Baidu Growth Metrics (2009-2025) | BIDU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 64.23%66.77%70.32%84.02%96.73%93.77%137.80%121.05%109.39%103.97%59.65%98.94%93.89%88.74%100.99%59.72%56.85%61.21%41.73%38.36%36.92%44.28%33.74%43.49%39.32%23.06%24.93%15.11%29.55%32.83%47.45%42.63%42.21%39.74%10.92%-98.22%8.68%-0.67%4.64%6,221.41%-8.27%-4.13%9.41%17.43%37.11%39.91%28.67%18.40%2.34%-4.64%-8.31%-7.52%-1.46%-2.54%3.01%2.77%-1.63%2.04%5.56%5.42%8.92%10.00%4.90%
Assets Growth (3y) 89.13%87.50%86.30%100.77%99.89%95.39%96.87%91.51%85.35%83.77%65.68%63.82%60.88%63.74%56.18%46.92%44.10%41.98%33.29%31.72%35.20%33.11%35.06%33.06%36.91%31.70%26.89%-69.21%26.04%22.62%19.62%17.03%12.34%9.99%8.29%9.68%10.98%10.04%13.78%344.62%8.78%8.55%8.88%8.74%11.40%9.15%6.71%4.01%-0.27%-1.75%-0.10%0.06%1.83%3.04%4.48%
Assets Growth (5y) 83.09%82.16%79.08%78.03%76.55%76.96%70.63%69.39%64.77%61.60%50.02%48.66%49.69%48.31%47.65%39.09%40.69%39.66%31.10%-43.43%30.74%26.77%23.38%21.49%20.67%16.82%18.53%16.72%20.29%19.85%19.23%17.38%14.75%12.17%8.42%7.64%6.63%4.37%6.83%142.31%4.52%4.93%7.01%6.85%8.18%7.86%6.12%
Assets (QoQ) 16.86%17.51%12.25%6.55%18.67%20.01%21.28%13.91%16.88%47.28%12.74%7.90%13.86%15.27%40.48%5.16%10.83%22.76%11.64%3.27%13.91%7.92%8.99%2.19%20.04%0.03%16.94%-0.78%6.03%1.55%7.74%11.66%8.72%12.73%4.22%11.33%6.84%-10.53%-98.33%6,707.01%-2.35%-5.74%0.89%-1.22%2.05%7.57%8.30%15.33%4.13%-1.07%-0.35%-0.31%-2.97%-4.88%0.52%6.21%-4.03%0.54%0.28%1.67%-0.45%4.00%0.15%5.05%0.54%-0.83%
Capital Expenditures Growth (1y) 29.02%-66.09%65.40%
Capital Expenditures Growth (5y) 15.56%
Capital Expenditures (QoQ) 750.41%747.74%
Cash & Equivalents Growth (1y) 66.86%42.49%48.87%90.90%112.14%151.54%62.88%-44.50%-23.34%-69.92%-66.29%192.66%41.38%218.12%611.03%-16.17%3.04%35.46%-44.46%41.63%46.99%72.96%43.30%-30.84%-9.18%-29.65%-25.66%2.32%9.67%-6.68%37.54%4.88%56.26%100.69%-2.98%-2.13%46.03%-33.37%-11.35%189.41%-33.38%-4.57%33.12%13.79%147.53%130.69%194.47%6.75%-26.99%20.62%-2.93%29.67%-40.76%-5.54%-38.30%-53.11%22.40%-20.87%-14.59%-1.35%63.14%-27.60%32.74%
Cash & Equivalents Growth (3y) 39.48%2.54%-6.51%45.82%31.98%34.01%57.45%10.83%3.75%9.03%10.00%51.46%28.89%95.33%78.20%-6.36%11.21%18.12%-16.05%0.08%13.55%4.32%13.58%-9.46%15.89%9.62%-0.27%1.65%35.77%7.66%5.76%43.75%14.98%8.46%4.61%47.71%34.03%13.62%51.47%52.05%6.38%38.48%56.12%16.35%2.30%38.01%20.82%-13.42%-19.10%-3.40%-20.02%-15.67%5.76%-18.51%-11.23%
Cash & Equivalents Growth (5y) 31.64%35.96%26.41%29.78%28.34%41.33%25.45%5.93%8.31%9.54%7.23%19.71%16.36%37.37%42.06%-2.50%18.71%25.28%-4.62%0.57%27.28%8.71%4.73%16.02%8.65%-3.48%3.20%28.17%32.78%22.40%35.91%29.26%22.40%28.84%26.76%34.86%0.82%10.82%15.79%16.41%-2.68%14.69%14.93%-6.14%16.41%8.53%14.87%
Cash & Equivalents (QoQ) 17.10%17.12%22.34%-0.55%0.00%22.36%56.89%10.51%18.57%-20.77%-46.54%52.64%-53.47%-11.22%364.16%-26.26%4.68%98.44%-45.28%-9.36%37.62%-18.64%39.55%-5.93%61.94%-32.59%-32.65%23.53%25.43%-28.77%-7.29%32.41%6.72%4.99%-29.31%97.28%37.06%-49.25%-28.69%194.35%-37.46%-32.47%132.82%-32.24%-10.42%-5.80%99.01%47.39%-16.51%20.24%-27.85%0.80%37.93%-3.23%-3.62%-53.95%119.93%-36.79%-26.77%20.22%42.18%-31.77%-15.41%98.81%-36.90%25.09%
Cash from Investing Activities Growth (1y) 38.93%48.04%26.05%187.58%-114.14%37.37%-50.96%-153.97%258.94%58.50%71.00%145.75%-360.18%-925.32%283.61%-238.81%-117.76%90.96%93.35%-27.32%58.58%61.57%-161.16%121.16%
Cash from Investing Activities Growth (3y) 34.17%54.93%-11.72%30.00%-37.24%-38.64%41.01%-17.28%-108.05%27.27%44.70%6.84%-63.20%29.11%-29.49%-27.96%
Cash from Investing Activities Growth (5y) -35.71%18.45%17.65%2.40%-2.20%-20.37%37.87%1.01%19.48%
Cash from Investing Activities (QoQ) 33.44%5.29%-222.47%30.06%22.73%78.64%-442.51%-68.57%-30.01%113.37%-241.64%-17.81%305.10%-176.02%-458.18%121.10%-255.06%-19.26%76.82%551.16%-202.10%61.21%78.50%-618.07%135.32%
Cash from Operations Growth (1y) 71.69%138.67%73.86%134.04%138.98%76.51%47.02%98.54%152.30%49.88%116.31%2.84%-6.44%8.42%18.06%24.27%69.03%27.35%12.29%28.88%1.51%-12.51%22.63%-66.44%111.14%7.33%-41.02%71.43%-42.57%-20.69%45.62%24.89%77.45%27.48%6.27%31.34%1.29%-21.35%-53.29%-78.41%-201.51%-110.58%-64.92%
Cash from Operations Growth (3y) 117.94%84.83%76.83%68.44%78.01%42.08%55.42%36.39%58.61%27.43%42.07%18.10%27.31%19.29%-4.20%-28.86%-20.06%-10.97%-10.43%29.10%2.76%-3.00%41.15%1.07%-7.36%-10.26%-29.25%-56.39%-28.18%-44.16%
Cash from Operations Growth (5y) 74.91%54.20%48.94%50.23%22.30%22.14%18.66%13.86%12.74%-5.46%-5.07%-4.59%2.97%-27.25%-33.32%-15.89%-31.62%
Cash from Operations (QoQ) 109.93%41.37%5.71%-45.28%191.84%2.98%42.30%-44.12%115.56%-14.22%92.16%-28.99%28.05%23.80%-8.64%-35.40%48.39%34.81%-3.83%-12.13%11.80%18.87%10.37%-9.21%-21.76%-75.08%242.03%5.92%-62.82%56.77%73.86%-41.79%8.06%-47.48%140.08%6.87%-7.32%-25.37%72.47%-10.91%14.55%-42.45%33.91%-47.09%-47.05%-370.59%86.04%275.41%
EBITDA Margin Growth (1y) 0.00B0.00B987.000.00B740.00315.00157.0043.0033.00-205.00-52.00-652.00-0.00B-0.00B-0.00B-0.00B-0.00B-849.00-859.00-806.00-800.00-910.00-0.00B-361.00-405.00-513.00227.00-458.00-39.00551.000.00B-0.00B790.00-22.00457.000.00B-0.00B-0.00B-0.00B0.00B664.000.00B0.00B830.00-0.00B-0.00B-0.00B-0.00B-78.000.00B-491.00797.00691.00-850.00138.00153.000.00B230.00764.00-393.00-396.00225.00-0.00B
