|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.27M | 46.83M | 88.80M | 99.66M | 81.47M | 90.18M | 95.47M | 102.83M | 98.36M | 98.39M | 90.44M | 80.10M | 56.08M | 77.81M | 128.27M | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 34.04M | 29.11M | 34.22M | 34.23M | 32.63M | 33.90M | 34.71M | 34.81M | 27.20M | 23.79M | 23.67M | 21.07M | 16.48M | 21.56M | 36.43M | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 13.36M | 50.06M | 54.99M | 38.15M | 45.59M | 48.60M | 51.41M | 56.62M | 57.10M | 49.80M | 46.74M | 29.27M | 10.23M | 66.16M | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.76M | -4.47M | -3.47M | -3.87M | -3.43M | -3.63M | -4.12M | -5.28M | -2.58M | -1.95M | -2.07M | -4.07M | -2.20M | -2.24M | 4.25M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.15M | -21.39M | -20.46M | -29.93M | -21.86M | -22.12M | -23.51M | -20.79M | -22.33M | -24.07M | -21.11M | -22.26M | -19.16M | -16.96M | -34.53M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -34.04M | -29.11M | -34.80M | -33.18M | 25.28M | -33.85M | -34.46M | -34.61M | -27.13M | -23.79M | -24.61M | -19.63M | -16.54M | -21.56M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -56.95M | -54.97M | -58.74M | -66.98M | -0.00M | -59.60M | -62.10M | -60.68M | -52.05M | -49.82M | -48.72M | -45.97M | -37.98M | -40.76M | -30.28M | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -52.99M | -41.61M | -8.09M | -13.05M | -19.76M | -14.05M | -13.74M | -9.47M | 4.51M | 7.28M | 2.95M | -0.66M | -8.57M | -0.97M | 9.05M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -52.99M | -41.61M | -8.09M | -13.05M | -19.76M | -14.05M | -13.74M | -9.47M | 4.51M | 7.28M | 3.07M | -0.66M | -8.60M | -0.97M | 9.05M | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 0.09M | 0.09M | 0.06M | | 0.05M | 0.07M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.09M | 0.41M | -0.48M | -0.10M | 0.06M | -0.04M | -0.00M | -0.01M | -0.02M | -0.12M | 0.02M | -0.02M | -0.09M | 0.10M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.41M | 0.31M | 0.05M | 0.12M | 0.27M | 0.43M | 0.58M | 0.03M | 0.55M | 0.51M | 0.07M | -0.15M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -52.84M | -41.78M | -7.69M | -13.44M | -19.72M | -13.78M | -13.45M | -8.92M | 5.12M | 7.36M | 3.54M | -0.01M | -8.45M | 2.68M | 5.42M | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 4.01M | -1.45M | -1.08M | 1.12M | 1.90M | -1.24M | -19.72M | -0.85M | -0.09M | 0.39M | -2.56M | | 1.14M | 1.43M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -49.44M | -37.76M | -9.14M | -14.51M | -18.60M | -11.88M | -14.69M | -28.65M | 4.27M | 7.27M | 3.93M | -2.57M | -7.27M | 1.19M | -5.73M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.17M | -0.13M | -0.07M | -0.16M | -0.28M | -0.29M | -0.01M | 0.08M | 0.03M | 0.03M | 0.12M | 0.05M | 0.12M | 0.16M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -56.24M | -45.79M | -6.25M | -12.36M | -20.85M | -15.68M | -12.21M | 10.80M | 5.97M | 7.44M | 3.27M | 2.55M | -8.48M | 1.54M | 3.99M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -56.24M | -45.79M | -6.25M | -12.36M | -20.85M | -15.68M | -12.21M | 10.80M | 5.97M | 7.44M | 3.27M | 2.55M | -8.48M | 1.54M | 3.99M | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -56.24M | -45.79M | -6.25M | -12.36M | -20.85M | -15.68M | -12.21M | 10.80M | 5.97M | 7.44M | 3.27M | 2.55M | -8.48M | 1.54M | 3.99M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -49.17M | -37.59M | -9.01M | -14.44M | -18.44M | -12.15M | -14.40M | -28.64M | 5.97M | 7.44M | 3.27M | 2.55M | -8.48M | 1.54M | 3.99M | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76 | | | | -3.25 | | | | 0.33 | | 0.20 | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | | | | 8.80M | | | | 7.69M | | 7.69M | | 7.48M | 50.97M | 6.96M | 223.00M | 27.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | | 7.48M | 50.18M | 6.96M | | 27.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -49.43M | -37.74M | -9.40M | -14.61M | -18.59M | -11.73M | -14.87M | -28.69M | 4.26M | 7.33M | 3.93M | -2.48M | -7.21M | 0.89M | 5.97M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.43% | -9.61% | 18.81% | 8.02% | -5.69% | -13.80% | 9.22% | 221.02% | -16.63% | -1.20% | 11.08% | 25,580.00% | | 42.53% | 26.44% | | | | | |