|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.17M | 8.09M | 7.83M | 5.95M | 5.74M | 6.78M | 6.54M | 10.31M | 6.50M | 6.38M | 5.78M | 5.09M | 3.44M | 5.03M | 5.42M | 6.03M | 5.39M | 7.77M | 7.11M | 6.87M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.43M | 0.39M | 0.49M | 0.51M | 0.50M | 0.52M | 0.44M | 0.47M | 0.45M | 0.58M | 0.49M | 0.51M | 0.35M | 0.48M | 0.47M | 0.46M | 0.46M | 0.33M | 0.49M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.05M | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.05M | 0.01M | 0.02M | 0.02M | 0.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.23M | 0.22M | 2.96M | 0.10M | 0.02M | 0.16M | 2.69M | 0.01M | 0.02M | 0.02M | 1.14M | 0.01M | 0.02M | 0.34M | -0.74M | 0.01M | 0.01M | 0.01M | 0.65M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.34M | -0.26M | -0.32M | 0.14M | 0.75M | 0.14M | 1.14M | -0.13M | 0.41M | 0.77M | 0.36M | 0.20M | -0.08M | -0.32M | 0.39M | 0.01M | 0.34M | 0.03M | 0.76M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.47M | 447.05M | 367.38M | 336.57M | 227.61M | 216.05M | 200.85M | 128.04M | 105.02M | 147.15M | 141.94M | 110.61M | 87.48M | 135.93M | 147.85M | 154.65M | 108.01M | 198.75M | 180.15M | 179.83M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.13M | 64.53M | 14.11M | 37.62M | 41.20M | 8.20M | 19.63M | 21.53M | 0.17M | -0.97M | 22.64M | 16.97M | 0.90M | 1.70M | 0.40M | 33.77M | 3.21M | -4.39M | 23.44M | 2.23M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | -0.90M | -0.90M | -0.92M | -0.81M | -0.68M | -0.47M | -0.33M | -0.28M | -0.32M | -0.44M | -0.45M | -0.40M | -0.37M | -0.30M | -0.20M | -0.02M | 0.11M | 0.16M | 0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.20M | 1.19M | 1.16M | 1.14M | 1.09M | 1.08M | 1.05M | 0.99M | 0.97M | 0.96M | 0.96M | 0.94M | 0.96M | 0.94M | 1.02M | 0.99M | 1.00M | 0.97M | 0.97M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -3.02M | -0.15M | -2.54M | -1.29M | 1.23M | -2.98M | -1.73M | 0.66M | -0.71M | 0.94M | 1.65M | 1.15M | 0.03M | -0.70M | -1.86M | -1.18M | 1.25M | 0.23M | 0.24M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.91M | -27.14M | 111.32M | 41.21M | 44.27M | 47.83M | 44.52M | 38.72M | 39.06M | 41.89M | 40.31M | 37.50M | 45.39M | 39.61M | 40.40M | 33.56M | 16.00M | 66.92M | 41.72M | 40.44M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.32M | 0.93M | 0.41M | 1.20M | 0.19M | 0.96M | 1.03M | 0.52M | 0.10M | 0.41M | 0.44M | 0.48M | 0.54M | 2.03M | 0.43M | 0.27M | 0.57M | 0.74M | 0.76M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | | | | 1.05M | 0.03M | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.71M | 21.78M | -83.77M | 142.29M | -24.95M | 55.93M | -69.36M | 93.71M | 19.73M | 145.30M | 50.97M | -115.18M | 37.32M | 35.57M | 16.34M | 11.36M | 17.18M | 7.44M | 26.81M | 14.19M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.79M | -35.70M | -12.95M | -28.25M | -90.48M | -176.43M | -70.29M | -74.07M | -39.49M | 3.44M | -10.61M | -9.68M | -49.62M | -22.60M | -44.48M | -30.21M | -33.54M | -56.07M | -14.98M | -64.76M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.11M | | -0.30M | -0.12M | -0.13M | -0.00M | -0.08M | -0.06M | -0.05M | 0.02M | -0.04M | -0.10M | -0.04M | -0.14M | -0.10M | -0.10M | -0.20M | -0.15M | -0.12M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | | | | | 40.00M | -12.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | -0.36M | 13.44M | -2.27M | -2.30M | 4.50M | 0.70M | -1.04M | 108.99M | -21.40M | -28.52M | -37.44M | -30.42M | -2.76M | 23.59M | -19.65M | -3.08M | -5.27M | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 4.54M | 2.74M | 0.73M | 0.72M | 1.12M | 1.70M | 1.83M | 2.46M | 2.51M | 1.40M | 1.40M | 1.03M | 3.51M | 3.25M | 0.97M | 0.43M | 0.01M | | 0.51M |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.45M | 1.42M | 1.41M | 1.42M | 1.41M | 1.47M | 1.46M | 1.52M | 1.50M | 1.49M | 1.48M | 1.48M | 1.46M | 1.43M | 1.42M | 1.49M | 1.49M | 1.49M | 1.49M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.43M | -6.80M | 30.88M | 56.88M | 50.48M | 38.19M | 11.21M | -20.25M | 96.89M | -27.79M | -0.43M | -2.65M | 28.77M | 10.37M | 48.60M | 12.84M | 40.70M | 64.70M | 7.44M | 45.57M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.77M | 22.03M | 32.03M | 66.25M | 1.19M | -130.04M | -39.45M | -72.79M | 57.56M | -25.32M | 11.61M | 4.65M | -19.95M | -10.54M | 4.53M | 16.39M | 10.37M | 4.24M | 15.90M | -16.96M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.01M | 63.21M | 13.17M | 37.21M | 39.99M | 8.01M | 18.66M | 20.50M | -0.35M | -1.07M | 22.23M | 16.53M | 0.41M | 1.16M | -1.63M | 33.34M | 2.94M | -4.95M | 22.70M | 1.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.77M | 22.03M | 32.03M | 66.25M | 1.19M | -130.04M | -39.45M | -72.79M | 57.56M | -25.32M | 11.61M | 4.65M | -19.95M | -10.54M | 4.53M | 16.39M | 10.37M | 4.24M | 15.90M | -16.96M |