Taiwan Semiconductor Manufacturing Co Ltd Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents -0.68B5.64B6.10B4.86B8.29B12.29B18.27B16.87B18.38B19.20B14.76B22.46B38.18B45.23B47.11B66.38B
Short-term Investments 0.00B0.02B0.01B-1.07B-0.04B0.01B-0.01B2.11B3.10B3.31B4.13B4.17B4.29B4.14B4.97B6.00B
Cash & Current Investments -0.68B5.67B6.11B3.79B8.24B12.30B18.26B18.98B21.48B22.51B18.89B26.62B42.47B49.37B52.08B72.38B
Receivables - Net 1.38B1.68B1.91B2.46B3.95B2.78B4.00B4.02B4.27B4.50B4.95B7.08B0.25B7.74B0.19B0.22B6.47B8.45B
Receivables - Other 0.00B0.00B0.01B-0.01B-0.01B-0.00B-0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Receivables 1.38B1.68B1.92B2.46B3.95B2.77B4.00B4.03B4.28B4.50B4.95B7.09B0.25B7.74B0.19B0.22B6.47B8.45B
Raw Materials 0.13B0.24B0.51B
Work In Process 1.04B1.77B2.39B
Finished Goods 0.27B0.33B0.38B
Inventory 0.65B1.52B2.45B3.43B2.69B4.67B6.92B7.45B8.07B8.98B
Current Deferred Tax Assets 0.20B0.20B0.21B
Prepaid Assets 0.04B0.07B0.09B
Current Assets 8.06B8.62B9.30B12.24B21.48B24.24B25.48B28.47B31.62B26.66B37.16B57.62B69.15B70.53B96.36B
Non-Current Assets
Buildings 4.41B4.81B7.14B
Construction in Progress 1.06B2.84B4.82B
Land & Improvements 0.03B0.03B0.06B
Property, Plant & Equipment (Net) 3.38B6.64B8.55B-8.34B-9.82B74.25B78.48B86.42B102.31B112.04B126.77B150.58B187.77B747.94B90.74B483.42B796.78B98.52B100.93B
Long-Term Investments 1.17B1.31B1.42B2.23B0.61B0.59B0.59B0.60B0.64B0.78B0.92B2.95B0.43B0.95B1.16B
Goodwill 1.45B1.53B1.92B1.56B0.03B0.03B0.02B0.02B
Intangibles 0.38B0.39B0.45B-0.06B-0.09B1.21B1.26B1.35B1.56B1.79B2.04B2.56B3.01B0.88B0.73B0.82B
Goodwill & Intangibles 1.84B1.92B2.36B1.50B-0.06B1.24B1.28B1.37B1.56B1.79B2.04B2.56B3.01B0.88B0.73B0.82B
Long-Term Deferred Tax 0.25B0.24B0.31B0.25B0.18B0.21B0.26B0.40B0.56B0.58B0.88B1.76B2.33B2.06B2.06B
Other Non-Current Assets 0.08B0.29B0.17B-0.02B-0.00B-0.00B0.01B0.15B0.10B0.06B0.07B0.15B0.09B0.25B0.32B2.55B
Non-Current Assets 11.64B16.40B24.50B30.88B29.78B29.57B33.30B37.68B37.82B46.74B56.76B75.95B98.07B107.32B112.43B
Assets 19.70B25.01B33.79B33.84B58.78B66.15B68.28B93.92B133.57B167.23B
Liabilities
Current Liabilities
Accounts Payables 338.17398.74434.640.12B0.01B0.23B0.60B0.81B0.94B1.10B1.26B1.33B1.70B1.85B1.79B2.27B
Notes Payables 0.00B0.00B0.00B0.53B1.24B1.28B1.81B2.12B2.95B3.84B3.01B4.12B
Dividends payables -2.38B-2.56B-3.21B-2.63B-4.85B-6.03B4.20B4.41B5.11B4.80B5.42B6.88B
Payables -2.38B-2.56B-3.21B-2.51B0.55B1.47B1.88B-2.23B-2.97B4.04B9.30B8.75B10.93B6.65B7.21B9.15B
Accumulated Expenses 288.90211.62253.770.07B0.12B0.08B0.03B1.14B2.18B2.05B1.83B2.98B5.82B9.87B9.54B14.08B
Other Accumulated Expenses 173.72-0.04B-0.15B1.830.00B0.00B0.00B
Short term Debt 24.2828.5654.83-0.02B0.06B-0.01B-0.01B1.81B2.12B2.95B3.84B3.01B4.12B0.65B0.88B1.87B
Current Leases -9.94B-0.95B-0.19B3.31B4.13B0.22B4.29B4.14B0.00B154.84B4.97B6.00B
Current Taxes 272.88236.68439.82529.621.26B1.80B1.96B2.19B2.05B1.84B1.30B2.34B2.81B5.50B4.12B5.98B
Total Current Liabilities 0.00B0.00B0.00B0.00B6.96B7.71B7.78B10.85B12.85B11.86B19.39B21.50B27.19B33.23B30.31B40.83B
Non-Current Liabilities
Capital Leases -0.00B22.8935.9525.340.03B0.03B
Non-Current Debt -0.25B-0.03B-0.05B0.00B0.02B7.33B6.23B0.00B3.05B1.89B0.81B0.07B0.12B0.86B0.16B0.91B0.14B0.99B
Convertible Debt 0.28B0.29B0.37B0.30B0.30B0.30B0.29B0.28B0.30B0.30B0.29B0.32B0.30B0.00B0.29B0.28B
Non-Current Deffered Revenue 5.764.171.09
Pension 117.74125.59161.320.00B-0.02B0.23B0.24B0.27B0.29B0.32B0.30B0.41B0.40B0.31B0.30B0.24B
Non-Current Deferred Tax Liability -0.02B0.01B0.00B0.00B0.01B0.01B0.01B0.06B0.07B0.03B0.00B0.12B
Operating Leases 0.66B0.56B0.76B0.82B1.09B1.01B0.99B
Other Non-Current Liabilities 158.94164.14196.31158.640.05B0.06B0.06B0.07B0.08B6.01B6.06B5.73B3.25B
Total Non-Current Liabilities 353.13396.98844.410.00B7.67B8.49B7.23B5.55B3.67B2.40B1.68B9.97B29.23B35.71B36.51B34.44B
Total Liabilities 3.08B4.75B6.07B8.19B14.64B16.20B15.01B16.41B16.52B14.25B21.08B31.46B56.42B68.94B66.82B75.27B
Shareholder's Equity
Total Debt -0.25B-0.03B-0.05B-0.02B0.08B7.32B6.22B1.81B5.17B4.84B4.65B3.08B4.24B0.86B0.81B0.91B1.02B2.86B
Common Equity 28.48B35.05B38.80B42.38B49.63B55.17B52.30B62.42B77.06B97.78B110.25B132.42B
Shareholder's Equity 16.50B20.11B0.00B0.00B28.47B35.05B38.80B42.38B49.63B55.17B52.30B62.42B77.06B5.99B97.78B7.16B110.25B132.42B
Liabilities and Shareholders Equity 19.70B25.01B33.79B33.84B58.78B66.15B68.28B93.92B133.57B167.23B
Retained Earnings 0.02B0.02B0.04B16.940.48B0.88B0.38B0.05B-0.90B-0.51B-0.89B-1.86B-2.24B-0.69B100.58B120.84B
Preferred Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Treasury Shares -21.51B-25.47B-36.17B
Tangible Book Value 5.60B4.56B4.47B3.72B