Taiwan Semiconductor Manufacturing Growth Metrics (2009-2025) | TSM

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.68%20.52%26.49%26.97%35.11%1.77%-1.89%19.06%11.35%3.22%38.23%33.88%27.84%18.24%
Assets Growth (3y) -45.14%-47.06%20.41%-48.80%-47.27%13.61%25.22%
Assets Growth (5y) 11.94%13.98%17.68%19.10%
Assets (QoQ) 9.01%-6.78%18.99%-0.19%8.86%-2.16%19.44%-92.04%-2.04%-92.33%18.88%7.39%6.24%8.23%11.95%3.35%3.54%
Capital Expenditures Growth (1y) -773.73%-96.78%10.08%-18.31%-50.24%-40.06%-10.36%109.53%
Capital Expenditures (QoQ) -20.87%18.16%22.64%-97.19%2,600.93%-12.31%-25.29%-96.61%74.63%
Cash & Equivalents Growth (1y) -23.83%-25.09%-13.46%928.11%-11.80%-3.49%-44.19%8.18%30.59%15.25%10.17%-19.31%9.85%28.22%187.34%69.55%21.50%10.15%4.14%57.20%100.80%100.96%110.72%32.73%22.55%12.34%-8.94%-2.17%-4.17%-1.92%-7.92%7.82%8.61%12.75%18.30%2.11%6.24%-1.72%-8.94%-20.28%-31.61%-25.03%41.88%55.02%65.43%70.76%48.84%65.25%73.74%59.63%39.26%11.87%10.71%-2.54%-2.96%4.23%18.63%33.77%41.09%47.50%34.73%37.80%41.18%
Cash & Equivalents Growth (3y) -4.27%-5.90%-18.97%109.76%8.15%12.56%20.89%13.96%20.34%17.63%48.83%29.08%38.90%41.59%84.75%52.37%44.06%35.48%25.96%26.85%33.11%30.34%20.89%11.87%8.45%7.50%-0.27%2.50%3.41%2.82%-0.27%-4.25%-7.59%-5.99%15.19%8.06%6.32%7.96%24.35%26.87%25.27%26.90%43.27%42.04%47.08%38.50%26.23%24.44%31.65%27.67%24.00%19.81%20.95%21.57%24.57%
Cash & Equivalents Growth (5y) 3.20%3.31%9.75%84.31%25.28%25.85%31.13%25.30%33.80%29.73%44.62%22.80%25.77%25.61%39.52%30.13%25.49%22.43%16.83%17.58%22.17%19.67%13.74%2.65%-1.51%-1.75%5.09%5.89%4.58%6.83%15.94%17.59%17.80%17.76%25.94%18.46%18.25%14.38%21.05%18.95%20.89%21.65%32.12%34.53%38.44%37.40%31.99%
Cash & Equivalents (QoQ) 10.02%-33.77%-114.21%835.62%8.19%-23.48%35.98%-21.66%18.40%-55.76%163.60%-5.43%4.50%-57.71%93.07%28.73%21.97%-5.22%13.92%-7.75%10.58%-10.39%71.96%17.84%10.67%-6.03%8.31%8.81%1.44%-23.83%16.36%6.59%3.83%-28.49%36.24%7.36%7.80%-24.97%17.60%11.71%-0.28%-30.49%2.96%-4.17%9.31%31.55%12.49%2.26%12.84%14.66%24.90%7.52%3.67%0.03%0.33%6.40%-8.73%-0.40%7.77%21.09%2.91%5.06%12.66%10.60%5.26%7.63%
Cash from Investing Activities Growth (1y) -836.26%-840.87%10.23%-5.01%-50.04%21.79%-26.09%60.04%38.45%-49.70%-43.16%-382.11%30.56%12.57%14.83%21.39%10.35%-26.34%13.03%25.05%
Cash from Investing Activities Growth (3y) -106.45%-122.50%-17.46%-26.47%-7.82%-18.98%5.39%-49.08%-68.93%-76.50%
Cash from Investing Activities Growth (5y) 0.85%-6.81%-82.64%-30.46%-19.30%-27.78%
Cash from Investing Activities (QoQ) -175.54%-768.76%7.19%-20.88%3.47%17.11%-8.57%-72.72%49.68%-33.63%65.59%-166.06%-22.38%-27.79%-15.87%-45.87%-34.63%65.75%76.42%
Cash from Operations Growth (1y) 82.88%107.52%40.75%20.92%32.23%14.90%28.17%20.20%25.95%13.48%2.60%355.55%74.72%27.89%24.11%-72.19%-32.40%-4.87%8.41%30.13%38.87%11.08%4.24%16.34%6.14%15.27%-33.94%-3.03%-9.77%-7.77%47.76%8.32%37.04%35.11%56.13%27.91%19.69%27.69%75.81%49.30%63.83%57.46%15.73%14.20%-4.73%-30.97%-35.34%-12.53%9.66%53.84%60.76%41.56%36.99%40.57%25.32%
Cash from Operations Growth (3y) 33.95%53.27%21.10%15.26%20.22%25.85%17.38%15.04%42.77%18.58%17.74%15.05%14.16%11.35%11.35%18.14%17.93%10.56%11.94%-25.05%-0.12%6.80%-9.28%13.65%9.97%5.70%0.58%6.91%9.49%12.83%15.08%10.34%13.96%16.74%59.48%27.42%39.03%39.53%47.00%29.68%23.16%11.54%9.57%14.25%19.62%18.69%6.35%12.24%12.69%14.28%9.21%
Cash from Operations Growth (5y) 31.97%36.24%18.49%53.00%30.77%23.67%15.54%14.04%22.26%11.99%13.02%18.19%17.01%12.07%-1.01%13.22%9.45%7.51%6.49%-15.05%4.26%8.70%11.49%15.26%16.88%15.29%22.81%18.47%20.81%23.63%25.40%18.03%18.23%11.58%24.86%15.62%22.93%23.60%26.99%21.98%22.92%24.58%21.52%
Cash from Operations (QoQ) -6.11%92.29%34.88%-24.90%6.53%30.43%15.87%40.64%-5.15%16.30%-14.78%22.21%5.81%9.07%-10.70%10.11%-4.33%384.26%-65.75%-19.41%-7.16%8.53%-16.75%13.41%5.81%30.27%-11.16%-9.29%-0.70%45.40%-18.95%-1.49%-43.09%113.41%-24.58%0.69%-8.82%56.44%-4.58%-0.73%5.36%28.17%-10.72%5.90%45.07%8.84%-2.03%1.78%6.63%7.40%-18.26%-26.26%-0.12%45.29%2.48%3.45%4.37%27.93%-0.83%6.15%-6.95%
Dividends Paid - Common Growth (1y) -3.79%209.47%46.33%18.65%20.52%-2.21%
Dividends Paid - Common Growth (3y) 2.84%-99.97%28.78%11.83%
Dividends Paid - Common Growth (5y) -99.06%20.28%-99.30%
Dividends Paid - Common (QoQ) 0.41%204.23%205.04%3,758,460,976,820.37%-75.01%23.88%
Dividends payables Growth (1y) -3.79%-7.39%-9.96%-25.33%2.66%16.80%-2.45%45.37%27.39%24.83%-23.03%16.24%19.54%-152.07%18.05%6.94%7.20%212.09%15.86%12.68%10.32%-0.05%-8.25%-11.27%-7.97%0.02%4.59%16.42%23.17%23.72%30.80%28.81%22.84%32.91%34.77%
Dividends payables Growth (3y) -3.57%-3.84%21.79%32.22%22.73%20.15%42.10%-39.65%40.20%-11.31%-16.45%7.86%2.25%2.86%46.13%3.59%5.19%7.74%7.34%7.87%9.99%11.67%18.04%22.62%
Dividends payables Growth (5y) 2.18%-8.84%-17.70%21.26%26.29%-25.80%0.25%24.97%-4.11%22.47%-6.95%-6.31%11.41%9.90%10.49%30.90%14.40%
Dividends payables (QoQ) -200.70%-1.50%-5.01%-19.69%-2.30%-55.09%13.65%1.31%-200.70%201.81%2.95%1.56%5.29%5.23%0.13%-0.57%-4.61%-3.40%-3.17%3.14%3.67%1.02%7.79%9.11%4.14%6.79%6.15%4.05%12.68%8.29%
EBITDA Margin Growth (1y) 3,396.00470.00280.00116.0014.00-429.00-869.00-624.00-391.00-1002.00363.00-18.0022.00490.00233.00-422.00197.00-169.00249.001,260.00358.001,018.00169.00-134.00-439.00-1136.00-653.00360.00614.00471.00203.00-268.00-173.00442.00-259.00-226.00-965.00-802.0067.00220.001,199.001,095.00362.00429.0016.0081.0055.00-175.00403.00171.001,350.001,025.00-11.00149.00-774.00-1036.00-344.00-279.00-330.00742.00649.00248.001,523.00
EBITDA Margin Growth (3y) 3,019.00-961.00-226.00-527.00-355.00-940.00-274.00-1065.00-173.00-680.00844.00820.00576.001,340.00651.00704.00116.00-287.00-234.001,487.00533.00353.00-280.00-41.002.00-224.00-708.00-134.00-524.00111.0011.00-275.0062.00735.00170.00423.00251.00374.00483.00474.001,619.001,348.001,766.001,280.00408.00401.00630.00-186.0048.0042.00245.00731.00293.00118.00419.00
