|
Revenue
|
1.16B | 2.24B | 2.75B | 2.86B | 2.89B | 3.30B | 3.52B | 3.63B | 3.60B | 3.83B | 3.67B | 4.32B | 3.57B | 4.33B | 4.75B | 4.51B | 4.52B | 5.34B | 5.50B | 5.02B | 4.93B | 6.11B | 7.07B | 8.15B | 7.85B | 6.65B | 6.63B | 6.30B | 6.24B | 6.85B | 8.22B | 8.26B | 7.53B | 7.07B | 8.33B | 9.22B | 8.47B | 7.85B | 8.50B | 9.41B | 7.10B | 7.75B | 9.41B | 10.42B | 10.34B | 10.41B | 12.16B | 12.70B | 12.93B | 13.32B | 14.90B | 15.77B | 17.57B | 18.21B | 20.22B | 19.97B | 16.75B | 15.68B | 17.28B | 19.68B | 18.89B | 20.85B | 23.56B | 26.91B | 25.55B | 30.31B | 33.10B |
|
Cost of Revenue
|
0.94B | 1.21B | 1.44B | 1.47B | 1.51B | 1.60B | 1.83B | 1.82B | 1.83B | 2.06B | 2.14B | 2.38B | 1.87B | 2.22B | 2.43B | 2.38B | 2.45B | 2.72B | 2.83B | 2.77B | 2.59B | 3.07B | 3.50B | 4.10B | 3.98B | 3.42B | 3.44B | 3.24B | 3.44B | 3.32B | 4.05B | 3.94B | 3.62B | 3.48B | 4.17B | 4.61B | 4.20B | 4.09B | 4.47B | 4.93B | 4.17B | 4.42B | 4.93B | 5.19B | 4.99B | 4.89B | 5.66B | 5.84B | 6.16B | 6.65B | 7.26B | 7.47B | 7.80B | 7.45B | 8.00B | 7.55B | 7.32B | 7.20B | 7.91B | 9.24B | 8.86B | 9.76B | 9.93B | 11.03B | 10.53B | 12.54B | 13.42B |
|
Gross Profit
|
0.22B | 1.04B | 1.31B | 1.39B | 1.39B | 1.63B | 1.76B | 1.81B | 1.76B | 1.76B | 1.54B | 1.93B | 1.71B | 2.11B | 2.32B | 2.13B | 2.07B | 2.62B | 2.67B | 2.23B | 2.34B | 3.05B | 3.57B | 4.05B | 3.87B | 3.23B | 3.19B | 3.06B | 2.80B | 3.53B | 4.17B | 4.32B | 3.91B | 3.59B | 4.16B | 4.61B | 4.26B | 3.75B | 4.03B | 4.49B | 2.93B | 3.34B | 4.48B | 5.23B | 5.35B | 5.52B | 6.50B | 6.86B | 6.77B | 6.66B | 7.65B | 8.30B | 9.78B | 10.75B | 12.22B | 12.43B | 9.44B | 8.49B | 9.38B | 10.44B | 10.02B | 11.09B | 13.62B | 15.88B | 15.02B | 17.77B | 19.68B |
|
Research & Development
|
0.11B | 0.15B | 0.19B | -0.20B | 0.20B | 0.19B | 0.28B | 0.27B | 0.27B | 0.25B | 0.34B | 0.36B | 0.31B | 0.34B | 0.36B | 0.36B | 0.36B | 0.41B | 0.45B | 0.41B | 0.40B | 0.45B | 0.51B | 0.58B | 0.59B | 0.54B | 0.51B | 0.49B | 0.48B | 0.52B | 0.59B | 0.63B | 0.62B | 0.63B | 0.70B | 0.70B | 0.70B | 0.67B | 0.71B | 0.77B | 0.66B | 0.69B | 0.77B | 0.84B | 0.83B | 0.83B | 1.01B | 1.05B | 1.10B | 1.10B | 1.11B | 1.16B | 1.29B | 1.35B | 1.42B | 1.42B | 1.29B | 1.36B | 1.62B | 1.59B | 1.47B | 1.49B | 1.64B | 1.77B | 1.72B | 1.99B | 2.13B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.02B | 0.04B |
|
Selling, General & Administrative
