Taiwan Semiconductor Manufacturing Growth Metrics (2009-2025) | TSM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.87%17.81%26.61%-100.00%127,767,898,192,304.81%3.27%31.66%19.34%12.13%14.49%26.00%27.51%15.92%7.76%-9.52%-3.81%7.08%10.37%19.92%17.51%17.80%12.17%11.35%12.43%5.17%5.67%2.62%1.49%4.30%6.57%9.61%9.81%13.90%31.20%30.36%33.55%34.83%33.17%38.23%37.17%33.88%27.84%18.24%16.31%13.35%13.24%9.76%11.00%10.28%10.28%19.16%17.74%22.80%28.59%
Assets Growth (3y) 18.77%22.47%23.85%23.21%1,202,035.96%19.66%14.49%13.54%11.65%10.84%10.99%12.96%13.50%10.09%6.51%8.32%9.88%9.37%11.07%10.27%8.92%8.10%7.79%7.81%7.70%13.90%13.61%14.17%17.01%23.03%25.47%26.24%27.16%30.72%28.68%28.68%26.95%24.46%21.51%20.98%18.73%16.87%15.64%14.98%15.36%17.10%
Assets Growth (5y) 21.52%20.20%22.08%22.68%22.82%19.82%18.20%28,697.37%13.20%14.92%14.10%11.51%10.05%9.33%10.46%9.91%8.48%6.33%7.21%9.52%12.84%14.38%14.48%14.69%17.16%17.68%18.08%17.66%20.26%19.10%18.88%19.44%21.94%20.72%21.03%20.78%22.77%22.75%22.73%22.61%22.28%
Assets (QoQ) 9.85%-6.00%17.05%0.01%7.06%1.02%-100.00%9.64%10.72%-0.53%9.03%-0.62%4.04%1.56%19.99%0.58%-5.42%-5.59%0.75%6.93%5.28%-2.69%9.47%4.78%5.54%-7.33%8.67%5.80%-1.28%-6.89%5.53%4.63%1.45%-4.86%8.54%4.82%5.23%9.58%7.84%7.39%6.24%8.23%11.95%6.56%3.70%3.35%3.54%4.82%1.06%3.24%0.36%6.00%0.40%3.25%8.44%4.74%4.72%8.11%
Capital Expenditures Growth (1y) 1,689.06%-23,407.71%-4,206.17%179.73%61.51%104.27%101.57%3.02%-31.72%3.59%233.50%-2.10%
Capital Expenditures Growth (3y) 170.21%131.37%62.12%41.02%
Capital Expenditures (QoQ) -375.40%-336.46%-178.07%153.52%-3,718.72%20.05%105.15%8.42%-4.44%-70.49%236.96%-28.14%44.97%-5.00%-1.09%
Cash & Equivalents Growth (1y) -6.57%-7.64%-94.75%-6.50%-5.78%-2.80%-26.24%8.18%-4.00%-7.33%21.59%-19.31%30.78%59.47%52.25%0.19%21.50%10.15%4.14%166.03%100.80%100.96%110.72%32.73%11.59%12.34%-8.94%-2.17%5.25%-1.92%22.13%7.82%8.61%12.75%-10.81%2.11%6.24%-1.72%-8.94%-20.28%-31.61%-26.99%41.88%55.02%65.43%75.58%48.84%65.25%60.68%59.41%39.26%11.87%19.71%-2.54%-2.96%7.50%18.63%33.77%41.09%43.02%34.73%37.80%41.18%
Cash & Equivalents Growth (3y) -5.46%-5.95%-63.89%-6.55%5.76%12.83%10.94%-4.37%15.12%17.63%24.46%29.08%47.22%52.26%49.50%52.37%39.63%35.48%25.96%51.16%33.11%30.34%32.83%11.87%8.45%7.50%-0.27%2.50%6.69%2.82%-0.27%-4.25%-7.59%-6.82%4.84%8.06%6.32%8.01%24.35%26.87%22.05%26.90%43.27%42.04%47.08%39.72%26.23%25.73%31.65%27.61%24.00%19.81%24.14%21.57%24.57%
Cash & Equivalents Growth (5y) 6.07%7.88%-40.49%16.82%23.61%26.03%24.54%25.30%27.87%29.73%29.90%22.80%30.24%31.21%30.02%30.13%25.49%22.43%16.83%30.62%22.17%19.67%13.74%2.65%-1.51%-2.27%5.09%5.89%6.56%6.86%15.94%17.59%15.97%17.76%19.02%18.46%18.25%14.38%21.05%19.69%20.89%21.65%32.12%34.53%38.44%38.13%31.99%
Cash & Equivalents (QoQ) 1.62%1,654.48%-94.10%-11.18%0.46%-0.29%5.09%-10.49%3.64%-24.34%54.14%-20.57%0.03%-0.72%2.30%28.73%21.97%-5.22%-32.68%56.12%10.58%-10.39%71.96%17.84%10.67%-6.03%8.31%-0.93%11.41%-23.83%16.36%6.59%3.83%-5.15%2.72%7.36%7.80%-24.97%17.60%11.71%-0.28%-30.49%2.96%-4.17%6.46%35.08%12.49%2.26%13.00%14.50%24.90%-0.57%12.10%0.03%0.33%6.40%-8.73%-0.40%11.15%17.41%2.91%5.06%12.66%10.60%5.26%7.63%
Cash from Investing Activities Growth (1y) -833.75%-840.87%10.23%29.90%-50.43%-8.37%10.10%70.21%39.08%-4.84%-96.90%-1,408.69%-62.70%-35.54%29.19%-4.60%-46.72%15.37%14.83%-6.95%47.52%94.01%-13.31%34.96%16.02%-2,099.78%-97.47%35.16%-106.96%-10.98%35.68%51.99%28.61%37.77%4.52%-81.87%16.93%-82.63%-67.82%-48.03%-201.83%-17.81%5.74%43.32%-38.55%-39.66%-94.05%-176.30%-18.28%-54.87%-47.40%-23.87%13.03%10.09%18.34%61.95%43.20%27.67%20.83%-132.21%-73.48%-21.24%-43.24%
Cash from Investing Activities Growth (3y) -105.86%-120.28%-16.69%-46.59%-14.24%-15.48%-7.82%-67.51%-13.30%-6.34%-5.90%-156.51%-7.80%59.04%11.92%10.06%13.52%-3.70%-23.98%23.31%3.02%-13.51%-12.90%41.28%-7.46%-147.67%-6.64%17.27%-7.07%-8.04%-1.01%-8.93%-21.42%-10.22%-14.74%-15.13%-51.45%-44.31%-45.33%-32.35%-70.38%-36.59%-39.18%-24.72%-12.54%-24.82%-32.68%-9.21%16.40%-0.24%1.59%-3.06%5.01%7.62%2.53%
Cash from Investing Activities Growth (5y) -78.36%-65.09%0.85%-28.65%-2.80%39.95%-3.88%-26.74%8.51%-9.65%-21.59%-48.07%-16.84%-10.90%2.79%25.70%0.91%5.09%-3.20%17.00%11.56%-10.69%-18.19%11.43%-25.48%-100.85%-13.92%13.83%-38.70%-15.72%-13.52%-15.15%-24.01%-23.70%-34.00%-39.18%-29.01%-33.14%-29.87%-1.79%-19.57%-10.63%-11.75%-11.38%-7.03%-11.27%-21.51%
Cash from Investing Activities (QoQ) -175.47%-768.76%-86.51%40.00%3.22%17.11%-45.65%-28.75%30.28%31.24%51.74%-163.34%-19.98%-29.14%-269.75%71.60%0.05%32.53%-446.14%60.17%42.35%32.09%-585.80%80.45%93.42%-1,184.53%-293.63%74.76%-72.36%-15.31%-29.25%19.43%7.57%33.17%3.53%-19.80%19.44%-2.54%-83.76%45.28%-77.12%5.77%-62.09%-11.57%30.86%24.61%2.53%-172.72%30.31%-4.75%-38.78%-16.75%8.75%0.31%-16.63%18.03%5.67%9.45%45.65%-22.36%-20.12%0.89%-59.40%8.58%16.06%-17.10%
Cash from Operations Growth (1y) 82.28%107.52%40.75%-52.24%32.23%14.90%28.17%387.19%25.95%13.48%2.60%32.79%74.72%27.89%24.11%-72.88%-32.40%-4.87%8.41%30.13%38.87%11.08%4.24%16.34%6.14%15.27%-33.94%-3.03%-9.77%-7.77%47.76%8.32%37.04%35.11%56.13%27.91%19.69%27.69%75.81%49.30%63.83%57.46%15.73%285.24%-4.73%-30.97%-35.34%-74.07%9.66%53.84%60.76%41.56%36.99%40.57%25.32%
Cash from Operations Growth (3y) 33.92%53.27%21.10%-19.32%20.33%25.85%17.38%74.97%42.77%18.58%17.74%20.61%14.16%11.35%11.35%-22.33%17.93%10.56%11.94%-25.68%-0.12%6.80%-9.28%13.65%9.97%5.70%0.58%6.91%9.49%12.83%15.08%10.34%13.96%16.74%59.48%27.42%39.03%39.53%47.00%94.49%23.16%11.54%9.57%14.25%19.62%18.69%6.35%12.24%12.69%14.28%9.21%
Cash from Operations Growth (5y) 31.95%36.24%18.49%27.71%30.84%23.67%15.54%14.04%22.26%11.99%13.02%21.58%17.01%12.07%-1.01%-11.97%9.45%7.51%6.49%-15.48%4.26%8.70%11.49%15.26%16.88%15.29%22.81%18.47%20.81%23.63%25.40%50.52%18.23%11.58%24.86%15.62%22.93%23.60%26.99%21.98%22.92%24.58%21.52%
Cash from Operations (QoQ) -6.17%92.29%241.47%-70.41%6.82%30.43%15.87%40.64%-5.15%0.96%-1.83%22.21%5.81%283.76%-74.62%10.11%-4.33%396.69%-66.60%-19.41%-7.16%8.53%-16.75%13.41%5.81%30.27%-11.16%-9.29%-0.70%45.40%-18.95%-1.49%-43.09%113.41%-24.58%0.69%-8.82%56.44%-4.58%-0.73%5.36%28.17%-10.72%5.90%45.07%8.84%-2.03%1.78%6.63%262.31%-75.77%-26.26%-0.12%45.29%2.48%3.45%4.37%27.93%-0.83%6.15%-6.95%
