Taiwan Semiconductor Manufacturing Co Ltd Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 9.00B13.82B15.45B17.44B20.38B24.14B25.72B29.54B32.98B33.70B35.77B47.69B57.22B73.67B70.60B88.27B
Cost of Revenue 5.06B7.00B8.43B9.04B10.78B12.19B13.21B14.74B16.28B17.43B19.30B22.37B27.68B29.79B32.22B38.73B
Gross Profit 3.94B6.82B7.02B8.40B9.61B11.95B12.52B14.80B16.69B16.27B16.47B25.33B29.54B43.88B38.38B49.54B
Operating items
Research & Development -0.66B0.98B1.22B1.37B1.60B1.95B2.13B2.22B2.72B2.81B3.06B3.90B4.50B5.31B5.96B6.23B
Share-based Compensation (IS) 0.01B0.02B0.18B
Selling, General & Administrative -0.34B0.42B0.51B0.60B0.60B0.65B0.56B0.62B0.70B0.66B0.73B1.01B1.33B1.74B1.99B2.55B
Other Operating Expenses -0.14B0.18B0.16B0.00B0.00B-0.03B-0.06B0.00B-0.05B-0.07B-0.02B0.03B-0.01B-0.01B0.01B-0.04B
Operating Expenses -1.14B1.58B1.90B-2.17B-2.44B-2.56B-2.70B3.02B1.42B1.48B1.47B2.03B2.41B3.37B3.42B19897.56B
Operating Income 2.80B5.24B5.12B6.23B7.17B9.36B9.76B11.78B13.01B12.53B12.46B20.18B23.43B36.49B30.09B40.32B
EBIT 2.80B5.24B5.12B6.23B7.17B9.36B9.76B11.78B13.01B12.53B12.46B20.18B23.43B36.49B30.09B40.32B
Non-operating items
Non Operating Investment Income 0.02B0.01B0.02B-0.00B-0.00B0.36B0.00B0.00B0.00B-0.00B0.00B0.73B
Interest & Investment Income 0.08B0.05B0.05B0.06B-0.06B0.00B0.15B0.00B0.32B0.49B0.56B0.32B0.21B0.73B1.97B0.02B
Other Non Operating Income 0.02B0.00B0.01B0.00B0.00B0.00B0.72B0.00B0.10B-0.11B-0.04B0.36B-0.27B-0.03B0.23B-0.26B
Non Operating Income 0.10B0.07B0.06B-0.22B0.20B0.20B0.93B0.25B0.36B0.45B0.57B0.64B0.47B0.74B1.89B2.56B
Net income details
EBT 2.90B0.01B0.01B6.25B0.01B9.56B10.69B0.02B13.37B12.99B13.03B20.82B23.90B37.23B31.98B42.87B
Tax Provisions -0.18B0.00B0.00B-0.77B-1.10B-1.51B-1.45B1.69B1.72B1.13B1.20B2.63B2.53B4.91B4.19B7.57B
Profit After Tax 2.72B5.35B4.86B5.71B6.28B8.04B9.24B10.34B11.64B11.86B11.84B18.20B21.37B32.32B27.79B35.30B
Equity Income 0.07B-0.13B0.13B0.14B0.11B0.10B0.10B0.10B0.13B0.20B0.25B0.16B0.15B
Net Income - Minority -0.12B-0.02B-0.01B0.01B-0.01B-0.00B-0.03B-0.03B-0.02B-0.00B0.00B-0.55B-0.36B
Income from Non-Controlling Interests 0.12B0.15B0.08B0.09B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.01B-0.02B-0.03B
Income from Continuing Operations 3.09B0.01B0.01B7.02B1.11B11.07B12.14B-1.67B11.64B11.86B11.84B18.20B21.37B32.32B27.79B35.30B
Consolidated Net Income 3.09B0.01B0.01B7.02B1.11B11.07B12.14B-1.67B11.64B11.86B11.84B18.20B21.37B32.32B27.79B35.30B
Income towards Parent Company 2.77B5.32B4.86B5.63B1.10B11.07B9.83B10.34B11.64B11.86B11.83B18.19B21.35B32.31B27.82B35.33B
Net Income towards Common Stockholders 2.77B5.32B4.86B5.63B1.10B11.07B9.83B10.34B11.64B11.86B11.83B18.19B21.35B32.31B27.82B35.33B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 25.75B25.90B25.91B25.92B25.92B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B25.93B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.73B
EBITDA 2.80B5.24B5.12B5.54B6.84B8.42B8.79B11.78B13.01B12.53B12.46B20.18B23.43B36.49B30.09B40.32B
Tax Rate 3.61%4.26%12.90%8.66%9.19%12.61%10.58%13.18%13.10%17.66%