|
0.05B | 0.09B | 0.11B | -0.10B | 0.08B | 0.07B | 0.13B | 0.13B | 0.11B | 0.09B | 0.15B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.16B | 0.19B | 0.16B | 0.13B | 0.15B | 0.18B | 0.16B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.14B | 0.18B | 0.18B | 0.17B | 0.16B | 0.17B | 0.20B | 0.17B | 0.17B | 0.15B | 0.18B | 0.13B | 0.14B | 0.19B | 0.67B | 0.20B | 0.23B | 0.32B | 0.22B | 0.23B | 0.28B | 0.32B | 0.49B | 0.38B | 0.39B | 0.48B | 0.54B | 0.44B | 0.46B | 0.47B | 0.57B | 0.51B | 0.60B | 0.71B | 0.79B | 0.76B | 0.62B | 0.67B |
|
Other Operating Expenses
|
0.03B | 0.04B | 0.03B | -0.04B | 0.04B | 0.01B | 0.08B | 0.05B | 0.04B | 0.00B | 0.07B | 0.05B | -0.02B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.03B | -0.01B | -0.00B | -0.06B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.04B | -0.02B | 0.00B | -0.05B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.01B | -0.01B | 0.00B | -0.00B | -0.01B | -0.03B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.02B | -0.00B | -0.04B | 0.02B | -0.05B | -0.03B | 0.02B | -0.00B |
|
Operating Expenses
|
0.18B | 0.28B | 0.33B | -0.34B | 0.32B | 0.27B | 0.50B | 0.44B | 0.43B | 0.35B | 0.56B | 0.57B | 0.50B | 0.53B | 0.55B | 0.54B | 0.56B | 0.64B | 0.65B | 0.58B | 0.59B | 0.68B | 0.71B | 0.79B | 0.80B | 0.73B | 0.69B | 0.66B | 0.64B | 0.71B | 0.82B | 3.05B | 0.84B | 0.84B | 0.91B | 3.58B | 0.91B | 0.89B | 0.92B | 3.48B | 0.84B | 0.87B | 1.01B | 3.75B | 1.08B | 1.12B | 1.40B | 5.10B | 1.40B | 1.45B | 1.50B | 6.09B | 1.74B | 1.82B | 1.98B | 7.24B | 1.82B | 1.90B | 2.17B | 7.98B | 2.08B | 2.18B | 2.45B | 9.33B | 2.59B | 2.74B | 2.93B |
|
Operating Income
|
0.04B | 0.76B | 0.98B | 1.04B | 1.07B | 1.27B | 1.35B | 1.37B | 1.34B | 1.31B | 1.09B | 1.36B | 1.19B | 1.58B | 1.77B | 1.59B | 1.51B | 1.97B | 2.02B | 1.64B | 1.75B | 2.36B | 2.85B | 3.23B | 3.06B | 2.49B | 2.45B | 2.41B | 2.16B | 2.82B | 3.36B | 3.46B | 3.07B | 2.75B | 3.24B | 3.62B | 3.31B | 2.84B | 3.11B | 3.48B | 2.09B | 2.46B | 3.47B | 4.08B | 4.28B | 4.39B | 5.12B | 5.52B | 5.37B | 5.21B | 6.15B | 6.58B | 8.01B | 8.94B | 10.23B | 10.38B | 7.62B | 6.59B | 7.21B | 8.18B | 7.94B | 8.87B | 11.19B | 13.19B | 12.39B | 15.04B | 16.74B |
|
EBIT
|