Dividends Paid - Common Growth (1y) -3.79%100.00%125.53%-179,634,142.07%-0.26%-6.45%-26.83%371.21%23.03%11.76%45.41%-18.63%-7.20%-6.75%-5.33%6.83%-10.32%-4.80%-0.92%-6.41%7.97%4.34%4.13%4.91%-5.57%-20.82%-24.86%24.94%-27.37%-34.81%-38.62%
Dividends Paid - Common Growth (3y) -4.50%-15,855.37%-12,323.03%-10.62%78.23%84.03%78.94%25.98%9.76%8.12%-6.65%-2.86%-2.29%-0.63%1.60%-2.34%-6.60%-6.50%7.05%-7.36%-15.93%-18.39%
Dividends Paid - Common Growth (5y) -4.02%-2,127.51%2,211.23%45.48%47.73%54.76%45.01%11.69%5.74%4.41%1.29%-7.92%-11.76%-12.02%
Dividends Paid - Common (QoQ) 0.41%100.00%-111.01%-0.70%-1.81%820.68%-114.51%-0.28%-0.45%830.96%-114.98%4.73%3.27%777.84%-114.73%0.97%3.06%841.73%-114.83%-13.33%-0.18%842.20%-115.12%-19.95%-3.00%
Dividends payables Growth (1y) 4.99%-2.45%45.37%27.39%24.83%16.24%19.54%-47.93%18.05%6.94%7.20%12.25%15.86%12.68%10.32%-0.19%-8.25%-11.27%-7.97%0.02%4.59%16.42%23.17%23.72%30.80%28.81%22.84%32.91%34.77%
Dividends payables Growth (3y) 2.84%21.79%32.22%22.73%20.15%-10.23%-11.27%-16.45%7.86%2.25%2.86%3.87%3.59%5.19%7.74%7.29%7.87%9.99%11.67%18.04%22.62%
Dividends payables Growth (5y) 2.18%9.05%21.26%26.29%2.84%0.27%-4.11%-6.95%-6.31%11.41%9.90%10.49%13.00%14.40%
Dividends payables (QoQ) -55.09%13.65%1.31%0.70%1.81%2.95%1.56%5.44%5.09%0.13%-0.57%-4.61%-3.40%-3.17%3.14%3.67%1.02%7.79%9.11%4.14%6.79%6.15%4.05%12.68%8.29%
EBITDA Margin Growth (1y) 0.00B468.00279.00115.0023.00-429.00-868.00-624.00-391.0025.00363.00-18.0022.00231.00233.00-422.00197.00-592.00249.00868.00-60.00-211.00169.00-0.00B-619.00373.00-653.000.00B-32.00-87.00203.00-268.00497.00760.00-259.00-226.00-312.00-0.00B67.00220.00836.00591.00362.00429.00300.00-169.0055.00-175.00291.000.00B0.00B0.00B-441.00-757.00-774.00-0.00B493.00-20.00-330.00742.00182.00-0.00B0.00B
EBITDA Margin Growth (3y) 0.00B64.00-226.00-527.00-347.00-173.00-272.00-0.00B-173.00-336.00844.00427.00158.00-572.00651.00-0.00B-482.00-431.00-234.000.00B-710.0074.00-280.00351.00-154.000.00B-708.000.00B153.00-335.0011.00-275.000.00B344.00170.00423.00824.00-585.00483.00474.000.00B0.00B0.00B0.00B150.00388.00630.00-186.00343.00538.00245.00731.00233.00-0.00B419.00
EBITDA Margin Growth (5y) 0.00B-297.00256.00-82.00-211.00-976.00146.00-0.00B-852.00-174.00361.000.00B-492.00-287.00202.00797.00-17.00242.00-290.00993.00-525.00-173.00-472.00345.00371.00629.00-279.000.00B0.00B87.00428.00-20.000.00B0.00B0.00B0.00B674.00-28.000.00B463.000.00B960.00662.00985.00824.00-0.00B0.00B
EBITDA Margin (QoQ) 0.00B168.0098.0040.00162.00-21.00-66.00-53.00-290.00-459.00177.00180.00127.00-122.00-204.00220.00336.00-120.00-859.00839.00-453.00721.00-240.00-89.00-604.000.00B-0.00B0.00B388.0076.00863.00-0.00B332.00367.00391.00-594.00595.00-651.00424.00-679.00-101.00423.00576.00-62.00-346.00193.00644.00-192.00-814.00417.00415.00274.00208.00453.0090.00-0.00B-107.00435.00-172.00337.00-620.00125.00900.00-224.00-0.00B0.00B
EBIT Growth (1y) 2,866.67%67.49%38.26%31.37%25.22%3.19%-19.17%-0.61%-11.27%20.71%62.61%17.17%27.61%24.56%13.87%3.18%15.31%19.67%41.42%96.62%75.45%5.63%-14.31%200.38%-29.44%13.12%37.21%-64.34%41.90%-2.44%-3.39%4.49%7.79%3.17%-4.05%-3.80%-36.90%-13.56%11.42%17.32%105.00%78.96%47.76%35.23%25.57%18.62%20.04%19.16%49.09%71.45%66.50%57.79%-4.90%-26.29%-29.54%-21.14%4.21%34.69%55.18%61.16%56.18%69.57%49.62%
EBIT Growth (3y) 220.63%27.78%22.03%15.23%12.34%15.77%14.39%6.31%9.30%21.63%37.84%33.46%37.18%16.34%11.33%82.65%12.60%12.66%18.47%28.19%20.66%5.24%4.34%3.83%2.58%4.42%8.35%-28.96%-1.17%-4.54%1.08%5.65%11.72%16.86%16.46%15.14%17.55%22.43%25.49%23.65%56.57%53.82%43.47%36.49%21.20%14.45%12.08%14.03%13.89%19.40%22.10%26.10%15.67%18.96%17.83%
EBIT Growth (5y) 117.35%25.47%23.96%25.42%23.46%14.42%12.65%47.98%10.08%16.54%25.22%20.56%20.92%11.68%12.84%17.82%16.91%7.55%9.04%16.19%3.63%0.78%3.96%4.79%6.90%11.99%15.93%-10.67%19.96%13.05%12.87%13.70%21.16%26.55%25.85%23.47%18.16%18.32%18.31%18.66%30.63%29.29%26.42%26.44%23.71%27.91%26.73%
EBIT Margin Growth (1y) 0.00B468.00279.00115.0023.00-429.00-868.00-624.00-391.00230.00764.00384.0022.0040.00-64.00-254.00197.00167.00372.00689.00358.00-112.00-350.00-220.00-439.00366.00392.00447.00614.00-224.00-191.00-268.00-173.00-274.00-231.00-226.00-965.00-453.0023.00220.000.00B0.00B528.00429.0016.00-305.00-86.00-175.00403.00993.00937.000.00B-11.00-707.00-890.00-0.00B-344.0055.00577.00742.00649.00708.00309.00
EBIT Margin Growth (3y) 0.00B269.00176.00-125.00-347.00-159.00-168.00-494.00-173.00437.000.00B820.00576.0095.00-43.00215.00116.00420.00414.00916.00533.0030.00-149.00-41.002.00-132.00-30.00-47.00-524.00-951.00-399.00-275.0062.00326.00320.00423.00251.00295.00465.00474.000.00B0.00B0.00B0.00B408.00-19.00-38.00-186.0048.00340.00625.00731.00293.0055.00-3.00
EBIT Margin Growth (5y) 0.00B476.00483.00310.00208.00-104.00-146.00-25.00-254.00691.000.00B0.00B751.00237.00158.00394.00556.00-78.00-9.00422.00-605.00-697.00-357.00-48.00236.00468.00521.00602.00691.00-203.0043.00-20.00481.000.00B0.00B0.00B643.00581.00513.00463.000.00B0.00B0.00B985.00713.00743.00848.00
EBIT Margin (QoQ) 0.00B168.0098.0040.00162.00-21.00-66.00-53.00-290.00-459.00177.00180.00332.0075.00-202.00-183.00350.00-30.00-392.00268.00320.00175.00-74.00-63.00-150.00-63.0055.00-281.00654.00-36.00111.00-115.00-183.00-4.0034.00-20.00-284.0039.0038.00-758.00228.00515.00235.00221.0081.00-10.00136.00-192.00-240.00210.0047.00386.00350.00154.00135.00-650.00-346.00-29.00-12.0042.0053.00494.00153.00-51.00112.0095.00
EBIT (QoQ) 2,009.60%28.38%6.77%2.59%19.10%5.97%1.45%-2.21%-1.85%-16.99%24.74%-12.69%33.52%11.83%-10.12%-4.91%30.33%2.23%-18.56%6.27%35.25%20.82%13.23%-5.17%-18.57%-1.99%296.90%-77.72%30.54%18.89%3.16%-11.37%-10.25%17.74%11.57%-8.56%-14.10%9.49%11.87%-40.03%17.67%41.14%17.79%4.80%2.72%16.53%7.81%-2.69%-2.97%17.92%7.02%21.75%11.59%14.52%1.43%-26.63%-13.51%9.47%13.52%-3.04%11.78%26.12%17.90%-6.04%21.37%11.28%