EBITDA Margin Growth (5y) 3,237.00-640.00255.00311.00199.00-91.00144.0062.00-254.00-798.00361.001,046.00751.00674.00202.00797.00556.00626.00-290.00993.00-605.00-7.00-472.00-48.00236.0070.00-279.00515.00691.001,287.00428.00-20.00481.00988.001,574.001,273.00643.00694.001,059.00463.001,263.001,218.00662.00985.00713.00371.001,823.00
EBITDA Margin (QoQ) 3,080.00170.0097.0049.00153.00-19.00-68.00-53.00-290.00-459.00177.00180.00-900.00906.00-204.00220.00-431.00648.00-859.00839.00-797.001,066.00153.00-63.00-137.00217.00-150.00-368.00-835.00700.00863.00-115.00-978.00433.00391.00-20.00-362.00-268.00424.00-758.00-200.00601.00576.00221.00-304.00-132.00644.00-192.00-239.00-159.00415.00386.00-470.001,020.0090.00-650.00-311.0097.00-172.0042.00-245.0045.00900.00-51.00-646.001,321.00
EBIT Growth (1y) 2,903.25%67.52%38.26%31.09%24.94%3.17%-19.34%-0.61%-11.27%20.71%62.61%17.17%27.61%24.56%13.87%3.18%15.31%19.67%41.42%96.62%75.45%5.63%-14.31%-25.28%-29.44%13.12%37.21%43.37%41.90%-2.44%-3.39%4.49%7.79%3.17%-4.05%-3.80%-36.90%-13.56%11.42%17.32%105.00%78.96%47.76%35.23%25.57%18.62%20.04%19.16%49.09%71.45%66.50%57.79%-4.90%-26.29%-29.54%-21.14%4.21%34.69%55.18%61.16%56.18%69.57%49.62%
EBIT Growth (3y) 221.71%27.78%21.94%15.15%12.26%15.76%14.31%6.31%9.30%21.63%37.84%33.46%37.18%16.34%11.33%14.87%12.60%12.66%18.47%28.19%20.66%5.24%4.34%3.83%2.58%4.42%8.35%12.95%-1.17%-4.54%1.08%5.65%11.72%16.86%16.46%15.14%17.55%22.43%25.49%23.65%56.57%53.82%43.47%36.49%21.20%14.45%12.08%14.03%13.89%19.40%22.10%26.10%15.67%18.96%17.83%
EBIT Growth (5y) 117.79%25.47%23.90%25.37%23.41%14.42%12.60%12.04%10.08%16.54%25.22%20.56%20.92%11.68%12.84%17.82%16.91%7.55%9.04%16.19%3.63%0.78%3.96%4.79%6.90%11.99%15.93%17.99%19.96%13.05%12.87%13.70%21.16%26.55%25.85%23.47%18.16%18.32%18.31%18.66%30.63%29.29%26.42%26.44%23.71%27.91%26.73%
EBIT Margin Growth (1y) 3,396.00470.00280.00116.0014.00-429.00-869.00-624.00-391.00230.00764.00384.0022.0040.00-64.00-254.00197.00167.00372.00689.00358.00-112.00-350.00-134.00-439.00366.00392.00360.00614.00-224.00-191.00-268.00-173.00-274.00-231.00-226.00-965.00-453.0023.00220.001,199.001,053.00528.00429.0016.00-305.00-86.00-175.00403.00993.00937.001,025.00-11.00-707.00-890.00-1036.00-344.0055.00577.00742.00649.00708.00309.00
EBIT Margin Growth (3y) 3,019.00271.00175.00-124.00-355.00-159.00-170.00-494.00-173.00437.001,071.00820.00576.0095.00-43.00302.00116.00420.00414.00916.00533.0030.00-149.00-41.002.00-132.00-30.00-134.00-524.00-951.00-399.00-275.0062.00326.00320.00423.00251.00295.00465.00474.001,619.001,741.001,380.001,280.00408.00-19.00-38.00-186.0048.00340.00625.00731.00293.0055.00-3.00
EBIT Margin Growth (5y) 3,237.00478.00482.00311.00199.00-104.00-148.0062.00-254.00691.001,113.001,046.00751.00237.00158.00394.00556.00-78.00-9.00422.00-605.00-697.00-357.00-48.00236.00468.00521.00515.00691.00-203.0043.00-20.00481.001,014.001,172.001,273.00643.00581.00513.00463.001,263.001,088.001,067.00985.00713.00743.00848.00
EBIT Margin (QoQ) 3,080.00170.0097.0049.00153.00-19.00-68.00-53.00-290.00-459.00177.00180.00332.0075.00-202.00-183.00350.00-30.00-392.00268.00320.00175.00-74.00-63.00-150.00-63.00142.00-368.00654.00-36.00111.00-115.00-183.00-4.0034.00-20.00-284.0039.0038.00-758.00228.00515.00235.00221.0081.00-10.00136.00-192.00-240.00210.0047.00386.00350.00154.00135.00-650.00-346.00-29.00-12.0042.0053.00494.00153.00-51.00112.0095.00
EBIT (QoQ) 2,030.83%28.66%6.76%2.61%18.86%6.19%1.23%-2.21%-1.85%-16.99%24.74%-12.69%33.52%11.83%-10.12%-4.91%30.33%2.23%-18.56%6.27%35.25%20.82%13.23%-5.17%-18.57%-1.99%-1.27%-10.45%30.54%18.89%3.16%-11.37%-10.25%17.74%11.57%-8.56%-14.10%9.49%11.87%-40.03%17.67%41.14%17.79%4.80%2.72%16.53%7.81%-2.69%-2.97%17.92%7.02%21.75%11.59%14.52%1.43%-26.63%-13.51%9.47%13.52%-3.04%11.78%26.12%17.90%-6.04%21.37%11.28%
EBT Growth (1y) 4,916.07%67.17%54.77%28.81%24.33%1.54%-28.83%-1.77%-12.43%14.75%62.69%14.50%29.35%32.30%11.33%9.08%13.65%20.41%43.66%88.71%76.14%28.35%-9.85%-23.66%-28.98%-9.13%31.39%41.30%41.97%-1.34%-2.78%5.11%8.45%3.48%-2.82%-2.73%-35.14%-12.05%11.74%17.27%98.68%76.40%46.71%33.78%25.80%16.92%18.04%17.51%46.71%69.65%67.13%60.67%-0.89%-22.79%-26.76%-18.05%5.59%35.44%55.77%58.78%54.45%68.77%47.43%
EBT Growth (3y) 279.39%24.88%21.46%13.16%12.09%15.52%8.83%7.06%8.78%22.27%37.54%33.08%37.32%26.92%12.97%16.26%12.44%11.99%19.39%26.74%21.10%4.79%4.82%4.28%3.02%-2.47%7.47%13.05%-0.05%-3.53%1.82%6.24%11.80%17.09%16.79%15.13%17.47%21.96%24.61%22.62%54.20%51.81%42.51%36.19%22.30%15.26%13.05%15.66%15.36%21.06%24.00%27.87%17.36%20.85%18.93%
EBT Growth (5y) 140.39%25.42%23.44%24.43%23.03%18.96%10.79%12.07%10.00%16.35%25.25%20.52%21.16%12.89%12.99%18.47%16.96%7.47%9.96%15.79%4.55%0.93%4.57%5.28%7.10%7.55%15.27%17.78%20.07%13.11%12.82%13.52%20.86%26.07%25.74%23.57%18.70%18.89%18.82%19.41%30.86%29.62%26.99%26.87%24.43%28.48%27.11%
EBT Margin Growth (1y) 3,640.00485.00761.0053.00-4.00-506.00-1405.00-683.00-448.0051.00779.00310.0068.00265.00-149.00-66.00150.00198.00433.00559.00379.00728.00-160.00-51.00-424.00-566.00233.00310.00631.00-184.00-170.00-250.00-153.00-272.00-188.00-190.00-911.00-413.0035.00226.001,137.001,048.00519.00397.0024.00-376.00-160.00-238.00340.00966.00973.001,132.00184.00-515.00-740.00-899.00-305.0083.00632.00717.00637.00732.00250.00
EBT Margin Growth (3y) 3,188.0029.00135.00-319.00-383.00-190.00-775.00-439.00-230.00514.001,064.00803.00597.001,191.00125.00441.00105.00361.00506.00818.00586.00-21.00-97.0010.0054.00-1022.00-126.00-129.00-433.00-869.00-324.00-213.0073.00363.00365.00433.00250.00260.00394.00384.001,502.001,638.001,332.001,291.00548.0075.0073.00-5.00219.00534.00865.00950.00515.00300.00142.00
