|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,078.45M | 1,864.82M | 1,706.00M | 1,200.00M | 1,094.00M | 731.00M | 1,050.00M | 970.00M | 1,249.00M | 1,281.00M | 1,322.00M | 1,107.00M | 1,304.00M | 1,296.00M | 1,316.00M | 1,338.00M | 1,326.00M | 1,171.00M | 1,476.00M | 1,004.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.39M | 528.39M | 693.00M | 787.00M | 644.00M | 557.00M | 228.00M | 78.00M | 4.00M | | 29.00M | 50.00M | 39.00M | 32.00M | 56.00M | 30.00M | 52.00M | 54.00M | 66.00M | 58.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,601.84M | 2,393.21M | 2,399.00M | 1,987.00M | 1,738.00M | 1,288.00M | 1,278.00M | 1,048.00M | 1,253.00M | 1,281.00M | 1,351.00M | 1,157.00M | 1,343.00M | 1,328.00M | 1,372.00M | 1,368.00M | 1,378.00M | 1,225.00M | 1,542.00M | 1,062.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.41M | 166.50M | 226.00M | 270.00M | 308.00M | 332.00M | 272.00M | 181.00M | 128.00M | 132.00M | 140.00M | 113.00M | 161.00M | 155.00M | 155.00M | 140.00M | 110.00M | 129.00M | 132.00M | 158.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.41M | 166.50M | 226.00M | 270.00M | 308.00M | 332.00M | 272.00M | 181.00M | 128.00M | 132.00M | 140.00M | 113.00M | 161.00M | 155.00M | 155.00M | 140.00M | 110.00M | 129.00M | 132.00M | 158.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.91M | 66.62M | 69.00M | 80.00M | 98.00M | 103.00M | 90.00M | 83.00M | 77.00M | 79.00M | 75.00M | 81.00M | 78.00M | 81.00M | 76.00M | 90.00M | 89.00M | 70.00M | 71.00M | 78.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.69M | 328.86M | 33.00M | 343.00M | 316.00M | 281.00M | 293.00M | 295.00M | 316.00M | 292.00M | 35.00M | 237.00M | 240.00M | 248.00M | 41.00M | 295.00M | 233.00M | 254.00M | 256.00M | 270.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,133.86M | 2,955.19M | 3,012.00M | 2,680.00M | 2,460.00M | 2,004.00M | 1,933.00M | 1,607.00M | 1,774.00M | 1,784.00M | 1,855.00M | 1,588.00M | 1,822.00M | 1,812.00M | 1,877.00M | 1,893.00M | 1,810.00M | 1,678.00M | 2,001.00M | 1,568.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 663.99M | 653.67M | 674.00M | 698.00M | 730.00M | 763.00M | 774.00M | 762.00M | 759.00M | 751.00M | 748.00M | 714.00M | 680.00M | 658.00M | 603.00M | 556.00M | 540.00M | 523.00M | 516.00M | 502.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.71M | 40.40M | 35.00M | 34.00M | 32.00M | 34.00M | 34.00M | 34.00M | 43.00M | 47.00M | 51.00M | 51.00M | 54.00M | 56.00M | 54.00M | 58.00M | 60.00M | 61.00M | 61.00M | 59.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,547.36M | 1,511.02M | 1,558.00M | 1,576.00M | 1,638.00M | 1,649.00M | 1,647.00M | 1,605.00M | 1,608.00M | 1,576.00M | 1,619.00M | 1,652.00M | 1,614.00M | 1,602.00M | 1,582.00M | 1,526.00M | 1,468.00M | 1,438.00M | 1,439.00M | 1,302.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,681.22M | 4,466.22M | 4,570.00M | 4,256.00M | 4,098.00M | 3,653.00M | 3,580.00M | 3,212.00M | 3,382.00M | 3,360.00M | 3,474.00M | 3,240.00M | 3,436.00M | 3,414.00M | 3,459.00M | 3,419.00M | 3,278.00M | 3,116.00M | 3,440.00M | 2,870.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,262.39M | 1,072.53M | 1,166.00M | 1,174.00M | 1,234.00M | 1,056.00M | 1,204.00M | 1,058.00M | 1,104.00M | 1,173.00M | 1,234.00M | 1,055.00M | 1,168.00M | 1,187.00M | 1,246.00M | 1,123.00M | 1,140.00M | 1,199.00M | 1,202.00M | 1,094.