EBT Growth (1y) 4,922.73%67.13%54.73%29.12%24.58%1.56%-28.68%-1.77%-12.43%14.75%62.69%14.50%29.35%32.30%11.33%9.08%13.65%20.41%43.66%88.71%76.14%28.35%-9.85%-23.66%-28.98%-9.13%31.39%41.30%41.97%-1.34%-2.78%5.11%8.45%3.48%-2.82%-2.73%-35.14%-12.05%11.74%17.27%98.68%76.40%46.71%33.78%25.80%16.92%18.04%17.51%46.71%69.65%67.13%60.67%-0.89%-22.79%-26.76%-18.05%5.59%35.44%55.77%58.78%54.45%68.77%47.43%
EBT Growth (3y) 279.82%24.88%21.54%13.25%12.16%15.53%8.91%7.06%8.78%22.27%37.54%33.08%37.32%26.92%12.97%16.26%12.44%11.99%19.39%26.74%21.10%4.79%4.82%4.28%3.02%-2.47%7.47%13.05%-0.05%-3.53%1.82%6.24%11.80%17.09%16.79%15.13%17.47%21.96%24.61%22.62%54.20%51.81%42.51%36.19%22.30%15.26%13.05%15.66%15.36%21.06%24.00%27.87%17.36%20.85%18.93%
EBT Growth (5y) 140.56%25.42%23.48%24.49%23.08%18.97%10.84%12.07%10.00%16.35%25.25%20.52%21.16%12.89%12.99%18.47%16.96%7.47%9.96%15.79%4.55%0.93%4.57%5.28%7.10%7.55%15.27%17.78%20.07%13.11%12.82%13.52%20.86%26.07%25.74%23.57%18.70%18.89%18.82%19.41%30.86%29.62%26.99%26.87%24.43%28.48%27.11%
EBT Margin Growth (1y) 0.00B483.00759.0053.004.00-507.00-0.00B-683.00-448.0051.00779.00310.0068.00265.00-149.00-66.00150.00198.00433.00559.00379.00728.00-160.00-0.00B-424.00-566.00233.000.00B631.00-184.00-170.00-250.00-153.00-272.00-188.00-190.00-911.00-413.0035.00226.000.00B0.00B519.00397.0024.00-376.00-160.00-238.00340.00966.00973.000.00B184.00-515.00-740.00-899.00-305.0083.00632.00717.00637.00732.00250.00
EBT Margin Growth (3y) 0.00B28.00134.00-319.00-376.00-191.00-773.00-439.00-230.00514.000.00B803.00597.000.00B125.00-0.00B105.00361.00506.00818.00586.00-21.00-97.0010.0054.00-0.00B-126.000.00B-433.00-869.00-324.00-213.0073.00363.00365.00433.00250.00260.00394.00384.000.00B0.00B0.00B0.00B548.0075.0073.00-5.00219.00534.00865.00950.00515.00300.00142.00
EBT Margin Growth (5y) 0.00B491.00419.00174.00153.00736.00-500.00-0.00B-275.00677.000.00B0.00B804.00442.00188.00502.00583.00-95.00148.00379.00-478.00-706.00-251.0046.00280.00-387.00428.000.00B728.00-197.0036.00-55.00437.00953.000.00B0.00B774.00710.00627.00618.000.00B0.00B0.00B0.00B880.00890.00955.00
EBT Margin (QoQ) 0.00B108.00175.00-18.00219.00383.00-531.00-68.00-291.00-514.00191.00167.00208.00214.00-278.00-75.00404.00-199.00-196.00141.00452.0036.00-70.00-39.00802.00-852.00-0.00B0.00B660.00-54.00116.00-91.00-155.00-40.0036.005.00-274.0044.0035.00-716.00225.00491.00226.00195.00135.00-38.00104.00-178.00-264.00178.0025.00401.00361.00185.00185.00-548.00-338.00-39.0026.0046.0050.00509.00111.00-33.00146.0027.00
EBT (QoQ) 3,525.45%26.00%8.86%1.01%20.63%16.65%-9.16%-2.55%-1.65%-18.09%25.13%-13.13%28.87%16.14%-11.93%-1.87%31.81%-2.27%-13.71%2.24%39.65%16.59%13.36%-4.57%1.76%-18.11%-4.00%-11.23%30.22%18.41%3.24%-10.81%-9.51%16.68%11.62%-7.97%-13.67%9.59%11.72%-38.64%17.07%39.22%17.26%3.95%3.94%15.79%6.93%-2.25%-3.39%16.90%6.45%22.03%11.72%15.16%2.33%-24.72%-12.97%9.25%14.50%-3.01%11.63%25.65%16.71%-5.66%21.99%9.76%
Enterprise Value Growth (1y) -5.81%32.18%93.88%16.18%1.52%-24.19%35.25%-54.09%19.49%10.27%-18.74%21.09%-60.27%-94.15%-53.25%-0.18%0.89%9.71%-3.32%-164.15%-100.76%-101.22%-110.76%-33.87%-15.99%-18.78%9.47%-9.94%-1.53%7.03%-22.45%-11.87%-7.58%-14.66%11.94%-2.43%-8.58%3.11%7.09%12.98%32.42%27.28%-42.91%-43.59%-63.68%-73.77%-45.55%-54.91%-61.01%-62.19%-38.36%-8.91%-21.35%2.69%1.36%-8.32%-15.53%-33.34%-38.23%-33.08%-34.24%-34.64%-44.81%
Enterprise Value Growth (3y) 5.69%8.91%63.89%-0.64%-8.32%-29.34%-5.62%-6.80%-8.55%-16.30%-23.42%-27.82%-47.19%-52.23%-49.44%-52.44%-32.15%-29.23%-25.39%-57.24%-33.22%-30.50%-32.69%-18.08%-8.21%-8.19%0.80%-8.00%-5.85%-1.09%-0.06%0.10%7.58%6.86%-5.35%-8.57%-6.30%-6.98%-24.56%-24.62%-21.21%-27.02%-42.24%-34.31%-47.33%-39.97%-25.71%-22.26%-31.18%-28.15%-23.56%-16.23%-23.46%-20.43%-25.46%
Enterprise Value Growth (5y) -5.91%-5.79%40.51%-21.95%-20.39%-31.49%-20.74%-33.92%-24.39%-30.32%-29.11%-25.18%-30.30%-31.25%-29.91%-34.23%-20.31%-18.13%-16.28%-34.82%-22.53%-19.81%-13.83%-7.97%1.45%2.25%-5.32%-9.50%-5.58%-5.47%-15.82%-17.27%-15.78%-17.89%-18.68%-16.64%-18.60%-14.08%-21.41%-17.96%-20.08%-21.60%-31.45%-28.42%-37.75%-37.55%-31.79%
Enterprise Value (QoQ) -11.16%-1,498.23%95.30%-26.64%28.75%-44.25%35.60%-48.79%10.15%24.79%-53.24%22.26%-0.14%0.46%-1.84%-57.88%-21.31%21.43%33.43%-56.20%-10.51%10.09%-70.20%-18.72%-10.76%5.83%-8.11%-2.86%-13.43%28.23%-31.29%5.01%-3.87%5.48%-19.94%8.65%-10.71%27.41%-39.52%3.16%1.21%30.39%-30.67%24.80%-6.31%-36.80%-31.29%14.28%-12.86%-14.58%-39.74%10.90%-13.69%2.25%-10.00%0.73%8.84%0.91%-20.80%-5.88%-5.21%-2.72%-16.30%-6.79%-5.53%-10.49%
EPS (Basic) Growth (1y) -31.95%-22.55%-7.18%12.68%0.06%5.45%14.10%0.05%-16.87%-10.72%1.87%-50.97%3.29%15.52%19.54%-7.08%-14.51%-8.88%18.50%14.47%2.94%-8.62%-5.44%10.71%
EPS (Basic) Growth (3y) -10.72%0.94%0.77%31.53%-0.74%-21.47%4.38%4.17%3.89%0.21%-2.55%1.26%
EPS (Basic) Growth (5y) -8.27%-0.44%7.58%0.48%14.81%0.84%-1.50%-2.55%1.49%5.21%3.31%1.15%-12.12%
EPS (Basic) (QoQ) -32.88%-19.55%321.08%-49.81%-27.75%-47.11%-21.82%-56.05%-16.04%-2.26%-52.96%-25.90%-47.39%-23.33%-51.60%-18.28%-53.24%-26.52%-51.62%-13.96%
EPS (Weighted Average and Diluted) Growth (1y) 11.33%-42.97%84.06%-32.04%-7.32%12.68%0.06%5.45%14.10%0.05%-16.87%-10.72%1.87%-3.53%-0.74%3.29%15.52%19.54%-7.08%-14.51%-8.88%18.50%14.47%2.94%-8.55%-5.41%10.71%
EPS (Weighted Average and Diluted) Growth (3y) -10.80%909.37%0.77%4.96%-0.27%-0.74%-1.60%2.63%4.38%4.17%3.89%0.23%-2.54%1.26%
EPS (Weighted Average and Diluted) Growth (5y) 264.98%-2.19%-1.54%-17.48%0.48%0.27%0.21%0.84%-1.50%-2.55%1.49%5.21%3.31%1.16%0.63%4.26%
EPS (Weighted Average and Diluted) (QoQ) -5.22%-45.85%-28.78%204.60%-51.45%74.74%-73.70%-99.58%-49.81%-27.75%-47.11%-21.82%-56.05%-16.04%-50.33%-27.98%-52.96%-25.90%-47.39%-23.33%-51.60%-18.28%-53.24%-26.52%-51.64%-13.99%
FCF Margin Growth (1y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B868.00-52.00-0.00B-0.00B619.000.00B0.00B-0.00B-0.00B-516.00-785.000.00B909.00473.00155.00298.00-394.00257.00-0.00B-370.00497.00-460.000.00B-153.00-410.0039.000.00B339.00-284.00-9.000.00B0.00B0.00B981.00-0.00B0.00B-4.00-0.00B-0.00B-0.00B-208.00939.00972.00243.0092.00-229.00-690.00