EBT Margin Growth (5y) 3,406.00492.00420.00173.00146.00736.00-501.0069.00-275.00677.001,137.001,062.00804.00442.00188.00502.00583.00-95.00148.00379.00-478.00-706.00-251.0046.00280.00-387.00428.00494.00728.00-197.0036.00-55.00437.00953.001,178.001,327.00774.00710.00627.00618.001,380.001,206.001,224.001,108.00880.00890.00955.00
EBT Margin (QoQ) 3,366.00109.00176.00-11.00211.00385.00-532.00-68.00-291.00-514.00191.00167.00208.00214.00-278.00-75.00404.00-199.00-196.00141.00452.0036.00-70.00-39.00802.00-852.0038.00-412.00660.00-54.00116.00-91.00-155.00-40.0036.005.00-274.0044.0035.00-716.00225.00491.00226.00195.00135.00-38.00104.00-178.00-264.00178.0025.00401.00361.00185.00185.00-548.00-338.00-39.0026.0046.0050.00509.00111.00-33.00146.0027.00
EBT (QoQ) 3,513.26%26.23%8.92%0.96%20.42%16.87%-9.35%-2.55%-1.65%-18.09%25.13%-13.13%28.87%16.14%-11.93%-1.87%31.81%-2.27%-13.71%2.24%39.65%16.59%13.36%-4.57%1.76%-18.11%-4.00%-11.23%30.22%18.41%3.24%-10.81%-9.51%16.68%11.62%-7.97%-13.67%9.59%11.72%-38.64%17.07%39.22%17.26%3.95%3.94%15.79%6.93%-2.25%-3.39%16.90%6.45%22.03%11.72%15.16%2.33%-24.72%-12.97%9.25%14.50%-3.01%11.63%25.65%16.71%-5.66%21.99%9.76%
Enterprise Value Growth (1y) 24.45%12.63%-6.34%-0.52%20.07%25.82%17.59%2.51%25.10%14.20%39.70%40.00%12.70%31.54%1.34%-3.51%16.14%17.37%20.49%25.33%10.59%-1.72%-5.67%-2.29%10.01%16.10%57.27%29.19%30.08%38.98%25.90%41.74%36.20%3.63%17.56%-8.00%-7.59%8.26%6.31%66.55%21.99%52.99%76.56%90.67%152.50%113.96%37.09%8.05%-15.30%-36.08%-42.97%-41.60%-12.55%26.36%30.88%44.28%49.15%75.57%105.83%94.45%20.96%29.82%62.17%
Enterprise Value Growth (3y) 23.19%17.41%15.44%12.60%19.18%23.64%18.52%11.46%17.87%20.81%19.48%19.19%13.12%14.91%4.82%5.72%12.21%10.23%21.36%16.52%16.54%16.61%23.15%21.40%24.91%18.69%32.53%18.99%17.86%15.96%16.31%29.50%15.36%19.73%30.19%42.96%41.72%52.46%37.03%50.83%37.66%27.91%11.35%6.36%23.21%20.01%0.77%-3.08%3.38%12.35%15.39%17.89%16.41%42.28%63.47%
Enterprise Value Growth (5y) 19.60%20.10%13.44%11.54%16.81%16.87%13.60%11.14%14.78%15.00%20.40%16.41%15.68%19.61%17.93%16.69%20.15%14.04%21.48%15.59%14.78%12.21%18.48%22.35%17.05%22.60%34.30%39.85%38.21%38.54%30.66%34.94%26.84%18.61%11.53%13.01%16.09%23.41%13.95%23.66%27.75%35.94%30.04%27.55%27.54%31.55%27.85%
Enterprise Value (QoQ) 4.34%26.01%15.41%-17.98%-5.57%4.78%22.59%-1.01%-1.04%-2.07%6.87%20.80%-9.66%19.79%7.10%-2.76%5.43%-7.71%1.98%17.04%6.55%-5.26%6.07%3.29%-5.31%-9.07%9.88%16.28%-0.07%23.18%-9.74%17.08%6.77%11.58%1.62%12.51%-18.77%26.59%-20.48%13.00%-4.83%24.31%24.58%-17.23%19.35%43.46%34.54%9.61%1.14%-8.08%6.04%-14.08%-23.67%-17.99%8.58%28.65%10.30%-15.06%19.70%32.99%29.83%-0.41%13.09%-17.27%39.34%24.40%
EPS (Basic) Growth (1y) 462,232.39%60.94%69.72%21.22%34.40%-2.94%-32.27%37.27%-18.77%-22.20%48.86%-94.85%12.86%47.79%18.31%-3.59%25.42%2.70%37.35%87.52%76.26%59.91%-2.04%-16.84%-29.85%-21.71%15.75%43.71%42.67%42.42%-2.70%9.24%9.78%-2.54%-2.16%0.26%-35.00%-23.57%11.62%16.84%95.48%83.69%44.33%21.06%27.97%28.11%19.86%22.40%42.29%48.88%83.71%16.46%-3.94%-10.67%-27.30%3.01%5.31%24.52%34.46%44.64%53.02%41.78%49.74%
EPS (Basic) Growth (3y) 1,615.32%6.71%19.61%-55.91%7.20%3.72%6.05%-59.15%4.76%5.69%34.24%-54.68%35.63%34.39%16.76%14.56%15.75%8.74%15.91%30.86%20.83%21.26%3.33%9.30%3.19%2.81%3.29%16.32%0.60%1.99%2.04%8.57%11.73%11.02%16.38%12.35%17.59%21.61%24.53%20.07%52.69%51.88%47.03%19.94%20.49%19.44%16.98%13.66%12.91%18.31%21.55%20.16%15.68%16.40%13.54%
EPS (Basic) Growth (5y) 489.90%13.02%22.70%-31.13%22.19%12.88%9.92%-36.13%7.29%8.13%22.36%-35.54%20.08%22.03%12.38%18.74%19.42%12.28%8.19%19.67%4.71%5.84%3.80%8.87%6.90%8.82%12.16%17.36%20.56%20.08%12.95%13.65%20.49%21.15%28.26%15.11%17.32%19.06%20.86%15.74%29.21%31.26%25.45%20.79%23.03%24.64%26.37%
EPS (Basic) (QoQ) 391,120.66%11.76%1,614.28%-93.83%36.17%17.86%1,124.40%-93.16%-1.66%-17.75%2,381.61%-95.95%-5.81%57.38%-14.14%-11.32%23.34%25.99%-30.04%15.37%0.99%68.50%-4.48%8.45%-8.38%3.22%-18.91%-8.52%2.25%52.61%0.68%-9.18%2.07%4.26%13.03%-8.74%-9.38%4.66%15.83%-40.83%6.57%52.84%21.24%-1.01%0.13%20.10%1.69%4.64%0.24%12.36%3.84%21.65%4.88%38.65%-34.17%0.35%-2.47%12.84%-6.73%2.59%15.32%21.85%0.33%8.53%6.86%28.69%
EPS (Weighted Average and Diluted) Growth (1y) 2,162.07%71.81%58.31%49,456,921.82%-99.97%758.24%-99.91%14.10%18.53%-10.72%419.31%-2.61%19.54%-96.55%-8.88%3,204.08%2.94%-15.81%
EPS (Weighted Average and Diluted) Growth (3y) 942.95%-44.03%-44.15%3.50%3.89%-1.40%
EPS (Weighted Average and Diluted) Growth (5y) 3,404.43%701.51%-81.85%1.54%-2.55%-2.38%3.31%37.12%
EPS (Weighted Average and Diluted) (QoQ) 1,510.12%25.97%8.93%2.38%22.30%16.07%34,031,271.91%-99.93%-12.50%-34.09%-28.73%-12.52%2,213.39%-27.93%
FCF Margin Growth (1y) 1,794.001,357.00510.00-326.00228.00-415.00566.00529.00868.00-52.00-1185.0012,727.00619.001,000.001,521.00-12665.00-1052.00-516.00-785.00-49.00909.00473.00155.00298.00-394.00257.00-1974.00-370.00497.00-460.001,214.00-153.00-410.0039.001,008.00339.00-284.00-9.002,543.001,454.00-4043.00-3095.00-5571.00-6235.005,153.00-2614.00-1552.001,792.00-123.006,149.002,391.00-1205.00188.00-229.002,036.00
FCF Margin Growth (3y) -2888.002,854.00143.00-208.00-4454.001,082.00199.00646.001,715.00533.00902.00591.00434.00432.00-449.0012.00476.00957.00891.00-12416.00-537.00215.00-2604.00-121.001,012.00271.00-605.00-224.00-307.00-163.00248.00-183.00-197.00-430.004,766.001,641.00-4738.00-3065.00-2019.00-4441.00826.00-5719.00-4579.00-2988.00987.00439.00-4732.00-5647.005,218.003,306.002,875.00
FCF Margin Growth (5y) -1792.002,387.00-476.0013,048.00-2967.002,030.00535.00708.001,572.00490.00272.00840.00949.001,162.00-2268.00-59.00579.00754.00131.00-12939.00-450.00-206.00-382.0066.00318.00301.002,947.001,569.00-4634.00-3268.00-2779.00-4964.00913.00-6139.00-2357.00-2802.00292.00469.00-1180.00-3854.00891.00201.00-152.00