EBITDA Margin Growth (3y) 0.00B0.00B0.00B737.00-296.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-872.00118.00-0.00B346.0016.000.00B-0.00B-789.00-517.00363.000.00B-86.00107.000.00B0.00B-0.00B-0.00B-0.00B-868.00-482.00569.00-981.00-0.00B-455.00-0.00B-0.00B-0.00B0.00B655.00411.00557.000.00B-395.00-279.00
EBITDA Margin Growth (5y) -269.00-996.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-284.00-0.00B-0.00B-0.00B-956.00257.00-530.00146.000.00B0.00B-0.00B-0.00B-127.00-0.00B-0.00B-499.00-0.00B0.00B-0.00B-0.00B-0.00B83.000.00B-51.00-79.00-0.00B160.00-0.00B-0.00B
EBITDA Margin (QoQ) 0.00B119.00-355.00445.00812.0085.005.00-162.00388.00-73.00-110.00-172.00149.0080.00-710.00-588.00-61.00-103.00-754.00-351.00360.00-113.00-701.00-345.00249.00-749.00485.00-390.00142.00-10.00-201.0030.00732.00877.00-0.00B0.00B-81.000.00B-0.00B-62.00413.00870.00513.00-0.00B925.000.00B-0.00B-0.00B112.000.00B-0.00B323.000.00B-680.00-311.00217.00-77.00309.00-296.000.00B-858.00843.00-0.00B0.00B-237.00-563.00
EBIT Growth (1y) 167.72%130.05%128.60%182.87%133.51%100.61%98.94%88.56%82.38%55.50%49.27%26.05%7.09%6.09%5.17%-1.16%9.81%21.18%16.67%6.77%-11.21%-2.06%-37.27%15.19%-2.22%-21.52%4.73%-42.20%-13.96%39.60%68.48%125.31%146.52%38.68%-7.60%-77.55%-119.30%-96.00%-48.40%9,320.37%54.82%1,412.62%164.72%34.58%780.33%4.21%-59.89%-98.51%-3.80%-3.79%117.88%116.94%77.63%39.26%11.58%13.96%5.35%14.36%-4.69%-29.25%-19.14%-44.82%-355.05%
EBIT Growth (3y) 125.07%92.89%89.35%88.74%65.84%49.03%46.17%32.94%28.96%25.97%22.35%9.98%1.45%7.98%-8.36%6.73%-1.58%-2.34%-8.48%-10.75%-9.27%2.38%3.44%14.48%27.53%14.96%17.70%-33.63%-34.06%-57.39%-7.04%262.55%-30.35%-5.72%8.07%205.33%-15.97%-14.29%-18.17%23.75%70.50%147.52%32.26%-64.79%138.84%11.76%-0.83%-66.69%21.65%15.28%32.33%20.49%14.81%-4.22%-67.66%
EBIT Growth (5y) 68.06%55.96%52.80%47.98%34.77%31.47%17.98%23.64%13.24%8.97%3.77%-2.40%-2.56%6.64%6.31%9.62%15.12%12.51%3.60%-18.50%-18.69%-43.14%-12.00%99.66%-16.88%-1.69%17.37%105.97%4.70%4.04%-3.13%-0.84%7.07%-3.42%1.98%-1.59%0.27%-3.34%5.90%36.19%49.76%89.05%19.73%-48.80%64.11%-2.50%-34.31%
EBIT Margin Growth (1y) 0.00B0.00B0.00B0.00B801.00366.0095.00-67.002.00-283.00-58.00-639.00-0.00B-0.00B-0.00B-0.00B-0.00B-872.00-854.00-776.00-806.00-875.00-0.00B-211.00-296.00-524.00161.00-691.00-210.00448.00474.00-0.00B997.0071.00-431.00410.00-0.00B-0.00B-715.000.00B189.000.00B0.00B696.000.00B-292.00-0.00B-0.00B-78.0061.00979.00797.00691.00364.00138.00153.00152.00230.00-108.00-393.00-370.00-767.00-0.00B
EBIT Margin Growth (3y) 0.00B0.00B0.00B830.00-399.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-952.00-898.00-0.00B491.00-6.00204.00-0.00B-0.00B-0.00B-672.00715.00-0.00B-621.00180.000.00B-0.00B-984.00-850.00182.000.00B0.00B844.00-526.000.00B133.00-343.00-0.00B765.00655.000.00B557.00472.00-173.00-0.00B
EBIT Margin Growth (5y) 51.00-884.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-186.00-0.00B-698.00814.00720.00-405.00-465.00-807.00-608.00-273.00-852.00-301.000.00B-580.00-559.00267.000.00B0.00B0.00B874.00-766.000.00B-404.00-0.00B
EBIT Margin (QoQ) 0.00B225.00-413.00437.00974.00161.00-36.00-298.00538.00-110.00-197.00-229.00254.00115.00-779.00-792.00137.00-87.00-877.00-377.00469.00-69.00-798.00-407.00399.00-727.00524.00-493.00172.00-42.00-327.00-12.00829.00-16.00-0.00B0.00B-97.00-518.00-0.00B-795.00474.00766.000.00B-0.00B0.00B785.00430.00-0.00B112.00-384.00-129.00323.00251.00535.00-311.00217.00-77.00309.00-296.00215.002.00-30.00-580.00238.00-395.00-0.00B
EBIT (QoQ) 113.17%23.31%-11.33%14.86%83.17%22.54%9.73%-5.18%57.37%21.51%4.00%-8.29%34.17%16.64%-12.18%-22.09%32.93%15.63%-17.46%-13.44%46.68%11.32%-24.46%-28.02%61.80%-28.70%38.72%-38.90%29.86%-4.84%-23.44%-9.05%110.69%14.84%2.39%-0.49%18.52%-23.48%-75.12%-185.56%124.53%888.19%4,442.17%-100.41%921.33%72.94%2,209.16%-97.93%25.80%-33.43%-13.95%33.49%25.81%50.77%-14.32%9.30%-1.37%20.80%-12.49%1.04%7.06%0.69%-35.04%15.48%-26.94%-565.41%
EBT Growth (1y) 165.31%125.36%125.59%171.45%135.64%105.77%91.06%93.85%82.99%59.71%58.99%38.15%10.39%8.62%8.24%-6.22%21.25%23.55%16.98%13.09%-10.18%2.39%-29.62%684.52%-3.06%-24.36%27.99%-85.02%-22.24%47.91%118.37%16.03%231.74%33.26%45.83%-80.10%-100.48%-77.85%-150.46%403.27%-4,060.00%165.89%322.24%7.98%2,049.04%-71.88%-234.27%-55.38%-101.38%231.88%102.59%149.06%2,069.64%70.81%1,355.84%-56.39%-15.41%1.87%9.28%123.57%32.80%22.84%-250.78%
EBT Growth (3y) 125.33%94.92%89.94%93.72%68.22%52.83%48.70%35.93%34.80%28.93%26.27%13.58%6.33%11.18%-3.77%102.63%1.82%-1.45%1.76%9.94%-12.19%4.64%25.30%10.89%35.73%14.24%59.74%-67.42%-26.25%-24.14%-53.36%5.13%-38.53%-7.76%17.82%2.64%56.97%-45.09%-51.91%34.35%-123.74%35.38%27.59%6.27%94.01%16.81%-20.34%-21.45%-38.72%79.41%34.10%34.42%188.95%28.82%-196.20%
EBT Growth (5y) 72.59%58.30%54.05%50.46%38.97%35.19%22.04%86.03%16.35%10.67%12.64%11.48%-1.95%8.98%20.02%7.66%22.19%13.53%27.40%-21.05%-14.99%-19.50%-28.09%6.42%-20.08%-2.57%35.52%-28.42%58.42%-20.06%-46.70%-10.96%-16.84%-6.04%-43.66%3.74%1.03%-1.26%-10.73%21.37%185.17%33.98%26.41%3.19%51.41%14.81%-23.15%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B878.00509.00-119.0080.0019.00-148.00281.00-221.00-0.00B-0.00B-0.00B-0.00B-0.00B-883.00-914.00-721.00-941.00-863.00-0.00B0.00B-373.00-672.00607.00-0.00B-389.00633.000.00B-0.00B0.00B-13.00918.00387.00-0.00B-0.00B-0.00B-290.00-639.00986.000.00B9.000.00B-0.00B-0.00B609.00-0.00B870.000.00B0.00B0.00B731.000.00B-0.00B-295.0048.00187.000.00B633.00506.00-0.00B