FCF Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B917.00434.00432.00-449.00-0.00B476.00957.00891.00-0.00B-537.00215.00-0.00B0.00B0.00B271.00-605.00-224.00-307.00-163.00248.00-183.00-197.00-430.000.00B0.00B600.000.00B0.00B0.00B0.00B-508.00-434.00-268.000.00B439.00-0.00B-0.00B-119.00-770.00-0.00B
FCF Margin Growth (5y) 11.000.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B949.000.00B-0.00B-0.00B579.00754.00131.00-0.00B-450.00-206.00-382.000.00B318.00301.000.00B0.00B704.00808.000.00B0.00B0.00B-929.000.00B-82.00388.00469.000.00B314.00891.00201.00-152.00
FCF Margin (QoQ) -0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B669.000.00B-0.00B0.00B-32.00-112.00142.000.00B199.00153.000.00B-0.00B-720.00-980.000.00B-0.00B-340.00-459.00-0.00B0.00B196.00-728.000.00B-177.00-239.00-0.00B0.00B-870.00412.00-0.00B0.00B-3.00-545.00-0.00B0.00B-260.00-96.00-635.000.00B-883.00179.000.00B241.00-0.00B-135.00-296.000.00B-0.00B-0.00B-561.000.00B467.00-464.00-528.00767.00317.00-785.00-988.00
FCF Payout Ratio Growth (1y) 94.35%100.00%-115.56%-1,094,528,645.84%97.05%19.83%-367.69%308.41%5.75%15.26%34.24%-36.39%10.43%16.39%40.09%-28.45%32.66%33.44%12.80%-75.71%3.40%-38.59%-48.27%304.61%3.73%21.46%22.33%-11.74%7.02%4.09%-10.61%
FCF Payout Ratio Growth (3y) -186.84%-3,592.05%-6,276.42%51.97%114.10%130.88%65.59%17.84%-0.53%-15.15%-52.00%16.48%8.29%8.16%-11.07%14.45%10.19%-0.14%-4.63%4.73%-1.44%-8.40%
FCF Payout Ratio Growth (5y) 10.98%-1,035.40%1,807.75%17.55%63.05%78.16%33.05%-5.72%-29.75%-9.70%-16.96%12.21%10.29%7.82%
FCF Payout Ratio (QoQ) 68.45%100.01%-111.54%-1.44%3.37%662.29%-116.25%5.31%30.76%771.57%-115.29%6.40%9.28%287.09%-160.81%-34.29%2.95%610.53%-114.47%-9.55%4.02%680.15%-115.24%-13.00%-10.69%
Free Cash Flow Growth (1y) -102.38%5,519.72%1,736.67%-97.97%-13,847.84%-104.14%-101.50%-1,549.27%112.36%115.09%148.01%116.41%762.77%803.41%918.50%3,293.30%25.95%13.48%2.60%32.79%74.72%27.89%24.11%-72.88%-32.40%-4.87%8.41%30.13%38.87%11.08%4.24%16.34%6.14%15.27%-33.94%-3.03%-9.77%-7.77%47.76%8.32%37.04%35.11%56.13%27.91%19.69%27.69%75.81%49.30%63.83%57.46%15.73%285.24%-4.73%-30.97%-35.34%-74.07%9.66%53.84%60.76%41.56%36.99%40.57%25.32%
Free Cash Flow Growth (3y) -25.69%-29.42%-49.02%-63.57%432.18%-61.63%-58.12%332.16%49.53%52.51%91.45%111.01%166.78%135.80%134.95%130.33%14.16%11.35%11.35%-22.33%17.93%10.56%11.94%-25.68%-0.12%6.80%-9.28%13.65%9.97%5.70%0.58%6.91%9.49%12.83%15.08%10.34%13.96%16.74%59.48%27.42%39.03%39.53%47.00%94.49%23.16%11.54%9.57%14.25%19.62%18.69%6.35%12.24%12.69%14.28%9.21%
Free Cash Flow Growth (5y) 34.85%29.23%6.72%16.85%218.80%-39.36%-37.74%96.19%29.10%31.17%54.31%35.75%77.91%69.16%71.08%79.24%17.01%12.07%-1.01%-11.97%9.45%7.51%6.49%-15.48%4.26%8.70%11.49%15.26%16.88%15.29%22.81%18.47%20.81%23.63%25.40%50.52%18.23%11.58%24.86%15.62%22.93%23.60%26.99%21.98%22.92%24.58%21.52%
Free Cash Flow (QoQ) 36.26%149.01%215.66%-100.22%321,733.45%-18.62%-99.65%-1,625.28%4.44%70.49%-236.96%113.01%16.71%-6.15%15.19%583.78%22.21%5.81%283.76%-74.62%10.11%-4.33%396.69%-66.60%-19.41%-7.16%8.53%-16.75%13.41%5.81%30.27%-11.16%-9.29%-0.70%45.40%-18.95%-1.49%-43.09%113.41%-24.58%0.69%-8.82%56.44%-4.58%-0.73%5.36%28.17%-10.72%5.90%45.07%8.84%-2.03%1.78%6.63%262.31%-75.77%-26.26%-0.12%45.29%2.48%3.45%4.37%27.93%-0.83%6.15%-6.95%
Gross Margin Growth (1y) 0.00B326.00232.00123.00120.00-345.00-794.00-510.00-124.00265.00684.00258.00-202.0035.00-36.00-276.00172.0080.00198.00520.00179.00-129.00-235.00-217.00-440.00301.00255.00477.00705.00-71.00-78.00-230.00-161.00-302.00-255.00-232.00-901.00-477.0019.00252.000.00B994.00587.00382.0062.00-295.00-214.00-134.00325.00903.00912.00956.0069.00-495.00-617.00-918.00-326.00-94.00357.00596.00572.00545.00162.00
Gross Margin Growth (3y) 0.00B247.00121.00-130.00-206.00-45.00-146.00-529.00-154.00381.00846.00502.00149.00-14.00-72.0027.00-89.00252.00218.00780.00444.00101.00-57.0030.00104.00-72.00-77.0015.00-357.00-850.00-314.00-210.00-17.00215.00351.00402.00205.00222.00392.00500.000.00B0.00B0.00B0.00B456.00113.0081.00-96.0069.00314.00653.00634.00316.00-44.00-97.00
Gross Margin Growth (5y) 0.00B362.00284.00114.00145.00-94.00-183.00-226.00-415.00553.00867.00762.00414.00216.00105.00274.00455.00-121.00-114.00318.00-618.00-678.00-293.0050.00248.00445.00529.00649.00750.00-151.0060.0037.00370.00823.000.00B0.00B600.00630.00687.00537.000.00B0.00B0.00B881.00703.00563.00601.00
Gross Margin (QoQ) 0.00B146.0088.00-71.00164.0052.00-22.00-74.00-301.00-398.00262.00313.0088.0021.00-164.00-147.00325.00-50.00-404.00301.00233.0068.00-82.00-40.00-75.00-38.00-64.00-263.00666.00-84.00158.00-35.00-110.00-90.006.0034.00-252.00-43.0028.00-635.00173.00453.00261.00158.00122.0046.0056.00-162.00-235.00127.00136.00297.00343.00137.00179.00-589.00-221.0014.00-122.003.0010.00466.00117.00-21.00-17.0084.00
Gross Profit Growth (1y) 525.79%57.53%34.43%30.57%27.58%8.02%-12.13%6.90%-3.33%19.64%50.35%10.43%21.43%24.09%15.02%4.69%13.01%16.38%33.64%81.43%65.34%5.96%-10.54%204.14%-27.60%9.48%30.61%-64.94%39.49%1.74%-0.20%6.72%9.10%4.38%-3.20%-2.65%-31.20%-11.05%11.16%16.59%82.40%65.31%45.17%31.14%26.58%20.74%17.63%21.07%44.33%61.43%59.78%49.64%-3.49%-21.10%-23.24%-16.03%6.23%30.65%45.29%52.13%49.88%60.26%44.42%
Gross Profit Growth (3y) 97.63%26.74%21.10%15.52%14.41%17.05%14.97%7.32%9.88%19.99%32.21%28.01%31.40%15.24%11.21%79.43%10.60%10.52%16.02%24.60%18.64%5.68%5.26%4.40%3.28%5.15%8.06%-28.58%1.54%-1.88%2.41%6.60%11.04%15.35%16.03%14.18%16.68%21.09%23.82%22.79%49.37%47.70%39.73%33.44%20.81%15.43%12.99%15.01%13.95%18.50%21.23%24.11%15.39%18.22%17.22%
Gross Profit Growth (5y) 60.32%24.07%22.25%23.97%22.85%14.61%12.68%46.81%9.69%14.92%21.98%17.47%18.04%11.25%12.38%16.67%15.54%7.47%8.57%14.98%4.62%1.85%4.65%5.25%6.69%11.32%15.28%-11.05%19.31%13.52%12.90%13.97%20.12%24.50%24.04%21.95%17.22%17.73%18.41%18.39%27.85%27.14%24.93%24.86%22.93%26.35%24.80%