FCF Margin (QoQ) -4900.001,883.001,545.003,266.00-5337.001,036.00709.00842.00-828.001,193.00-979.00199.00153.001,156.00-641.00-720.00-980.0015,069.00-12749.00-340.00-459.00882.00-1136.00196.00-728.001,618.00-177.00-239.00-1047.001,762.00-870.00412.00-3278.003,366.00-3.00-545.00-1604.001,999.00-260.00-96.00-635.001,330.00-883.00179.001,918.00241.00-6381.001,127.00-558.00-423.005,007.00-6640.00505.002,921.003,092.00-368.00-3253.00-675.004,485.00-785.00-988.00
FCF Payout Ratio Growth (1y) 26.26%190.54%16.18%-8.82%3.59%0.85%
FCF Payout Ratio Growth (3y) 7.81%-99.97%9.00%-1.61%
FCF Payout Ratio Growth (5y) -99.18%6.24%-99.36%
FCF Payout Ratio (QoQ) 26.16%169.31%190.66%4,208,573,815,863.62%-66.86%23.03%
Free Cash Flow Growth (1y) 202.68%107.52%40.75%20.92%32.23%14.90%28.17%20.20%25.95%13.48%2.60%355.55%74.72%27.89%24.11%-72.19%-32.40%-4.87%8.41%30.13%38.87%11.08%4.24%16.34%6.14%15.27%-33.94%-3.03%-9.77%-7.77%47.76%8.32%37.04%35.11%56.13%27.91%19.69%27.69%75.81%49.30%-51.36%-28.61%-54.37%-64.80%213.28%-80.47%-61.51%72.07%10.88%1,099.47%292.71%-2.54%38.79%40.57%118.60%
Free Cash Flow Growth (3y) 25.71%53.27%21.10%15.26%-4.61%25.85%17.38%15.04%42.77%18.58%17.74%15.05%14.16%11.35%11.35%18.14%17.93%10.56%11.94%-25.05%-0.12%6.80%-9.28%13.65%9.97%5.70%0.58%6.91%9.49%12.83%15.08%10.34%13.96%16.74%59.48%27.42%-7.26%7.19%7.79%-12.40%22.18%-43.75%-32.41%-3.29%19.10%18.69%-11.65%-16.11%68.93%48.76%48.94%
Free Cash Flow Growth (5y) 27.04%36.24%18.49%53.00%13.82%23.67%15.54%14.04%22.26%11.99%13.02%18.19%17.01%12.07%-1.01%13.22%9.45%7.51%6.49%-15.05%4.26%8.70%11.49%15.26%16.88%15.29%22.81%18.47%-5.24%5.54%4.10%-6.72%17.66%-26.01%-6.56%4.62%22.61%23.60%13.61%2.43%22.92%24.58%21.52%
Free Cash Flow (QoQ) -22.39%92.29%34.88%50.38%-46.79%30.43%15.87%40.64%-5.15%16.30%-14.78%22.21%5.81%9.07%-10.70%10.11%-4.33%384.26%-65.75%-19.41%-7.16%8.53%-16.75%13.41%5.81%30.27%-11.16%-9.29%-0.70%45.40%-18.95%-1.49%-43.09%113.41%-24.58%0.69%-8.82%56.44%-4.58%-0.73%5.36%28.17%-10.72%5.90%45.07%8.84%-70.91%55.44%-7.28%-16.02%158.83%-90.31%82.76%275.44%66.78%4.81%-40.16%-6.83%137.51%6.15%-6.95%
Gross Margin Growth (1y) 2,899.00326.00235.00124.00110.00-345.00-796.00-510.00-124.00265.00684.00258.00-202.0035.00-36.00-276.00172.0080.00198.00520.00179.00-129.00-235.00-108.00-440.00301.00255.00368.00705.00-71.00-78.00-230.00-161.00-302.00-255.00-232.00-901.00-477.0019.00252.001,045.00994.00587.00382.0062.00-295.00-214.00-134.00325.00903.00912.00956.0069.00-495.00-617.00-918.00-326.00-94.00357.00596.00572.00545.00162.00
Gross Margin Growth (3y) 2,886.00246.00123.00-129.00-215.00-45.00-148.00-529.00-154.00381.00846.00502.00149.00-14.00-72.00136.00-89.00252.00218.00780.00444.00101.00-57.0030.00104.00-72.00-77.00-94.00-357.00-850.00-314.00-210.00-17.00215.00351.00402.00205.00222.00392.00500.001,432.001,602.001,285.001,203.00456.00113.0081.00-96.0069.00314.00653.00634.00316.00-44.00-97.00
Gross Margin Growth (5y) 2,856.00361.00285.00115.00135.00-94.00-184.00-116.00-415.00553.00867.00762.00414.00216.00105.00274.00455.00-121.00-114.00318.00-618.00-678.00-293.0050.00248.00445.00529.00539.00750.00-151.0060.0037.00370.00823.001,050.001,223.00600.00630.00687.00537.001,175.001,013.001,026.00881.00703.00563.00601.00
Gross Margin (QoQ) 2,728.00144.0088.00-60.00154.0053.00-23.00-74.00-301.00-398.00262.00313.0088.0021.00-164.00-147.00325.00-50.00-404.00301.00233.0068.00-82.00-40.00-75.00-38.0045.00-372.00666.00-84.00158.00-35.00-110.00-90.006.0034.00-252.00-43.0028.00-635.00173.00453.00261.00158.00122.0046.0056.00-162.00-235.00127.00136.00297.00343.00137.00179.00-589.00-221.0014.00-122.003.0010.00466.00117.00-21.00-17.0084.00
Gross Profit Growth (1y) 528.63%57.49%34.47%30.30%27.32%7.99%-12.31%6.90%-3.33%19.64%50.35%10.43%21.43%24.09%15.02%4.69%13.01%16.38%33.64%81.43%65.34%5.96%-10.54%-24.35%-27.60%9.48%30.61%40.96%39.49%1.74%-0.20%6.72%9.10%4.38%-3.20%-2.65%-31.20%-11.05%11.16%16.59%82.40%65.31%45.17%31.14%26.58%20.74%17.63%21.07%44.33%61.43%59.78%49.64%-3.49%-21.10%-23.24%-16.03%6.23%30.65%45.29%52.13%49.88%60.26%44.42%
Gross Profit Growth (3y) 97.79%26.72%21.03%15.44%14.33%17.04%14.89%7.32%9.88%19.99%32.21%28.01%31.40%15.24%11.21%12.84%10.60%10.52%16.02%24.60%18.64%5.68%5.26%4.40%3.28%5.15%8.06%13.56%1.54%-1.88%2.41%6.60%11.04%15.35%16.03%14.18%16.68%21.09%23.82%22.79%49.37%47.70%39.73%33.44%20.81%15.43%12.99%15.01%13.95%18.50%21.23%24.11%15.39%18.22%17.22%
Gross Profit Growth (5y) 60.40%24.06%22.20%23.92%22.80%14.60%12.64%11.15%9.69%14.92%21.98%17.47%18.04%11.25%12.38%16.67%15.54%7.47%8.57%14.98%4.62%1.85%4.65%5.25%6.69%11.32%15.28%17.49%19.31%13.52%12.90%13.97%20.12%24.50%24.04%21.95%17.22%17.73%18.41%18.39%27.85%27.14%24.93%24.86%22.93%26.35%24.80%
Gross Profit (QoQ) 370.20%26.31%5.85%0.00%17.80%7.85%2.57%-2.29%-0.09%-12.43%25.04%-11.64%23.65%10.05%-8.15%-2.84%26.35%2.02%-16.41%4.88%30.12%17.15%13.48%-4.42%-16.61%-1.09%-4.04%-8.53%26.09%18.00%3.56%-9.48%-8.03%15.76%10.74%-7.46%-12.00%7.35%11.36%-34.60%13.77%34.16%16.80%2.31%3.11%17.81%5.52%-1.25%-1.65%14.77%8.61%17.72%10.00%13.60%1.72%-24.07%-10.06%10.51%11.28%-3.95%10.61%22.90%16.52%-5.38%18.28%10.75%
Interest Coverage Ratio Growth (1y) -16.32%-50.60%-44.25%61.81%58.31%138.95%-26.69%2.73%-27.08%-247.40%-265.50%-11.50%4.45%708.98%24.07%-13.01%-30.66%-143.73%-40.93%10.84%9.97%21.36%202.64%-35.57%-10.82%162.68%-40.35%34.34%0.74%3.48%-438.88%-263.12%-214.35%118.25%180.49%59.92%68.12%-172.93%-153.62%29.71%28.16%18.05%25.36%25.54%20.41%21.61%-18.28%-61.63%-86.76%878.05%-64.76%-15.59%-23.64%
Interest Coverage Ratio Growth (3y) -37.10%-27.56%-38.69%-41.34%-38.84%25.46%20.30%76.48%-42.95%-7.02%-16.63%-80.96%-55.65%-3.96%-3.97%-27.94%45.78%-10.95%-9.24%-40.04%41.99%7.41%0.32%35.90%-27.54%-47.86%-51.22%50.60%17.61%1.50%0.18%-53.93%-51.28%-0.76%10.38%-48.95%31.45%40.59%43.30%-35.15%-35.24%5.43%-2.21%91.27%-13.30%-11.63%-22.49%
