|
Gross Margin
|
| | 23.40% | 23.17% | 23.51% | 24.08% | 24.23% | 24.57% | 23.80% | 23.75% | 23.96% | 23.96% | 23.41% | 24.23% | 24.65% | 24.00% | 23.39% | 23.08% | 23.06% | 23.26% | 23.03% | 24.09% | 24.19% | 23.88% | 23.42% | 22.78% | 24.85% | 30.69% | 29.88% | 29.00% | 28.84% | 29.25% | 28.29% | 27.09% | 26.83% | 27.28% | 29.01% | 28.80% | 29.60% | 31.06% | 31.15% | 30.31% | 30.01% | 30.19% | 30.27% | 30.15% | 30.66% | 30.06% | 29.96% |
|
EBT Margin
|
| | -10.05% | -7.91% | -7.16% | -17.73% | -6.38% | -3.92% | -2.62% | -2.09% | -5.47% | -6.09% | -7.08% | -4.46% | -5.86% | -3.44% | -6.36% | -5.07% | -7.66% | -6.07% | -8.87% | -7.09% | -10.27% | -7.73% | -11.80% | -12.99% | -12.21% | 6.37% | 4.48% | 1.18% | 0.46% | 3.50% | -2.37% | -6.37% | -10.62% | -11.48% | -9.93% | -11.03% | -12.73% | -1.39% | -5.47% | -5.49% | -8.98% | -1.28% | -2.46% | -4.04% | -4.03% | 0.52% | -3.11% |
|
EBIT Margin
|
| | -10.10% | -7.88% | -7.10% | -17.74% | -6.42% | -3.96% | -3.14% | -2.16% | -5.63% | -6.19% | -7.15% | -4.44% | -5.85% | -3.34% | -6.17% | -4.71% | -7.34% | -5.76% | -8.52% | -6.44% | -9.96% | -7.31% | -11.26% | -12.06% | -11.25% | 6.97% | 5.78% | 2.73% | 0.75% | 3.79% | -2.24% | -6.03% | -10.36% | -11.33% | -13.10% | -10.64% | -12.51% | -4.48% | -5.16% | -5.52% | -8.61% | -1.12% | -2.57% | -3.75% | -4.47% | 0.52% | 1.22% |
|
EBITDA Margin
|
| | -10.10% | -7.88% | -7.10% | -17.74% | -6.42% | -3.96% | -3.14% | -2.16% | -5.63% | -6.19% | -7.15% | -4.44% | -5.85% | -3.34% | -6.17% | -4.71% | -7.34% | -5.76% | -8.52% | -6.44% | -9.96% | -7.31% | -11.26% | -12.06% | -11.25% | 6.97% | 5.78% | 2.73% | 0.75% | 3.79% | -2.24% | -6.03% | -10.36% | -11.33% | -13.10% | -10.64% | -12.51% | -4.48% | -5.16% | -5.52% | -8.61% | -1.12% | -2.57% | -3.75% | -4.47% | 0.52% | 1.22% |
|
Operating Margin
|
| | -10.10% | -7.88% | -7.10% | -17.74% | -6.42% | -3.96% | -3.14% | -2.16% | -5.63% | -6.19% | -7.15% | -4.44% | -5.85% | -3.34% | -6.17% | -4.71% | -7.34% | -5.76% | -8.52% | -6.44% | -9.96% | -7.31% | -11.26% | -12.06% | -11.25% | 6.97% | 5.78% | 2.73% | 0.75% | 3.79% | -2.24% | -6.03% | -10.36% | -11.33% | -13.10% | -10.64% | -12.51% | -4.48% | -5.16% | -5.52% | -8.61% | -1.12% | -2.57% | -3.75% | -4.47% | 0.52% | 1.22% |
|
Net Margin
|
| | -12.62% | -9.47% | -8.59% | -14.22% | -6.39% | -3.93% | -2.61% | -2.09% | -5.51% | -6.13% | -7.07% | -4.46% | -5.88% | -3.46% | -6.38% | -5.05% | -7.67% | -6.09% | -8.90% | -7.14% | -10.30% | -7.76% | -11.80% | -13.05% | -12.27% | 6.36% | 4.51% | 0.65% | 0.52% | 3.40% | -2.50% | -6.21% | -10.66% | -11.51% | -9.96% | -11.32% | -12.80% | -1.45% | -5.54% | -5.59% | -9.09% | -1.35% | -2.57% | -4.10% | -4.14% | 0.46% | -3.18% |
|
FCF Margin
|