Gross Profit (QoQ) 368.78%26.16%5.81%0.00%18.00%7.66%2.78%-2.29%-0.09%-12.43%25.04%-11.64%23.65%10.05%-8.15%-2.84%26.35%2.02%-16.41%4.88%30.12%17.15%13.48%-4.42%-16.61%-1.09%285.80%-77.25%26.09%18.00%3.56%-9.48%-8.03%15.76%10.74%-7.46%-12.00%7.35%11.36%-34.60%13.77%34.16%16.80%2.31%3.11%17.81%5.52%-1.25%-1.65%14.77%8.61%17.72%10.00%13.60%1.72%-24.07%-10.06%10.51%11.28%-3.95%10.61%22.90%16.52%-5.38%18.28%10.75%
Interest Coverage Ratio Growth (1y) 3,330.90%58.15%8.53%-6.06%-16.13%-52.57%-149.40%-13.37%155.75%61.81%58.31%-86.97%-26.69%2.73%-27.08%51.08%65.50%-11.50%4.45%260.40%-24.07%-13.01%-30.66%-142.33%-240.93%10.84%9.97%195.24%202.64%-35.57%-10.82%208.82%-40.35%34.34%0.74%-82.66%238.88%-263.12%-214.35%118.25%-180.49%59.92%68.12%-54.38%46.38%29.71%28.16%374.99%174.64%25.54%20.41%-78.38%18.28%-61.63%-86.76%678.05%-264.76%-15.59%-23.64%
Interest Coverage Ratio Growth (3y) -153.10%-42.69%-37.13%-27.19%-38.65%-30.42%-30.50%-62.31%-41.34%-44.55%38.84%25.46%20.30%-10.81%-2.70%-7.02%-16.63%-62.67%-55.65%-3.96%-3.97%13.26%3.18%-10.95%-9.24%7.58%-4.80%7.41%0.32%35.90%59.72%-47.86%-51.22%5.34%-53.64%1.50%0.18%-44.32%-51.28%-0.76%10.38%67.86%-31.45%40.59%43.30%-22.33%35.24%5.43%-2.21%99.91%-13.30%-11.63%-22.49%
Interest Coverage Ratio Growth (5y) 42.17%-18.50%-18.19%-40.28%-22.47%-17.47%-17.81%-21.85%-23.99%-17.71%6.26%16.03%9.85%-22.15%5.91%-8.18%-9.62%46.63%1.63%0.00%-4.34%-4.90%17.29%-26.64%-32.39%-13.97%-34.20%-2.92%0.15%20.19%2.19%1.86%4.56%20.43%-8.22%12.94%10.67%-29.25%5.24%-4.24%-1.36%51.40%-21.32%17.09%15.89%
Interest Coverage Ratio (QoQ) 2,211.79%28.66%6.28%8.53%6.57%-11.71%-8.00%-3.11%-200.91%-47.23%17.78%170.92%-35.06%-200.86%10.25%122.16%265.41%-233.82%-17.26%126.35%300.28%-190.16%-0.49%199.37%-15.67%-234.19%-16.19%67.81%-180.80%15.10%-17.32%134.06%202.60%-212.13%4.10%194.90%-41.55%-223.44%-44.96%116.58%1,042.15%-232.27%-25.49%111.51%-521.22%34.14%0.18%116.48%-595.01%13.66%-2.03%208.93%-22.22%-186.13%-9.05%129.59%325.59%-217.70%-26.01%223.27%-190.12%17.43%-34.79%
Net Cash Flow Growth (1y) -143.48%-29.49%50.83%98.14%-626.31%-591.07%-132.94%-12,715.91%138.87%130.46%57.77%-349.06%44.45%218.82%221.85%138.84%-130.24%-13.25%-155.95%80.08%767.65%142.07%51.49%-217.02%-33.94%-72.81%-959.67%138.21%-31.85%35.69%-7.03%124.03%-20.29%68.31%-1.82%-35.43%109.99%-47.03%-35.96%-71.34%-139.18%103.75%186.88%155.34%94.01%101.09%-10.59%227.05%4,752.57%-7.87%-83.59%407.07%-31.01%-99.00%-39.07%-82.01%304.81%11,312.70%1,210.97%-8.49%17.06%62.79%-7.93%
Net Cash Flow Growth (3y) 7.07%1.79%21.50%-120.45%82.50%68.32%47.34%508.72%44.63%41.65%33.97%72.59%42.87%88.47%30.85%6.46%10.07%-17.03%-69.57%-6.97%71.06%-3.69%-76.53%0.05%-28.94%-14.68%-126.03%36.67%4.49%6.55%-14.00%-25.44%-38.48%22.02%47.40%-22.12%-27.02%29.48%45.12%33.76%2.95%55.70%28.61%248.55%57.69%-73.53%-55.29%43.96%409.07%1.71%9.43%-5.84%48.41%22.96%94.47%
Net Cash Flow Growth (5y) -20.46%23.88%19.90%56.85%59.22%58.53%20.11%-242.47%22.41%20.63%-8.16%27.76%5.60%19.83%-30.26%21.98%-6.24%5.46%-38.71%3.10%47.71%-4.45%-50.09%-28.62%-18.08%-7.69%73.32%19.18%-15.18%37.73%25.80%28.19%12.80%27.47%16.83%50.94%9.59%-54.26%16.06%16.90%24.97%33.94%24.72%47.45%61.85%28.06%1.53%
Net Cash Flow (QoQ) -31.09%-554.65%73.28%48.05%211.74%-417.04%98.99%-20,167.53%24.45%-50.39%44.35%161.47%-40.80%-308.52%-491.77%119.77%30.67%-20.30%88.65%-115.39%474.87%-151.40%707.18%-42.93%35.91%-110.30%-1,364.80%132.22%-44.05%-501.35%152.82%-42.54%11.40%-416.58%210.55%-79.55%135.23%-291.52%170.10%-33.51%-40.66%-591.55%114.77%-190.91%408.60%109.60%-56.58%-102.13%10,466.22%-6.80%58.83%-69.68%105.27%-83.40%4,808.81%-95.87%-97.02%910.41%1,349.47%-7.18%-16.05%16.07%1.17%18.75%16.74%-34.35%
Net Income Growth (1y) 62.74%52.00%14.96%19.50%-2.88%-32.13%-3.23%-18.05%4.37%49.56%-23.98%19.46%25.45%5.97%-20.78%18.05%12.41%46.72%143.59%75.60%29.01%-8.89%-39.68%-28.84%-12.81%30.08%166.96%41.82%-2.23%-2.70%9.17%8.78%10.99%-2.16%-37.40%-35.00%-11.66%11.62%31.65%95.48%88.58%44.36%19.89%27.97%18.75%19.97%28.76%45.60%68.04%64.74%54.93%-6.12%-26.71%-28.07%-34.91%5.31%29.37%51.28%54.85%53.02%68.29%49.82%
Net Income Growth (3y) 18.15%15.55%-5.43%5.37%8.34%2.46%-16.47%4.94%13.75%32.48%13.63%35.29%22.08%12.31%5.19%13.83%8.13%20.25%57.71%21.01%3.22%4.86%20.69%3.16%-1.83%7.38%22.19%0.09%-1.40%2.04%-3.46%11.39%22.74%16.39%-0.40%17.59%25.54%24.57%26.67%53.86%55.54%41.83%33.73%20.49%13.51%12.44%9.09%12.91%16.80%21.48%16.01%14.80%16.86%17.69%
Net Income Growth (5y) 18.39%19.12%10.29%19.38%13.02%7.53%-3.05%7.62%10.61%22.47%18.76%20.10%9.17%12.38%27.67%17.87%6.53%10.60%21.80%4.61%1.52%4.72%7.69%6.88%9.53%14.82%23.56%20.19%16.51%12.97%6.79%20.83%29.84%25.52%14.53%17.32%19.50%18.03%15.43%29.21%28.97%25.43%19.24%23.03%26.07%26.36%
Net Income (QoQ) 25.50%8.93%-1.62%21.01%17.22%-17.61%2.26%-1.65%-18.09%17.48%-13.41%25.25%17.38%-40.29%36.06%31.54%-0.85%-55.36%102.73%25.26%29.42%-25.88%46.15%-7.98%-8.61%-50.93%72.42%12.76%36.35%0.71%-8.40%-22.26%35.68%13.00%-8.74%-20.68%19.61%-27.71%-5.23%7.80%51.14%-14.73%40.71%4.00%15.70%-29.19%50.20%-3.49%16.88%-24.00%69.85%11.38%14.59%-28.53%2.92%-13.05%12.45%-35.32%66.53%6.82%31.49%-33.80%64.57%17.48%17.06%
Net Income towards Common Stockholders Growth (1y) 2,418.37%71.10%57.76%32.43%5.05%7.11%-25.31%-2.84%-7.19%10.60%50.68%9.16%11.85%31.48%18.35%-45.50%25.48%1.29%37.37%145.87%76.45%28.92%-2.04%12.25%-28.86%-12.84%15.75%43.72%41.85%-0.12%-2.70%9.24%8.76%37.62%-2.16%0.26%-30.10%-26.57%11.62%16.84%85.79%79.05%44.33%21.06%30.52%18.71%19.86%22.40%50.29%76.61%83.71%16.46%-12.73%-27.71%-27.30%3.01%25.01%32.29%34.47%44.64%39.99%59.23%81.17%
Net Income towards Common Stockholders Growth (3y) 190.65%26.55%21.09%11.99%2.93%15.92%10.03%-16.70%9.21%13.78%34.80%13.52%35.29%19.74%16.78%14.58%16.35%4.41%15.92%58.29%21.21%3.92%3.33%20.79%3.15%6.21%3.29%16.32%2.55%0.31%2.04%8.57%12.20%21.86%16.38%12.35%19.23%16.00%24.53%20.07%53.89%55.41%47.03%19.94%19.63%14.86%16.98%13.66%17.92%19.09%21.55%20.17%15.16%15.05%20.99%
Net Income towards Common Stockholders Growth (5y) 102.99%21.97%23.62%13.49%19.28%15.26%12.38%9.79%10.33%10.60%22.67%18.73%20.10%8.37%12.40%18.75%19.43%9.36%8.20%34.15%6.24%2.55%3.80%15.60%7.34%9.51%12.16%17.36%21.20%16.49%12.95%13.65%22.61%30.56%28.26%15.11%17.33%14.79%20.86%15.74%31.79%29.13%25.45%20.79%24.54%26.13%31.28%
