|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34B | 8.29B | 6.32B | 5.76B | 7.54B | 6.35B | 7.75B | 7.47B | 3.44B | 5.80B | 4.79B | 3.50B | 4.21B | 7.81B | 4.09B | 3.46B | 6.87B | 4.18B | 5.59B | 0.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.44B | 19.57B | 22.21B | 22.40B | 22.59B | 20.27B | 16.61B | 16.99B | 23.17B | 20.42B | 21.43B | 23.43B | 20.74B | 14.70B | 14.84B | 14.28B | 12.76B | 13.11B | 12.11B | 12.78B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.04B | 27.87B | 28.42B | 28.17B | 30.13B | 28.73B | 25.34B | 24.46B | 26.61B | 27.15B | 26.22B | 26.93B | 24.96B | 22.51B | 22.45B | 17.74B | 19.50B | 19.88B | 17.44B | 12.81B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.42B | 1.35B | 1.88B | 1.53B | 1.50B | 1.50B | 1.65B | 1.57B | 1.60B | 1.47B | 1.95B | 1.51B | 1.53B | 1.40B | 1.41B | 1.53B | 1.61B | 1.66B | 1.83B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.44B | | | | 0.43B | | | | 0.33B | | | | 0.27B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.42B | 1.35B | 2.10B | 1.53B | 1.52B | 1.56B | 2.09B | 1.57B | 1.66B | 1.47B | 2.38B | 1.51B | 1.53B | 1.37B | 1.73B | 1.52B | 1.60B | 1.65B | 2.10B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.54B | 1.73B | 1.73B | 1.57B | 1.35B | 1.38B | 1.46B | 2.79B | 1.50B | 1.66B | 1.75B | 1.88B | 1.76B | 2.34B | 2.62B | 3.03B | 2.89B | 2.89B | 3.21B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.25B | 30.96B | 33.43B | 33.36B | 33.36B | 31.28B | 29.37B | 29.93B | 33.38B | 31.55B | 31.58B | 31.98B | 30.12B | 25.77B | 24.53B | 23.51B | 24.23B | 21.95B | 22.24B | 21.43B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.87B | 3.22B | 3.60B | 3.65B | 3.48B | 3.41B | 3.37B | 3.35B | 3.35B | 3.63B | 3.88B | 3.90B | 4.01B | 4.23B | 4.19B | 4.23B | 4.53B | 3.58B | 3.71B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53B | 15.69B | 11.49B | 9.29B | 10.13B | 11.10B | 7.81B | 7.77B | 8.08B | 7.33B | 7.20B | 6.66B | 6.50B | 6.36B | 6.36B | 5.81B | 5.99B | 6.30B | 6.54B | 6.33B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 3.50B | 3.51B | 3.54B | 3.57B | 3.37B | 3.18B | 3.16B | 3.29B | 3.12B | 3.10B | 3.14B | 3.13B | 3.11B | 3.22B | 3.14B | 5.19B | 5.25B | 5.29B | 5.19B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.29B | 0.28B | 0.26B | 0.24B | 0.23B | 0.20B | 0.18B | 0.17B | 0.15B | 0.14B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.36B | 0.46B | 0.46B | 0.55B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.79B | 3.77B | 3.80B | 3.81B | 3.66B | 3.52B | 3.34B | 3.46B | 3.38B | 3.23B | 3.26B | 3.25B | 3.22B | 3.26B | 3.25B | 5.53B | 5.65B | 5.71B | 5.73B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.07B | 0.40B | 0.37B | 0.42B | 0.45B | 0.45B | 0.30B | 0.30B | 0.26B | 0.24B | 0.29B | 0.31B | 0.32B | 0.41B | 0.31B | 0.30B | 0.33B | 0.74B | 0.65B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.42B | 2.55B | 1.69B | 2.61B | 2.62B | 2.64B | 1.59B | 2.80B | 2.84B | 2.83B | 1.60B | 2.70B | 3.07B | 3.44B | 1.63B | 3.18B | 4.25B | 3.74B | 3.89B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.65B | 29.33B | 26.22B | 26.08B | 25.89B | 26.22B | 25.32B | 25.04B | 25.01B | 24.48B | 24.76B | 24.51B | 27.32B | 31.41B | 34.94B | 36.05B | 38.33B | 40.95B | 40.14B | 41.90B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58,522,245.97B | 60,244,393.80B | 59.41B | 59.44B | 59,184,869.98B | 58.40B | 56,876,965.30B | 54.97B | 58.61B | 58,012,706.07B | 56,824,956.23B | 56.49B | 57.44B | 57,399,433.73B | 59.47B | 59.55B | 62.56B | 62.90B | 62.38B | 63.33B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 6.28B | 6.47B | 0.00B | 5.34B | 0.00B | 5.34B | 4.96B | 0.00B | 0.00B | 5.24B | 5.09B | 0.00B | 5.56B | 5.77B | 5.34B | 5.33B | 5.15B | 5.48B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.00 | 469.00 | 0.62B | 0.66B | 701.00 | 0.61B | 700.00 | 0.75B | 0.99B | 0.00B | 0.00B | 1.42B | 1.90B | 0.00B | 1.71B | 1.49B | 1.06B | 0.98B | 0.94B | 1.