COF Cash Flow Statement (2009-2025) | COF

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.02B-0.01B-0.04B-0.03B-0.08B-0.20B-0.01B0.16B-0.02B-0.05B-0.05B-0.00B-0.10B-0.10B-0.01B-0.01B-0.08B-0.12B-0.01B-0.02B0.03B-0.01B-0.04B0.03B0.02B0.01B-0.00B0.01B-0.01B-0.00B-0.01B-0.00B0.01B-0.01B-0.03B-0.11B0.00B-0.01B0.00B-0.00B0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.96B1.43B1.79B0.71B1.28B0.00B1.40B-0.01B-0.00B0.38B
Share-based Compensation (Quarter) 0.04B0.04B0.03B0.03B0.07B0.04B0.02B0.05B0.06B0.05B0.07B0.08B0.05B0.03B0.04B0.05B0.07B-0.00B0.04B0.04B0.05B0.06B0.09B0.08B0.03B0.05B0.08B0.07B0.04B0.04B0.02B0.07B0.06B0.05B0.06B0.02B0.05B0.05B0.07B0.12B0.09B0.06B0.06B0.11B0.07B0.07B0.08B0.15B0.12B0.10B0.14B0.19B0.10B0.13B0.14B0.18B0.23B0.17B0.20B
Deferred Taxes (Quarter) -0.14B-0.24B-0.24B-0.07B-0.14B-0.10B-0.09B1.75B0.04B0.06B0.05B0.56B0.06B-0.08B-0.06B-0.22B-0.75B-0.83B0.15B-0.21B0.34B0.23B0.01B0.03B0.19B-0.20B-0.36B-0.40B-0.17B-0.23B-0.11B-0.21B0.12B-0.47B-0.15B-0.35B0.26B-2.52B0.86B-0.50B
Cash from Discontinued Operations (Quarter) 0.05B-0.06B-0.00B0.34B0.03B0.02B0.03B0.01B0.15B-0.13B0.04B-0.05B0.02B0.07B-0.23B-0.05B0.11B-0.13B-0.01B0.01B0.00B0.01B-0.00B-0.01B0.01B-0.06B-0.30B-0.01B0.01B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.12B0.07B
Gains from Sales and Divestitures (Quarter) -0.00B0.00B0.00B
Gains from Investment Securities (Quarter) -0.17B0.43B-0.11B0.05B0.00B0.01B0.24B-0.18B0.01B0.03B0.01B0.00B0.01B-0.00B0.01B-0.15B-0.07B-0.00B0.00B0.18B0.00B0.00B0.42B0.07B-0.40B0.10B0.26B0.09B0.35B0.42B-0.42B0.20B-0.19B0.47B0.04B-0.05B0.01B0.32B0.38B-0.02B-0.00B0.65B-0.01B0.06B-0.00B-0.10B-0.03B0.53B-0.54B1.65B-0.05B-0.02B-0.03B1.92B
Asset Writedowns and Impairment (Quarter) 0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.00B0.00B
Non-cash Items (Quarter) 0.07B0.08B0.01B0.26B
Change in Interest Receivables (Quarter) 0.04B0.19B-0.05B0.04B-0.04B0.00B-0.07B0.07B-0.04B0.47B0.03B-0.01B-0.03B-0.11B0.18B-0.00B-0.03B0.04B0.05B0.03B0.01B0.01B0.10B0.02B-0.02B0.05B0.11B-0.04B-0.00B0.03B0.09B0.00B-0.07B0.08B0.05B-0.07B-0.11B-0.02B-0.08B-0.09B-0.01B0.04B0.04B0.02B0.13B0.24B0.25B0.13B0.05B0.17B0.01B0.04B-0.02B0.08B-0.04B0.07B-0.15B0.08B0.04B
Change in Loans (Quarter) -0.18B0.61B0.03B-0.28B0.14B0.20B0.35B0.41B0.45B0.55B1.47B0.67B0.78B1.72B2.19B1.23B2.33B1.71B1.53B1.57B1.56B2.75B2.50B2.25B1.87B2.26B3.21B1.27B2.30B2.13B2.73B2.47B2.40B3.26B2.54B1.51B2.50B1.83B4.02B1.65B2.06B2.52B2.90B2.04B2.32B1.89B3.44B1.06B1.91B0.87B0.58B0.61B1.39B0.89B0.98B0.72B1.67B0.87B1.97B
