|
EBT Margin
|
| | | 20.24% | 18.27% | 19.68% | 30.17% | 23.68% | 23.51% | 23.09% | 36.37% | 24.21% | 24.60% | 19.21% | 15.07% | 15.80% | 20.03% | 17.79% | 12.23% | 13.93% | 21.89% | 17.84% | 10.85% | 11.71% | 21.85% | 14.67% | 13.36% | 12.91% | 20.07% | 14.38% | 13.99% | 16.36% | 21.63% | 21.24% | 16.46% | 15.57% | 22.99% | 19.71% | 31.70% | 16.88% | 14.62% | 24.22% | 26.30% | 27.20% | 30.46% | 30.12% | 24.77% | 26.91% | 30.62% | 26.94% | 34.79% | 24.39% | 24.51% | 23.15% | 19.52% | 13.05% | 20.00% | 19.93% | 22.57% | 20.02% | 26.48% | 24.51% |
|
EBIT Margin
|
| | | 34.82% | 30.59% | 30.93% | 48.04% | 35.87% | 33.44% | 31.38% | 50.94% | 33.08% | 32.55% | 27.39% | 23.95% | 24.30% | 27.94% | 25.76% | 20.00% | 21.77% | 29.99% | 26.03% | 18.98% | 20.05% | 29.24% | 22.26% | 21.16% | 20.93% | 27.93% | 22.81% | 22.55% | 25.18% | 30.55% | 30.49% | 26.57% | 26.56% | 34.24% | 31.41% | 54.06% | 32.14% | 25.00% | 32.10% | 33.38% | 34.11% | 36.64% | 36.06% | 30.41% | 33.37% | 36.85% | 33.32% | 41.41% | 37.73% | 44.30% | 46.69% | 46.19% | 44.21% | 53.65% | 54.13% | 57.96% | 53.72% | 56.46% | 56.74% |
|
EBITDA Margin
|
| | | 34.82% | 30.59% | 30.93% | 48.04% | 35.87% | 33.44% | 31.38% | 50.94% | 33.08% | 32.55% | 27.39% | 23.95% | 24.30% | 27.94% | 25.76% | 20.00% | 21.77% | 29.99% | 26.03% | 18.98% | 20.05% | 29.24% | 22.26% | 21.16% | 20.93% | 27.93% | 22.81% | 22.55% | 25.18% | 30.55% | 30.49% | 26.57% | 26.56% | 34.24% | 31.41% | 54.06% | 32.14% | 25.00% | 32.10% | 33.38% | 34.11% | 36.64% | 36.06% | 30.41% | 33.37% | 36.85% | 33.32% | 41.41% | 37.73% | 44.30% | 46.69% | 46.19% | 44.21% | 53.65% | 54.13% | 57.96% | 53.72% | 56.46% | 56.74% |
|
Net Margin
|
| | | 12.75% | 11.59% | 11.72% | 20.00% | 15.60% | 15.36% | 15.59% | 25.01% | 16.54% | 15.95% | 13.31% | 10.90% | 11.08% | 13.83% | 12.40% | 9.17% | 10.21% | 15.27% | 12.61% | 8.42% | 9.16% | 15.67% | 10.84% | 10.65% | 9.65% | 13.87% | 10.21% | -11.37% | 13.33% | 16.96% | 16.82% | 13.41% | 12.55% | 17.99% | 15.16% | 25.39% | 13.30% | 11.67% | 18.31% | 17.86% | 20.62% | 23.41% | 23.44% | 18.31% | 21.08% | 23.97% | 21.45% | 28.11% | 19.93% | 19.76% | 18.83% | 16.03% | 11.21% | 16.16% | 16.20% | 18.81% | 16.56% | 21.36% | 19.75% |
|
FCF Margin
|
| | | 211.36% | -41.89% | 52.84% | -134.52% | 62.56% | -43.54% | 50.67% | 67.29% | 136.51% | -24.94% | 29.87% | 98.79% | 44.69% | -9.60% | 32.49% | 55.66% | -27.09% | -65.36% | 112.67% | 25.62% | 90.51% | -83.97% | 3.87% | 82.24% | 56.39% | -1.60% | 26.37% | -5.73% | 73.61% | -25.56% | 65.70% | 35.28% | 44.63% | -130.54% | 19.37% | 31.52% | -85.28% | -145.31% | -198.59% | 132.87% | 112.26% | 182.89% | 39.46% | 114.48% | 147.01% | 28.30% | 61.18% | 55.91% | -1.07% | -3.30% | 72.48% | 52.08% | 1.34% | 3.71% | -4.87% | 109.40% | 9.04% | -13.63% | 63.02% |
|
Assets Average
|