Net Income towards Common Stockholders (QoQ) 1,507.97%26.34%8.52%14.23%9.25%16.49%-8.90%-9.39%11.38%-18.76%18.51%-13.45%32.73%10.68%-14.14%-11.32%56.03%-0.38%-60.46%104.17%25.95%35.11%-29.23%46.52%-7.98%2.67%-18.91%-7.14%12.74%36.35%0.68%-8.34%-20.61%32.82%13.03%-8.74%0.45%-5.57%15.83%-36.38%5.53%43.53%21.24%1.17%1.70%15.71%1.69%9.07%-7.50%16.82%3.84%33.94%8.69%21.52%-34.17%0.37%-9.97%22.23%-6.73%21.80%-4.73%24.24%0.33%17.88%8.37%41.35%
Net Margin Growth (1y) 0.00B536.00785.00142.00-624.00-297.00-0.00B-681.00-217.00-79.00495.00137.00-372.00232.0075.00-0.00B424.00-426.00249.00794.00345.00604.00168.00-0.00B-374.00-597.00-266.000.00B563.00-104.00-149.00-80.00-127.00760.00-146.00-66.00-601.00-0.00B28.00197.00834.00972.00403.00-25.00167.00-278.00-84.00-53.00426.000.00B0.00B-298.00-376.00-749.00-763.00156.00442.00-20.00-59.00205.00157.00371.000.00B
Net Margin Growth (3y) 0.00B160.0086.00-402.00-0.00B-144.00-625.00-0.00B-165.00-272.00818.00-676.00397.00410.00492.00-0.00B395.00-419.00151.000.00B534.00-97.00-246.000.00B62.0059.00-560.000.00B-165.00-352.00-267.0052.00106.00724.00285.00106.00400.00-314.00347.00119.000.00B0.00B0.00B-376.00218.0025.00488.00-195.00493.00284.00513.0063.00224.00-397.00418.00
Net Margin Growth (5y) 0.00B-33.00409.00-0.00B-444.0034.00-207.00-0.00B-194.00-265.00720.00709.00585.00-291.0077.00492.00831.00237.00-143.000.00B-194.00-345.00-364.000.00B294.0023.00-129.000.00B836.00342.0053.00-26.00699.000.00B0.00B-245.00450.00-11.00919.00-23.000.00B977.00832.00-16.00817.00376.000.00B
Net Margin (QoQ) 0.00B109.00151.00446.00-170.00358.00-492.00-319.00156.00-539.0021.00145.00295.0034.00-337.00-365.00899.00-123.00-0.00B0.00B49.00551.00-0.00B0.00B308.00116.00-0.00B0.00B85.00447.009.0022.00-581.00402.0078.00-26.00305.00-503.00158.00-561.00-102.00532.00327.0075.0037.00-36.00-101.00268.00-409.00158.00-70.00747.00218.00440.00-0.00B669.00-156.00426.00-784.00956.00-618.00387.00-521.00908.00-403.000.00B
Operating Income Growth (1y) 2,866.67%67.49%38.26%31.37%25.22%3.19%-19.17%-0.61%-11.27%20.71%62.61%17.17%27.61%24.56%13.87%3.18%15.31%19.67%41.42%96.62%75.45%5.63%-14.31%200.38%-29.44%13.12%37.21%-64.34%41.90%-2.44%-3.39%4.49%7.79%3.17%-4.05%-3.80%-36.90%-13.56%11.42%17.32%105.00%78.96%47.76%35.23%25.57%18.62%20.04%19.16%49.09%71.45%66.50%57.79%-4.90%-26.29%-29.54%-21.14%4.21%34.69%55.18%61.16%56.18%69.57%49.62%
Operating Income Growth (3y) 220.63%27.78%22.03%15.23%12.34%15.77%14.39%6.31%9.30%21.63%37.84%33.46%37.18%16.34%11.33%82.65%12.60%12.66%18.47%28.19%20.66%5.24%4.34%3.83%2.58%4.42%8.35%-28.96%-1.17%-4.54%1.08%5.65%11.72%16.86%16.46%15.14%17.55%22.43%25.49%23.65%56.57%53.82%43.47%36.49%21.20%14.45%12.08%14.03%13.89%19.40%22.10%26.10%15.67%18.96%17.83%
Operating Income Growth (5y) 117.35%25.47%23.96%25.42%23.46%14.42%12.65%47.98%10.08%16.54%25.22%20.56%20.92%11.68%12.84%17.82%16.91%7.55%9.04%16.19%3.63%0.78%3.96%4.79%6.90%11.99%15.93%-10.67%19.96%13.05%12.87%13.70%21.16%26.55%25.85%23.47%18.16%18.32%18.31%18.66%30.63%29.29%26.42%26.44%23.71%27.91%26.73%
Operating Income (QoQ) 2,009.60%28.38%6.77%2.59%19.10%5.97%1.45%-2.21%-1.85%-16.99%24.74%-12.69%33.52%11.83%-10.12%-4.91%30.33%2.23%-18.56%6.27%35.25%20.82%13.23%-5.17%-18.57%-1.99%296.90%-77.72%30.54%18.89%3.16%-11.37%-10.25%17.74%11.57%-8.56%-14.10%9.49%11.87%-40.03%17.67%41.14%17.79%4.80%2.72%16.53%7.81%-2.69%-2.97%17.92%7.02%21.75%11.59%14.52%1.43%-26.63%-13.51%9.47%13.52%-3.04%11.78%26.12%17.90%-6.04%21.37%11.28%
Operating Margin Growth (1y) 0.00B468.00279.00115.0023.00-429.00-868.00-624.00-391.00230.00764.00384.0022.0040.00-64.00-254.00197.00167.00372.00689.00358.00-112.00-350.00-220.00-439.00366.00392.00447.00614.00-224.00-191.00-268.00-173.00-274.00-231.00-226.00-965.00-453.0023.00220.000.00B0.00B528.00429.0016.00-305.00-86.00-175.00403.00993.00937.000.00B-11.00-707.00-890.00-0.00B-344.0055.00577.00742.00649.00708.00309.00
Operating Margin Growth (3y) 0.00B269.00176.00-125.00-347.00-159.00-168.00-494.00-173.00437.000.00B820.00576.0095.00-43.00215.00116.00420.00414.00916.00533.0030.00-149.00-41.002.00-132.00-30.00-47.00-524.00-951.00-399.00-275.0062.00326.00320.00423.00251.00295.00465.00474.000.00B0.00B0.00B0.00B408.00-19.00-38.00-186.0048.00340.00625.00731.00293.0055.00-3.00
Operating Margin Growth (5y) 0.00B476.00483.00310.00208.00-104.00-146.00-25.00-254.00691.000.00B0.00B751.00237.00158.00394.00556.00-78.00-9.00422.00-605.00-697.00-357.00-48.00236.00468.00521.00602.00691.00-203.0043.00-20.00481.000.00B0.00B0.00B643.00581.00513.00463.000.00B0.00B0.00B985.00713.00743.00848.00
Operating Margin (QoQ) 0.00B168.0098.0040.00162.00-21.00-66.00-53.00-290.00-459.00177.00180.00332.0075.00-202.00-183.00350.00-30.00-392.00268.00320.00175.00-74.00-63.00-150.00-63.0055.00-281.00654.00-36.00111.00-115.00-183.00-4.0034.00-20.00-284.0039.0038.00-758.00228.00515.00235.00221.0081.00-10.00136.00-192.00-240.00210.0047.00386.00350.00154.00135.00-650.00-346.00-29.00-12.0042.0053.00494.00153.00-51.00112.0095.00
Profit After Tax Growth (1y) 2,189.13%72.36%57.86%31.90%17.65%-2.03%-28.99%-2.84%-8.94%13.38%58.24%338.08%19.46%25.45%5.97%-73.00%18.11%12.49%46.78%89.99%75.51%28.92%-8.93%224.07%-28.84%-12.81%30.08%-66.76%41.82%-2.23%-2.70%4.49%8.78%10.99%-2.16%245.91%-35.00%-11.66%11.62%-66.58%95.48%88.58%44.36%31.57%27.97%18.75%19.97%19.27%45.60%68.04%64.74%57.94%-6.12%-26.71%-28.07%-16.25%5.31%29.37%51.28%40.79%53.02%68.29%49.82%
Profit After Tax Growth (3y) 190.53%24.17%21.05%77.73%8.57%11.70%5.99%4.75%8.71%16.96%35.02%30.99%35.29%22.08%12.31%18.47%13.83%8.13%20.25%26.96%20.99%3.20%4.85%4.02%3.16%-1.83%7.38%6.31%0.09%-1.40%2.04%6.50%11.39%22.74%16.39%15.01%17.59%25.54%24.57%-19.35%53.86%55.54%41.83%35.33%20.49%13.51%12.44%16.41%12.91%16.80%21.48%23.03%14.80%16.86%17.69%
Profit After Tax Growth (5y) 103.15%21.99%22.51%23.56%21.55%15.11%9.74%47.90%9.92%12.46%23.86%19.34%20.10%9.17%12.38%-10.40%17.87%6.53%10.60%49.22%4.60%1.50%4.71%5.41%6.88%9.53%14.82%-11.98%20.19%16.51%12.97%13.65%20.83%29.84%25.52%23.43%17.32%19.50%18.03%-7.05%29.21%28.97%25.43%23.92%23.03%26.07%26.36%