Cash from Operations (Quarter) 0.03B-0.80B3.21B0.12B1.87B2.49B1.55B1.54B1.47B1.69B1.54B3.16B1.76B2.78B1.60B1.99B2.35B4.66B1.12B4.10B2.47B3.29B2.00B3.16B3.86B3.07B4.09B1.61B4.08B3.35B3.94B4.88B4.23B3.41B4.12B5.41B3.81B2.86B4.63B1.64B4.06B1.95B4.66B-0.08B2.95B2.78B8.16B2.99B3.35B7.13B7.10B3.01B6.24B6.46B2.45B4.67B6.07B9.15B7.83B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.20B0.10B0.11B0.16B0.17B0.13B0.12B0.15B0.23B0.46B0.42B0.51B0.50B0.52B0.47B0.48B0.53B0.55B0.54B0.59B0.62B0.61B0.61B0.57B0.56B0.59B0.72B0.55B0.58B0.59B0.68B0.70B0.88B0.85B0.91B0.89B0.91B0.90B0.80B0.85B0.86B0.91B0.85B0.84B0.78B0.74B0.84B1.25B0.33B0.85B0.80B0.81B0.81B0.81B0.81B0.81B1.01B1.83B1.60B
Change in Working Capital
Change in Receivables (Quarter) -1.79B2.84B-0.08B0.49B-0.01B-0.01B-0.01B-0.01B0.00B
Change in Accured Expenses (Quarter) -0.08B-0.07B1.18B-1.24B-0.08B0.20B-0.21B1.49B-0.57B0.57B0.01B-0.60B-0.09B0.31B0.47B-0.01B-0.01B1.25B-1.19B0.30B0.45B0.41B0.85B-1.45B1.50B-0.25B0.28B-1.64B1.68B-0.06B0.07B-0.44B0.42B-0.50B0.72B-0.08B0.86B-0.89B1.32B-0.43B0.38B2.26B-0.62B0.52B-0.11B0.40B-0.30B-2.20B2.31B0.19B1.54B-0.65B0.33B0.38B-0.04B-0.02B-0.10B-0.06B2.28B
Investing Activities
Change in Net Loans (Quarter) -1.01B-1.49B1.05B1.37B-1.71B6.19B2.13B7.17B-1.27B3.09B6.83B-2.82B6.86B4.30B8.21B-3.14B6.93B4.89B9.90B-0.27B8.54B4.80B8.97B-2.91B5.93B4.67B4.62B-3.99B-9.91B4.25B8.63B2.97B0.43B7.16B10.72B0.69B
Capital Expenditures (Quarter) 0.04B0.03B0.07B0.12B0.07B0.09B0.11B0.05B0.16B0.11B0.20B0.13B0.12B0.15B0.10B0.15B0.08B0.18B0.12B0.13B0.19B0.18B0.27B0.22B0.26B0.29B0.24B0.20B0.22B0.24B0.20B0.18B0.21B0.23B0.26B0.15B0.19B0.20B0.17B0.18B0.16B0.16B0.19B0.23B0.19B0.22B0.29B0.23B0.21B0.26B0.26B0.25B0.29B0.31B0.36B0.35B0.40B0.39B0.44B
Acquisitions (Quarter) 1.44B-1.44B-13.74B31.34B9.00B-9.01B0.64B-0.03B0.60B8.31B0.01B0.53B0.12B1.13B0.05B2.54B0.25B-0.00B
Divestments (Quarter) -0.00B0.00B
Change in Acquisitions & Divestments (Quarter) 7.92B-1.44B2.62B2.86B0.85B3.87B2.35B2.10B4.84B3.81B0.04B12.31B1.78B0.58B3.27B1.70B0.45B0.97B0.90B4.53B1.90B0.78B0.83B0.81B2.89B0.23B2.67B2.39B1.06B2.45B4.56B0.62B0.91B0.24B0.82B0.14B0.67B-14.78B7.01B1.10B25.27B0.47B1.80B0.33B-14.34B1.99B6.85B2.40B2.95B0.17B11.67B3.07B-3.07B13.29B-13.29B
Cash from Investing Activities (Quarter) 3.73B4.24B-0.52B-1.49B-0.46B-2.32B-0.37B-8.03B23.14B-26.64B-6.04B3.39B-7.25B-4.22B-7.90B3.07B-7.54B-5.09B-20.17B-0.73B-8.19B-6.26B-10.45B2.08B-6.37B-7.45B-3.80B0.68B-4.30B-2.26B-9.75B5.01B-5.14B-5.76B-17.11B1.04B4.02B-13.98B-5.92B7.27B-14.96B-7.36B-16.45B1.77B-14.28B-5.79B-11.45B-2.99B-4.17B-5.07B-9.69B1.68B-7.53B-6.30B-14.25B0.84B16.47B-9.95B-7.81B
Financing Activities
Other financing activities (Quarter) 5.45B0.00B3.42B3.00B3.24B0.67B2.20B-0.09B3.88B-2.60B-0.48B0.32B0.19B-0.04B0.55B4.89B-4.91B-0.33B12.52B4.05B-0.72B4.92B10.78B4.41B-1.44B-0.70B4.72B7.29B-2.60B-1.02B2.41B5.24B-0.73B2.56B5.57B6.70B34.53B1.53B-0.24B4.94B-3.99B-0.35B5.09B2.56B-5.47B9.68B15.77B16.65B-5.91B2.34B2.09B2.62B0.43B1.94B9.17B4.68B-6.15B0.42B6.98B