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 6.87B | 7.13B | 0.00B | 6.05B | 0.00B | 6.10B | 5.95B | 0.00B | 0.00B | 6.66B | 6.99B | 0.00B | 7.11B | 7.25B | 6.40B | 6.26B | 6.06B | 6.56B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | | | | 1.24B | | | | 1.24B | | | | 1.22B | | | | 1.26B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.07B | | | | 0.25B | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 142.00 | 0.10B | 1.64B | 0.00B | 1.65B | 0.00B | | 1.00B | 4.00 | 847.00 | 1.42B | 0.00B | 4.00 | 0.01B | 0.02B | 0.08B | 2.10B | 2.09B | 2.08B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 692.00 | 727.00 | 0.76B | 0.45B | 812.00 | 0.74B | 726.00 | 0.39B | 0.68B | 661.00 | 662.00 | 0.43B | 0.68B | 696.00 | 0.70B | 0.46B | 0.70B | 0.65B | 0.58B | 0.49B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00 | 49.00 | 0.03B | 0.02B | 37.00 | 0.04B | 40.00 | 0.01B | 0.06B | 58.00 | 58.00 | 0.04B | 0.07B | 72.00 | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.07B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 11.47B | 11.65B | 0.00B | 11.38B | 0.00B | 11.20B | 11.37B | 0.00B | 0.00B | 10.62B | 10.79B | 0.00B | 11.18B | 11.27B | 10.59B | 11.88B | 11.66B | 12.17B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 7.52B | 6.74B | 0.00B | 6.77B | 0.00B | 1.93B | 5.78B | 0.00B | 0.00B | 4.86B | 4.93B | 0.00B | 3.83B | 2.17B | 7.19B | 6.49B | 7.32B | 7.19B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.97B | 1.98B | 0.00B | 0.89B | 895.00 | 1.35B | 1.70B | 0.00B | 0.00B | 1.13B | 1.16B | 0.00B | 1.17B | 1.16B | 0.93B | 0.94B | 0.95B | 0.95B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00 | 17.00 | 0.02B | 0.03B | 23.00 | 0.02B | 25.00 | 0.05B | 0.02B | 19.00 | 21.00 | 0.07B | 0.03B | 40.00 | 0.04B | 0.03B | 0.08B | 0.07B | 0.07B | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.00 | 746.00 | 1.23B | 1.12B | 0.00B | 1.15B | 0.00B | 1.18B | 1.27B | 0.00B | 0.00B | 1.31B | 1.37B | 0.00B | 1.33B | 1.37B | 1.39B | 1.77B | 1.81B | 1.86B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.00 | 507.00 | 0.52B | 0.55B | 474.00 | 0.44B | 401.00 | 0.41B | 0.44B | 413.00 | 377.00 | 0.38B | 0.39B | 405.00 | 0.41B | 0.75B | 0.55B | 0.59B | 0.57B | 0.90B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | | | | 0.68B | | | | 0.70B | | | | 0.69B | | | | 1.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 15.00 | 0.01B | 0.11B | 269.00 | 0.27B | 237.00 | 0.29B | 0.30B | 297.00 | 253.00 | 0.25B | 0.26B | 250.00 | 0.21B | 0.22B | 0.27B | 0.31B | 0.31B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 13.33B | 12.76B | 0.00B | 11.67B | 0.00B | 10.34B | 10.97B | 0.00B | 0.00B | 9.40B | 9.56B | 0.00B | 8.51B | 8.80B | 11.99B | 9.43B | 10.32B | 10.31B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,633,829.94B | 23,207,014.49B | 24.70B | 24.41B | 23,697,550.54B | 23.41B | 23,134,972.78B | 21.54B | 22.42B | 21,825,759.75B | 20,782,112.23B | 20.02B | 20.35B | 19,696,741.38B | 19.68B | 20.07B | 22.59B | 21.31B | 21.98B | 22.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 7.59B | 8.39B | 0.00B | 8.55B | 0.00B | 1.93B | 6.78B | 0.00B | 0.00B | 6.28B | 4.93B | 0.00B | 3.76B | 2.19B | 7.26B | 8.51B | 9.36B | 9.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 33.62B | 33.91B | 0.00B | 33.30B | 0.00B | 32.26B | 34.78B | 0.00B | 0.00B | 35.16B | 35.71B | 0.00B | 38.46B | 36.70B | 38.59B | 39.82B | 38.59B | 37.55B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.91B | | | | 32.26B | | | | 35.16B | | | | 38.11B | | | | 37.55B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58,522,245.97B | 60,244,393.80B | 59.41B | 59.44B | 59,184,869.98B | 58.40B | 56,876,965.30B | 54.97B | 58.61B | 58,012,706.07B | 56,824,956.23B | 56.49B | 57.44B | 57,399,433.73B | 58.23B | 59.55B | 62.45B | 62.29B | 62.04B | 63.33B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.70B | | | | 20.86B | | | | -0.12B | | | | -0.25B | | | | -0.23B |