Interest Coverage Ratio Growth (5y) -18.19%-15.36%-17.92%-17.65%-22.19%16.03%9.85%-3.75%5.91%-8.18%-9.62%14.11%1.63%0.00%-4.34%27.42%-17.29%-26.64%-32.39%-13.41%34.20%-2.92%0.15%4.08%2.19%1.86%4.56%3.29%-21.53%12.94%10.67%-25.05%-26.90%-4.24%-1.36%51.40%8.89%17.09%15.89%
Interest Coverage Ratio (QoQ) 6.27%8.55%-247.23%17.78%86.07%430.70%-200.86%10.25%113.01%522.43%-233.82%-17.26%84.91%-598.86%9.84%-0.49%196.17%-187.14%-34.19%-16.19%67.81%-180.80%15.10%-17.32%71.88%466.51%-212.13%4.10%115.90%248.75%-223.44%-44.96%116.58%-1,242.15%-32.27%-25.49%111.51%321.22%-165.86%0.18%73.66%-209.67%13.66%-2.03%69.96%-182.05%13.87%-9.05%70.41%-325.59%-17.70%-26.01%223.27%-190.12%17.43%-34.79%
Net Cash Flow Growth (1y) -143.67%-29.49%50.83%21.39%-624.00%-460.69%-173.85%-389.60%185.81%314.11%174.61%282.01%131.95%88.45%87.76%54.86%25.87%10.05%4.00%548.37%74.82%29.55%59.37%-29.87%-32.41%-6.41%8.36%-156.74%38.90%7.85%0.70%225.25%6.06%20.50%-27.82%73.78%-9.73%-10.20%47.99%8.39%36.68%41.82%49.33%39.08%19.99%23.01%76.14%-199.89%-85.56%150.93%17.20%23.98%599.44%-61.46%-33.51%183.69%69.44%76.10%45.67%213.83%36.98%39.42%21.78%
Net Cash Flow Growth (3y) 39.47%75.93%44.30%85.65%154.12%144.15%80.04%101.35%65.16%86.05%51.20%172.68%72.17%39.02%46.00%91.67%14.15%10.09%21.56%-66.07%17.96%9.36%20.26%-20.72%-0.14%6.75%-7.65%7.29%9.97%5.29%2.46%63.36%9.38%15.34%16.84%37.85%13.97%16.14%57.31%-51.91%-38.13%63.58%45.54%-45.12%6.61%5.96%11.14%-14.02%19.61%19.42%4.32%58.70%153.21%-1.82%5.66%
Net Cash Flow Growth (5y) 51.27%62.39%31.70%129.91%102.09%83.40%52.91%106.02%37.75%49.16%35.19%-48.70%36.80%22.08%27.70%37.99%16.98%11.64%5.48%41.21%9.46%7.19%13.19%-1.26%4.20%9.15%11.72%13.23%16.88%15.28%23.12%-26.80%-25.68%36.49%26.92%-31.88%8.37%8.66%24.85%-0.85%22.92%24.33%24.46%22.64%22.98%23.91%19.48%
Net Cash Flow (QoQ) -31.02%-554.65%118.13%-176.79%211.38%-417.04%144.76%-558.00%44.51%-140.71%52.66%235.71%38.45%-16.12%15.49%72.94%12.49%-16.43%-4.75%40.57%-1.65%-21.02%493.83%-62.10%-27.12%-2.84%161.29%-63.47%0.92%12.49%-236.81%189.43%-21.64%5.02%70.17%-24.27%-10.96%-37.09%309.71%-60.67%-11.43%3.67%200.08%-50.40%-8.10%9.17%179.47%-57.21%-5.79%56.33%-258.49%106.19%1,537.44%-26.99%-202.80%156.91%-9.77%25.96%29.39%15.22%-6.22%4.20%178.75%-49.71%-4.55%-8.99%
Net Income Growth (1y) 391,551.17%62.83%52.17%-18.88%19.26%-2.91%-32.31%45.66%-18.05%4.37%49.56%-14.16%19.46%25.45%5.97%15.96%18.05%12.41%46.72%86.64%75.60%29.01%-8.89%-17.04%-28.84%-12.81%30.08%-10.03%41.82%-2.23%-2.70%74.60%8.78%10.99%-2.16%-36.19%-35.00%-11.66%11.62%30.71%95.48%88.58%44.36%18.45%27.97%18.75%19.97%28.76%45.60%68.04%64.74%54.93%-6.12%-26.71%-28.07%-34.91%5.31%29.37%51.28%158.49%53.02%68.29%49.82%
Net Income Growth (3y) 1,464.27%18.17%15.49%0.47%5.30%8.33%2.37%13.18%4.94%13.75%32.48%22.93%35.29%22.08%12.31%21.54%13.83%8.13%20.25%11.69%21.01%3.22%4.86%9.23%3.16%-1.83%7.38%0.08%0.09%-1.40%2.04%13.35%11.39%22.74%16.39%-0.40%17.59%25.54%24.57%25.86%53.86%55.54%41.83%33.19%20.49%13.51%12.44%9.09%12.91%16.80%21.48%37.62%14.80%16.86%17.69%
Net Income Growth (5y) 457.75%18.40%19.09%17.03%19.33%13.01%7.48%17.56%7.62%10.61%22.47%6.76%20.10%9.17%12.38%23.05%17.87%6.53%10.60%9.19%4.61%1.52%4.72%1.68%6.88%9.53%14.82%9.19%20.19%16.51%12.97%17.30%20.83%29.84%25.52%14.53%17.32%19.50%18.03%14.99%29.21%28.97%25.43%31.79%23.03%26.07%26.36%
Net Income (QoQ) 290,459.39%25.73%9.08%-1.72%20.80%17.49%-41.85%44.49%-1.65%-18.09%25.13%-18.71%25.25%17.38%-28.18%13.13%31.54%-0.85%-21.41%15.16%25.26%29.42%-0.03%8.35%-7.98%-8.61%-8.96%-7.06%12.76%36.35%-37.03%46.49%-22.26%35.68%13.00%-8.74%-20.68%19.61%-26.30%-7.04%7.80%51.14%-13.70%39.03%4.00%15.70%-29.19%50.20%-3.49%16.88%-24.00%69.85%11.38%14.59%-28.53%2.92%-13.05%12.45%-35.32%66.53%6.82%31.49%10.51%-1.42%17.48%17.06%
Net Income towards Common Stockholders Growth (1y) 464,908.66%61.87%70.71%21.92%34.44%-2.91%-32.25%37.31%-18.75%-22.19%48.90%-94.85%12.86%47.83%18.35%-3.56%25.48%2.71%37.37%87.55%76.27%59.91%-2.04%-16.84%-29.85%-21.70%15.75%43.72%42.67%42.42%-2.70%9.24%9.78%-2.54%-2.16%0.26%-35.00%-23.57%11.62%16.84%95.48%83.69%44.33%21.06%27.97%28.11%19.86%22.40%42.29%48.88%83.71%16.46%-3.94%-10.67%-27.30%3.01%5.31%24.53%34.47%44.64%53.02%41.78%49.74%
Net Income towards Common Stockholders Growth (3y) 1,618.92%6.94%19.86%-55.82%7.22%3.75%6.08%-59.14%4.79%5.72%34.27%-54.67%35.65%34.41%16.78%14.58%15.77%8.75%15.92%30.87%20.83%21.26%3.33%9.30%3.19%2.81%3.29%16.32%0.60%1.99%2.04%8.57%11.73%11.02%16.38%12.35%17.59%21.61%24.53%20.07%52.69%51.88%47.03%19.94%20.49%19.44%16.98%13.66%12.91%18.31%21.55%20.17%15.68%16.40%13.55%
Net Income towards Common Stockholders Growth (5y) 490.70%13.18%22.86%-31.04%22.21%12.90%9.95%-36.12%7.31%8.15%22.38%-35.53%20.10%22.04%12.40%18.75%19.43%12.29%8.20%19.68%4.71%5.84%3.80%8.87%6.90%8.82%12.16%17.36%20.56%20.08%12.95%13.65%20.49%21.15%28.26%15.11%17.32%19.06%20.86%15.74%29.21%31.27%25.45%20.79%23.03%24.64%26.38%
Net Income towards Common Stockholders (QoQ) 391,120.66%11.76%1,614.28%-93.80%36.17%17.86%1,124.40%-93.16%-1.66%-17.75%2,381.61%-95.95%-5.81%57.38%-14.14%-11.32%23.38%25.99%-30.04%15.39%0.99%68.50%-4.48%8.45%-8.38%3.22%-18.91%-8.52%2.25%52.61%0.68%-9.18%2.07%4.26%13.03%-8.74%-9.38%4.66%15.83%-40.83%6.57%52.84%21.24%-1.01%0.13%20.10%1.69%4.64%0.24%12.36%3.84%21.65%4.88%38.65%-34.17%0.35%-2.46%12.84%-6.73%2.59%15.33%21.85%0.33%8.53%6.86%28.69%
Net Margin Growth (1y) 3,542.00385.001,163.00-2334.00284.00-691.00-1635.008,468.00-691.00-1102.00459.00-60752.00-344.00486.0075.00-418.00424.00-300.00249.00423.00341.001,229.00168.00238.00-418.00-924.00-266.00329.00576.001,111.00-149.00-80.00-92.00-491.00-146.00-66.00-812.00-802.0028.00197.00962.001,007.00403.00-25.0087.007.00-84.00-53.00182.00333.001,335.00-298.0031.00152.00-763.00156.00-268.00-269.00-59.00205.00498.00-98.00282.00