| | | | | 907.74M | 918.51M | 936.80M | 947.59M | 955.77M | 969.42M | 985.20M | 993.03M | 988.16M | 1,148.08M | 1,326.19M | 1,343.67M | 1,331.74M | 1,327.09M | 1,351.01M | 1,368.38M | 1,373.15M | 1,389.22M | 1,404.95M | 1,409.53M | 1,419.62M | 1,438.50M | 1,458.23M | 1,464.27M | 1,474.36M | 1,496.85M | 1,516.99M | 1,530.28M | 1,517.62M | 1,510.51M | 1,535.39M | 1,558.68M | 1,593.69M | 1,638.41M | 1,767.36M | 1,930.25M | 2,032.03M | 2,083.58M | 2,127.47M | 2,168.64M | 2,189.03M | 2,236.96M | 2,283.18M | 2,318.09M | 2,336.70M | 2,335.69M | 2,386.32M | 2,429.89M | 2,420.58M | 2,430.10M | 2,454.12M | 2,480.93M | 2,521.50M | 2,557.14M | 2,587.95M | 2,649.46M | 2,698.84M |
|
Equity Average
|
| 92.29M | 93.40M | 94.11M | 97.27M | 96.19M | 94.68M | 97.78M | 96.69M | 96.19M | 100.44M | 103.65M | 105.36M | 107.59M | 111.28M | 115.32M | 118.45M | 120.86M | 122.94M | 123.96M | 125.16M | 127.66M | 130.19M | 132.23M | 135.57M | 138.75M | 139.49M | 140.30M | 143.15M | 145.96M | 144.35M | 142.20M | 144.58M | 148.06M | 150.81M | 153.43M | 157.13M | 160.71M | 163.67M | 172.26M | 181.25M | 186.16M | 191.76M | 196.58M | 200.25M | 203.49M | 208.10M | 206.15M | 198.78M | 190.86M | 190.84M | 199.71M | 202.86M | 201.45M | 208.95M | 217.23M | 218.02M | 223.53M | 227.46M | 231.12M | 238.09M | 247.40M |
|
Invested Capital
|
90.56M | 94.03M | 320.96M | 95.44M | 326.07M | 320.27M | 339.01M | 344.31M | 349.68M | 353.45M | 396.25M | 401.45M | 401.17M | 393.65M | 574.07M | 581.08M | 602.54M | 585.12M | 621.37M | 626.73M | 633.23M | 634.55M | 667.05M | 660.24M | 663.36M | 660.78M | 696.07M | 691.55M | 684.87M | 687.19M | 717.51M | 707.31M | 709.58M | 685.57M | 715.70M | 702.67M | 690.38M | 677.23M | 737.49M | 821.22M | 871.81M | 889.14M | 975.12M | 1,023.82M | 1,031.99M | 1,041.10M | 1,118.22M | 1,173.40M | 1,198.97M | 1,159.88M | 1,213.59M | 1,107.41M | 1,067.15M | 1,057.42M | 1,061.08M | 1,033.66M | 1,007.88M | 1,011.38M | 1,053.43M | 1,044.72M | 1,098.53M | 1,124.15M |
|
Asset Utilization Ratio
|
| | | | | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
|
Interest Coverage Ratio
|
| | | 2.39 | 2.48 | 2.75 | 2.69 | 2.94 | 3.37 | 3.78 | 3.50 | 3.73 | 4.09 | 3.35 | 2.70 | 2.86 | 3.53 | 3.23 | 2.57 | 2.78 | 3.70 | 3.18 | 2.33 | 2.40 | 3.96 | 2.93 | 2.71 | 2.61 | 3.55 | 2.71 | 2.63 | 2.85 | 3.43 | 3.30 | 2.63 | 2.42 | 3.05 | 2.69 | 2.42 | 2.11 | 2.41 | 4.07 | 4.71 | 4.94 | 5.92 | 6.06 | 5.39 | 5.17 | 5.92 | 5.22 | 6.25 | 2.83 | 2.24 | 1.98 | 1.73 | 1.42 | 1.59 | 1.58 | 1.64 | 1.59 | 1.88 | 1.76 |
|
Debt to Equity
|
| | 0.11 | | 0.08 | 0.06 | 0.08 | 0.05 | 0.24 | 0.18 | 0.09 | 0.13 | 0.13 | 0.12 | 1.28 | 0.13 | 0.10 | 0.10 | 1.15 | 1.13 | 1.24 | 1.19 | 1.16 | 1.11 | 1.06 | 1.02 | 1.00 | 0.99 | 0.97 | 0.96 | 1.01 | 0.99 | 0.96 | 0.90 | 0.88 | 0.88 | 0.86 | 0.84 | 0.82 | 0.75 | 0.36 | 0.68 | 0.26 | 0.27 | 0.27 | 0.33 | 0.31 | 0.31 | 0.34 | 0.37 | 0.34 | 0.86 | 0.74 | 0.61 | 0.39 | 0.44 | 0.43 | 0.51 | 0.43 | 0.40 | 0.50 | 0.35 |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.01 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.03 | 0.06 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
|
Equity Ratio
|
