VisionSys AI (VSA) Share-based Compensation (2014 - 2019)
VisionSys AI (VSA) recorded quarterly Share-based Compensation of $1.9 million in Q4 2019, down 54.6% quarter-over-quarter from $4.3 million in Q4 2018, and down 54.6% on a YoY basis from $4.3 million in Q4 2018.
VisionSys AI (VSA) Share-based Compensation (2014 - 2019) Analysis & Trends
VisionSys AI's Share-based Compensation history runs 6 years deep, the most recent figure standing at $1.9 million for Q4 2019.
- In Q4 2019, Share-based Compensation fell 54.6% year-over-year to $1.9 million; the TTM figure through Dec 2019 stood at $15.3 million (down 18.71% YoY), while the FY2024 annual figure was $183000.0, down 52.59% from the prior year.
- Share-based Compensation was $1.9 million for Q4 2019 at VisionSys AI, down from $4.3 million in the prior quarter.
- In the past five years, Share-based Compensation ranged from a high of $5.5 million in Q1 2018 to a low of $1.4 million in Q3 2015.
- Historically, Share-based Compensation has averaged $3.0 million across 5 years, with a median of $2.6 million in 2016.
- The sharpest annual moves came in 2018 and 2019: Share-based Compensation jumped 238.37% in 2018, then slumped 54.6% in 2019.
- A 5-year view of Share-based Compensation shows it stood at $1.4 million in 2015, then jumped by 51.62% to $2.2 million in 2016, then jumped by 87.15% to $4.0 million in 2017, then climbed by 5.68% to $4.3 million in 2018, then plunged by 54.6% to $1.9 million in 2019.
- The last three Share-based Compensation figures came in at $1.9 million (Q4 2019), $4.3 million (Q4 2018), and $4.9 million (Q3 2018), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Stock Comp. (Qtr) |
|---|---|---|---|---|---|
| 1 | 51Talk Online Education | 6.23 Bn | 6.19 Bn | 22.18 Mn | - |
| 2 | Laureate Education | 5.07 Bn | 4.91 Bn | -16.39 Mn | 2.62 Mn |
| 3 | Graham Holdings | 4.95 Bn | 3.94 Bn | 841.00 Mn | 1.50 Mn |
| 4 | Covista | 4.04 Bn | 4.03 Bn | 276.31 Mn | 9.57 Mn |
| 5 | Grand Canyon Education | 3.86 Bn | 3.61 Bn | 244.77 Mn | 3.60 Mn |
| 6 | Stride | 3.58 Bn | 2.78 Bn | 231.57 Mn | 5.40 Mn |
| 7 | Universal Technical Institute | 2.10 Bn | 1.94 Bn | 103.97 Mn | 3.90 Mn |
| 8 | Perdoceo Education | 2.01 Bn | 1.32 Bn | 174.68 Mn | 3.20 Mn |
| 9 | McGraw Hill | 1.88 Bn | 1.63 Bn | 388.89 Mn | 1.99 Mn |
| 10 | VisionSys AI | 136.65 Mn | 128.90 Mn | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2019 | 1.94 Mn |
| Dec 31, 2019 | 1.94 Mn |
| Dec 31, 2018 | 4.27 Mn |
| Dec 31, 2018 | 4.27 Mn |
| Sep 30, 2018 | 4.92 Mn |
| Sep 30, 2018 | 4.92 Mn |
| Jun 30, 2018 | 4.17 Mn |
| Jun 30, 2018 | 4.17 Mn |
| Mar 31, 2018 | 5.46 Mn |
| Mar 31, 2018 | 5.46 Mn |
| Dec 31, 2017 | 4.04 Mn |
| Dec 31, 2017 | 4.04 Mn |
| Sep 30, 2017 | 3.05 Mn |
| Sep 30, 2017 | 3.05 Mn |
| Jun 30, 2017 | 2.80 Mn |
| Jun 30, 2017 | 2.80 Mn |
| Mar 31, 2017 | 1.61 Mn |
| Mar 31, 2017 | 1.61 Mn |
| Dec 31, 2016 | 2.16 Mn |
| Dec 31, 2016 | 2.16 Mn |