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,262.39M | 1,072.53M | 1,166.00M | 1,174.00M | 1,234.00M | 1,056.00M | 1,204.00M | 1,058.00M | 1,104.00M | 1,173.00M | 1,234.00M | 1,055.00M | 1,168.00M | 1,187.00M | 1,246.00M | 1,123.00M | 1,140.00M | 1,199.00M | 1,202.00M | 1,094.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 963.24M | 957.96M | 1,051.00M | 1,025.00M | 984.00M | 905.00M | 868.00M | 851.00M | 870.00M | 823.00M | 949.00M | 970.00M | 1,039.00M | 982.00M | 1,124.00M | 1,160.00M | 1,075.00M | 1,055.00M | 927.00M | 961.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,225.63M | 2,030.49M | 2,217.00M | 2,199.00M | 2,218.00M | 1,961.00M | 2,072.00M | 1,909.00M | 1,974.00M | 1,996.00M | 2,183.00M | 2,025.00M | 2,207.00M | 2,169.00M | 2,370.00M | 2,283.00M | 2,215.00M | 2,254.00M | 2,129.00M | 2,055.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,137.00M | | | | 3,092.00M | 3,095.00M | 3,059.00M | 3,061.00M | 2,882.00M | 3,000.00M | 2,884.00M | 2,748.00M | 3,233.00M | 2,931.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.43M | 867.60M | 1,002.00M | 881.00M | 939.00M | 909.00M | 1,018.00M | 867.00M | 861.00M | 827.00M | 995.00M | 905.00M | 893.00M | 884.00M | 929.00M | 914.00M | 869.00M | 857.00M | 835.00M | 704.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.06M | 48.74M | 28.00M | 26.00M | 32.00M | 27.00M | 28.00M | 43.00M | 40.00M | 38.00M | 44.00M | 40.00M | 37.00M | 33.00M | 33.00M | 31.00M | 29.00M | 25.00M | 25.00M | 22.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,173.04M | 5,947.56M | 6,161.00M | 6,134.00M | 6,211.00M | 6,004.00M | 6,102.00M | 5,914.00M | 6,040.00M | 6,030.00M | 6,137.00M | 6,025.00M | 6,159.00M | 6,114.00M | 6,181.00M | 6,197.00M | 5,968.00M | 5,859.00M | 6,197.00M | 5,690.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,223.10M | 5,996.30M | 6,189.00M | 6,160.00M | 6,243.00M | 6,031.00M | 6,130.00M | 5,957.00M | 6,080.00M | 6,068.00M | 6,181.00M | 6,065.00M | 6,196.00M | 6,147.00M | 6,214.00M | 6,228.00M | 5,997.00M | 5,884.00M | 6,222.00M | 5,712.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,137.00M | | | | 3,092.00M | 3,095.00M | 3,059.00M | 3,061.00M | 2,882.00M | 3,000.00M | 2,884.00M | 2,748.00M | 3,233.00M | 2,931.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1542.00M | -1530.00M | -1619.00M | -1904.00M | -2145.00M | -2378.00M | -2550.00M | -2745.00M | -2698.00M | -2708.00M | -2707.00M | -2825.00M | -2760.00M | -2733.00M | -2755.00M | -2809.00M | -2719.00M | -2768.00M | -2782.00M | -2842.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1542.00M | -1530.00M | -1619.00M | -1904.00M | -2145.00M | -2378.00M | -2550.00M | -2745.00M | -2698.00M | -2708.00M | -2707.00M | -2825.00M | -2760.00M | -2733.00M | -2755.00M | -2809.00M | -2719.00M | -2768.00M | -2782.00M | -2842.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,681.22M | 4,466.22M | 4,570.00M | 4,256.00M | 4,098.00M | 3,653.00M | 3,580.00M | 3,212.00M | 3,382.00M | 3,360.00M | 3,474.00M | 3,240.00M | 3,436.00M | 3,414.00M | 3,459.00M | 3,419.00M | 3,278.00M | 3,116.00M | 3,440.00M | 2,870.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1669.01M | -4.89M | -7.00M | -2268.00M | -12.00M | -2929.00M | -7.00M | -3635.00M | -5.00M | -3844.00M | -4018.00M | -5.00M | -4.00M | -4382.00M | -4510.00M | -4623.00M | -32.00M | -32.00M | -32.00M | -4928.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | -1.00M | 0.55M | 0.55M | 1.00M | 6.52M | 7.90M | 5.51M | | | | | | 2.34M | 2.58M | 5.00M | 5.00M | 5.00M |