|
Cash & Equivalents (Quarter)
|
17.05B | 18.38B | 18.77B | 14.96B | 23.19B | 38.33B | 42.88B | 46.09B | 65.92B |
|
Short-term Investments (Quarter)
|
0.00B | 3.10B | 3.23B | 0.01B | 0.38B | 4.30B | 0.03B | 0.85B | 1.96B |
|
Cash & Current Investments (Quarter)
|
17.05B | 21.48B | 22.00B | 14.97B | 23.57B | 42.63B | 42.91B | 46.95B | 67.88B |
|
Receivables - Net (Quarter)
|
4.04B | 0.04B | 4.18B | 4.56B | 5.11B | 7.11B | 7.34B | 6.33B | 8.39B |
|
Receivables - Other (Quarter)
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
4.05B | 0.05B | 4.18B | 4.57B | 5.11B | 7.11B | 7.34B | 6.33B | 8.39B |
|
Raw Materials (Quarter)
|
0.13B | 0.11B | 0.49B | | | | | | |
|
Work In Process (Quarter)
|
1.05B | 1.77B | 2.34B | | | | | | |
|
Finished Goods (Quarter)
|
0.27B | 0.33B | 0.37B | | | | | | |
|
Inventory (Quarter)
|
1.53B | 2.45B | 3.35B | 2.73B | 4.83B | 6.95B | 7.06B | 7.89B | 8.92B |
|
Current Assets (Quarter)
|
25.75B | 28.47B | 30.91B | 27.03B | 38.37B | 57.83B | 65.55B | 69.01B | 95.69B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.73B | 0.13B | 74.71B | 74.85B | 126.72B | 188.47B | 86.02B | 96.39B | 100.23B |
|
Long-Term Investments (Quarter)
|
0.13B | 0.16B | 0.58B | 0.61B | 0.66B | 0.78B | 0.87B | 0.93B | 1.15B |
|
Goodwill (Quarter)
|
0.02B | | | | | | | | |
|
Intangibles (Quarter)
|
0.13B | 0.19B | 0.28B | 1.39B | 2.64B | 0.30B | 0.83B | 0.72B | 0.81B |
|
Goodwill & Intangibles (Quarter)
|
0.15B | 0.19B | 0.28B | 1.39B | 2.64B | 0.30B | 0.83B | 0.72B | 0.81B |
|
Long-Term Deferred Tax (Quarter)
|
0.26B | 0.40B | 0.55B | 0.59B | 0.91B | 1.77B | 2.21B | 2.02B | 2.04B |
|
Other Non-Current Assets (Quarter)
|
0.05B | 0.04B | 0.06B | 0.07B | 0.15B | 0.09B | 0.24B | 0.31B | 2.53B |
|
Non-Current Assets (Quarter)
|
33.65B | 37.68B | 36.97B | 47.38B | 58.61B | 76.23B | 92.97B | 105.00B | 111.65B |
|
Assets (Quarter)
|
59.40B | 66.15B | 67.88B | 74.40B | 96.98B | 134.06B | 158.52B | 174.01B | 207.33B |
|
Accounts Payables (Quarter)
|
0.82B | 0.94B | 1.07B | 1.27B | 1.37B | 1.70B | 1.75B | 1.75B | 2.26B |
|
Notes Payables (Quarter)
|
1.83B | 2.12B | 2.88B | 3.89B | 3.11B | 4.14B | | | |
|
Dividends payables (Quarter)
|
| | | 4.26B | 4.55B | 5.13B | 4.55B | 5.30B | 6.83B |
|
Payables (Quarter)
|
2.65B | 3.06B | 3.95B | 9.43B | 9.04B | 10.97B | 6.31B | 7.05B | 9.08B |
|
Accumulated Expenses (Quarter)
|
1.15B | 2.18B | 2.01B | 1.85B | 3.08B | 5.84B | 9.36B | 9.33B | 13.98B |
|
Short term Debt (Quarter)
|
1.83B | 2.12B | 2.88B | 0.00B | 3.11B | 0.16B | 0.62B | 0.29B | 1.85B |
|
Current Taxes (Quarter)
|
2.22B | 2.05B | 1.80B | 1.32B | 2.41B | 2.82B | 5.21B | 4.03B | 5.94B |
|
Total Current Liabilities (Quarter)
|
10.97B | 12.85B | 11.59B | 19.66B | 22.20B | 27.29B | 31.50B | 29.65B | 40.55B |
|
Non-Current Debt (Quarter)
|
0.00B | | | | 0.07B | 0.12B | 0.15B | 0.14B | 0.99B |
|
Pension (Quarter)
|
0.27B | 0.29B | 0.31B | 0.30B | 0.42B | 0.40B | 0.30B | 0.29B | 0.23B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.07B | 0.03B | 0.00B | 0.12B |
|
Operating Leases (Quarter)
|
| | 0.65B | 0.57B | 0.79B | 0.83B | 1.03B | 0.90B | 0.89B |
|
Other Non-Current Liabilities (Quarter)
|
0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 6.03B | 5.75B | 5.61B | 3.23B |
|
Total Non-Current Liabilities (Quarter)
|
5.61B | 3.67B | 2.34B | 1.71B | 10.29B | 29.34B | 33.85B | 35.72B | 34.20B |
|
Total Liabilities (Quarter)
|
16.58B | 16.52B | 13.93B | 21.37B | 32.49B | 56.63B | 65.35B | 65.37B | 74.75B |
|
Total Debt (Quarter)
|
1.83B | 2.12B | 2.88B | 0.00B | 3.18B | 0.28B | 0.77B | 0.43B | 2.84B |
|
Common Equity (Quarter)
|
42.82B | 49.61B | 53.93B | 53.01B | 64.46B | 77.35B | 92.69B | 107.87B | 131.50B |
|
Shareholder's Equity (Quarter)
|
42.82B | 49.61B | 53.93B | 53.01B | 64.46B | 77.35B | 92.69B | 107.87B | 131.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
59.40B | 66.15B | 67.88B | 74.40B | 96.98B | 134.06B | 158.52B | 174.01B | 207.33B |
|
Retained Earnings (Quarter)
|
0.05B | -0.90B | -0.50B | -0.91B | -1.92B | -2.25B | -0.65B | 98.41B | 120.00B |