|
Cash & Equivalents
|
9.68M | 11.51M | 25.62M | 148.14M | 167.62M | 152.94M | 103.20M | 119.42M | 115.01M | 165.43M | 86.67M | 267.75M | 26.66M | 75.16M | 65.59M |
|
Cash Due from Bank
|
7.15M | 5.79M | 8.08M | 14.67M | 10.75M | 9.68M | 12.89M | 14.07M | 14.14M | 21.15M | 17.74M | 19.69M | 19.61M | 16.38M | 16.16M |
|
Short-term Investments
|
129.50M | 137.57M | 149.22M | 0.51M | 0.45M | | | | | | | | | | |
|
Cash & Current Investments
|
139.19M | 149.08M | 174.84M | 148.65M | 168.06M | 152.94M | 103.20M | 119.42M | 115.01M | 165.43M | 86.67M | 267.75M | 26.66M | 75.16M | 65.59M |
|
Interest Deposits
|
2.53M | 4.72M | 17.54M | 41.75M | 156.87M | 143.26M | 90.31M | 105.35M | 100.88M | 144.28M | 68.93M | 248.05M | 7.05M | 58.78M | 49.42M |
|
Fed Funds Sold
|
3.89M | 3.77M | 3.74M | 91.72M | 3.30M | | | | | | | | | | |
|
Collateral
|
| 112.66M | 149.83M | 149.83M | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| 0.07M | 0.10M | | | | | | | | | | | | |
|
Securities - Tradable
|
130.28M | 144.65M | 152.82M | 218.11M | 221.90M | 219.48M | 210.03M | 218.98M | 214.91M | 189.73M | 286.39M | 373.07M | 512.59M | 462.44M | 418.62M |
|
Loans - Gross
|
| 650.66M | 676.19M | 820.38M | 835.80M | 901.46M | 999.74M | 1,027.79M | 1,062.12M | 1,115.19M | 1,352.41M | 1,410.06M | 1,635.72M | 1,742.14M | 1,920.40M |
|
Loans - Loss Allowance
|
| 33.68M | 35.91M | 34.85M | 35.61M | 35.57M | 37.07M | 35.73M | 34.02M | 32.87M | 39.16M | 40.16M | 40.52M | 39.65M | 40.09M |
|
Loans - Net
|
606.74M | 616.98M | 640.28M | 785.53M | 800.20M | 865.89M | 962.67M | 992.06M | 1,028.10M | 1,082.32M | 1,313.25M | 1,369.90M | 1,595.20M | 1,702.49M | 1,880.31M |
|
Loans
|
67.15M | 70.06M | 72.73M | 35.88M | 28.28M | 44.00M | 52.03M | 55.38M | 41.90M | 90.50M | 214.27M | 82.30M | 14.26M | 14.18M | 20.11M |
|
Property, Plant & Equipment (Net)
|
28.74M | 28.46M | 27.08M | 38.23M | 37.30M | 36.53M | 35.80M | 36.97M | 37.10M | 35.26M | 44.13M | 44.80M | 43.85M | 41.91M | 40.12M |
|
Long-Term Investments
|
| 114.01M | 119.56M | 4.34M | 3.44M | 3.35M | 3.40M | 163.89M | 174.24M | 175.25M | 218.15M | 235.77M | | | |
|
Goodwill
|
10.72M | 10.72M | 10.72M | 14.43M | 14.43M | 14.43M | 14.43M | 14.43M | 14.43M | 14.43M | 25.19M | 25.19M | 25.19M | 25.19M | 25.19M |
|
Intangibles
|
| | | 3.77M | 2.58M | 1.62M | 2.27M | 1.40M | 1.14M | 1.41M | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M |
|
Goodwill & Intangibles
|
10.72M | 10.72M | 10.72M | 18.20M | 17.01M | 16.04M | 16.69M | 15.82M | 15.57M | 15.83M | 28.31M | 28.31M | 28.31M | 28.31M | 28.31M |
|
Long-Term Deferred Tax
|
| | 2.51M | | | | 21.54M | 12.09M | 12.19M | 11.22M | 13.55M | 13.61M | 22.01M | 18.73M | 17.72M |
|
Other Non-Current Assets
|
31.18M | 30.67M | 32.11M | 40.75M | 40.76M | 44.09M | 24.07M | 31.49M | 29.64M | 40.45M | 69.72M | 56.66M | 59.86M | 62.20M | 57.87M |
|
Assets
|