EBT Margin Growth (3y) 0.00B0.00B0.00B0.00B-246.00-940.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-702.00-0.00B-902.00711.00-0.00B0.00B-51.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-839.000.00B106.000.00B-0.00B-0.00B328.00-111.00642.000.00B0.00B0.00B387.00-0.00B713.00-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EBT Margin Growth (5y) 425.00-672.00-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-825.00-0.00B715.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-878.000.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-757.00-439.00-0.00B432.000.00B0.00B0.00B0.00B0.00B941.00-0.00B
EBT Margin (QoQ) 0.00B281.00-283.00304.00848.00264.0015.00-248.00478.00-364.00214.00-309.00311.0065.00-288.00-0.00B154.00-114.00-869.00-194.00294.00-146.00-676.00-413.00371.00-762.000.00B-0.00B73.00517.00216.00-0.00B0.00B0.00B-0.00B0.00B-819.000.00B-0.00B-401.00572.00-0.00B0.00B-750.000.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-840.000.00B-0.00B0.00B506.00-501.00443.00-0.00B0.00B-158.00583.00-634.00843.00-285.00-0.00B
EBT (QoQ) 108.95%24.78%-7.93%10.52%77.49%24.91%10.78%-4.06%54.99%15.98%12.40%-9.44%35.27%15.46%-2.33%-27.63%33.10%15.06%-15.38%-6.44%35.63%8.94%-18.20%-25.69%54.62%-25.12%811.84%-90.82%20.65%26.70%6.71%-52.33%129.48%87.05%-43.30%36.30%-7.81%104.69%-92.26%-103.27%4,380.00%-566.36%177.15%-127.01%373.56%289.81%-62.51%387.60%-96.05%-1,961.25%112.46%-115.09%1,048.21%-85.50%1,100.00%19.37%-17.77%23.59%-64.05%131.51%-0.96%32.58%-26.45%37.51%-8.39%-262.73%
Enterprise Value Growth (1y) -77.39%-76.45%-76.56%-83.42%-82.70%-82.27%-2.03%-69.85%-83.08%-73.14%74.32%-141.47%-119.32%-96.72%-2,478.91%-25.54%-23.40%-45.18%-20.28%-40.94%-38.20%-50.54%-29.62%-12.61%-14.40%7.43%-1.68%-11.96%-19.85%-15.23%-43.82%-20.41%-26.39%-59.46%2.93%-30.79%-33.31%2.42%100.89%-16.57%100.77%-9.31%-15,586.13%-16.47%-6,047.83%100.00%105.79%-12.69%100.00%154,021,347.72%-100.00%13.92%803,413,184.13%-894.78%11.59%-9.98%-84.25%100.00%104,405,879.54%36.22%1.09%126,958,922.29%36.62%
Enterprise Value Growth (3y) -81.03%-77.25%22.66%-95.94%-94.30%-83.79%-89.05%-72.68%-70.48%-70.37%-99.71%-62.27%-55.23%-62.60%-242.59%-25.83%-24.96%-26.47%-16.60%-21.12%-23.74%-17.10%-23.76%-14.93%-20.12%-19.37%-12.38%-20.81%-26.40%-21.48%26.25%-22.44%26.27%-19.37%-10.30%-21.09%15.03%25.99%27.65%-15.23%25.99%27.21%-97.97%-4.15%278.19%24.67%25.99%-2.18%28.93%23.08%2.59%15.48%10,756.31%15.40%11,575.93%
Enterprise Value Growth (5y) -74.24%-73.90%-70.36%-67.82%-65.75%-68.46%-60.15%-52.22%-50.94%-47.11%-60.04%-40.04%-38.67%-35.61%-125.88%-21.85%-24.20%-30.03%-17.22%-22.85%-26.13%-20.10%15.06%-18.27%15.07%-12.65%-14.43%-19.07%1.46%14.87%16.13%-19.23%14.87%15.90%14.87%-11.49%20.66%14.53%14.87%-7.69%15.62%14.87%57.48%4.55%53.83%15.80%15.84%
Enterprise Value (QoQ) -21.16%-18.18%-15.11%-7.62%-20.52%-18.26%-19.58%-7.20%-20.24%33.80%-99.05%-15.55%-13.71%90.18%-1,771.82%-4.95%-2.00%-28.71%8.88%-3.16%-19.99%-6.64%-6.77%-1.15%-30.70%8.17%7.25%-2.77%-5.76%-0.86%-2.13%-10.01%-1.68%-25.89%14.49%-15.48%-28.28%23.37%-15.21%-17.70%6.10%100.70%-15,143.30%100.78%-13,367.13%0.67%-13.14%60.11%100.00%164,745,208.31%-2,301.00%100.00%105,996,209.96%-100.00%-2,044,277,439.40%137.40%-204.86%100.00%-2,014,839,931.43%105.36%-100.00%95,398,893.53%-1,330.78%108.49%27.33%2.66%
EPS (Basic) Growth (1y) 158.02%-59.81%52.49%-833.97%74.10%252.98%-194.77%-753.16%108.06%-270.42%
EPS (Basic) Growth (3y) 16.51%42.74%27.85%-131.27%-13.30%-5.43%
EPS (Basic) Growth (5y) -53.54%-91.14%17.69%-11.18%
EPS (Basic) (QoQ) 50.41%
EPS (Weighted Average and Diluted) Growth (1y) 158.72%-59.75%160.26%-1,026.77%73.93%251.87%-193.70%-762.12%108.05%-271.75%
EPS (Weighted Average and Diluted) Growth (3y) 39.43%54.23%28.15%-130.64%-13.36%-6.04%
EPS (Weighted Average and Diluted) Growth (5y) -60.20%-99.55%17.69%-11.15%
EPS (Weighted Average and Diluted) (QoQ) 155.97%
FCF Margin Growth (1y) 227.000.00B-134.000.00B732.00-367.00-0.00B-0.00B0.00B-526.000.00B-0.00B-0.00B-0.00B-0.00B0.00B142.00-795.00-0.00B-511.00-411.00-0.00B0.00B-131.000.00B618.00664.00-0.00B
FCF Margin Growth (3y) 0.00B843.00307.00-0.00B382.00-0.00B-775.00-0.00B-208.00-0.00B-627.000.00B0.00B-0.00B-0.00B68.000.00B0.00B0.00B-0.00B
FCF Margin Growth (5y) 752.00-0.00B-0.00B-0.00B-873.00693.00-69.00-0.00B-0.00B0.00B0.00B492.00
FCF Margin (QoQ) 0.00B0.00B411.00-0.00B0.00B-860.000.00B-0.00B0.00B-0.00B-0.00B0.00B21.00474.00-0.00B0.00B577.00591.00-517.00-509.00-360.00147.00211.00-0.00B-0.00B-0.00B0.00B
Free Cash Flow Growth (1y) 71.69%138.67%73.86%134.04%138.98%76.51%47.02%-80.17%152.30%49.88%116.31%-233.10%-6.44%8.42%18.06%1,061.33%69.03%27.35%12.29%28.88%8.41%-476.30%298.21%-66.44%71.43%24.89%31.34%-78.41%
Free Cash Flow Growth (3y) 117.94%84.83%76.83%-37.82%78.01%42.08%55.42%36.39%58.61%27.43%42.07%154.53%32.19%-37.50%-7.73%35.78%46.44%-10.43%41.15%-29.25%
Free Cash Flow Growth (5y) 74.91%54.20%48.94%50.23%25.09%38.11%22.97%-26.07%12.74%39.90%31.09%-27.25%
Free Cash Flow (QoQ) 109.93%41.37%5.71%-45.28%191.84%2.98%42.30%-44.12%115.56%-14.22%-80.81%610.96%28.05%23.80%-111.81%599.73%48.39%34.81%-3.83%-12.13%11.80%18.87%10.37%-88.34%-140.49%-62.82%56.77%