0.04B | 0.76B | 0.98B | 1.04B | 1.07B | 1.27B | 1.35B | 1.37B | 1.34B | 1.31B | 1.09B | 1.36B | 1.19B | 1.58B | 1.77B | 1.59B | 1.51B | 1.97B | 2.02B | 1.64B | 1.75B | 2.36B | 2.85B | 3.23B | 3.06B | 2.49B | 2.45B | 2.41B | 2.16B | 2.82B | 3.36B | 3.46B | 3.07B | 2.75B | 3.24B | 3.62B | 3.31B | 2.84B | 3.11B | 3.48B | 2.09B | 2.46B | 3.47B | 4.08B | 4.28B | 4.39B | 5.12B | 5.52B | 5.37B | 5.21B | 6.15B | 6.58B | 8.01B | 8.94B | 10.23B | 10.38B | 7.62B | 6.59B | 7.21B | 8.18B | 7.94B | 8.87B | 11.19B | 13.19B | 12.39B | 15.04B | 16.74B |
|
Non Operating Investment Income
|
0.01B | 0.01B | 0.02B | 14.07 | 0.01B | -0.01B | 0.02B | 3.60 | 0.01B | | | -48.41 | | | | 273.72 | -0.02B | 0.09B | 0.15B | -0.41B | -0.01B | 0.03B | 0.14B | -0.56B | -0.16B | 0.17B | -0.02B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | 0.00B | 0.00B | | | -0.00B | -0.00B | | | | 0.00B | 0.00B | | -0.07B | | -0.00B | | 0.02B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B |
|
Interest & Investment Income
|
0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | 0.24B | -0.04B | -0.05B | -0.05B | 0.35B | -0.07B | -0.08B | -0.07B | -0.05B | -0.11B | -0.12B | -0.12B | -0.48B | -0.14B | 0.15B | 0.13B | -0.53B | -0.10B | 0.08B | 0.06B | 0.58B | 0.05B | 0.05B | 0.05B | 0.36B | 0.06B | 0.12B | 0.22B | 0.72B | 0.45B | 0.45B | 0.49B | 1.90B | 0.62B | 0.65B | 0.70B | 2.70B | -0.76B | 0.82B | 0.88B |
|
Other Non Operating Income
|
0.01B | -0.01B | 0.02B | 0.00B | | | | | 0.01B | -0.00B | | | -0.06B | -0.06B | 0.01B | -0.04B | 0.03B | 0.01B | -0.03B | 0.05B | 0.09B | 0.07B | -0.04B | -0.04B | 0.01B | 0.64B | 0.04B | 0.03B | 0.05B | 0.03B | 0.03B | -0.10B | -0.23B | 0.03B | 0.03B | 0.31B | -0.04B | -0.09B | -0.03B | -0.04B | -0.01B | 0.01B | -0.02B | -0.04B | -0.00B | -0.02B | 0.21B | -0.05B | -0.11B | 0.05B | -0.09B | -0.27B | -0.01B | -0.25B | 0.15B | -0.03B | 0.04B | 0.05B | 0.03B | -0.01B | -0.10B | -0.07B | 0.05B | -0.26B | -0.10B | 0.37B | -0.23B |
|
Non Operating Income
|
0.01B | 0.03B | 0.02B | 0.04B | 0.03B | 0.04B | 0.18B | -0.20B | | | | | 0.02B | -0.03B | 0.03B | -0.00B | 0.04B | 0.08B | -0.01B | 0.08B | 0.03B | 0.11B | 0.03B | 0.04B | 0.06B | 0.68B | 0.16B | 0.08B | 0.05B | 0.06B | 0.06B | 0.49B | 0.08B | 0.09B | 0.08B | 0.62B | 0.11B | 0.11B | 0.12B | 0.40B | 0.13B | 0.14B | 0.14B | 0.75B | 0.12B | 0.18B | 0.17B | 0.14B | 0.16B | 0.13B | 0.10B | 0.07B | 0.11B | 0.13B | 0.21B | 0.30B | 0.43B | 0.41B | 0.44B | 2.21B | 0.56B | 0.61B | 0.73B | 2.80B | 0.73B | 0.96B | 0.83B |
