|
Revenue
|
0.60B | 0.92B | 1.32B | 2.25B | 3.38B | 4.72B | 6.78B | 9.13B | 14.14B | 13.71B | 12.22B | 12.00B | 11.85B |
|
Cost of Revenue
|
0.46B | 0.69B | 1.01B | 1.71B | 2.57B | 3.60B | 5.19B | 6.98B | 10.03B | 9.81B | 8.80B | 8.34B | 8.28B |
|
Gross Profit
|
0.15B | 0.22B | 0.31B | 0.54B | 0.81B | 1.12B | 1.59B | 2.15B | 4.11B | 3.90B | 3.42B | 3.67B | 3.57B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Restructuring Costs
|
| | | | | | | | 0.00B | | 0.03B | 0.07B | 0.08B |
|
Other Operating Expenses
|
0.17B | 0.24B | 0.46B | 0.62B | 1.00B | 1.35B | 2.06B | 3.08B | 3.75B | 3.99B | 4.77B | 4.42B | 3.96B |
|
Operating Expenses
|
0.17B | 0.24B | 0.46B | 0.62B | 1.00B | 1.35B | 2.06B | 3.08B | 3.75B | 3.99B | 4.80B | 4.48B | 4.04B |
|
Operating Income
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.20B | -0.24B | -0.47B | -0.93B | 0.36B | -0.09B | -1.38B | -0.81B | -0.46B |
|
EBIT
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.20B | -0.24B | -0.47B | -0.93B | 0.36B | -0.09B | -1.38B | -0.81B | -0.46B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.03B | -0.06B | -0.15B | -0.03B | -0.03B | -0.02B | -0.03B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.10B | 0.10B | 0.03B |
|
Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.02B |
|
EBT
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.20B | -0.13B | -1.32B | -0.73B | -0.48B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.18B | -0.13B | -1.33B | -0.74B | -0.49B |
|
Income from Continuing Operations
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.18B | -0.13B | -1.33B | -0.74B | -0.49B |
|
Consolidated Net Income
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.18B | -0.13B | -1.33B | -0.74B | -0.49B |
|
Income towards Parent Company
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.18B | -0.13B | -1.33B | -0.74B | -0.49B |
|
Preferred Dividend Payments
|
0.01B | 0.03B | 0.00B | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.03B | -0.04B | -0.15B | -0.08B | -0.19B | -0.24B | -0.50B | -0.98B | 0.18B | -0.13B | -1.33B | -0.74B | -0.49B |
|
EPS (Basic)
|
-0.80 | -0.99 | -2.97 | -0.92 | -2.29 | -2.81 | -5.63 | -10.68 | 1.93 | -1.26 | -12.54 | -6.47 | -4.01 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -5.63 | -10.68 | 1.86 | -1.26 | -12.54 | -6.47 | -4.01 |
|
Shares Outstanding (Weighted Average)
|
| | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B |
|
EBITDA
|
-0.02B | -0.02B | -0.15B | -0.08B | -0.20B | -0.24B | -0.47B | -0.93B | 0.36B | -0.09B | -1.38B | -0.81B | -0.46B |
|
Tax Rate
|
| | | | | | | | 9.76% | | | | |