Gross Margin Growth (1y) 679.00924.00921.000.00B546.00130.00-107.00-198.00-184.00-186.00-65.00-374.00-584.00-724.00-749.00-693.00-524.00-301.00-286.00-31.00-145.00-134.00-320.00-488.00-595.00-861.00-0.00B-979.00-0.00B-285.0047.00-0.00B3.00444.00-17.000.00B-91.00-0.00B-709.000.00B0.00B0.00B0.00B1.000.00B-15.00-448.00-0.00B-144.0034.00271.00102.00632.00292.00116.00140.0043.00-65.00-310.00-294.00-594.00-841.00-903.00
Gross Margin Growth (3y) 0.00B868.00749.00443.00-222.00-780.00-920.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-702.00-973.00-0.00B-0.00B-0.00B-680.000.00B0.00B10.00400.000.00B0.00B-449.00-30.00514.000.00B0.00B950.00-0.00B0.00B312.00-60.00-0.00B530.00262.0078.00-52.0081.00-614.00-0.00B
Gross Margin Growth (5y) -66.00-157.00-286.00-281.00-890.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-555.000.00B-552.00-290.00-1.00112.000.00B29.00224.000.00B0.00B-123.00357.00757.000.00B0.00B757.00-0.00B0.00B-595.00-0.00B
Gross Margin (QoQ) 343.00169.00-126.00294.00588.00165.00-32.00-175.00171.00-71.00-123.00-160.00169.0050.00-432.00-371.0029.0025.00-377.00-201.00252.0040.00-122.00-315.00262.00-145.00-289.00-422.00-4.00-287.00-267.00-0.00B0.00B45.00-0.00B11.000.00B-416.00-698.00-0.00B0.00B369.000.00B-0.00B0.00B436.000.00B-0.00B259.003.00-154.00-252.00437.00240.00-323.00278.0098.0064.00-299.00180.00-10.00-181.00-283.00-120.00-258.00-243.00
Gross Profit Growth (1y) 77.80%99.94%103.08%130.89%111.28%90.46%92.60%85.91%77.69%59.92%49.57%36.53%30.11%28.25%32.58%38.83%49.57%49.52%44.44%45.46%27.84%35.90%26.30%17.84%6.40%-10.15%-22.12%-24.73%-99.85%2.68%29.78%-99.74%83.20%46.05%17.35%52,987.89%-938.60%-32.09%-18.82%4,498.34%3,982.60%22.35%31.35%-1.28%77.98%31.35%11.34%-96.76%1.15%-8.20%-2.59%-5.65%15.32%12.38%5.52%5.60%-2.95%-1.83%-4.61%-10.61%-9.25%-18.05%-24.95%
Gross Profit Growth (3y) 88.29%82.61%80.19%80.29%69.67%57.49%56.31%52.17%51.22%45.28%42.02%40.22%35.50%37.61%34.23%33.51%26.71%22.22%12.42%8.86%-87.34%7.83%8.48%-86.87%-85.72%10.45%5.86%0.63%-26.47%0.61%7.33%296.34%741.79%6.66%7.76%2,788.50%733.72%2.96%5.89%13.73%315.82%13.84%12.52%-68.86%27.57%10.66%4.60%-68.16%4.22%0.42%-0.65%-3.79%0.52%-3.30%-8.92%
Gross Profit Growth (5y) 67.00%63.48%62.13%63.92%56.34%51.33%47.44%43.29%36.30%30.22%23.02%19.58%-66.94%19.18%19.58%-65.96%-64.59%22.32%16.69%11.80%-15.23%4.46%3.99%123.06%-1.07%2.29%4.81%115.30%9.65%10.36%12.58%14.78%303.82%7.91%6.30%274.53%268.12%2.40%4.06%7.95%140.36%10.23%7.48%-50.91%12.83%1.74%-3.91%
Gross Profit (QoQ) 43.18%19.59%-3.25%7.32%61.01%21.46%10.00%-1.79%45.14%22.83%6.18%-6.13%30.62%14.88%-3.08%-10.54%28.76%18.76%1.49%-3.63%28.71%14.72%2.21%-15.30%36.83%6.62%-4.64%-23.53%15.56%-7.58%-7.84%-99.85%79,379.90%16.82%-99.82%8.95%63,262.08%-6.14%-18.07%-101.72%5,231.03%12.20%4,541.01%-98.55%61.70%20.45%3,388.15%-97.38%19.33%2.10%1.53%-18.23%8.30%8.34%-1.65%-0.06%5.54%1.73%-1.58%-8.15%6.76%-1.15%-7.77%-6.76%-3.59%-9.48%
Interest Coverage Ratio Growth (1y) 2.68%70.02%71.14%79.47%78.57%21.31%23.44%21.53%13.01%44.47%33.30%65.53%26.57%23.90%35.87%-14.21%37.06%24.60%-20.95%3.12%-60.59%-108.96%10.01%-9.55%83.84%110.37%97.44%66.96%-8,057.85%-56.10%-1,425.66%-162.33%-11.34%-672.34%7.73%67.50%98.72%-8.23%-13.54%-192.65%-177.76%-70.04%-36.79%2.72%-11.87%-16.29%-26.69%-16.16%12.37%22.08%42.57%375.11%
Interest Coverage Ratio Growth (3y) 43.39%49.21%47.18%61.85%48.47%30.72%31.07%32.40%26.19%31.70%19.72%27.48%9.46%-6.24%11.29%-6.63%45.34%29.33%69.68%29.48%-176.63%27.96%29.41%1.71%-144.84%36.13%28.82%34.45%-5.13%-67.73%-151.90%-35.63%65.93%-132.28%-12.75%2.56%65.87%-28.86%-25.31%-48.98%-39.64%-15.50%0.16%72.23%
Interest Coverage Ratio Growth (5y) 39.09%40.40%35.19%42.76%32.67%12.13%18.64%19.99%36.37%15.65%58.76%32.70%-57.80%15.49%22.88%-1.00%-71.50%16.31%17.06%21.45%21.32%10.04%18.10%2.02%12.21%13.67%10.94%4.32%-29.28%-49.13%-94.31%-23.04%47.79%-63.11%-0.84%37.73%
Interest Coverage Ratio (QoQ) 6.80%-33.48%-24.56%37.19%71.29%-28.48%11.40%34.44%-5.44%-25.00%9.19%27.32%32.69%-50.13%53.07%-54.84%30.24%-26.52%16.43%14.67%16.44%-102.96%33.06%-41.44%-8.73%12.59%18.50%79.14%169.78%-121.59%-951.07%-5,050.92%100.38%-850.53%-80.73%-2,086.18%98.07%-21.00%36.34%13.95%-63.29%-26.95%-64.07%18.33%0.04%-2.13%-16.67%6.07%-3.90%-11.26%-6.98%29.14%7.61%18.00%612.47%
Net Cash Flow Growth (1y) 71.69%138.67%73.86%134.04%138.98%76.51%47.02%-202.88%152.30%49.88%116.31%678.55%-6.44%8.42%18.06%-57.37%69.03%27.35%12.29%28.88%-5,091.46%414.08%36.59%-17.45%-113.34%-46.96%-213.04%51.81%
Net Cash Flow Growth (3y) 117.94%84.83%76.83%140.61%78.01%42.08%55.42%36.39%58.61%27.43%42.07%73.01%-61.98%-40.29%-84.16%76.96%-29.07%-29.30%-37.75%-30.40%
Net Cash Flow Growth (5y) 74.91%54.20%48.94%50.23%-40.78%-19.32%-38.41%25.24%26.70%7.03%-21.90%-17.55%
Net Cash Flow (QoQ) 109.93%41.37%5.71%-45.28%191.84%2.98%42.30%-44.12%115.56%-14.22%-199.57%237.04%28.05%23.80%166.32%-77.84%48.39%34.81%-3.83%-12.13%11.80%18.87%10.37%-1,628.72%196.19%1,375.00%8.82%
Net Income Growth (1y) 165.06%130.63%135.03%166.40%139.10%53.14%92.49%101.54%83.92%102.43%57.65%37.80%11.51%17.07%10.91%-10.31%20.12%22.60%16.14%17.55%-5.82%5.61%-27.25%665.00%0.71%-20.67%34.32%-85.53%-49.54%5.07%53.20%-12.88%239.14%23.79%40.63%-86.80%-105.60%-80.77%-168.64%774.70%-392.01%157.18%272.04%-6.80%1,688.77%-145.78%-235.50%-75.17%-103.10%396.84%98.03%342.26%888.38%36.90%1,906.61%-43.88%-12.35%5.38%13.94%62.83%31.53%30.11%-245.55%