Profit After Tax (QoQ) 1,504.35%26.69%8.77%3.54%20.80%16.04%-9.12%-7.65%0.60%-15.89%24.35%-13.45%25.25%17.38%244.25%-76.40%31.54%-0.85%-12.28%3.22%25.28%29.38%13.55%-4.64%-7.98%-8.61%304.07%-79.06%12.76%36.35%3.26%-10.67%-22.26%35.68%10.90%-7.01%-20.68%19.61%292.05%-82.53%7.80%51.14%17.39%2.20%4.00%15.70%6.99%-0.59%-3.49%16.88%6.37%21.35%11.38%14.59%1.98%-27.87%-13.05%12.45%18.74%-9.29%6.82%31.49%10.51%-1.42%17.48%17.06%
Property, Plant & Equipment (Net) Growth (1y) 5,772.89%-21.92%51.53%-126.24%58.32%62.80%46.34%-43.40%-111.01%-122.05%-138.35%340.07%-67.00%-48.93%-15.60%28.65%-39.39%-15.60%-10.37%190.78%54.76%527.17%424.76%-5.62%32.31%0.78%-126.26%16.68%-181.83%31.66%617.76%17.14%25.60%-2.35%-2.82%7.05%1,565.67%-117.78%-127.25%17.33%-117.82%-72.94%-53.12%21.01%-38.09%676.83%560.21%21.20%-5.99%-126.50%20.97%-54.36%1,094.78%687.56%24.54%12.06%4.23%0.03%-3.82%3.99%-110.36%-121.20%-132.13%
Property, Plant & Equipment (Net) Growth (3y) -114.63%-31.62%-41.79%113.92%-31.83%-36.34%-38.36%85.94%-31.16%-33.50%-35.53%122.27%-1.74%110.70%83.15%52.27%24.70%91.08%2.00%47.39%4.79%97.19%85.81%8.86%-12.39%9.02%9.73%13.53%219.89%-30.62%-11.09%13.74%-24.79%-32.01%-33.99%14.98%-53.36%21.05%24.29%19.83%-31.25%-38.28%119.15%-12.53%154.89%122.28%107.50%-14.74%135.07%15.92%13.16%-18.98%-2.40%-7.61%-33.61%
Property, Plant & Equipment (Net) Growth (5y) -87.24%-19.94%-25.27%98.91%-16.90%21.42%18.39%69.89%-15.76%10.32%-19.31%64.07%-14.98%63.71%50.15%37.00%2.19%53.05%46.44%32.05%62.73%0.32%-3.17%10.13%-29.96%-19.12%-20.60%15.75%-49.88%17.92%63.43%16.63%-23.25%-19.72%17.68%-3.41%109.16%22.53%23.67%-2.52%22.02%77.34%64.95%-4.85%-9.46%-13.76%-16.47%
Property, Plant & Equipment (Net) (QoQ) 7,950.79%-43.56%-137.01%445.96%8.06%9.52%-155.26%342.09%11.12%-1.55%-154.15%81.41%-122.51%-71.26%438.97%-112.93%-98.43%-32.93%477.23%-114.01%-64.56%-26.93%1,093.83%-102.18%1,653.73%-3.51%188.81%-101.56%2,413.18%-125.14%1,383.55%-103.78%1,180.57%-1.14%190.41%-102.40%1,518.13%-1.61%219.90%-67.16%-117.20%-50.76%1,477.68%-104.99%-66.96%-33.48%1,188.73%-105.69%797.46%6.49%186.73%-104.98%-74.39%586.10%8.17%8.48%3.00%3.04%-2.67%0.90%-1.14%-0.93%5.23%-110.05%-102.40%-50.14%
Return on Assets Growth (1y) 5.009.0012.0035.00-10.00-7.00-2.000.00B2.001.001.00-3.00-4.00-1.00-1.003.004.001.001.000.00B-1.000.00B0.00B-1.00-2.00-1.00-1.00-3.00-1.001.001.004.0013.0012.0011.008.00-9.00-7.003.005.001.00-4.00-15.00-16.00-6.00-2.000.00B1.001.001.001.00
Return on Assets Growth (3y) -6.00-13.00-19.00-45.00-12.00-7.00-2.001.002.001.001.000.00B0.00B-1.000.00B2.002.000.00B-1.00-4.00-4.000.00B0.00B0.00B10.0012.0012.009.003.006.0016.0016.005.001.00-1.00-4.00-13.00-13.00-12.00-11.00-4.00-4.00-14.00
Return on Assets Growth (5y) -10.00-11.00-9.00-10.00-14.00-18.00-20.00-48.00-9.00-6.00-2.00-1.000.00B0.00B-1.00-3.00-3.000.00B0.00B3.0013.0013.0012.008.000.00B5.0015.0013.002.001.000.00B-3.00-2.000.00B1.001.000.00B0.00B0.00B
Return on Assets (QoQ) -2.00-1.003.005.002.002.0027.00-5.00-4.001.00-1.00-2.000.00B3.001.00-3.000.00B0.00B0.00B0.00B0.00B4.000.00B-3.000.00B3.000.00B-3.000.00B2.00-1.00-2.000.00B0.00B1.001.000.00B3.009.000.00B0.00B-1.00-7.001.0010.001.00-10.00-4.00-1.00-1.000.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed Growth (1y) 7.0012.0013.0032.00-14.00-9.00-3.000.00B2.001.001.00-1.00-1.003.003.000.00B1.00-3.00-4.000.00B-1.00-1.000.00B-1.00-1.00-1.00-1.00-4.00-2.001.002.006.0021.0019.0018.0013.00-15.00-13.003.007.002.00-5.00-22.00-26.00-8.00-2.000.00B1.002.002.002.00
Return on Capital Employed Growth (3y) 0.00B-14.00-19.00-38.00-14.00-5.001.000.00B2.001.000.00B-1.00-1.00-1.00-1.00-1.00-1.00-5.00-5.00-5.00-4.000.00B1.001.0018.0020.0019.0015.004.008.0023.0026.007.001.00-1.00-6.00-22.00-21.00-19.00-18.00-5.00-6.00-20.00
Return on Capital Employed Growth (5y) -8.00-12.00-8.00-6.00-12.00-22.00-21.00-38.00-14.00-9.00-3.00-2.000.00B-1.00-1.00-5.00-5.00-1.000.00B1.0018.0016.0015.0014.001.006.0022.0021.004.002.000.00B-4.00-3.000.00B1.001.001.001.001.00
Return on Capital Employed (QoQ) 1.00-3.002.007.006.00-2.0021.00-8.00-7.002.00-2.00-3.000.00B4.000.00B-4.00-1.003.00-1.000.00B0.00B1.000.00B-4.000.00B4.000.00B-3.000.00B3.00-1.00-3.000.00B0.00B1.001.000.00B4.0016.00-1.00-1.00-1.00-12.001.0015.003.00-17.00-6.00-1.00-1.000.00B0.00B0.00B1.000.00B1.000.00B
Return on Invested Capital Growth (1y) -0.00B-0.00B-0.00B-256.0012.20B0.65B-8.76B-8.85B-9.95B-12.85B0.00B-159903261816.02B-180979693791.16B-0.00B-0.00B159,903,261,816.02B180,979,693,791.16B29.0017.00-0.00B-806.00-35.00-26.00-320.00-267.00-3.00-5.00-53.0025.00-5.00-8.0022.00-7.00-4.005.00157.00372.008.005.000.00B0.00B-3.00-2.00423.00-0.00B11.006.00-0.00B-364.00-14.00-13.00400.00-305.003.006.00-0.00B-629.00
Return on Invested Capital Growth (3y) 8.76B8.85B9.95B12.85B0.00B0.00B0.00B0.00B-12.20B-8.76B-8.85B-9.95B-12.85B-0.00B-0.00B-0.00B-0.00B-0.00B159,903,261,816.02B180,979,693,791.16B-8.00-14.00-0.00B-0.00B-42.00-39.00-350.00-250.00-11.00-8.00127.00389.00-1.001.000.00B0.00B1.008.000.00B0.00B16.009.000.00B897.00-6.00-9.00-626.00-0.00B0.00B0.00B-0.00B-0.00B
Return on Invested Capital Growth (5y) 0.00B-159903261816.02B-180979693791.16B-0.00B-0.00B-0.00B-0.00B-0.00B-12.20B-8.76B-8.85B-9.95B-12.85B-0.00B-0.00B-0.00B-0.00B-0.00B159,903,261,816.02B180,979,693,791.16B-17.00-18.00-0.00B-684.00-38.00-29.000.00B0.00B-6.00-5.000.00B0.00B7.006.000.00B0.00B-2.001.000.00B964.005.003.00286.00-37.00
Return on Invested Capital (QoQ) -0.00B-0.00B-567.00-410.00-341.00-293.00788.00-3.44B0.09B1.10B2.90B-12.85B-0.00B0.00B-0.00B0.00B-159903261816.02B-21076431975.14B180,979,693,791.16B6.000.00B-0.00B-0.00B-6.00465.00-101.00-393.002.00172.00-48.00-129.000.00B123.0030.00-159.00-3.00154.000.00B-155.005.00307.00215.00-519.003.000.00B0.00B-0.00B4.000.00B-979.00-0.00B-1.000.00B106.00-0.00B0.00B0.00B-598.00-0.00B3.00590.00-108.00
Return on Sales Growth (1y) 8.004.007.00-4.00-2.00-7.00-16.00-7.00-7.00-3.005.00-8.00-2.001.00-3.00-6.002.00-1.005.008.003.006.00-1.00-19.00-4.00-6.002.0033.006.00-2.00-1.00-1.00-1.000.00B-1.00-14.00-8.00-3.000.00B4.0010.0011.004.000.00B1.00-3.00-1.001.003.008.008.006.00-1.00-7.00-7.00-11.00-3.00-1.004.003.005.006.003.00
