 1.43B | 1.79B | 0.71B | 1.28B | | | 0.00B | | -0.01B | -0.00B | 0.38B | -0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.06B | 0.06B | 0.11B | 0.07B | 0.07B | 0.08B | 0.15B | 0.12B | 0.10B | 0.14B | 0.19B | 0.10B | 0.13B | 0.14B | 0.18B | 0.23B | 0.17B | 0.20B | 0.13B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.01B | 0.03B | 0.19B | -0.20B | -0.36B | -0.40B | -0.17B | -0.23B | -0.11B | -0.21B | 0.12B | -0.47B | -0.15B | -0.35B | 0.26B | -2.52B | 0.86B | -0.50B | 0.24B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | -0.00B | | -0.00B | | | | | | | | -0.00B | | | 0.12B | 0.07B | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.68B | -0.02B | -0.00B | 0.56B | 0.09B | 0.31B | -0.26B | -0.00B | 1.28B | -0.03B | 0.53B | 0.26B | -0.82B | 0.00B | 0.76B | -0.86B | 1.92B | -0.01B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | 0.04B | 0.02B | 0.13B | 0.24B | 0.25B | 0.13B | 0.05B | 0.17B | 0.01B | 0.04B | -0.02B | 0.08B | -0.04B | 0.07B | -0.15B | 0.08B | 0.04B | -0.03B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 2.52B | 2.90B | 2.04B | 2.32B | 1.89B | 3.44B | 1.06B | 1.91B | 0.87B | 0.58B | 0.61B | 1.39B | 0.89B | 0.98B | 0.72B | 1.67B | 0.87B | 1.97B | 1.71B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 1.95B | 4.66B | -0.08B | 2.95B | 2.78B | 8.16B | 2.99B | 3.35B | 7.13B | 7.10B | 3.01B | 6.24B | 6.46B | 2.45B | 4.67B | 6.07B | 9.15B | 7.83B | 6.02B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.91B | 0.85B | 0.84B | 0.78B | 0.74B | 0.84B | 1.25B | 0.33B | 0.85B | 0.80B | 0.81B | 0.81B | 0.81B | 0.81B | 0.81B | 1.01B | 1.83B | 1.60B | 1.51B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 2.26B | -2.28B | -0.02B | 0.43B | 0.40B | -0.57B | 0.09B | 0.02B | 0.19B | 1.54B | 0.11B | -0.44B | -0.29B | 0.63B | -0.02B | 0.56B | 0.82B | -1.53B | 0.18B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.19B | 0.23B | 0.19B | 0.22B | 0.29B | 0.23B | 0.21B | 0.26B | 0.26B | 0.25B | 0.29B | 0.31B | 0.36B | 0.35B | 0.40B | 0.39B | 0.44B | 0.55B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.12B | | | 1.13B | 0.05B | 2.54B | 0.25B | | | | | | | 0.32B | -16.78B | -0.00B | | 0.24B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | -18.02B | 4.90B | 1.80B | 0.33B | -0.03B | 1.99B | | | -1.70B | 2.40B | -2.40B | 0.17B | 11.67B | | 8.91B | -8.91B | | 5.79B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96B | -7.36B | -16.45B | 1.77B | -14.28B | -5.79B | -11.45B | -2.99B | -4.17B | -5.07B | -9.69B | 1.68B | -7.53B | -6.30B | -14.25B | 0.84B | 16.47B | -9.95B | -7.81B | 0.03B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.99B | -0.35B | 5.09B | 2.56B | -5.47B | 9.68B | 15.77B | 16.65B | -5.91B | 2.34B | 2.09B | 2.62B | 0.43B | 1.94B | 9.17B | 4.68B | -6.15B | 0.42B | 6.98B | 13.30B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.01B | 2.24B | 4.24B | 1.75B | 1.50B | -0.35B | 2.79B | -0.00B | -2.79B | 0.03B | 0.15B | -0.20B | 0.05B | 0.01B | 0.17B | 1.32B | -0.98B | 0.54B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.20B | 0.07B | 0.07B | -0.13B | 0.01B | | 0.16B | 0.07B | 0.06B | 0.00B | 0.17B | -0.17B | 0.32B | 0.00B | | 0.29B | 0.10B | 0.12B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 2.71B | 2.65B | 2.48B | 1.99B | 0.32B | 0.16B | 0.25B | 0.16B | 0.16B | 0.16B | 0.25B | 0.16B | 0.16B | 0.16B | 0.38B | 0.17B | 1.04B | 2.52B | 2.79B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 0.41B | -0.00B | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.53B | 0.95B | 0.25B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.76B | 0.23B | 0.39B | 0.39B | 0.51B | 0.50B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.28B | -2.83B | 6.99B | 3.34B | 6.49B | 6.05B | 9.26B | 15.72B | -4.11B | 1.20B | 1.04B | 3.06B | -2.38B | 1.74B | 5.75B | -0.22B | -9.92B | -2.25B | 3.54B | 11.11B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.19B | -8.23B | -4.80B | 5.03B | -4.83B | 3.04B | 5.96B | 15.72B | -4.92B | 3.26B | -1.55B | 7.75B | -3.67B | 1.89B | -6.05B | 5.29B | 12.61B | -3.05B | 3.57B | 17.16B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 1.79B | 4.47B | -0.31B | 2.76B | 2.56B | 7.87B | 2.76B | 3.15B | 6.87B | 6.84B | 2.76B | 5.95B | 6.15B | 2.09B | 4.32B | 5.67B | 8.77B | 7.39B | 5.47B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.19B | -8.23B | -4.80B | 5.03B | -4.83B | 3.04B | 5.96B | 15.72B | -4.92B | 3.26B | -1.55B | 7.75B | -3.67B | 1.89B | -6.05B | 5.29B | 12.61B | -3.05B | 3.57B | 17.16B |