Net Margin Growth (3y) 3,134.00-1409.00-13.00-54619.00-752.00-1308.00-1101.00-52702.00-611.00-917.00782.00-60747.00421.001,415.00492.00243.00348.005.00151.00990.00499.001,416.00-246.00487.0065.00-304.00-560.00183.00-329.00-182.00-267.0052.0057.00-285.00285.00106.00236.00213.00347.00119.001,231.001,348.001,654.00-376.00300.00493.00488.00-195.00-56.00217.00513.0063.00261.00-215.00-539.00
Net Margin Growth (5y) 3,215.00-1223.00311.00-54614.0014.00-379.00-684.00-52041.00-688.00-612.00685.00-60181.00579.001,602.0077.00492.00831.00625.00-143.00844.00-406.00123.00-364.00619.00215.00-98.00-129.00355.00720.00833.0053.00-26.00326.0055.001,536.00-245.00449.00698.00919.00-23.00993.001,231.00832.00-16.00529.00126.00711.00
Net Margin (QoQ) 3,841.00-336.0054,269.00-54232.00684.00442.0050,772.00-51613.00-292.00-501.0060,874.00-60773.00-702.001,060.00-337.00-365.00128.00649.00-830.00478.00-597.001,198.00-656.00396.00291.00137.00-586.00-260.00-216.00795.009.00-13.00320.00-465.0078.00-26.00-79.00-119.00158.00-773.00-68.00710.00327.00-7.00-22.00106.00-101.00104.00-102.0015.00-70.00339.0049.001,016.00-1703.00668.00170.00101.00-784.00244.00170.00311.00-521.00537.00-426.00692.00
Operating Income Growth (1y) 2,903.25%67.52%38.26%31.09%24.94%3.17%-19.34%-0.61%-11.27%20.71%62.61%17.17%27.61%24.56%13.87%3.18%15.31%19.67%41.42%96.62%75.45%5.63%-14.31%-25.28%-29.44%13.12%37.21%43.37%41.90%-2.44%-3.39%4.49%7.79%3.17%-4.05%-3.80%-36.90%-13.56%11.42%17.32%105.00%78.96%47.76%35.23%25.57%18.62%20.04%19.16%49.09%71.45%66.50%57.79%-4.90%-26.29%-29.54%-21.14%4.21%34.69%55.18%61.16%56.18%69.57%49.62%
Operating Income Growth (3y) 221.71%27.78%21.94%15.15%12.26%15.76%14.31%6.31%9.30%21.63%37.84%33.46%37.18%16.34%11.33%14.87%12.60%12.66%18.47%28.19%20.66%5.24%4.34%3.83%2.58%4.42%8.35%12.95%-1.17%-4.54%1.08%5.65%11.72%16.86%16.46%15.14%17.55%22.43%25.49%23.65%56.57%53.82%43.47%36.49%21.20%14.45%12.08%14.03%13.89%19.40%22.10%26.10%15.67%18.96%17.83%
Operating Income Growth (5y) 117.79%25.47%23.90%25.37%23.41%14.42%12.60%12.04%10.08%16.54%25.22%20.56%20.92%11.68%12.84%17.82%16.91%7.55%9.04%16.19%3.63%0.78%3.96%4.79%6.90%11.99%15.93%17.99%19.96%13.05%12.87%13.70%21.16%26.55%25.85%23.47%18.16%18.32%18.31%18.66%30.63%29.29%26.42%26.44%23.71%27.91%26.73%
Operating Income (QoQ) 2,030.83%28.66%6.76%2.61%18.86%6.19%1.23%-2.21%-1.85%-16.99%24.74%-12.69%33.52%11.83%-10.12%-4.91%30.33%2.23%-18.56%6.27%35.25%20.82%13.23%-5.17%-18.57%-1.99%-1.27%-10.45%30.54%18.89%3.16%-11.37%-10.25%17.74%11.57%-8.56%-14.10%9.49%11.87%-40.03%17.67%41.14%17.79%4.80%2.72%16.53%7.81%-2.69%-2.97%17.92%7.02%21.75%11.59%14.52%1.43%-26.63%-13.51%9.47%13.52%-3.04%11.78%26.12%17.90%-6.04%21.37%11.28%
Operating Margin Growth (1y) 3,396.00470.00280.00116.0014.00-429.00-869.00-624.00-391.00230.00764.00384.0022.0040.00-64.00-254.00197.00167.00372.00689.00358.00-112.00-350.00-134.00-439.00366.00392.00360.00614.00-224.00-191.00-268.00-173.00-274.00-231.00-226.00-965.00-453.0023.00220.001,199.001,053.00528.00429.0016.00-305.00-86.00-175.00403.00993.00937.001,025.00-11.00-707.00-890.00-1036.00-344.0055.00577.00742.00649.00708.00309.00
Operating Margin Growth (3y) 3,019.00271.00175.00-124.00-355.00-159.00-170.00-494.00-173.00437.001,071.00820.00576.0095.00-43.00302.00116.00420.00414.00916.00533.0030.00-149.00-41.002.00-132.00-30.00-134.00-524.00-951.00-399.00-275.0062.00326.00320.00423.00251.00295.00465.00474.001,619.001,741.001,380.001,280.00408.00-19.00-38.00-186.0048.00340.00625.00731.00293.0055.00-3.00
Operating Margin Growth (5y) 3,237.00478.00482.00311.00199.00-104.00-148.0062.00-254.00691.001,113.001,046.00751.00237.00158.00394.00556.00-78.00-9.00422.00-605.00-697.00-357.00-48.00236.00468.00521.00515.00691.00-203.0043.00-20.00481.001,014.001,172.001,273.00643.00581.00513.00463.001,263.001,088.001,067.00985.00713.00743.00848.00
Operating Margin (QoQ) 3,080.00170.0097.0049.00153.00-19.00-68.00-53.00-290.00-459.00177.00180.00332.0075.00-202.00-183.00350.00-30.00-392.00268.00320.00175.00-74.00-63.00-150.00-63.00142.00-368.00654.00-36.00111.00-115.00-183.00-4.0034.00-20.00-284.0039.0038.00-758.00228.00515.00235.00221.0081.00-10.00136.00-192.00-240.00210.0047.00386.00350.00154.00135.00-650.00-346.00-29.00-12.0042.0053.00494.00153.00-51.00112.0095.00
Profit After Tax Growth (1y) 2,197.95%71.43%57.77%32.43%17.33%-1.59%-28.82%-2.84%-8.94%13.38%58.24%9.58%19.46%25.45%5.97%7.96%18.11%12.49%46.78%89.99%75.51%28.92%-8.93%-23.01%-28.84%-12.81%30.08%39.91%41.82%-2.23%-2.70%4.49%8.78%10.99%-2.16%245.85%-35.00%-11.66%11.62%-66.57%95.48%88.58%44.36%31.57%27.97%18.75%19.97%19.27%45.60%68.04%64.74%57.94%-6.12%-26.71%-28.07%-16.25%5.31%29.37%51.28%40.79%53.02%68.29%49.82%
Profit After Tax Growth (3y) 190.65%24.13%21.13%12.14%8.47%11.86%6.08%4.75%8.71%16.96%35.02%30.99%35.29%22.08%12.31%16.45%13.83%8.13%20.25%26.96%20.99%3.20%4.85%4.02%3.16%-1.83%7.38%71.64%0.09%-1.40%2.04%6.50%11.39%22.74%16.39%15.01%17.59%25.54%24.57%-19.35%53.86%55.54%41.83%35.33%20.49%13.51%12.44%16.41%12.91%16.80%21.48%23.03%14.80%16.86%17.69%
Profit After Tax Growth (5y) 103.20%21.97%22.55%23.66%21.48%15.21%9.79%10.95%9.92%12.46%23.86%19.34%20.10%9.17%12.38%18.22%17.87%6.53%10.60%49.21%4.60%1.50%4.71%5.41%6.88%9.53%14.82%17.33%20.19%16.51%12.97%13.65%20.83%29.84%25.52%23.43%17.32%19.50%18.03%-7.05%29.21%28.97%25.43%23.92%23.03%26.07%26.36%
Profit After Tax (QoQ) 1,507.86%26.34%8.52%4.24%19.95%16.27%-8.90%-7.65%0.60%-15.89%24.35%-13.45%25.25%17.38%-13.89%-5.65%31.54%-0.85%-12.28%3.22%25.28%29.38%13.55%-4.64%-7.98%-8.61%-4.00%-11.87%12.76%36.35%3.26%-10.67%-22.26%35.68%10.90%-7.01%-20.68%19.61%291.99%-82.52%7.80%51.14%17.39%2.20%4.00%15.70%6.99%-0.59%-3.49%16.88%6.37%21.35%11.38%14.59%1.98%-27.87%-13.05%12.45%18.74%-9.29%6.82%31.49%10.51%-1.42%17.48%17.06%
