|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.05M | 86.35M | 91.41M | 83.00M | 68.76M | 16.79M | 35.30M | 30.08M | 100.59M | 81.76M | 70.89M | 40.77M | 46.88M | 37.57M | 37.78M | 19.61M | 36.40M | 49.69M | 45.65M | 46.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.62M | | | | 242.76M | | | | 240.63M | 229.84M | 227.25M | 253.73M | 234.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.05M | 86.35M | 91.41M | 83.00M | 68.76M | 16.79M | 35.30M | 247.70M | 100.59M | 81.76M | 70.89M | 283.53M | 46.88M | 37.57M | 37.78M | 260.24M | 266.25M | 276.94M | 299.38M | 280.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 13.62M | 13.40M | 12.76M | 12.74M | 12.59M | 12.30M | 12.14M | 12.18M | 12.16M | 12.34M | 14.98M | 18.11M | 18.58M | 24.52M | 23.60M | 24.97M | 27.01M | 30.17M | 34.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.64M | 0.60M | 0.56M | 0.52M | 0.48M | 0.45M | 0.41M | 0.37M | 0.34M | 0.30M | 0.26M | 0.22M | 0.20M | 0.16M | 0.12M | 0.09M | 0.05M | 0.01M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.32M | 1.28M | 1.24M | 1.20M | 1.17M | 1.13M | 1.09M | 1.05M | 1.02M | 0.98M | 0.94M | 0.90M | 0.88M | 0.84M | 0.80M | 0.77M | 0.73M | 0.69M | 0.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.62M | 3.27M | 5.09M | 2.41M | 2.50M | 3.22M | 2.72M | 4.01M | 2.52M | 5.51M | 4.11M | 3.38M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 5.26M | 5.83M | 5.17M | 7.12M | 8.28M | 9.82M | 6.79M | 7.66M | 7.22M | 7.07M | 7.39M | 6.69M | 9.77M | 7.46M | 9.49M | 12.61M | 9.73M | 9.08M | 9.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.26M | 730.34M | 730.38M | 724.46M | 733.40M | 719.11M | 760.85M | 757.40M | 847.49M | 830.28M | 814.28M | 819.45M | 816.66M | 821.82M | 816.66M | 816.66M | 830.68M | 847.88M | 866.76M | 857.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.02M | 604.15M | 608.51M | 605.14M | 612.49M | 607.31M | 650.10M | 649.91M | 653.37M | 643.62M | 628.01M | 621.46M | 625.75M | 623.19M | 615.82M | 613.49M | 624.08M | 642.95M | 645.19M | 641.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.02M | 604.15M | 608.51M | 605.14M | 612.49M | 607.31M | 650.10M | 649.91M | 653.37M | 643.62M | 628.01M | 621.46M | 625.75M | 623.19M | 615.82M | 613.49M | 624.08M | 642.95M | 645.19M | 641.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 8.85M | 9.89M | 6.57M | 10.57M | 5.31M | 5.78M | 5.92M | 5.87M | 5.81M | 6.32M | 6.07M | 5.67M | 5.96M | 6.40M | 7.49M | 6.48M | 7.89M | 7.75M | 14.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.79M | 2.82M | 2.85M | 2.87M | 2.89M | 2.91M | 2.93M | 2.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62M | 24.33M | 18.28M | 15.70M | 23.68M | 24.48M | 28.11M | 18.11M | 75.00M | 23.69M | 23.77M | 75.00M | 75.00M | 23.82M | 75.00M | 23.85M | 75.00M | 23.88M | 75.00M | 75.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | | | 1.68M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | 0.83M | | | | 0.58M | | | | 0.63M | | | | 1.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.89M | | | | 696.83M | | | | 755.28M | | | | 752.57M | | | | 785.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 666.53M | 660.96M | 660.33M | 652.75M | 669.50M | 660.79M | 707.71M | 697.66M | 788.49M | 771.88M | 761.69M | 755.86M | 770.82M | 761.22M | 760.02M | 753.20M | 769.88M | 788.23M | 800.29M | 786.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.62M | 24.33M | 18.28M | 15.70M | 23.68M | 24.48M | 28.11M | 18.11M | 75.00M | 23.69M | 23.77M | 75.00M | 75.00M | 23.82M | 75.00M | 23.85M | 75.00M | 23.88M | 75.00M | 75.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.72M | 69.38M | 70.05M | 71.70M | 63.90M | 58.31M | 53.15M | 59.74M | 59.01M | 58.41M | 52.59M | 63.59M | 63.21M | 60.60M | 65.46M | 63.46M | 60.80M | 59.66M | 66.47M | 70.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.72M | 69.38M | 70.05M | 71.70M | 63.90M | 58.31M | 53.15M | 59.74M | 59.01M | 58.41M | 52.59M | 63.59M | 63.21M | 60.60M | 65.46M | 63.46M | 60.80M | 59.66M | 66.47M | 70.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.26M | 730.34M | 730.38M | 724.46M | 733.40M | 719.11M | 760.85M | 757.40M | 847.49M | 830.28M | 814.28M | 819.45M | 816.66M | 821.82M | 816.66M | 816.66M | 830.68M | 847.88M | 866.76M | 857.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.13M | 0.13M | 0.13M | 0.13M | 0.18M | 0.18M | 0.18M | 0.22M | 0.23M | 0.28M | 0.24M | 0.24M | 0.28M | 0.28M | 0.28M | 0.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.96M | 8.35M | 6.91M | 6.96M | 37.81M | -7.81M | 40.59M | -9.34M | -7.73M | -9.72M | 42.63M | 44.02M | -7.81M | -11.22M | -7.16M | -10.10M | -12.54M | 46.86M | -8.59M | -5.35M |