| | -12.84% | -9.58% | -5.33% | 13.28% | -11.13% | 3.11% | 6.74% | 11.14% | -10.05% | -1.60% | -0.56% | 5.96% | -6.04% | -1.38% | -0.52% | 0.90% | -2.45% | 0.48% | -2.44% | -0.31% | -7.30% | -2.45% | -6.29% | -4.91% | -13.57% | 25.33% | 7.54% | 4.56% | 4.34% | 6.53% | -5.13% | 2.03% | -8.89% | -5.12% | -16.69% | 1.55% | -6.52% | 5.68% | 3.09% | 3.56% | -5.83% | 7.35% | 1.11% | 4.55% | -3.77% | 8.00% | 4.11% |
|
Inventory Average
|
| | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B |
|
Assets Average
|
| | | | | 0.41B | 0.54B | 0.54B | 0.57B | 0.65B | 0.68B | 0.67B | 0.67B | 0.72B | 0.75B | 0.75B | 0.94B | 1.18B | 1.22B | 1.26B | 1.29B | 1.60B | 2.00B | 2.15B | 2.59B | 2.98B | 2.85B | 3.57B | 4.47B | 4.56B | 4.67B | 4.73B | 4.57B | 4.52B | 4.41B | 4.18B | 3.88B | 3.62B | 3.40B | 3.30B | 3.37B | 3.42B | 3.36B | 3.34B | 3.42B | 3.44B | 3.44B | 3.35B | 3.20B |
|
Equity Average
|
| | | | | -0.00B | 0.29B | 0.27B | 0.26B | 0.25B | 0.22B | 0.18B | 0.14B | 0.09B | 0.06B | 0.02B | 0.01B | -0.02B | -0.09B | -0.16B | -0.25B | -0.32B | -0.41B | -0.54B | -0.64B | -0.81B | -1.06B | -0.98B | -1.12B | -1.33B | -1.33B | -1.51B | -1.54B | -1.57B | -1.76B | -2.02B | -2.26B | -2.46B | -2.65B | -2.72B | -2.70B | -2.71B | -2.77B | -2.79B | -2.75B | -2.74B | -2.78B | -2.76B | -2.74B |
|
Invested Capital
|
| -0.19B | | | -0.30B | 0.31B | 0.28B | 0.27B | 0.25B | 0.24B | 0.21B | 0.16B | 0.11B | 0.08B | 0.04B | 0.01B | 0.33B | 0.28B | 0.21B | 0.15B | 0.03B | 0.41B | 0.27B | 0.16B | 0.75B | 0.51B | 0.41B | 1.20B | 1.40B | 1.47B | 1.59B | 1.51B | 1.52B | 1.43B | 1.15B | 0.91B | 0.76B | 0.59B | 0.39B | 0.51B | 0.50B | 0.50B | 0.39B | 0.45B | 0.48B | 0.36B | 0.43B | 0.32B | 0.18B |
|
Asset Utilization Ratio
|
| | | | | 3.23 | 2.70 | 3.09 | 3.35 | 3.47 | 3.78 | 4.31 | 4.65 | 4.68 | 4.78 | 5.26 | 4.52 | 4.02 | 4.23 | 4.53 | 4.80 | 4.25 | 3.66 | 3.73 | 3.32 | 3.06 | 3.34 | 3.22 | 2.91 | 3.10 | 3.27 | 3.14 | 3.09 | 3.03 | 3.00 | 3.03 | 3.19 | 3.38 | 3.53 | 3.61 | 3.56 | 3.51 | 3.56 | 3.57 | 3.46 | 3.45 | 3.45 | 3.59 | 3.83 |
|
Debt to Equity
|
| -0.01 | | | -0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23 | | | | -1.14 | -1.10 | -1.11 | -1.12 | -1.05 | -1.07 | -1.06 | -0.99 |
|
Debt Ratio
|
| 0.01 | | | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | | | | 0.89 | 0.96 | 0.89 | 0.90 | 0.83 | 0.88 | 0.88 | 0.88 |
|
Equity Ratio
|
| -0.97 | | | -1.18 | 0.55 | 0.53 | 0.49 | 0.42 | 0.35 | 0.31 | 0.24 | 0.16 | 0.10 | 0.05 | 0.02 | 0.00 | -0.04 | -0.10 | -0.15 | -0.24 | -0.18 | -0.23 | -0.28 | -0.23 | -0.32 | -0.43 | -0.18 | -0.32 | -0.26 | -0.31 | -0.33 | -0.34 | -0.35 | -0.45 | -0.52 | -0.65 | -0.71 | -0.85 | -0.80 | -0.81 | -0.78 | -0.87 | -0.80 | -0.80 | -0.80 | -0.82 | -0.83 | -0.89 |
