United Bancorp Inc /Oh/ Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 1.82M1.97M1.13M1.24M0.89M0.55M0.30M0.10M0.30M0.91M3.34M-1.25M-0.95M-0.45M0.43M
Revenue 18.50M19.02M17.54M18.20M17.61M17.60M18.53M19.34M21.80M24.80M19.56M23.37M25.34M26.29M24.37M
Interest income
Interest income - Loans 17.51M17.54M16.78M15.99M15.60M15.32M16.02M16.80M18.88M21.79M22.10M20.18M20.73M25.23M28.32M
Interest Income - Debt Securities 2.23M2.23M2.05M2.14M2.22M2.14M2.24M2.11M2.40M2.68M3.17M3.19M3.98M3.38M3.47M
Interest Income - Deposits 0.14M
Interest Income - Fed Funds 0.08M0.02M0.11M0.13M0.07M0.06M0.04M0.15M0.20M0.33M0.05M0.10M0.49M2.75M1.45M
Other interest income 0.21M0.22M0.23M0.22M0.19M0.21M0.17M0.21M0.25M0.21M0.10M0.08M0.14M0.25M0.38M
Interest Income - Total 21.67M20.21M18.46M17.02M16.38M16.08M16.64M17.65M21.32M27.03M27.63M24.71M27.66M36.85M39.52M
Interest expenses
Interest Expense - Deposits 4.41M2.98M2.30M1.57M1.18M1.00M0.77M1.22M2.59M4.83M3.14M1.27M1.64M5.87M8.15M
Interest Expense - Debt 2.07M1.73M1.56M1.46M1.29M1.28M1.02M0.55M0.59M1.30M1.59M1.32M1.63M5.14M6.58M
Interest Expenses 6.48M4.71M3.86M3.03M2.47M2.28M1.78M1.76M3.18M6.12M4.73M2.60M3.27M11.01M14.72M
Interest Income - Net 15.19M15.50M14.60M13.99M13.91M13.80M14.85M15.89M18.14M20.91M22.89M22.11M24.39M25.84M24.80M
Non-interest income
Interest Income - Total 13.37M13.54M13.47M12.75M13.02M13.25M14.55M15.79M17.84M20.00M19.56M23.37M25.34M26.29M24.50M
Financial Services Fees 2.50M2.61M2.84M2.58M2.85M2.98M2.94M2.99M
Service Charges 2.23M2.10M2.06M2.35M2.75M2.88M2.59M2.50M6.92M5.71M4.08M4.05M4.46M
Investment Gain (Loss) 0.05M0.37M0.03M0.03M2,525.00M1,250.00M-0.12M
Investment Banking Income 0.18M0.09M0.03M0.06M0.03M0.04M0.10M0.10M0.07M0.05M0.18M0.27M0.04M0.03M0.48M
Other Non-Interest Income 0.51M2.12M1.63M1.23M1.51M0.71M0.67M0.47M0.49M0.77M0.86M1.25M0.95M0.72M0.76M
Non-Interest Income 3.32M3.51M2.94M4.21M3.70M3.80M3.68M3.45M3.66M3.89M2,535.53M1,260.09M8.05M7.75M8.58M
Operating Items
Amortization - Intangibles 1.49M1.05M0.64M0.39M0.25M0.16M0.08M0.01M1.23M3.70M4.79M3.88M4.40M5.87M7.36M
Research & Development 0.27M0.03M
Wages, Salaries and Other 6.83M6.46M6.85M7.08M6.57M6.39M7.02M7.21M7.96M8.78M9.31M9.70M10.30M10.27M10.08M
Other Operating Expenses 13.65M0.10M13.47M13.99M13.15M12.49M13.07M13.65M6.26M16.48M17.89M18.39M19.89M20.85M21.67M
Operating Expenses 13.92M13.10M13.47M13.99M13.15M12.49M13.07M13.65M16.42M16.48M17.89M18.39M19.89M20.85M21.67M
Operating Income 1.07M1.56M1.80M2.24M2.00M1.99M1.53M
EBIT 9.25M8.65M6.80M6.00M6.04M6.84M6.94M7.35M1.07M1.56M1.80M2.24M2.00M1.99M1.53M
Net income details
EBT 2.77M3.94M2.94M2.97M3.57M4.56M5.16M5.59M5.08M7.41M8.58M10.68M9.54M9.49M7.29M
Tax Provisions 0.22M0.85M0.55M0.36M0.92M1.33M1.58M2.04M0.80M0.60M1.18M1.23M0.88M0.54M0.80M
Profit After Tax 2.55M3.09M2.40M2.61M2.65M3.22M3.58M3.55M4.28M6.81M7.95M9.45M8.66M8.95M7.40M
Equity Income 0.03M0.28M0.33M0.10M0.82M0.04M3.06M1.56M1.93M
Income from Continuing Operations 2.55M3.09M2.40M2.61M2.65M3.22M3.58M3.55M4.28M6.81M7.41M9.45M8.66M8.95M6.50M
Consolidated Net Income 2.55M3.09M2.40M2.61M2.65M3.22M3.58M3.55M4.28M6.81M7.41M9.45M8.66M8.95M6.50M
Income towards Parent Company 2.55M3.09M2.40M2.61M2.65M3.22M3.58M3.55M4.28M6.81M7.41M9.45M8.66M8.95M6.50M
Net Income towards Common Stockholders 2.55M3.09M2.40M2.61M2.65M3.22M3.58M3.55M4.28M6.81M7.41M9.45M8.66M8.95M6.50M
Additional items
EPS (Basic) 0.520.630.490.530.540.650.720.710.821.191.391.621.501.571.27
EPS (Weighted Average and Diluted) 0.520.620.480.530.530.640.710.710.821.191.391.621.501.571.27
Shares Outstanding (Weighted Average) 5.74M5.96M5.98M5.98M5.74M5.72M5.79M
Tax Rate 7.92%21.65%18.55%11.99%25.83%29.27%30.62%36.57%15.74%8.08%13.70%11.52%9.22%5.70%10.93%