| | 0.10 | | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Times Interest Earned
|
| | | 2.39 | 2.48 | 2.75 | 2.69 | 2.94 | 3.37 | 3.78 | 3.50 | 3.73 | 4.09 | 3.35 | 2.70 | 2.86 | 3.53 | 3.23 | 2.57 | 2.78 | 3.70 | 3.18 | 2.33 | 2.40 | 3.96 | 2.93 | 2.71 | 2.61 | 3.55 | 2.71 | 2.63 | 2.85 | 3.43 | 3.30 | 2.63 | 2.42 | 3.05 | 2.69 | 2.42 | 2.11 | 2.41 | 4.07 | 4.71 | 4.94 | 5.92 | 6.06 | 5.39 | 5.17 | 5.92 | 5.22 | 6.25 | 2.83 | 2.24 | 1.98 | 1.73 | 1.42 | 1.59 | 1.58 | 1.64 | 1.59 | 1.88 | 1.76 |
|
FCF Payout Ratio
|
| | | 0.02 | -0.10 | 0.07 | -0.04 | 0.07 | -0.08 | 0.06 | 0.09 | 0.03 | -0.15 | 0.13 | 0.04 | 0.08 | -0.39 | 0.12 | 0.07 | -0.15 | -0.06 | 0.03 | 0.16 | 0.04 | -0.04 | 0.97 | 0.05 | 0.07 | -2.41 | 0.15 | -0.71 | 0.06 | -0.16 | 0.06 | 0.12 | 0.10 | -0.03 | 0.20 | 0.24 | -0.06 | -0.03 | -0.02 | 0.03 | 0.04 | 0.02 | 0.11 | 0.04 | 0.04 | 0.18 | 0.08 | 0.07 | -4.35 | -1.41 | 0.07 | 0.09 | 3.61 | 1.26 | -0.88 | 0.04 | 0.51 | -0.30 | 0.07 |
|
Enterprise Value
|
41.43M | 47.22M | -70.28M | 27.49M | -84.51M | 49.34M | -65.59M | -67.94M | -15.03M | 112.81M | -48.94M | 57.21M | -21.86M | -28.81M | -21.52M | -288.33M | -271.60M | -246.01M | -32.78M | -55.54M | -14.54M | -21.57M | -20.68M | -19.36M | 61.99M | 59.95M | 69.26M | 40.83M | 44.65M | 81.33M | 82.87M | 36.17M | 83.39M | 96.67M | 71.31M | 39.47M | 86.65M | 35.45M | 24.47M | -1.53M | 41.52M | 83.25M | 49.44M | 16.36M | 20.60M | -9.95M | -85.89M | -88.75M | 24.25M | 80.42M | 176.61M | 95.66M | 126.16M | 112.02M | 155.17M | 110.70M | 117.82M | 142.05M | 164.83M | 143.01M | 132.91M | 122.13M |
|
Market Capitalization
|
| | 68.90M | | 66.69M | 73.10M | 83.49M | 95.09M | 128.73M | 126.56M | 125.90M | 133.81M | 182.19M | 160.24M | 127.13M | 112.80M | 122.54M | 113.32M | 135.28M | 118.62M | 125.76M | 123.84M | 132.27M | 131.83M | 154.50M | 148.94M | 172.46M | 161.37M | 163.55M | 191.80M | 202.29M | 184.22M | 219.13M | 205.82M | 186.33M | 176.44M | 180.81M | 180.75M | 189.42M | 145.94M | 121.29M | 108.36M | 135.44M | 163.17M | 189.47M | 190.80M | 181.15M | 179.50M | 162.55M | 179.20M | 202.67M | 179.28M | 184.43M | 181.92M | 229.70M | 165.30M | 161.85M | 190.62M | 229.81M | 218.33M | 212.50M | 217.61M |
|
Return on Sales
|
| | | | | | 0.13% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.16% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.06% | 0.07% | 0.07% | 0.09% | 0.15% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.15% | 0.16% | 0.16% | 0.17% | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% | 0.21% | 0.24% | 0.24% | 0.23% | 0.22% | 0.19% | 0.16% | 0.16% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% |
|
Return on Invested Capital
|
| | | | | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Assets
|
| | | | | | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.05% | 0.05% | 0.06% | 0.07% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.09% | 0.10% | 0.11% | 0.13% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.14% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% |