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 11.43B-11.17B14.50B1.72B-0.08B5.86B1.25B-3.24B7.13B-11.79B7.03B0.72B4.95B-10.40B-4.80B-0.84B-0.03B0.02B4.97B1.27B0.05B-0.07B3.01B-3.39B-0.10B1.09B7.67B1.50B-10.56B15.72B1.25B-8.01B0.12B7.88B0.16B2.83B-2.86B3.77B2.71B-6.79B10.04B1.25B1.20B-2.81B3.66B0.03B0.15B-0.20B0.05B0.01B0.17B-0.12B3.49B
Change in Capital Stock
Shares Issued (Quarter) 0.01B0.01B-0.01B-0.00B0.01B0.03B0.02B-0.02B0.02B-1.21B0.04B0.01B0.06B0.02B0.04B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.07B0.02B0.02B0.02B0.05B-0.03B0.02B0.14B0.05B-0.05B0.15B0.05B0.02B0.16B0.06B0.06B-0.03B0.02B0.20B0.07B-0.07B0.21B0.06B0.08B-0.08B0.00B0.01B0.00B0.17B0.08B0.07B0.09B-0.09B0.40B
Shares Repurchased (Quarter) 0.00B0.01B0.00B0.04B0.00B0.00B0.00B0.04B0.75B0.04B0.94B0.56B0.50B0.56B0.62B0.63B0.63B0.97B0.63B1.19B0.87B0.22B0.00B0.02B0.00B0.27B0.80B0.57B0.64B0.07B0.00B0.47B0.94B0.39B0.00B0.00B0.00B0.57B1.67B2.71B2.65B2.48B1.99B0.32B0.16B0.25B0.16B0.16B0.16B0.25B0.16B0.16B0.16B0.38B0.17B1.04B2.52B
Preferred Shares Issued (Quarter) 0.48B0.48B0.58B0.48B1.46B-0.00B1.21B0.12B1.64B0.41B-0.00B
Dividend Payments
Dividends Paid - Common (Quarter) 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.17B0.01B0.33B-0.30B0.63B0.17B-0.11B0.03B0.73B0.04B0.07B0.52B-0.40B0.05B0.08B0.05B0.59B0.20B0.20B0.19B0.19B0.19B0.19B0.19B0.10B0.18B0.18B0.05B0.07B0.18B0.18B0.53B0.95B0.25B0.24B0.23B0.78B0.23B0.23B0.23B0.76B0.23B0.23B0.23B0.23B0.23B0.39B0.39B1.34B
Misc.
Cash from Financing Activities (Quarter) -4.40B1.11B-2.94B1.67B1.31B-1.50B-1.47B5.97B0.22B0.27B5.06B-6.65B6.04B0.85B7.39B-3.42B3.45B0.11B21.01B-6.22B6.94B4.93B11.57B-7.93B-0.27B6.16B5.27B-2.32B-0.80B-2.76B7.67B-3.94B-2.71B4.07B9.20B5.10B23.43B-0.44B-2.93B2.60B-6.28B-2.83B6.99B3.34B6.49B6.05B9.26B15.72B-4.11B1.20B1.04B3.06B-2.38B1.74B5.75B-0.22B-9.92B-2.25B3.54B
Change in Cash (Quarter) -0.65B4.56B-0.26B0.31B2.72B-1.33B-0.28B-0.52B24.82B-24.68B0.57B-0.11B0.55B-0.58B1.09B1.65B-1.74B-0.32B1.97B-2.85B1.22B1.97B3.11B-2.69B-2.79B1.77B5.56B-0.04B-1.02B-1.67B1.86B5.95B-3.62B1.72B-3.79B11.55B31.26B-11.56B-4.23B11.50B-17.19B-8.23B-4.80B5.03B-4.83B3.04B5.96B15.72B-4.92B3.26B-1.55B7.75B-3.67B1.89B-6.05B5.29B12.61B-3.05B3.57B
Free Cash Flow (Quarter) -0.01B-0.83B3.13B0.01B1.80B2.40B1.45B1.49B1.31B1.58B1.35B3.03B1.64B2.63B1.51B1.84B2.28B4.47B1.00B3.97B2.28B3.11B1.72B2.94B3.60B2.77B3.85B1.40B3.86B3.11B3.73B4.70B4.01B3.18B3.86B5.25B3.62B2.66B4.46B1.46B3.90B1.79B4.47B-0.31B2.76B2.56B7.87B2.76B3.15B6.87B6.84B2.76B5.95B6.15B2.09B4.32B5.67B8.77B7.39B
Net Cash Flow (Quarter) -0.65B4.56B-0.26B0.31B2.72B-1.33B-0.28B-0.52B24.82B-24.68B0.57B-0.11B0.55B-0.58B1.09B1.65B-1.74B-0.32B1.97B-2.85B1.22B1.97B3.11B-2.69B-2.79B1.77B5.56B-0.04B-1.02B-1.67B1.86B5.95B-3.62B1.72B-3.79B11.55B31.26B-11.56B-4.23B11.50B-17.19B-8.23B-4.80B5.03B-4.83B3.04B5.96B15.72B-4.92B3.26B-1.55B7.75B-3.67B1.89B-6.05B5.29B12.61B-3.05B3.57B