|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.69B | 3.32B | 4.99B | 4.81B | 16.57B | 4.27B | 7.26B | 8.09B | 9.26B | 6.62B | 6.82B | 5.93B | 6.66B | 4.31B | 7.54B | 10.08B | 6.67B | 14.85B | 8.58B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 3.36B | 3.53B | | 10.98B | | 3.90B | 7.50B | 10.65B | | 3.56B | 7.49B | 11.84B | | 9.89B | 15.06B | | 17.38B | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74B | | -0.01B | -1.93B | -3.00B | | -0.02B | -2.05B | -2.85B | | -0.02B | -3.94B | -3.87B | | -2.76B | -5.66B | | -8.90B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | | 0.01B | | 0.03B | 0.03B | 0.03B | | | | | | 0.04B | 0.04B | | 0.06B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | -1.73B | -2.10B | 3.59B | -0.01B | -0.03B | 6.83B | -0.03B | -0.01B | 0.00B | 6.07B | 0.00B | 5.61B | -0.04B | -0.03B | 3.23B | -2.94B | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97B | 7.32B | 8.14B | | 29.37B | | 13.34B | 26.29B | 39.91B | | 12.71B | 21.96B | 30.65B | | 27.96B | 43.06B | | 60.73B | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.05B | 51.66B | -0.09B | 59.35B | 0.03B | 65.10B | 0.07B | 0.01B | 8.47B | 10.32B | -0.01B | 91.33B | 93.83B | 95.17B | 0.05B | 8.08B | -0.62B | 0.16B | 159.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 3.36B | 3.53B | | 10.98B | | 3.90B | 7.50B | 10.65B | | 3.56B | 7.49B | 11.84B | | 9.89B | 15.06B | | 17.38B | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.02B | -0.01B | 0.07B | 0.05B | 0.00B | 0.05B | 0.05B | 0.01B | 0.06B | 0.05B | 0.04B | -0.02B | -0.00B | 0.05B | 0.04B | 0.00B | 0.04B | 0.02B | 0.06B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.35B | -3.28B | -17.69B | -8.71B | -6.07B | -6.36B | -30.10B | -10.31B | -9.41B | -9.38B | -38.03B | -8.97B | -8.46B | -7.66B | -28.50B | | -6.06B | -26.80B | | -36.92B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | -0.00B | 0.16B | 0.40B | -0.01B | 0.52B | 0.00B | 0.10B | 0.25B | 0.35B | | 0.03B | 0.38B | | 0.27B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 1.62B | -4.01B | 0.52B | 2.68B | -1.27B | 2.96B | -0.68B | 0.65B | -4.30B | -6.39B | -2.12B | -0.87B | -1.22B | -6.44B | | -2.59B | -10.73B | | -14.21B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.17B | -2.21B | -9.11B | -2.31B | -2.32B | -2.33B | -9.57B | -2.55B | -2.43B | -2.35B | -9.11B | -2.35B | -2.33B | -2.25B | -9.18B | | -2.81B | -11.25B | | -15.06B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | | | 0.23B | -0.34B | | -0.27B | 0.77B | | | | -0.20B | | | -0.26B | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.68B | | | | | 3.10B | | | | 1.40B | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97B | 7.32B | 8.14B | | 29.37B | | 13.34B | 26.29B | 39.91B | | 12.71B | 21.96B | 30.65B | | 27.96B | 43.06B | | 60.73B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.15B | 19.31B | -14.39B | -0.05B | -3.39B | 21.74B | -27.14B | 2.35B | 17.53B | 26.23B | -44.42B | 1.62B | 12.63B | 21.77B | -34.95B | 27.96B | 34.40B | -37.53B | 60.73B | -51.13B |