|
EBT
|
0.02B | 0.80B | 1.01B | 1.10B | 1.11B | 1.33B | 1.56B | 1.41B | 1.38B | 1.35B | 1.11B | 1.39B | 1.21B | 1.55B | 1.80B | 1.59B | 1.56B | 2.06B | 2.01B | 1.73B | 1.77B | 2.47B | 2.89B | 3.27B | 3.12B | 3.18B | 2.60B | 2.50B | 2.22B | 2.89B | 3.42B | 3.53B | 3.15B | 2.85B | 3.32B | 3.71B | 3.41B | 2.95B | 3.23B | 3.61B | 2.21B | 2.59B | 3.61B | 4.23B | 4.40B | 4.57B | 5.29B | 5.66B | 5.53B | 5.35B | 6.25B | 6.65B | 8.12B | 9.07B | 10.44B | 10.69B | 8.04B | 7.00B | 7.65B | 8.76B | 8.49B | 9.48B | 11.91B | 13.91B | 13.12B | 16.00B | 17.56B |
|
Tax Provisions
|
0.02B | -0.06B | -0.07B | -0.08B | -0.05B | -0.06B | -0.08B | 0.46B | | | | | 0.08B | 0.14B | 0.15B | 0.40B | 0.21B | 0.28B | 0.25B | 0.35B | 0.18B | 0.48B | 0.31B | 0.69B | 0.33B | 0.61B | 0.25B | 0.36B | 0.23B | 0.65B | 0.36B | 1.60B | 0.33B | 0.66B | 0.35B | 0.35B | 0.35B | 0.51B | 0.32B | 1.46B | 0.22B | 0.44B | 0.36B | 1.43B | 0.50B | 0.52B | 0.61B | 2.34B | 0.55B | 0.53B | 0.62B | 2.38B | 0.86B | 0.98B | 1.18B | 4.06B | 1.23B | 1.07B | 0.98B | 4.45B | 1.32B | 1.82B | 1.83B | 2.76B | 2.14B | 3.10B | 2.46B |
|
Profit After Tax
|
0.05B | 0.74B | 0.93B | 1.01B | 1.06B | 1.27B | 1.47B | 1.34B | 1.24B | 1.25B | 1.05B | 1.30B | 1.13B | 1.41B | 1.66B | 1.43B | 1.35B | 1.77B | 1.76B | 1.54B | 1.59B | 1.99B | 2.58B | 2.93B | 2.79B | 2.57B | 2.35B | 2.26B | 1.99B | 2.24B | 3.06B | 3.16B | 2.82B | 2.19B | 2.97B | 3.30B | 3.07B | 2.43B | 2.91B | 11.40B | 1.99B | 2.15B | 3.25B | 3.81B | 3.90B | 4.05B | 4.69B | 5.02B | 4.99B | 4.81B | 5.62B | 5.98B | 7.26B | 8.09B | 9.26B | 9.45B | 6.82B | 5.93B | 6.66B | 7.91B | 7.18B | 7.67B | 10.08B | 11.14B | 10.98B | 12.90B | 15.10B |
|
Equity Income
|
| | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.12B | -0.02B | 0.04B | 0.00B | -0.23B | -0.03B | 0.01B | 0.00B | 0.25B | -0.04B | 0.03B | 0.01B | 0.04B | 0.03B | 0.01B | 0.03B | 0.19B | 0.02B | 0.02B | 0.02B | 0.03B | -0.02B | 0.01B | 0.01B | 0.41B | -0.01B | 0.02B | 0.03B | 0.75B | 0.02B | 0.02B | 0.03B | 0.20B | -0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.05B | -0.03B | 0.04B | 0.04B | 0.05B | -0.03B | 0.04B | 0.05B | -0.15B | -0.04B | 0.04B | 0.05B |
|
Net Income - Minority
|