Property, Plant & Equipment (Net) Growth (1y) 2,131.93%2,721.66%51.40%96.31%-248,405.22%-149.06%-51.83%28.70%40.85%27.91%16.00%-198.82%1,484.01%771.03%-218.13%-17.11%21.20%-125.66%-10.37%901.44%4.47%527.17%424.76%-5.62%-9.94%0.78%13.90%16.68%28.85%31.66%19.35%17.14%7.99%-2.35%-2.82%7.05%-0.22%5.68%12.39%17.33%33.10%-129.10%33.42%21.01%23.63%676.02%28.04%21.20%-99.96%24.35%1,037.87%-54.36%427,978.74%530.74%-86.76%12.06%4.23%-80.11%-3.82%3.99%6.46%14.32%22.82%
Property, Plant & Equipment (Net) Growth (3y) -3,100.41%-110.08%-5.42%-65.06%2,629.08%33.38%-38.56%-51.68%128.44%-7.46%-52.01%110.10%169.27%110.70%61.78%121.44%4.47%3.37%82.54%121.22%6.62%97.19%85.81%8.86%7.81%9.02%9.73%13.53%11.56%10.76%9.24%13.74%12.77%-32.01%13.37%14.98%17.97%21.00%24.29%19.83%-91.54%27.74%168.88%-12.53%24.92%261.34%24.48%-14.74%18.01%15.98%13.16%-18.98%1,580.99%12.77%-46.12%
Property, Plant & Equipment (Net) Growth (5y) 1,306.20%-74.03%-25.42%87.92%662.26%21.07%18.80%62.31%62.51%48.99%41.11%59.16%86.12%63.71%41.91%69.78%9.67%7.26%46.44%67.20%5.49%50.99%46.82%10.13%10.73%-19.12%14.65%15.75%17.97%17.89%17.36%16.63%-76.93%16.55%84.24%-3.41%20.96%69.26%23.67%-2.52%22.02%21.19%19.88%-4.85%16.68%65.11%17.91%
Property, Plant & Equipment (Net) (QoQ) -786,757.91%1,936.72%-53.22%-99.97%923,920.42%6.07%-39.34%-141.77%-82.56%204.15%62.06%-119.19%-122.51%267.60%-238.05%368.83%7.88%-129.50%-36.87%378.21%-122.84%-26.93%1,093.83%-63.74%-6.62%-3.51%188.81%-65.39%4.50%9.06%195.86%-61.79%6.78%-1.14%190.41%-64.77%-3.46%-1.61%219.90%-67.16%2.25%4.63%233.98%-62.75%-122.35%579.77%202.90%-61.94%4.16%6.64%186.73%-99.99%351,519.41%875.86%-88.50%8.48%418.08%-79.51%-2.67%0.90%-1.14%-0.93%5.23%3.30%6.15%6.44%
Return on Assets Growth (1y) 5.006.0012.005.003.0017.003.005.00
Return on Assets Growth (3y) 11.00172.009.00183.00
Return on Assets (QoQ) 1.00-4.003.005.002.002.00-3.00162.00176.000.000.00-1.001.00
Return on Capital Employed Growth (1y) 7.0012.0013.006.003.007.00
Return on Capital Employed Growth (3y) 27.00-154.00
Return on Capital Employed (QoQ) 1.00-3.002.007.006.00-2.00-5.00-175.00-1.00-1.00-1.003.00
Return on Equity Growth (1y) 7.0015.0028.008.000.00-21.000.001.003.004.006.005.002.00-2.00-5.00-5.00-5.00-1.00-1.00-3.001.000.001.002.00-3.00-5.00-5.00-4.000.005.007.007.006.003.001.000.000.002.005.0038.0037.004.00-2.00-39.00-41.00-10.00-6.00-1.006.008.009.007.00
Return on Equity Growth (3y) 17.00-31.00-36.00-5.00-4.00-19.000.001.000.000.00-1.00-3.00-2.00-4.00-6.00-6.00-7.00-7.00-6.00-5.00-2.000.003.004.002.003.003.003.006.0010.0013.0045.0044.009.003.00-1.00-3.00-4.00-3.00-1.002.002.001.00-32.00
Return on Equity Growth (5y) 3.00-16.00-7.005.000.00-26.00-30.00-1.00-3.00-21.00-1.000.00-2.00-5.00-5.00-6.00-5.00-4.00-4.00-3.00-2.002.002.001.004.005.008.0042.0040.0010.005.002.002.004.005.005.009.007.007.006.00
Return on Equity (QoQ) 20.00-8.00-11.005.0028.005.00-31.00-2.00-20.000.00-1.000.001.002.001.001.003.001.00-2.00-3.00-1.001.00-2.000.000.000.002.00-1.000.001.00-3.00-3.000.002.001.003.002.001.00-1.000.000.000.000.002.003.0033.000.00-32.00-4.00-3.00-3.00-1.001.002.004.001.002.000.00
Return on Invested Capital Growth (1y) -21.00-1.001.003.003.004.003.000.00-4.00-4.00-3.00-5.00-2.00-1.00-3.002.000.000.001.00-4.00-5.00-5.00-4.00-2.003.007.007.00-8.00-10.001.000.0011.0012.005.0037.0021.003.00-3.00-39.00-24.00-8.00-6.00-1.005.007.009.007.00
Return on Invested Capital Growth (3y) -4.00-21.000.001.00-2.00-2.00-1.00-3.00-3.00-5.00-5.00-5.00-7.00-6.00-6.00-6.00-4.00-2.002.004.00-13.00-12.003.003.002.006.0013.0044.0024.006.003.00-2.008.008.00-4.00-2.002.002.000.00-32.00
Return on Invested Capital Growth (5y) -1.00-23.00-1.000.00-4.00-7.00-6.00-6.00-8.00-7.00-3.00-2.00-17.00-13.002.001.000.001.008.0041.0019.004.005.001.00-1.001.004.005.005.004.006.005.00
Return on Invested Capital (QoQ) -20.000.00-1.000.000.002.001.001.001.000.00-2.00-3.001.002.00-4.000.001.000.000.00-1.002.001.00-5.00-3.001.002.00-2.002.005.001.00-17.000.0016.001.00-6.001.009.0033.00-22.00-16.003.00-3.00-7.000.005.002.00-1.001.007.000.00
Return on Sales Growth (1y) 9.006.0014.004.00-2.00-4.00-10.00-5.00-6.00-5.000.00-2.00-1.000.00-2.00-1.000.000.002.003.003.004.003.003.001.00-2.00-1.00-5.00-2.00-1.00-2.004.002.003.003.00-4.00-6.00-7.00-6.00-1.003.006.007.006.003.000.00-1.000.000.003.005.007.005.001.00-3.00-7.00-7.00-6.00-2.006.007.009.008.00
Return on Sales Growth (3y) 1.00-3.004.00-3.00-9.00-9.00-12.00-8.00-7.00-5.000.00-1.002.004.002.005.004.002.004.000.001.001.00-1.002.001.000.00-1.00-5.00-6.00-5.00-6.00-2.00-1.002.004.000.000.000.000.004.007.0010.0012.0012.009.005.002.00-1.00-2.00-1.000.005.005.004.003.00
Return on Sales Growth (5y) 0.00-4.004.00-1.00-6.00-5.00-8.00-3.00-3.00-3.002.00-3.000.000.00-1.004.004.004.004.000.00-2.00-3.00-4.00-4.00-2.00-1.000.00-1.000.001.001.003.003.006.008.006.006.004.003.003.005.006.007.0011.009.008.008.00
Return on Sales (QoQ) 4.00-6.006.005.001.002.00-4.000.00-2.00-4.001.00-2.00-1.001.00-2.000.000.00-1.000.001.000.001.001.001.001.000.001.00-1.00-2.001.00-3.001.000.000.004.000.000.000.00-4.00-2.00-1.000.001.003.003.001.00-1.000.00-1.000.000.001.002.002.001.000.00-2.00-2.00-3.00-1.000.002.005.001.001.001.00
Revenue Growth (1y) 148.37%47.12%28.16%27.06%24.46%16.09%4.28%19.12%-0.82%13.11%29.32%4.41%26.79%23.20%15.87%11.18%8.91%14.51%28.41%62.44%59.34%8.78%-6.18%-22.67%-20.50%3.07%24.04%31.04%20.54%3.17%1.36%11.63%12.58%10.98%2.01%2.09%-16.19%-1.19%10.72%10.74%45.58%34.29%29.22%21.87%25.09%27.86%22.54%24.16%35.89%36.75%35.66%26.66%-4.68%-13.88%-14.51%-1.49%12.75%32.96%36.31%36.76%35.29%45.37%40.48%
