Taiwan Semiconductor Manufacturing Co Ltd Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Jun2023 Dec2023 Dec2024
Revenue & cost
Revenue 9.17B13.82B17.63B17.16B20.38B26.15B27.39B29.54B32.46B34.27B34.68B45.56B56.91B76.25B69.50B90.30B
Cost of Revenue 5.16B7.00B9.61B8.89B10.78B13.20B14.06B14.74B16.03B17.73B18.71B21.37B27.53B30.84B31.72B39.62B
Gross Profit 4.01B6.82B8.01B8.27B9.61B12.95B13.32B14.80B16.43B16.54B15.97B24.19B29.38B45.42B37.78B50.68B
Operating items
Research & Development 0.67B0.98B1.40B1.37B1.64B1.95B2.13B2.22B2.68B2.85B2.96B3.72B4.47B5.50B5.86B6.37B
Share-based Compensation (IS) 0.01B0.02B0.04B
Selling, General & Administrative 0.35B0.42B0.58B0.60B0.64B0.65B0.56B0.62B0.70B0.67B0.70B0.97B1.32B1.80B1.96B2.61B
Other Operating Expenses 0.14B0.18B0.19B-0.02B0.00B-0.03B-0.06B0.00B-0.05B-0.07B-0.02B0.02B-0.01B-0.01B0.01B-0.04B
Operating Expenses 1.16B1.58B2.17B2.12B2.44B2.77B2.87B3.02B1.43B1.48B1.47B1.96B2.40B3.37B3.42B4.31B
Operating Income 2.85B5.24B5.84B6.14B7.17B10.14B10.39B11.78B12.80B12.75B12.08B19.28B23.30B37.77B29.62B41.25B
EBIT 2.85B5.24B5.84B6.14B7.17B10.14B10.39B11.78B12.80B12.75B12.08B19.28B23.30B37.77B29.62B41.25B
Non-operating items
Non Operating Investment Income 0.02B0.01B0.02B-0.01B-0.19B-0.36B-0.00B0.00B0.00B-0.00B0.00B0.00B
Interest & Investment Income 0.08B0.05B0.06B-0.06B-0.06B-0.09B-0.13B-0.20B0.32B0.49B0.52B0.31B0.20B0.03B0.02B0.02B
Other Non Operating Income 0.02B0.00B0.01B-0.10B0.07B0.00B0.08B0.01B0.09B-0.11B-0.04B0.34B-0.26B-0.03B0.22B-0.26B
Non Operating Income 0.07B0.07B0.07B0.02B0.20B0.21B0.99B0.25B0.35B0.46B0.56B0.61B0.47B0.77B1.86B2.61B
Net income details
EBT 2.96B5.61B5.99B6.15B7.37B10.36B11.38B12.03B13.16B13.21B12.63B19.89B23.77B38.54B31.48B43.86B
Tax Provisions 0.19B0.26B0.44B0.76B1.10B1.64B1.55B1.69B1.70B1.14B1.16B2.51B2.52B5.08B4.12B7.75B
Profit After Tax 2.77B5.35B5.55B5.40B6.28B8.72B9.83B10.34B11.46B12.06B11.47B17.38B21.26B33.46B27.36B36.12B
Equity Income 0.07B-0.13B0.13B0.14B0.11B0.10B0.10B0.09B0.12B0.20B0.26B0.15B0.15B
Net Income - Minority 0.01B0.00B-0.01B-86.58-0.01B-0.00B-0.03B-0.03B-0.02B0.00B-0.55B-0.36B
Income from Non-Controlling Interests 0.12B0.15B0.10B0.09B-0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.01B-0.02B-0.03B
Other Income 0.00B
Income from Continuing Operations 2.77B5.35B5.55B5.40B6.28B8.72B9.83B10.34B11.46B12.06B11.47B17.38B21.26B33.46B27.36B36.12B
Consolidated Net Income 2.77B5.35B5.55B5.40B6.28B8.72B9.83B10.34B11.46B12.06B11.47B17.38B21.26B33.46B27.36B36.12B
Income towards Parent Company 2.77B5.32B5.54B5.63B6.27B8.71B9.83B10.34B11.46B12.06B11.47B17.38B21.24B33.44B27.38B36.14B
Net Income towards Common Stockholders 2.77B5.32B5.54B5.63B6.27B8.71B9.83B10.34B11.46B12.06B11.47B17.38B21.24B33.44B27.38B36.14B
Additional items
EPS (Basic) 0.110.210.210.220.240.340.380.400.440.470.440.670.821.291.061.39
EPS (Weighted Average and Diluted) 0.530.00B5.18876.680.380.400.440.470.440.670.821.291.061.39
Shares Outstanding (Weighted Average) 25.75B25.90B25.91B25.92B25.92B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B
Shares Outstanding (Diluted Average) 0.00B0.00B1.07B0.01B0.01B
EBITDA 2.85B5.24B5.84B5.54B6.84B10.14B10.39B11.78B12.80B12.75B12.08B19.28B23.30B37.77B29.62B41.25B
Interest Expenses 0.01B0.01B0.03B-0.03B0.09B-0.11B-0.10B0.10B0.11B0.10B0.11B0.07B0.19B0.40B0.39B0.33B
Tax Rate 6.28%4.69%7.37%12.32%14.87%15.85%13.59%14.02%12.90%8.66%9.19%12.61%10.58%13.18%13.10%17.66%