Net Income Growth (3y) 126.73%92.65%92.49%94.86%69.89%53.68%49.86%35.56%35.06%42.69%26.63%13.26%8.05%14.87%-2.15%100.54%4.44%0.90%4.30%9.18%-21.78%-4.16%14.39%-1.20%19.89%1.05%42.50%-74.47%-27.97%-37.00%-51.52%0.21%-43.18%-15.09%18.42%2.48%63.62%-30.58%-53.26%26.50%-34.28%51.75%64.20%0.77%80.49%22.99%-21.60%-14.90%-40.18%84.52%33.98%59.29%123.00%23.35%-210.59%
Net Income Growth (5y) 73.26%59.31%55.82%50.81%40.87%36.27%23.24%86.23%18.50%19.47%14.69%9.97%-8.51%4.79%14.03%0.33%14.28%5.96%19.58%-31.60%-15.90%-26.84%-28.07%2.18%-19.87%-12.59%27.86%-32.93%49.61%-18.07%-40.36%-25.28%-19.73%-3.62%-15.37%3.40%1.36%-1.66%-10.67%38.11%79.69%38.20%24.11%-1.33%45.29%20.59%-22.86%
Net Income (QoQ) 106.78%21.78%-3.58%9.17%79.92%24.10%9.28%-2.01%15.23%55.99%14.42%-10.58%26.84%21.49%0.02%-27.64%33.16%15.09%-19.12%-3.09%35.91%9.02%-18.14%-22.36%52.41%-24.90%760.88%-89.78%20.06%27.14%-7.25%-64.36%149.99%85.39%-47.25%38.73%-8.75%110.60%-95.05%-158.88%413.09%-851.85%163.11%-133.12%263.65%402.95%-65.81%464.58%-104.72%-1,388.61%106.27%-170.43%551.89%-109.87%1,507.77%25.56%-21.53%30.26%-56.27%96.09%-5.67%40.84%-37.50%58.39%-6.69%-257.56%
Net Income towards Common Stockholders Growth (1y) 165.06%130.63%135.03%166.40%139.10%53.06%92.45%94.63%77.06%96.39%53.77%38.02%4.04%9.02%3.80%-68.88%-40.94%-13.69%-10.06%155.20%61.81%8.00%-35.32%949.49%32.58%22.26%114.41%-85.46%-48.64%5.73%48.87%-96.77%51.64%-282.56%-122.25%-7,239.87%-582.63%-28.98%-344.94%74.64%87.43%69.24%193.62%259.49%1,688.77%61.63%-348.98%-199.17%-103.10%396.84%98.03%-673.62%888.38%36.90%1,906.61%108.03%-12.35%5.38%13.94%-269.78%31.53%30.11%-245.55%
Net Income towards Common Stockholders Growth (3y) 123.88%90.68%90.88%92.71%63.92%48.53%45.37%-5.80%2.85%22.71%12.81%3.11%-0.19%0.54%-15.48%102.76%8.21%4.45%7.64%57.35%3.29%11.77%27.33%-63.32%1.07%-63.37%-39.42%-32.68%-79.24%-64.97%-51.45%-37.25%-42.93%-39.66%-2.49%206.81%112.80%46.60%-118.08%26.25%60.45%32.96%64.20%-130.44%80.49%52.68%-3.98%-14.90%-40.18%84.52%33.98%-1.81%123.00%23.35%-210.59%
Net Income towards Common Stockholders Growth (5y) 47.13%45.51%45.37%41.55%33.30%25.02%12.31%86.21%18.47%19.53%14.76%10.84%-7.51%5.61%14.02%-47.69%-0.27%-33.24%-19.27%-61.51%-58.69%-39.52%-32.24%-23.67%-21.30%-24.04%24.23%-32.93%49.65%-18.06%-40.30%-23.95%-19.65%-3.77%-15.39%-195.04%18.67%21.23%41.58%17.60%19.41%20.17%24.11%-10.79%45.29%32.85%-28.24%
Net Income towards Common Stockholders (QoQ) 106.78%21.78%-3.58%9.17%79.92%24.10%9.28%-2.01%15.17%56.05%10.52%-10.86%27.75%22.18%-0.80%-32.81%33.87%16.33%-70.26%27.50%95.64%21.22%-15.61%-19.16%30.59%-27.40%1,269.31%-89.79%20.42%27.32%-7.11%-63.94%147.90%79.26%-97.98%1,592.19%-398.45%78.15%-546.98%-14.39%20.24%24.62%63.12%43.32%-95.23%329.44%-37.18%464.58%-104.72%-1,388.61%74.98%82.37%551.89%-109.87%-9,735.44%117.97%-21.53%30.26%-56.27%96.09%-5.67%40.84%-165.17%251.91%-6.69%-257.56%
Net Margin Growth (1y) 0.00B0.00B0.00B0.00B0.00B-0.00B-92.00114.00-170.00943.00114.00-254.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B886.00357.00-536.00-0.00B0.00B223.00314.000.00B-0.00B-0.00B-58.00450.00-0.00B140.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B139.000.00B903.00-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B350.000.00B0.00B-184.0094.00252.00-0.00B532.00545.00-0.00B
Net Margin Growth (3y) 0.00B0.00B0.00B0.00B-616.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-455.00-280.00736.00-0.00B-672.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-658.0086.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-621.00761.00-0.00B0.00B0.00B-222.000.00B989.00-0.00B
Net Margin Growth (5y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-922.00-0.00B-0.00B851.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B
Net Margin (QoQ) 0.00B200.00-105.00288.000.00B262.00-66.00-155.00-0.00B0.00B140.00-440.008.00406.00-228.00-0.00B186.00-73.00-0.00B333.00889.00153.00-488.00-196.00-5.00-628.000.00B-0.00B87.00661.00-133.00-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-702.00-519.000.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-499.00461.00-0.00B0.00B-221.00620.00-0.00B0.00B-207.00-0.00B
Operating Income Growth (1y) 167.72%130.05%128.60%182.87%133.51%100.61%98.94%88.56%82.38%55.50%49.27%26.05%7.09%6.09%5.17%-1.16%9.81%21.18%16.67%6.77%-11.21%-2.06%-37.27%15.19%-2.22%-21.52%4.73%-42.20%-13.96%39.60%68.48%125.31%146.52%38.68%-7.60%-77.55%-119.36%-96.00%-49.48%9,320.37%55.40%1,417.65%170.34%34.58%787.10%3.88%-59.75%-98.51%-3.76%-5.22%108.66%116.94%76.83%41.34%15.13%13.96%4.83%13.93%-1.86%-29.25%-18.29%-44.13%-351.18%
Operating Income Growth (3y) 125.07%92.89%89.35%88.74%65.84%49.03%46.17%32.94%28.96%25.97%22.35%9.98%1.45%7.98%-8.36%6.73%-1.58%-2.34%-8.48%-10.75%-9.27%2.38%3.44%14.48%27.53%14.96%17.70%-33.63%-34.08%-57.39%-7.69%262.55%-30.31%-5.62%8.07%205.33%-15.97%-14.28%-18.08%23.75%70.42%146.30%31.43%-64.79%139.24%11.64%-1.11%-66.69%21.28%15.13%33.09%20.49%14.84%-3.47%-69.13%
Operating Income Growth (5y) 68.06%55.96%52.80%47.98%34.77%31.47%17.98%23.64%13.24%8.97%3.77%-2.40%-2.56%6.64%6.31%9.62%15.12%12.51%3.60%-18.50%-18.70%-43.14%-12.37%99.66%-16.86%-1.63%17.37%105.97%4.70%4.05%-3.07%-0.84%7.08%-3.71%1.17%-1.59%0.19%-3.34%5.72%36.19%49.50%88.91%20.73%-48.80%64.42%-2.40%-34.39%