|
FCF Payout Ratio
|
| | -0.42 | | | 0.45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.04B | -0.12B | -0.14B | -0.09B | -0.13B | 1.23B | 2.40B | 2.86B | 2.61B | 3.62B | 3.34B | 3.00B | 3.05B | 2.65B | 3.20B | 6.40B | 5.27B | 6.43B | 5.39B | 10.00B | 12.72B | 7.17B | 12.72B | 12.66B | 9.05B | 7.43B | 4.14B | 16.33B | 25.20B | 19.86B | 29.91B | 30.29B | 24.15B | 17.46B | 9.65B | 2.85B | 2.17B | 2.25B | 2.75B | 6.05B | 5.74B | 5.93B | 7.01B | 5.09B | 5.61B | 4.18B | 2.70B | 5.18B | 10.36B |
|
Market Capitalization
|
| | | | | 1.65B | 2.68B | 3.14B | 2.94B | 4.01B | 3.65B | 3.30B | 3.35B | 3.00B | 3.48B | 6.66B | 5.88B | 7.05B | 5.98B | 10.58B | 13.24B | 8.14B | 13.52B | 13.38B | 10.35B | 8.42B | 5.03B | 18.70B | 27.76B | 22.46B | 32.60B | 32.90B | 26.55B | 19.86B | 11.64B | 4.58B | 3.46B | 3.52B | 3.80B | 7.30B | 7.02B | 7.28B | 8.17B | 6.43B | 6.94B | 5.55B | 4.06B | 6.56B | 11.58B |
|
Return on Sales
|
| | | | | -0.11% | -0.10% | -0.09% | -0.07% | -0.03% | -0.04% | -0.04% | -0.05% | -0.06% | -0.06% | -0.05% | -0.05% | -0.05% | -0.06% | -0.06% | -0.07% | -0.07% | -0.08% | -0.08% | -0.09% | -0.11% | -0.11% | -0.05% | -0.01% | 0.01% | 0.03% | 0.02% | 0.01% | -0.01% | -0.04% | -0.08% | -0.10% | -0.11% | -0.11% | -0.09% | -0.08% | -0.06% | -0.05% | -0.05% | -0.05% | -0.04% | -0.03% | -0.02% | -0.03% |
|
Return on Capital Employed
|
| | | | | -0.84% | -0.45% | -0.50% | -0.53% | -0.32% | -0.33% | -0.52% | -0.84% | -1.18% | -1.13% | -1.34% | -0.72% | -0.54% | -0.67% | -0.93% | -1.41% | -1.04% | -0.73% | -0.79% | -0.65% | -0.68% | -0.74% | -0.41% | -0.02% | 0.15% | 0.26% | 0.20% | 0.08% | -0.04% | -0.19% | -0.48% | -0.65% | -0.90% | -0.96% | -0.90% | -0.71% | -0.66% | -0.53% | -0.53% | -0.41% | -0.43% | -0.30% | -0.26% | -0.20% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23% | 0.41% | 0.30% | 0.11% | | | | -1.50% | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.36% | -0.27% | -0.27% | -0.23% | -0.12% | -0.13% | -0.18% | -0.25% | -0.27% | -0.28% | -0.27% | -0.23% | -0.21% | -0.24% | -0.28% | -0.33% | -0.32% | -0.30% | -0.32% | -0.31% | -0.33% | -0.38% | -0.17% | -0.04% | 0.04% | 0.10% | 0.07% | 0.02% | -0.03% | -0.11% | -0.23% | -0.30% | -0.37% | -0.40% | -0.31% | -0.27% | -0.22% | -0.19% | -0.19% | -0.16% | -0.14% | -0.10% | -0.09% | -0.10% |
|
Return on Equity
|
| | | | | 356.43% | -0.50% | -0.52% | -0.52% | -0.31% | -0.41% | -0.66% | -1.22% | -2.05% | -3.62% | -8.27% | -28.83% | 10.80% | 3.37% | 2.22% | 1.71% | 1.57% | 1.47% | 1.25% | 1.24% | 1.21% | 1.01% | 0.63% | 0.15% | -0.14% | -0.37% | -0.23% | -0.06% | 0.08% | 0.27% | 0.48% | 0.52% | 0.54% | 0.52% | 0.38% | 0.34% | 0.27% | 0.23% | 0.22% | 0.20% | 0.18% | 0.13% | 0.11% | 0.12% |