-0.00B | 0.00B | -0.11B | 0.01B | -0.13B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.00B | -87.75 | -0.09B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.03B | -0.03B | -0.03B | -0.00B | -0.03B | -0.03B | 0.00B | -0.00B | -0.02B | | | | | | | | | | | | | | -0.00B | | 0.00B | -0.16B | | | -0.52B | -0.00B | | | -0.35B | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.00B | 0.03B | 0.03B | 0.07B | 0.00B | 0.01B | 0.09B | 0.25B | -0.02B | 0.01B | 0.47B | 0.48B | 0.55B | -0.01B | 0.77B | 0.96B | 0.89B | 0.99B | 1.09B | 1.14B | 1.15B | 1.25B |
|
Income from Continuing Operations
|
0.00B | 0.86B | 1.08B | 1.17B | 1.15B | 1.39B | 1.64B | 0.95B | 1.38B | 1.35B | 1.11B | 1.39B | 1.13B | 1.41B | 1.66B | 1.19B | 1.35B | 1.77B | 1.76B | 1.38B | 1.59B | 1.99B | 2.58B | 2.58B | 2.79B | 2.57B | 2.35B | 2.14B | 1.99B | 2.24B | 3.06B | 1.92B | 2.82B | 2.19B | 2.97B | 3.36B | 3.07B | 2.43B | 2.91B | 2.14B | 1.99B | 2.15B | 3.25B | 2.80B | 3.90B | 4.05B | 4.69B | 3.32B | 4.99B | 4.81B | 5.62B | 4.27B | 7.26B | 8.09B | 9.26B | 6.62B | 6.82B | 5.93B | 6.66B | 4.31B | 7.18B | 7.67B | 10.08B | 11.14B | 10.98B | 12.90B | 15.10B |
|
Consolidated Net Income
|
0.00B | 0.86B | 1.08B | 1.17B | 1.15B | 1.39B | 1.64B | 0.95B | 1.38B | 1.35B | 1.11B | 1.39B | 1.13B | 1.41B | 1.66B | 1.19B | 1.35B | 1.77B | 1.76B | 1.38B | 1.59B | 1.99B | 2.58B | 2.58B | 2.79B | 2.57B | 2.35B | 2.14B | 1.99B | 2.24B | 3.06B | 1.92B | 2.82B | 2.19B | 2.97B | 3.36B | 3.07B | 2.43B | 2.91B | 2.14B | 1.99B | 2.15B | 3.25B | 2.80B | 3.90B | 4.05B | 4.69B | 3.32B | 4.99B | 4.81B | 5.62B | 4.27B | 7.26B | 8.09B | 9.26B | 6.62B | 6.82B | 5.93B | 6.66B | 4.31B | 7.18B | 7.67B | 10.08B | 11.14B | 10.98B | 12.90B | 15.10B |
|
Income towards Parent Company
|
-0.00B | 0.86B | 0.96B | 16.50B | 1.02B | 1.39B | 1.64B | 20.11B | 1.38B | 1.35B | 1.11B | 27.62B | 1.12B | 1.05B | 1.66B | 1.42B | 1.26B | 1.56B | 1.96B | 1.37B | 1.58B | 1.60B | 2.69B | 2.57B | 2.79B | 2.56B | 2.64B | 2.14B | 1.96B | 2.00B | 3.06B | 3.08B | 2.79B | 2.85B | 2.97B | 3.36B | 3.07B | 2.78B | 2.91B | 3.37B | 1.99B | 2.12B | 3.25B | 3.94B | 3.90B | 3.90B | 4.69B | 4.76B | 4.99B | 5.00B | 5.62B | 5.83B | 7.09B | 7.44B | 10.32B | 6.79B | 6.82B | 6.65B | 7.50B | 7.00B | 7.18B | 8.28B | 10.09B | 10.12B | 10.98B | 11.74B | 15.10B |
|
Net Income towards Common Stockholders
|