Revenue Growth (3y) 45.27%24.54%20.01%16.48%16.10%17.39%16.04%11.41%11.05%16.86%24.38%23.54%30.06%15.35%11.76%11.78%11.32%8.69%14.33%18.07%15.15%4.98%5.66%4.19%2.56%5.68%8.65%14.30%4.39%4.20%4.61%8.07%11.16%13.77%13.43%11.28%15.14%19.27%20.58%18.77%35.26%32.92%29.03%24.21%17.46%14.62%12.43%15.71%13.46%16.12%16.49%19.50%13.29%18.51%17.85%
Revenue Growth (5y) 33.46%22.20%20.79%23.34%22.12%15.04%13.49%11.67%11.65%12.34%17.49%13.83%16.09%10.29%11.91%15.36%13.36%8.01%9.09%13.41%7.58%4.87%5.90%5.04%5.65%9.38%12.91%15.05%15.68%14.20%12.63%13.81%18.48%20.82%19.39%16.72%14.61%14.85%15.25%15.89%21.61%21.87%20.14%20.89%19.84%23.82%22.17%
Revenue (QoQ) 92.68%22.49%3.93%1.25%14.13%6.71%3.04%-0.82%6.46%-4.15%17.70%-17.42%21.41%9.59%-4.97%0.27%17.98%3.06%-8.82%-1.77%24.04%15.58%15.35%-3.64%-15.31%-0.32%-4.93%-0.94%9.80%19.95%0.44%-8.87%-6.03%17.85%10.61%-8.09%-7.37%8.32%10.71%-24.55%9.21%21.38%10.73%-0.81%0.74%16.80%4.43%1.81%2.97%11.93%5.81%11.43%3.62%11.04%-1.21%-16.14%-6.39%10.22%13.84%-4.01%10.39%12.99%14.22%-5.04%18.62%9.19%
Share-based Compensation Growth (1y) 32.48%29.56%17.49%43.56%6.35%1,515.75%6,125.58%2,785.38%3,874.08%237.83%6.73%52.06%56.14%74.61%71.84%148.78%292.28%139.19%56.36%-8.73%
Share-based Compensation Growth (3y) 282.57%313.53%327.40%297.88%304.11%356.78%385.14%377.91%524.39%141.64%42.07%51.14%
Share-based Compensation Growth (5y) 221.40%211.94%191.31%169.82%
Share-based Compensation (QoQ) 2.47%13.56%19.93%-5.07%0.21%2.99%46.54%-29.68%1,422.42%296.81%-32.08%-3.14%29.42%25.37%-3.24%-0.54%44.72%23.38%40.08%56.83%-11.76%-19.34%-18.23%
Shareholder's Equity Growth (1y) 16.72%71.43%19.02%21.92%25.27%-100.00%-4.46%115,564,403.22%14.31%14.64%18.82%30.50%33.15%17.89%11.07%-1.18%-1.21%7.09%12.84%15.73%19.25%20.00%16.74%15.90%17.12%12.99%8.75%8.66%3.18%-0.26%-0.90%-1.69%-1.41%15.33%19.66%21.59%24.00%23.59%22.34%19.99%19.71%19.41%-91.97%19.84%22.41%22.20%1,667.48%16.37%14.29%12.86%16.90%21.91%19.93%26.69%35.05%
Shareholder's Equity Growth (3y) -98.85%16.38%172.21%17.36%12.57%12.89%11,194.74%11,322.64%14.57%13.12%14.19%14.28%16.19%14.85%13.52%9.85%11.33%13.24%12.73%13.38%12.95%10.58%7.95%7.37%6.01%9.13%8.85%9.11%8.05%12.44%13.20%12.77%13.54%19.40%-51.02%20.47%22.03%21.72%20.17%18.72%18.75%18.09%18.37%19.35%18.83%20.45%203.31%
Shareholder's Equity Growth (5y) 16.03%108.75%17.98%17.81%19.13%93.69%16.36%12.97%13.60%1,651.42%1,720.39%16.00%14.43%13.58%13.45%13.64%11.29%9.54%7.20%7.02%10.80%11.18%11.74%11.99%14.02%12.99%12.55%12.08%13.91%-33.85%13.31%13.07%15.71%15.53%14.87%15.41%18.61%19.41%19.92%20.02%20.86%22.33%
Shareholder's Equity (QoQ) -94.79%1,814.21%16.66%0.41%-92.35%1,229.00%19.51%3.17%105,179,034.74%-2.18%6.50%5.46%4.04%-1.89%10.38%15.83%6.15%-13.14%3.99%3.07%6.12%-5.84%9.57%5.71%9.34%-5.25%6.60%4.94%10.50%-8.60%2.60%4.85%4.93%-11.65%1.95%4.02%5.23%3.35%5.78%5.69%7.32%3.01%4.70%3.66%7.07%2.76%-92.96%1,447.82%9.36%2.58%1.79%1.91%7.41%1.30%5.42%6.28%5.67%7.01%12.38%
Tax Rate Growth (1y) 716.00471.00442.00-473.00-334.00573.00-186.0088.0027.00-41.00-95.00-683.00-18.00328.0090.003,111.0010.0069.00-7.00-3606.00-27.00-558.00-61.003,116.00-20.00-37.009.00-681.00145.00-573.00144.00759.00-153.00-139.00-145.00-561.0068.0085.00129.00230.00472.00452.00159.001,275.0022.00379.00251.00-3090.0078.0023.00-137.00
Tax Rate Growth (3y) -9225.00-1225.00409.001,003.00161.00-1068.00-325.00860.00-191.002,516.0019.00356.00-12.00-1178.00-35.00-161.0022.002,622.00-36.00-526.00-59.00-1170.0099.00-1168.0093.003,194.00-28.00-748.008.00-483.0060.00-626.00128.00427.00387.00398.00143.00944.00562.00917.00539.00-1586.00572.00854.00273.00
Tax Rate Growth (5y) -8843.00-1821.00401.001,400.00244.00-1563.00-342.00371.00-259.002,026.00-27.00-239.00-63.001,258.0091.00-771.00175.002,700.00-45.00-1237.00-59.00-973.0013.00-1221.0077.002,863.00512.00-211.00296.001,022.00554.00205.00538.00-1388.00487.00801.00257.00
Tax Rate (QoQ) 263.00-97.001,696.00-1146.0018.00-126.00781.00-1007.00925.00-886.001,055.00-1067.00857.00-939.00467.00-402.001,202.00-1176.003,488.00-3504.001,262.00-1253.00-111.0075.00730.00-755.003,066.00-3061.00713.00-710.002,376.00-2235.00-5.007.002,991.00-3147.0010.001.002,575.00-2518.0027.0045.002,675.00-2275.007.00-248.003,791.00-3528.00364.00-376.00450.00-360.00310.00-537.00
Total Debt Growth (1y) 114.97%109.03%-75.28%87.16%41.14%-288.67%687.17%-48.10%-130.59%98.42%-105.71%59.60%29,979.66%931,639.17%511.34%529.37%64.92%20.54%9,142.73%9,453.46%7.31%-7.30%-16.35%-24.12%-26.34%-14.24%-19.67%-69.22%-22.36%-41.45%-35.80%182.95%-34.33%-15.14%-38.06%-8.44%-60.49%-58.29%-55.02%-0.26%38.32%138.09%804.32%-32.60%537.44%430.75%112.78%33.78%128.76%75.33%-94.68%-81.93%23.67%-96.32%3,252.79%29.78%8.99%3,056.74%-4.28%184.74%-5.17%-7.66%4.39%
Total Debt Growth (3y) 59.87%86.08%-28.28%57.49%405.27%552.83%22.71%65.94%432.19%464.37%178.90%451.49%709.68%2,083.55%584.02%579.16%9.24%-1.41%296.02%181.52%-15.02%-22.50%-24.44%-12.90%-27.85%-24.75%-31.64%-7.27%-41.38%-40.82%-43.66%37.23%-28.93%-5.54%36.08%-14.93%51.60%74.03%105.32%-3.47%172.21%180.86%0.79%-45.38%162.24%-30.04%55.99%-32.05%45.55%26.76%19.52%-12.60%8.52%2.37%222.37%
Total Debt Growth (5y) 102.26%100.37%111.40%101.86%196.28%215.15%169.76%185.07%160.14%169.94%70.90%109.86%213.83%454.22%177.99%207.08%-7.84%-13.79%89.90%125.11%-30.75%-30.28%-34.54%-9.61%-27.14%-15.80%5.38%-11.72%12.18%21.23%28.04%18.44%39.24%50.97%-22.19%-31.69%58.03%-19.40%72.87%-26.75%93.59%91.48%101.06%-9.65%79.51%58.44%30.55%
Total Debt (QoQ) -5.30%172.80%-246.58%113.32%-36.46%99.24%-176.14%246.42%-184.95%931.25%-114.32%69.76%95.60%-2,896.13%-1.42%22,465.90%37.06%-98.68%5.87%8,490.60%0.18%1.44%9.43%-3.50%-13.47%-8.45%-0.74%-6.33%0.76%-14.26%-61.97%136.29%-24.02%-5.98%67.62%-45.16%-1.81%-31.38%147.78%-76.33%3.65%-26.00%449.42%-67.18%78.41%181.08%-59.05%210.40%48.55%12.69%-74.25%430.76%13.86%-96.58%-12.57%3,533.32%-96.61%3,015.17%-96.62%2,951.15%-1.87%-5.54%-89.93%916.11%-4.43%6.78%