Operating Income (QoQ) 113.17%23.31%-11.33%14.86%83.17%22.54%9.73%-5.18%57.37%21.51%4.00%-8.29%34.17%16.64%-12.18%-22.09%32.93%15.63%-17.46%-13.44%46.68%11.32%-24.46%-28.02%61.80%-28.70%38.72%-38.90%29.86%-4.84%-23.44%-9.05%110.69%14.84%2.39%-0.49%18.52%-23.48%-75.12%-185.80%124.46%867.65%4,538.60%-100.41%932.26%72.37%2,209.16%-97.93%25.82%-33.21%-14.25%33.55%23.90%47.05%-10.84%8.86%-0.97%19.78%-11.74%0.13%7.63%3.18%-36.37%15.64%-26.41%-563.89%
Operating Margin Growth (1y) 0.00B0.00B0.00B0.00B801.00366.0095.00-67.002.00-283.00-58.00-639.00-0.00B-0.00B-0.00B-0.00B-0.00B-872.00-854.00-776.00-806.00-875.00-0.00B-211.00-296.00-524.00161.00-691.00-210.00448.00474.00-0.00B997.0071.00-431.00410.00-0.00B-0.00B-733.000.00B192.000.00B0.00B696.000.00B-296.00-0.00B-0.00B-77.0044.00910.00797.00684.00381.00189.00153.00142.00223.00-57.00-393.00-352.00-751.00-0.00B
Operating Margin Growth (3y) 0.00B0.00B0.00B830.00-399.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-952.00-898.00-0.00B491.00-6.00204.00-0.00B-0.00B-0.00B-690.00715.00-0.00B-617.00180.000.00B-0.00B-984.00-847.00182.000.00B0.00B796.00-526.000.00B128.00-359.00-0.00B749.00648.000.00B557.00474.00-147.00-0.00B
Operating Margin Growth (5y) 51.00-884.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-186.00-0.00B-693.00814.00720.00-405.00-465.00-804.00-608.00-273.00-869.00-368.000.00B-586.00-559.00252.000.00B0.00B0.00B928.00-766.000.00B-400.00-0.00B
Operating Margin (QoQ) 0.00B225.00-413.00437.00974.00161.00-36.00-298.00538.00-110.00-197.00-229.00254.00115.00-779.00-792.00137.00-87.00-877.00-377.00469.00-69.00-798.00-407.00399.00-727.00524.00-493.00172.00-42.00-327.00-12.00829.00-16.00-0.00B0.00B-97.00-518.00-0.00B-796.00475.00749.000.00B-0.00B0.00B780.00430.00-0.00B112.00-381.00-131.00323.00233.00485.00-244.00210.00-70.00293.00-280.00199.0011.0013.00-616.00240.00-388.00-0.00B
Profit After Tax Growth (1y) 165.63%118.69%114.28%178.18%131.16%104.55%89.78%85.15%83.23%74.17%61.13%38.40%9.92%-1.84%5.27%2.34%26.91%32.66%26.33%15.27%-20.22%-7.93%-37.84%632.15%-8.81%-29.78%18.62%-84.37%-15.13%74.41%156.72%4.07%239.14%23.79%940.14%-86.80%-105.62%-80.77%-109.11%774.70%-381.63%158.17%275.29%-6.80%1,718.64%-145.82%-236.03%-75.17%-103.09%391.16%98.11%342.26%887.29%38.90%1,954.90%-43.88%-12.70%4.92%17.23%62.83%32.80%31.77%-243.37%
Profit After Tax Growth (3y) 124.07%98.24%87.12%92.45%66.98%51.79%47.65%37.90%36.73%31.39%28.92%17.75%3.63%6.23%-6.15%105.18%-2.63%-4.99%-2.34%9.68%-14.85%4.08%23.70%6.00%37.94%14.88%216.40%-72.20%-29.30%-25.40%-64.26%6.32%-42.89%-14.98%18.42%2.48%63.62%-30.60%-30.40%26.50%-34.04%51.02%64.39%0.77%81.07%22.83%-21.81%-14.90%-40.34%84.13%34.11%59.29%123.25%24.30%-214.73%
Profit After Tax Growth (5y) 73.44%58.95%54.18%53.09%36.36%33.69%20.38%85.78%13.21%7.96%9.58%13.32%-2.94%7.99%20.28%7.04%21.59%13.11%90.17%-28.93%-16.19%-23.13%-30.56%6.59%-22.07%-5.53%38.28%-29.42%66.01%-20.03%-50.80%-22.58%-19.71%-3.90%-15.36%3.40%1.27%-1.66%-40.22%38.11%79.34%38.08%24.43%-1.33%45.69%20.70%-22.90%
Profit After Tax (QoQ) 111.77%28.58%-13.15%12.31%74.35%25.99%12.75%-6.67%54.28%16.89%10.00%-7.64%46.65%8.14%-5.51%-26.64%30.96%15.97%-8.14%-9.03%36.89%10.44%-16.18%-37.05%57.99%-25.44%887.25%-92.16%21.65%25.95%30.11%-57.43%149.99%85.39%-47.25%38.73%-8.75%1,457.71%-99.33%-159.04%412.24%-837.91%164.30%-132.51%267.37%401.01%-65.81%464.58%-104.74%-1,387.29%106.24%-170.24%546.61%-109.68%1,556.86%25.03%-21.21%29.23%-55.92%94.48%-5.30%44.40%-38.77%58.62%-6.04%-257.11%
Property, Plant & Equipment (Net) Growth (1y) 35.32%43.98%54.95%66.79%91.89%101.53%85.00%73.75%46.12%53.21%49.99%46.73%45.88%31.68%26.76%41.94%65.19%69.03%75.75%60.63%43.08%36.98%27.08%17.43%9.24%6.11%-0.10%-0.62%0.75%0.42%7.73%13.91%32.75%35.48%31.74%37.33%36.30%22.31%11.71%0.34%-17.14%-14.97%-5.04%1.69%11.25%20.20%27.27%36.33%35.20%21.12%6.00%-6.41%-8.33%-3.68%6.48%15.21%16.59%19.65%16.58%7.92%8.44%12.94%-15.45%
Property, Plant & Equipment (Net) Growth (3y) 55.97%64.43%62.61%62.01%59.93%59.61%52.08%53.52%52.13%50.52%49.50%49.56%51.07%45.00%41.46%38.86%37.19%34.94%30.67%23.30%16.34%13.44%11.00%9.95%13.47%13.02%12.34%15.84%22.16%18.50%16.61%16.21%14.45%12.11%11.81%11.90%7.91%7.73%10.52%11.63%7.61%7.37%8.61%9.07%11.30%11.93%12.83%13.70%13.05%11.76%9.58%5.18%5.04%9.19%1.63%
Property, Plant & Equipment (Net) Growth (5y) 55.68%58.15%57.13%57.51%57.42%56.58%51.02%46.83%40.65%37.73%33.51%31.31%30.57%26.57%24.96%24.83%28.13%27.30%25.93%24.01%23.30%19.32%15.02%12.87%10.53%8.47%8.51%9.66%10.94%11.21%13.89%16.82%17.66%15.45%13.52%12.32%9.26%7.84%8.79%8.44%5.90%7.37%9.72%10.03%11.76%13.64%7.20%
Property, Plant & Equipment (Net) (QoQ) 4.54%17.47%6.01%3.95%11.22%26.42%14.11%19.60%16.81%16.05%7.17%0.58%22.48%13.61%4.84%-0.01%10.56%9.37%17.40%16.38%13.13%13.71%7.30%3.67%8.30%5.50%-0.85%-3.57%5.20%-0.68%-1.37%-2.24%4.86%6.55%4.28%13.93%7.02%3.61%8.70%13.08%-3.96%-5.37%-2.37%-6.62%-1.44%5.69%4.54%2.16%6.48%11.90%11.99%1.31%-4.60%-2.07%-1.12%-0.76%0.24%8.26%6.98%0.43%2.87%5.48%-0.98%0.91%7.14%-21.03%
Return on Assets Growth (1y) 2.006.0010.0013.0010.003.00-4.00-7.00-6.00-2.001.00-3.00-10.00-13.00-16.00-14.00-9.00-9.00-6.00-3.00-4.00-4.00-6.0014.0013.0013.0015.00-22.00-21.00-21.00-20.00-3.000.00B0.00B1.009.002.00-4.00-11.00-17.00-12.00-5.009.007.0014.0011.00-4.00-4.00-17.00-14.00-2.000.00B9.008.005.003.001.001.00-1.000.00B1.001.00-3.00