904.14M | 928.12M | 977.02M | 1,312.54M | 1,338.19M | 1,405.08M | 1,451.99M | 1,509.06M | 1,521.41M | 1,657.43M | 2,086.31M | 2,264.52M | 2,332.32M | 2,438.50M | 2,563.37M |
|
Accounts Payables
|
625.13M | 646.42M | 686.18M | 1,008.29M | 1,026.10M | 1,073.63M | 1,119.92M | 1,171.43M | 1,181.66M | 1,291.25M | 1,752.17M | 1,914.61M | 2,003.86M | 2,066.13M | 2,170.86M |
|
Notes Payables
|
20.62M | 20.62M | 20.62M | 11.78M | 14.44M | 12.09M | 12.36M | 20.62M | 14.92M | 16.36M | 20.45M | 34.73M | 36.59M | 58.22M | 28.99M |
|
Payables
|
645.75M | 667.04M | 706.80M | 1,020.07M | 1,040.54M | 1,085.73M | 1,132.28M | 1,192.05M | 1,196.58M | 1,307.61M | 1,772.63M | 1,949.35M | 2,040.45M | 2,124.35M | 2,199.85M |
|
Accumulated Expenses
|
1.16M | 1.11M | 0.84M | 0.84M | 0.74M | 0.70M | 0.70M | 0.84M | 0.92M | 1.29M | 1.11M | 0.71M | 0.95M | 3.49M | 4.40M |
|
Short term Debt
|
10.62M | 7.54M | 9.14M | 11.78M | 14.44M | 12.09M | 12.36M | 20.62M | 14.92M | 16.36M | 20.45M | 34.73M | 36.59M | 58.22M | 28.99M |
|
Non-Current Debt
|
| | | 132.99M | 127.49M | 140.03M | 127.03M | 122.03M | 119.53M | 119.53M | 30.40M | 30.38M | 30.11M | 25.89M | 68.16M |
|
Pension
|
0.65M | -0.47M | 0.45M | 0.96M | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | 0.48M | 0.67M | 0.71M | 0.60M | 0.64M | 0.61M |
|
Other Non-Current Liabilities
|
20.93M | 23.36M | 25.05M | 20.39M | 20.71M | 22.43M | 27.59M | 27.23M | 27.18M | 38.44M | 62.39M | 47.71M | 39.19M | 41.82M | 38.53M |
|
Total Non-Current Liabilities
|
790.43M | 808.68M | 849.77M | 1,178.97M | 1,193.87M | 1,251.59M | 1,285.19M | 1,340.13M | 1,342.27M | 1,453.71M | 1,829.45M | 2,005.79M | 2,096.89M | 2,179.16M | 2,297.87M |
|
Total Liabilities
|
811.36M | 832.03M | 874.82M | 1,199.36M | 1,214.58M | 1,274.02M | 1,312.78M | 1,367.35M | 1,369.45M | 1,492.15M | 1,891.84M | 2,053.50M | 2,136.08M | 2,220.98M | 2,336.40M |
|
Total Debt
|
10.62M | 7.54M | 9.14M | 144.77M | 141.92M | 152.12M | 139.39M | 142.65M | 134.45M | 135.89M | 50.85M | 65.11M | 66.70M | 84.12M | 97.15M |
|
Common Equity
|
92.78M | 96.09M | 102.39M | 113.18M | 123.61M | 131.06M | 139.21M | 141.70M | 151.96M | 165.28M | 194.47M | 211.02M | 196.23M | 217.52M | 226.97M |
|
Shareholder's Equity
|
92.78M | 96.09M | 102.39M | 113.18M | 123.61M | 131.06M | 139.21M | 141.70M | 151.96M | 165.28M | 194.47M | 211.02M | 196.23M | 217.52M | 226.97M |
|
Liabilities and Shareholders Equity
|
904.14M | 928.12M | 977.02M | 1,312.54M | 1,338.19M | 1,405.08M | 1,451.99M | 1,509.06M | 1,521.41M | 1,657.43M | 2,086.31M | 2,264.52M | 2,332.32M | 2,438.50M | 2,563.37M |
|
Retained Earnings
|
0.07M | 3.38M | 4.72M | -0.27M | 3.09M | 1.17M | 125.16M | 127.43M | 140.52M | -3.74M | -4.99M | -2.09M | -1.10M | 233.76M | 247.81M |
|
Preferred Shares
|
0.02M | 0.01M | | | | | | | | | | | | | |
|
Treasury Shares
|
0.09M | 0.09M | 0.10M | 0.12M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.16M | 0.14M | 0.15M | 0.14M | 0.12M |