|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.27M | 46.83M | 88.80M | 99.66M | 81.47M | 90.18M | 95.47M | 102.83M | 98.36M | 98.39M | 90.44M | 80.10M | 56.08M | 77.81M | 128.27M | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 38.31M | 33.47M | 38.74M | 44.67M | 43.32M | 44.59M | 46.87M | 51.42M | 41.74M | 40.65M | 40.64M | 33.36M | 26.81M | 36.73M | 62.11M | -19.89M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 13.36M | 50.06M | 54.99M | 38.15M | 45.59M | 48.60M | 51.41M | 56.62M | 57.10M | 49.80M | 46.74M | 29.27M | 10.23M | 66.16M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -34.04M | -29.11M | -34.22M | -34.23M | -32.63M | -33.90M | -34.71M | -34.81M | -27.20M | 23.42M | -23.67M | -21.07M | -16.48M | 20.82M | -36.43M | 69.88M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -20.15M | -21.39M | -20.46M | -29.93M | -21.86M | -22.12M | -23.51M | -20.79M | -22.33M | 23.70M | -21.11M | -22.26M | -19.16M | 16.39M | 34.53M | 14.84M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -54.19M | -50.50M | -55.23M | -64.16M | -54.48M | -56.02M | -58.22M | -55.60M | -49.53M | 47.12M | -46.57M | -43.33M | -35.63M | 37.21M | -1.90M | 84.72M | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.99M | -41.61M | -8.09M | -13.05M | -19.76M | -14.05M | -13.74M | -9.47M | 106.15M | 9.98M | 98.35M | 90.07M | 64.90M | -26.98M | 68.06M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.99M | -41.61M | -8.17M | -13.05M | -19.76M | -14.05M | -13.74M | -9.47M | 106.15M | 9.98M | 98.35M | 90.07M | 64.90M | -26.98M | 68.06M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 0.09M | 0.09M | 0.06M | | 0.05M | 0.07M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.41M | 0.31M | 0.05M | 0.12M | 0.27M | 0.43M | 0.58M | 0.17M | 0.55M | 0.51M | 0.07M | 0.12M | 0.10M | -0.42M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | | | | 0.09M | | | | | | | | | | | 0.49M | | 0.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.84M | -41.78M | -7.69M | -13.44M | -19.72M | -13.78M | -13.45M | -8.92M | 5.12M | 7.36M | 3.54M | -0.01M | -8.45M | 2.68M | 5.42M | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -1.08M | | | -1.24M | -19.72M | | 1.00M | | -2.56M | | -1.48M | 1.43M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -49.44M | -37.76M | -9.14M | -14.51M | -18.60M | -11.88M | -14.69M | -28.65M | 4.27M | 7.15M | 3.93M | -2.57M | -7.27M | 1.15M | 5.73M | 3.53M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.17M | -0.13M | -0.07M | -0.16M | -0.28M | -0.29M | -0.01M | 0.08M | 0.03M | 0.03M | 0.12M | 0.05M | 0.11M | 0.16M | -0.11M | | | | |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.84M | -41.78M | -6.31M | -12.36M | -19.72M | -13.78M | -12.21M | 10.80M | 5.12M | 6.36M | 3.68M | 2.55M | -8.45M | 4.16M | 3.99M | | | | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 4.01M | | | 1.12M | 1.90M | -1.24M | -2.19M | -0.85M | -0.09M | 0.39M | 5.42M | 1.18M | -1.18M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -49.44M | -37.76M | -6.31M | -12.36M | -18.60M | -11.88M | -13.45M | 8.61M | 4.27M | 6.27M | 4.09M | 7.97M | -7.27M | 2.98M | 3.99M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -49.44M | -37.76M | -6.31M | -12.36M | -18.60M | -0.00M | -0.00M | -0.00M | 370.27 | 650.57 | 340.00 | -250.00 | -680.00 | 95.66 | -550.00 | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -49.17M | -37.59M | -9.01M | -14.44M | -18.44M | -12.15M | -14.40M | -28.64M | 4.19M | 7.30M | 3.90M | -2.68M | -7.32M | 1.16M | -5.89M | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -45.62 | -34.80 | -8.27 | -13.29 | -16.56 | -10.80 | -12.74 | -5.09 | 0.75 | 1.32 | 0.71 | -0.49 | -1.36 | 0.21 | -1.09 | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -45.62 | -34.80 | -8.27 | -13.29 | -16.56 | -10.80 | -12.74 | -5.09 | 0.74 | 1.30 | 0.68 | -0.46 | -1.36 | 0.21 | -1.09 | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.09M | 1.09M | 1.11M | 1.13M | 1.13M | 5.63M | 5.57M | 5.52M | 5.50M | 5.47M | 5.38M | 5.38M | 5.38M | 5.39M | 5.02M | 5.00M | 10.74M | 19.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.09M | 1.09M | 1.11M | 1.13M | 1.13M | 5.63M | 5.66M | 5.60M | 5.77M | 5.77M | 5.38M | 5.38M | 5.38M | 5.39M | 5.02M | 5.00M | 10.87M | 19.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.72M | 0.71M | 0.70M | 0.70M | 0.70M | 0.68M | 0.69M | | 0.69M | 0.64M | 0.64M | 1.37M | 2.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -52.99M | -41.61M | -8.17M | -13.05M | -19.76M | -14.05M | -13.74M | -9.47M | 106.15M | 9.98M | 98.35M | 90.07M | 64.90M | -26.98M | 68.06M | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | -0.08M | 0.00M | 0.00M | 0.01M | 0.04M | 0.00M | 0.00M | | 18.80M | | 29.06M | | 0.37M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.81% | 8.02% | | | 9.22% | 221.02% | | 13.53% | | 25,580.00% | | -55.47% | 26.44% | | | | | |