Return on Assets Growth (3y) 5.006.008.002.00-6.00-12.00-18.00-24.00-25.00-24.00-21.00-20.00-23.00-26.00-28.00-2.000.00B0.00B3.00-10.00-12.00-12.00-10.00-10.00-8.00-7.00-3.00-15.00-19.00-24.00-30.00-11.00-10.00-8.00-2.00-1.004.003.00-7.00-15.00-15.00-8.003.003.005.005.000.00B0.00B-8.00-5.003.004.0011.0010.001.00
Return on Assets Growth (5y) -14.00-15.00-15.00-15.00-19.00-25.00-31.00-13.00-16.00-15.00-12.00-28.00-31.00-34.00-33.00-27.00-21.00-20.00-15.00-4.00-9.00-15.00-21.00-18.00-18.00-16.00-6.00-26.00-17.00-18.00-25.00-8.00-13.00-11.00-7.00-5.00-4.00-4.00-3.00-11.00-6.001.008.006.007.007.00-5.00
Return on Assets (QoQ) 1.00-2.00-1.003.005.003.002.001.00-2.00-4.00-2.001.002.00-1.00-6.00-5.00-1.00-3.00-4.00-1.00-1.00-1.00-1.00-1.00-1.00-2.0019.00-2.00-1.000.00B-18.00-2.00-1.000.00B-1.001.000.00B1.007.00-6.00-7.00-6.001.000.00B1.007.00-1.007.00-2.00-8.00-1.00-7.001.005.001.002.000.00B2.00-1.000.00B0.00B0.00B0.00B0.00B0.00B-4.00
Return on Capital Employed Growth (1y) 2.007.0011.0016.0013.008.000.00B-9.00-9.00-11.00-3.00-7.00-13.00-15.00-23.00-16.00-10.00-9.00-5.00-3.00-3.00-4.00-7.00-6.00-6.00-5.00-3.00-3.00-2.000.00B0.00B1.002.001.00-1.0010.000.00B-8.00-7.0026.0035.0045.0045.0013.00-4.00-9.00-2.00-54.00-39.00-35.00-41.002.00-15.002.002.001.0019.001.001.00-1.00-1.00-1.00-8.00
Return on Capital Employed Growth (3y) 6.004.008.00-1.00-10.00-18.00-26.00-32.00-32.00-34.00-30.00-25.00-26.00-28.00-34.00-25.00-19.00-18.00-14.00-12.00-11.00-10.00-9.00-8.00-5.00-5.00-3.009.001.00-7.00-8.0037.0037.0039.0037.0048.0031.0028.0037.00-16.00-8.001.002.00-40.00-58.00-42.00-41.00-51.00-35.00-32.00-38.003.003.001.00-5.00
Return on Capital Employed Growth (5y) -17.00-19.00-19.00-19.00-23.00-31.00-37.00-41.00-41.00-44.00-40.00-34.00-34.00-33.00-36.00-26.00-18.00-18.00-14.000.00B-8.00-16.00-17.0028.0029.0033.0035.0047.0032.0029.0036.00-5.00-5.00-5.00-6.00-4.00-23.00-5.00-3.00-13.00-4.004.006.00-39.00-39.00-42.00-48.00
Return on Capital Employed (QoQ) 2.00-1.00-1.002.007.003.003.00-1.002.00-4.00-6.00-1.000.00B3.00-10.00-7.00-1.00-5.00-3.00-1.000.00B0.00B-1.00-1.00-1.00-3.00-1.00-1.00-1.000.00B-1.000.00B0.00B1.000.00B1.00-1.00-1.0011.00-9.00-8.00-1.0044.000.00B2.000.00B11.00-16.00-3.007.00-42.00-1.001.000.00B2.00-18.0018.000.00B1.000.00B-1.001.00-1.00-1.00-1.00-6.00
Return on Invested Capital Growth (1y) -4.00-199.00-0.00B-23.00-41.00-0.00B-690.00-26.00-19.00139.00278.00-16.00-21.00-134.00-290.00-15.00-13.0032.0092.001.00-2.00-151.00-171.00-8.00-2.00166.00502.00-1.00-9.000.00B288.000.00B261.00-0.00B-30.00-0.00B-164.000.00B-629.00-108.00-98.00
Return on Invested Capital Growth (3y) -64.00-0.00B-0.00B-65.00-80.00-0.00B-702.00-57.00-53.0036.0080.00-31.00-37.00-253.00-369.00-23.00-18.0046.00422.00-8.00-14.000.00B618.000.00B250.00-0.00B759.0098.0088.00-30.00-371.00-10.00-1.0061.53B-99.00-93.0069.93B
Return on Invested Capital Growth (5y) -98.00-0.00B-0.00B-80.00-96.00-0.00B-781.00-65.00-57.0051.00410.00-40.00-48.000.00B420.000.00B234.00-0.00B680.0091.0084.00-15.00-41.00-18.00-12.0061.53B-1.005.0069.93B
Return on Invested Capital (QoQ) 0.00B557.00-0.00B14.000.00B-0.00B-808.00-4.00153.00-31.00-145.003.00311.00109.00-439.00-1.00198.00-47.00-164.000.00B243.0013.00-255.00-3.0094.00-7.00-92.003.00262.00329.00-595.00-5.000.00B-478.000.00B-0.00B-0.00B0.00B-753.00-6.00143.00-13.00-233.003.00-61.53B0.00B69.93B
Return on Sales Growth (1y) 19.0014.0015.0015.0011.00-11.00-1.003.001.0011.003.00-3.00-13.00-11.00-16.00-26.00-12.00-11.00-11.00-7.00-10.00-9.00-16.00142.00-4.00-7.009.00-143.00-11.00-1.005.00-27.0016.00-2.007.002.00-28.00-16.00-70.00-1.00-6.007.0078.000.00B97.00-14.00-103.002.00-92.0016.0053.0012.0023.004.0021.00-7.00-2.001.003.006.005.005.00-59.00
Return on Sales Growth (3y) 30.0015.0017.0016.00-1.00-10.00-14.00-25.00-24.00-10.00-24.00-35.00-35.00-30.00-43.00109.00-26.00-27.00-19.00-8.00-24.00-17.00-2.00-28.002.00-9.0021.00-168.00-22.00-18.00-58.00-26.00-18.00-10.0015.001.0062.00-23.00-95.001.00-1.008.0028.0015.0028.005.00-28.008.00-70.0020.0077.0011.0027.0010.00-35.00
Return on Sales Growth (5y) 5.00-6.00-10.00-17.00-23.00-30.00-41.00110.00-38.00-26.00-32.00-37.00-49.00-38.00-29.00-61.00-20.00-29.00-7.00-33.00-36.00-34.00-66.00-28.00-32.00-18.0029.00-169.0068.00-26.00-83.00-24.00-13.00-9.00-35.0015.00-6.00-4.00-20.006.0020.0013.0052.0014.0032.0011.00-85.00
Return on Sales (QoQ) 15.002.00-1.003.0010.003.00-1.00-2.00-11.0012.004.00-4.000.00B4.00-2.00-14.002.00-1.00-12.00-1.003.00-2.00-8.00-4.004.00-9.00150.00-149.001.007.00-1.00-17.0011.0013.00-34.0027.00-7.0021.00-38.00-3.005.00-33.0030.00-8.0018.0038.00-48.0088.00-93.00-50.0057.00-6.0015.00-13.0017.005.00-5.005.00-12.0010.00-2.006.00-8.0010.00-2.00-58.00
Revenue Growth (1y) 59.79%74.60%78.01%99.34%95.36%87.13%95.39%91.01%82.32%64.03%50.90%43.97%41.83%42.51%47.77%54.46%62.71%56.77%51.05%46.20%31.02%38.90%33.11%28.02%18.52%4.69%-6.28%-8.92%1.24%8.62%28.56%125,868,631.96%34.00%33.97%17.76%-100.00%9.36%-5.93%-5.27%1,915.45%-11.41%-3.91%3.82%-1.29%34.86%31.75%21.45%-93.40%4.38%-8.84%-7.67%-7.63%1.18%6.12%3.21%2.65%-3.75%-0.60%1.29%-5.04%2.45%-2.18%-8.43%