Return on Sales Growth (3y) 0.00B-6.00-4.00-19.00-10.00-9.00-15.00-21.00-6.00-3.006.00-7.004.006.001.00-18.002.00-1.005.0022.005.00-2.00-1.0013.001.00-8.00-1.0018.00-4.00-5.00-3.00-11.000.00B8.003.00-10.002.005.004.005.0013.0017.0011.007.003.00-1.000.00B-4.00-1.001.005.00-2.002.00-2.000.00B
Return on Sales Growth (5y) 1.00-6.00-3.00-18.00-4.00-4.00-11.00-33.00-6.00-3.007.007.006.00-2.001.0014.006.00-2.002.007.00-4.00-5.00-2.003.002.000.00B3.0022.007.003.001.00-10.004.0013.0010.00-3.004.007.004.000.00B10.009.008.00-2.005.004.007.00
Return on Sales (QoQ) 7.001.002.00-1.002.004.00-9.001.00-3.00-5.000.00B1.001.002.00-13.008.003.00-1.00-16.0017.000.00B4.00-13.0012.003.00-3.00-31.0027.001.004.000.00B0.00B-6.005.001.000.00B-5.003.00-12.006.000.00B7.00-8.0011.001.000.00B-12.0012.00-2.002.00-11.0014.003.001.00-13.008.00-3.001.00-17.0016.00-1.006.00-18.0018.000.00B3.00
Revenue Growth (1y) 161.20%47.15%28.19%27.35%24.46%16.12%4.47%19.12%-0.82%13.11%29.32%4.41%26.79%23.20%15.87%11.18%8.91%14.51%28.41%62.44%59.34%8.78%-6.18%218.05%-20.50%3.07%24.04%-68.14%20.54%3.17%1.36%11.63%12.58%10.98%2.01%2.09%-16.19%-1.19%10.72%10.74%45.58%34.29%29.22%21.87%25.09%27.86%22.54%24.16%35.89%36.75%35.66%26.66%-4.68%-13.88%-14.51%-1.49%12.75%32.96%36.31%36.76%35.29%45.37%40.48%
Revenue Growth (3y) 47.73%24.56%20.09%16.57%16.10%17.40%16.11%11.41%11.05%16.86%24.38%23.54%30.06%15.35%11.76%79.09%11.32%8.69%14.33%18.07%15.15%4.98%5.66%4.19%2.56%5.68%8.65%-28.66%4.39%4.20%4.61%8.07%11.16%13.77%13.43%11.28%15.14%19.27%20.58%18.77%35.26%32.92%29.03%24.21%17.46%14.62%12.43%15.71%13.46%16.12%16.49%19.50%13.29%18.51%17.85%
Revenue Growth (5y) 34.81%22.22%20.84%23.39%22.12%15.05%13.53%48.18%11.65%12.34%17.49%13.83%16.09%10.29%11.91%15.36%13.36%8.01%9.09%13.41%7.58%4.87%5.90%5.04%5.65%9.38%12.91%-13.29%15.68%14.20%12.63%13.81%18.48%20.82%19.39%16.72%14.61%14.85%15.25%15.89%21.61%21.87%20.14%20.89%19.84%23.82%22.17%
Revenue (QoQ) 102.54%22.30%3.90%1.49%14.10%6.55%3.22%-0.82%6.46%-4.15%17.70%-17.42%21.41%9.59%-4.97%0.27%17.98%3.06%-8.82%-1.77%24.04%15.58%15.35%-3.64%-15.31%-0.32%291.02%-75.91%9.80%19.95%0.44%-8.87%-6.03%17.85%10.61%-8.09%-7.37%8.32%10.71%-24.55%9.21%21.38%10.73%-0.81%0.74%16.80%4.43%1.81%2.97%11.93%5.81%11.43%3.62%11.04%-1.21%-16.14%-6.39%10.22%13.84%-4.01%10.39%12.99%14.22%-5.04%18.62%9.19%
Share-based Compensation Growth (1y) 32.48%29.56%17.49%43.56%6.35%1,515.75%6,125.58%2,785.38%13,099.89%237.83%6.73%52.06%-52.99%74.61%71.84%148.78%292.28%139.19%56.36%-8.73%
Share-based Compensation Growth (3y) 470.81%313.53%327.40%297.88%304.11%356.78%385.14%377.91%524.39%141.64%42.07%51.14%
Share-based Compensation Growth (5y) 221.40%211.94%191.31%169.82%
Share-based Compensation (QoQ) 2.47%13.56%19.93%-5.07%0.21%2.99%46.54%-29.68%1,422.42%296.81%-32.08%221.71%-61.04%25.37%-3.24%-0.54%44.72%23.38%40.08%56.83%-11.76%-19.34%-18.23%
Shareholder's Equity Growth (1y) -1.18%15.73%15.90%8.66%-1.69%21.59%19.99%19.84%16.37%21.91%
Shareholder's Equity Growth (3y) 9.85%13.38%7.37%9.11%12.77%20.47%18.72%19.35%
Shareholder's Equity Growth (5y) 7.20%11.74%12.55%13.31%14.87%19.92%
Tax Rate Growth (1y) -0.00B282.00188.000.00B142.000.00B716.00471.00442.000.00B-334.00573.00-186.00-0.00B27.00-41.00-95.000.00B-18.00328.0090.00-0.00B10.0069.00-7.00-338.00-27.00-558.00-61.000.00B-20.00-37.009.00-715.00145.00-573.00144.00680.00-153.00-139.00-145.00-561.0068.0085.00129.00230.00472.00452.00159.000.00B22.00379.00251.00122.0078.0023.00-137.00
Tax Rate Growth (3y) -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B409.000.00B161.000.00B-325.00860.00-191.00-0.00B19.00356.00-12.00-0.00B-35.00-161.0022.00-0.00B-36.00-526.00-59.000.00B99.00-0.00B93.000.00B-28.00-748.008.00-596.0060.00-626.00128.00348.00387.00398.00143.00944.00562.00917.00539.000.00B572.00854.00273.00
Tax Rate Growth (5y) -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B667.00401.000.00B244.00-0.00B-342.00371.00-259.00-0.00B-27.00-239.00-63.00-701.0091.00-771.00175.00-0.00B-45.00-0.00B-59.000.00B13.00-0.00B77.000.00B512.00-211.00296.00908.00554.00205.00538.000.00B487.00801.00257.00
Tax Rate (QoQ) -0.00B43.00-7.00278.00-32.00-50.00978.0030.00263.00-97.000.00B-0.00B18.00-126.000.00B-0.00B925.00-886.000.00B-0.00B857.00-939.000.00B-0.00B0.00B-0.00B220.00-235.000.00B-0.00B-111.0075.00730.00-755.000.00B-0.00B713.00-710.000.00B-0.00B-5.007.000.00B-0.00B10.001.000.00B-0.00B27.0045.000.00B-0.00B7.00-248.000.00B-0.00B364.00-376.000.00B-0.00B310.00-537.00
Total Debt Growth (1y) 20.63%1.46%14.65%-12.27%-79.18%-100.00%2,281,921,173.71%-99.95%-97.32%-99.98%-0.14%6.44%6.37%26,322.74%54,240.02%25,333.66%72,120.29%92.90%63.90%390.06%41.48%287.90%62.22%182.95%213.66%26.47%53.47%-8.44%-40.28%-19.67%-39.03%-0.26%-27.14%18.95%-93.31%-32.60%-95.25%-96.44%2.08%33.78%659.84%511.51%599.74%-81.93%-34.32%-35.51%-54.99%29.78%53.60%121.86%572.73%184.74%326.34%322.45%44.17%
Total Debt Growth (3y) 153.31%-33.74%247.15%-80.08%-78.98%-66.55%2,200.31%-48.62%174.06%-51.08%861.69%998.79%928.13%1,155.10%1,030.48%1,422.15%1,374.35%111.52%59.79%133.29%38.39%57.95%14.92%37.23%10.92%6.51%-60.30%-14.93%-72.57%-67.60%-65.34%-3.47%-35.95%-36.27%-21.82%-45.38%-38.13%-48.03%47.59%-32.05%97.18%106.05%176.71%-12.60%62.63%82.15%63.43%
Total Debt Growth (5y) -60.68%-60.39%-60.98%-61.31%-61.65%20.49%33.80%20.24%95.76%2,630.25%13.47%146.68%-10.49%366.71%409.61%358.94%357.69%322.85%403.03%325.49%55.33%-30.14%53.55%-38.00%-30.10%-36.45%18.44%-13.22%-23.44%-14.87%-31.69%-36.52%-33.09%-33.39%-26.75%-23.32%-18.02%7.67%-9.65%9.17%5.63%98.97%
Total Debt (QoQ) -3.14%9.07%13.08%0.98%-18.54%23.25%-13.47%-76.03%-98.19%11,615.42%-99.98%1.67%-3.37%0.45%1.19%8.36%-3.43%24,854.26%108.10%-49.28%174.21%-33.35%76.81%51.65%-20.84%82.75%-26.06%164.52%-12.25%-26.31%-10.28%57.82%-42.76%-0.90%-31.90%158.18%-58.19%61.80%-96.17%2,501.62%-97.06%21.34%9.85%3,309.52%-83.28%-2.34%25.70%-11.97%-39.22%-4.12%-12.26%153.82%-28.06%38.48%166.05%7.43%7.71%37.22%-9.20%