|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 2.19M | 2.90M | 2.46M | 1.75M | 2.30M | 2.30M | 2.31M | 1.89M | 2.28M | 2.39M | 2.39M | 1.99M | 1.74M | 1.82M | 1.85M | 1.87M | 1.91M | 1.93M | 2.04M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.75M | 0.09M | 0.09M | 0.09M | 0.45M | 68.00M | 0.07M | 0.07M | 0.54M | 0.14M | 0.04M | 0.16M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.05M | | | | 0.05M | 0.06M | 0.06M | | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 1.25M | -0.98M | -0.19M | 0.27M | 0.01M | 0.12M | 0.11M | 0.10M | 0.10M | 2.44M | 0.12M | 0.12M | 0.11M | -0.14M | 0.02M | 0.18M | 0.10M | -0.23M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | | | | 1.55M | | | | 1.25M | | | | 2.20M | | | | 1.78M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 2.05M | 2.89M | 1.85M | 5.02M | -2.65M | 2.99M | 3.12M | 0.84M | 2.79M | 3.12M | 2.71M | 3.62M | -0.79M | 4.41M | 1.21M | 1.06M | 3.78M | 3.17M | 2.45M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.28M | -0.09M | 0.66M | 0.04M | -0.29M | -0.13M | -0.14M | 0.14M | -0.06M | -0.35M | 0.42M | 0.04M | 0.19M | -0.12M | 0.05M | 0.04M | 0.04M | 0.04M | -0.54M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.28M | 0.28M | 0.26M | 0.26M | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.25M | 0.26M | 0.27M | 0.28M | 0.28M | 0.29M | 0.29M | 0.30M | 0.35M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 0.81M | 1.42M | -1.11M | 4.86M | -5.74M | 0.71M | -0.10M | -0.22M | -0.06M | 0.51M | -0.26M | -0.37M | 0.19M | 0.48M | 1.46M | -0.97M | 1.45M | -0.16M | 0.60M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.25M | 0.12M | 0.20M | 0.24M | 0.12M | 0.07M | 0.09M | 0.29M | 0.24M | 0.43M | 0.13M | 3.39M | 0.73M | 6.09M | -0.52M | 1.66M | 2.32M | 3.53M | 4.27M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.07M | 0.06M | 0.10M | 0.16M | 0.01M | 0.10M | -0.11M | | | | 0.12M | | | 0.03M | 0.02M | 0.03M | 0.02M | 0.06M | -0.04M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | -8.91M | 11.12M | 9.71M | 3.04M | -3.04M | | | 0.20M | | | | 25.09M | 2.34M | -17.39M | 17.39M | 7.73M | -7.72M | 1.50M | 47.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | -5.16M | 4.75M | -3.34M | -31.11M | -44.91M | -30.03M | 2.80M | -18.61M | -4.09M | -2.29M | -23.48M | -10.21M | 2.47M | -1.46M | -10.26M | 0.28M | -6.19M | -18.28M | 19.69M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.49M | -3.87M | 4.36M | -3.37M | 7.36M | -5.19M | 42.79M | -0.19M | 3.45M | -9.75M | -15.60M | -6.55M | 4.29M | -2.56M | -7.37M | -2.33M | 10.59M | 18.86M | 2.25M | -3.83M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.52M | -7.59M | -2.58M | -6.92M | 11.86M | -4.41M | 45.54M | -11.14M | 88.27M | -17.52M | -11.70M | -9.36M | 12.70M | -10.99M | -2.74M | -9.12M | 15.46M | 15.70M | 11.09M | -21.26M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.87M | 0.89M | 0.90M | 1.78M | 0.94M | 0.89M | 0.95M | 1.85M | 0.95M | 0.99M | 1.00M | 1.94M | 1.04M | 1.06M | 1.07M | 2.13M | 1.10M | 1.12M | 1.13M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.46M | -10.70M | 5.06M | -8.41M | -14.24M | -51.97M | 18.51M | -5.22M | 70.51M | -18.83M | -10.87M | -30.12M | 6.11M | -9.31M | 0.21M | -18.17M | 16.80M | 13.28M | -4.03M | 0.88M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.80M | 2.77M | 1.66M | 4.78M | -2.77M | 2.93M | 3.03M | 0.56M | 2.55M | 2.69M | 2.59M | 0.22M | -1.52M | -1.68M | 1.73M | -0.59M | 1.46M | -0.37M | -1.82M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.46M | -10.70M | 5.06M | -8.41M | -14.24M | -51.97M | 18.51M | -5.22M | 70.51M | -18.83M | -10.87M | -30.12M | 6.11M | -9.31M | 0.21M | -18.17M | 16.80M | 13.28M | -4.03M | 0.88M |