Revenue Growth (3y) 78.54%75.00%73.79%76.32%71.59%63.55%63.33%61.95%61.44%54.17%49.90%48.14%44.60%45.86%43.76%42.45%36.20%31.61%23.52%19.46%16.28%16.46%17.05%11,264.15%17.15%15.06%12.37%10.51%14.05%11.04%12.77%210.25%9.09%6.59%5.01%-97.14%9.32%6.00%6.10%9.50%7.64%4.89%5.20%-60.81%12.51%8.42%4.99%-60.30%0.55%-1.29%-1.17%-3.44%-0.07%1.05%-1.44%
Revenue Growth (5y) 67.37%64.30%63.59%65.40%60.86%56.95%54.35%51.38%45.56%39.74%33.26%30.54%29.40%28.68%29.05%1,914.06%27.94%27.10%23.33%20.36%18.17%14.76%12.34%103.41%9.27%6.61%6.89%93.10%12.13%11.63%12.58%14.23%12.82%7.78%5.37%-93.22%6.65%2.87%2.62%4.48%3.96%4.01%4.01%-43.29%7.03%4.39%1.43%
Revenue (QoQ) 35.48%16.50%-1.35%2.62%48.03%18.78%10.48%0.57%41.80%24.02%8.00%-4.00%27.57%14.09%3.04%-5.43%28.18%18.30%7.70%-0.37%23.50%13.99%4.24%-10.71%30.92%9.24%0.26%-17.34%15.64%-2.21%-2.57%-8.12%24.07%15.75%95,391,331.51%-100.00%24.05%1.74%-4.64%-9.13%6.71%2.45%1,928.79%-96.01%15.73%10.69%1,829.03%-94.54%13.06%2.04%4.80%-13.67%-1.25%3.34%4.85%-5.44%3.57%0.51%4.28%-11.33%6.96%2.42%-2.24%-4.34%2.12%-4.12%
Share-based Compensation Growth (1y) 1.97%-7.96%15.27%-8.26%-11.68%-9.05%-43.79%-40.64%48.85%-39.10%-34.72%-104.66%-428.31%-66.74%-174.80%-115.94%-48.59%-107.03%-30.89%-22.86%-33.07%-50.92%-37.98%-39.91%-35.91%-49.44%-123.87%-137.48%-174.82%-128.09%3,100.64%100.00%2,439.56%2,605.73%42.74%51.69%47.19%35.18%-5.00%101,339,185.71%16.67%10.13%22.22%31.55%25.46%0.48%9.84%-7.78%11.60%-18.60%-2.60%-24.79%6.27%-21.69%-15.47%-47.84%-34.59%-27.70%-1.34%
Share-based Compensation Growth (3y) 17.58%-17.87%-17.96%-46.06%-44.51%-36.25%-74.61%-83.86%-58.94%-68.71%-69.22%-75.76%-118.60%-73.36%-70.57%-54.83%-39.03%-67.14%-59.31%-59.82%-70.66%-72.63%355.79%25.99%347.12%343.79%360.87%25.99%358.90%329.55%249.49%238.76%248.08%239.99%18.34%12,545.77%23.15%5.27%11,255.56%5.01%8.41%11.08%5.56%-1.12%-5.52%-1.69%-13.92%-10.81%-23.30%-20.69%-20.63%-14.40%
Share-based Compensation Growth (5y) -34.46%-41.40%-42.63%-52.57%-42.94%-51.20%-57.25%-60.60%-48.67%-61.04%-71.80%-78.34%-108.09%-77.78%219.97%14.87%180.87%206.13%180.99%14.87%180.34%181.33%163.77%162.45%173.15%164.37%157.56%159.29%155.44%120.37%123.11%111.06%114.27%13.20%1,684.21%10.67%-0.42%1,561.64%-2.45%-2.50%-2.72%-8.20%-13.11%-10.37%-6.80%
Share-based Compensation (QoQ) -0.57%4.21%2.75%-4.65%-10.75%24.83%-24.25%-7.96%-8.15%0.88%-21.53%60.74%-194.12%4.00%-84.62%-1.35%7.17%-58.21%-45.08%30.26%-29.33%-0.03%-36.18%24.47%-46.69%8.55%-38.08%26.62%-61.29%-36.99%-46.48%15.08%-33.86%1,902.27%-100.00%82,817,098.83%43.36%2.67%-100.00%80,357,042.86%31.67%-27.85%32.75%-7.49%24.29%-19.92%42.88%-35.87%56.19%-36.45%44.88%-22.40%13.93%-23.96%60.98%-43.96%31.36%-28.66%-0.67%-29.73%45.19%-2.65%
Shareholder's Equity Growth (1y) 81.36%91.57%72.98%57.13%29.09%48.04%7.47%33.42%40.34%-3.77%16.90%19.07%-4.88%9.00%8.39%
Shareholder's Equity Growth (3y) 81.81%73.33%51.95%44.27%27.11%28.52%26.25%21.68%16.44%10.23%9.81%7.27%3.97%
Shareholder's Equity Growth (5y) 64.89%58.33%41.05%33.91%30.91%23.45%17.75%20.19%12.33%6.79%9.36%
Tax Rate Growth (1y) 11.00-261.00-456.00213.00-166.000.00B-85.00-445.00-58.00-0.00B96.0029.00-117.00-840.00-279.00507.00108.0090.0084.00-439.00-559.00-363.00-388.00288.00-470.00-581.00-590.00381.000.00B0.00B0.00B0.00B-182.00630.00314.000.00B-0.00B0.00B-0.00B-0.00B0.00B208.000.00B0.00B0.00B0.00B-117.000.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-270.00-241.00-614.000.00B0.00B-605.00445.00
Tax Rate Growth (3y) -213.00387.00-445.00-203.00-341.00-191.00-269.0092.00-67.00-0.00B-99.0098.00-567.00-0.00B-583.00357.00-920.00-853.00-894.00230.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-135.0036.00-0.00B0.00B-566.00897.000.00B-0.00B0.00B0.00B0.00B-0.00B484.00-0.00B730.00-0.00B-13.00-0.00B0.00B0.00B-0.00B
Tax Rate Growth (5y) -222.00-362.00-641.00-134.00-791.00-464.00-572.00-59.00-0.00B-0.00B-0.00B767.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B235.000.00B727.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B133.00-102.00165.0035.00-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B314.00
Tax Rate (QoQ) 117.00269.00-515.00139.00-154.0074.00154.00-239.000.00B-0.00B-206.00148.00717.00-563.00-273.001.00-5.00-3.00514.00-398.00-23.00-9.00-8.00-518.00173.00-34.00667.00-0.00B62.00-44.000.00B0.00B-727.0079.00613.00-146.0084.00-238.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B785.00-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-381.00352.00-368.00-0.00B0.00B381.00-741.000.00B-0.00B-224.00308.00
Total Debt Growth (1y) 4,390.02%1,284.27%932.26%1,623.64%1,251.83%386.74%399.44%396.35%580.91%38.05%41.32%91.86%55.63%52.05%46.80%55.02%33.26%28.44%26.22%-9.34%1.01%2.36%-7.00%-10.84%-11.86%101.04%31.07%16.49%8.84%-29.78%5.16%6.87%-14.35%36.01%37.11%-0.45%-19.20%-7.27%-14.34%
Total Debt Growth (3y) 1,346.29%353.10%317.66%447.52%423.24%116.99%118.01%145.31%141.71%39.18%37.83%39.19%27.96%25.97%19.89%7.81%5.87%38.26%15.44%-1.98%-1.04%13.06%8.63%3.54%6.54%19.19%17.96%-6.22%-1.77%5.34%3.32%-99.13%-9.31%-13.74%
Total Debt Growth (5y) 476.19%183.04%166.73%196.90%186.44%68.12%64.82%64.19%65.92%40.87%26.13%22.87%14.98%23.06%18.89%9.30%9.71%6.48%7.88%11.16%2.93%10.54%-7.88%-93.75%-2.61%-2.61%
Total Debt (QoQ) 30.83%-39.72%25.97%1,293.47%-2.44%0.65%-1.20%401.74%0.11%0.02%35.53%1.73%2.47%35.79%9.94%-0.61%-1.06%43.40%-5.49%-4.21%-2.78%3.00%5.30%-2.94%-11.66%-1.25%4.10%121.40%-42.41%-12.23%-2.75%42.85%-13.75%-10.81%0.90%11.24%-33.81%