-0.00B | 0.86B | 0.96B | 16.50B | 1.02B | 1.39B | 1.64B | 20.11B | 1.38B | 1.35B | 1.11B | 27.62B | 1.12B | 1.05B | 1.66B | 1.42B | 1.26B | 1.56B | 1.96B | 1.37B | 1.58B | 1.60B | 2.69B | 2.57B | 2.79B | 2.56B | 2.64B | 2.14B | 1.96B | 2.00B | 3.06B | 3.08B | 2.79B | 2.85B | 2.97B | 3.36B | 3.07B | 2.78B | 2.91B | 3.37B | 1.99B | 2.12B | 3.25B | 3.94B | 3.90B | 3.90B | 4.69B | 4.76B | 4.99B | 5.00B | 5.62B | 5.83B | 7.09B | 7.44B | 10.32B | 6.79B | 6.82B | 6.65B | 7.50B | 7.00B | 7.18B | 8.28B | 10.09B | 10.12B | 10.98B | 11.74B | 15.10B |
|
EPS (Basic)
|
0.00 | 0.03 | 0.04 | 0.64 | 0.04 | 0.05 | 0.06 | 0.78 | 0.05 | 0.05 | 0.04 | 1.07 | 0.04 | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.08 | 0.05 | 0.06 | 0.06 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 | 0.13 | 0.08 | 0.08 | 0.13 | 0.15 | 0.15 | 0.15 | 0.18 | 0.18 | 0.19 | 0.19 | 0.22 | 0.22 | 0.27 | 0.29 | 0.40 | 0.26 | 0.26 | 0.26 | 0.29 | 0.27 | 0.28 | 0.32 | 0.39 | 0.39 | 0.42 | 0.45 | 0.58 |
|
EPS (Weighted Average and Diluted)
|
0.01 | 0.14 | 0.18 | 0.20 | 0.20 | 0.24 | 0.28 | 0.00B | | | | 25.82 | | | | 221.62 | | | | | | | | | | 0.01B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 443.45 | 0.00B | | | 0.00B | 0.00B | | | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
25.75B | 25.75B | 25.75B | 25.75B | 25.90B | 25.90B | 25.90B | 25.90B | 25.91B | 25.91B | 25.91B | 25.91B | 25.92B | 25.92B | 25.92B | 25.92B | 25.92B | 25.92B | 25.92B | 25.92B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B | 25.93B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 1.07B | | | | 0.01B | | | | | | | | | | 197.78 | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.01B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | |
|
EBITDA
|
0.04B | 0.76B | 0.98B | 1.04B | 1.07B | 1.27B | 1.35B | 1.37B | 1.34B | 1.31B | 1.09B | 1.36B | 1.19B | 1.05B | 1.58B | 1.41B | 1.51B | 1.56B | 1.96B | 1.36B | 1.75B | 1.68B | 2.69B | 3.23B | 3.06B | 2.50B | 2.64B | 2.41B | 2.16B | 1.80B | 2.74B | 3.46B | 3.07B | 2.19B | 2.94B | 3.62B | 3.31B | 2.78B | 2.78B | 3.48B | 2.09B | 2.12B | 3.14B | 4.08B | 4.28B | 3.99B | 4.50B | 5.52B | 5.37B | 5.21B | 5.60B | 6.58B | 8.01B | 7.44B | 10.32B | 10.38B | 7.62B | 6.64B | 7.49B | 8.18B | 7.94B | 8.25B | 9.43B | 13.19B | 12.39B | 12.74B | 18.29B |
|
Interest Expenses
|
| | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.01B | -0.01B | -0.01B | -0.06B | 0.02B | -0.02B | -0.02B | 0.16B | 0.03B | -0.03B | -0.03B | -0.21B | -0.03B | -0.03B | -0.02B | 0.03B | -0.03B | -0.03B | -0.03B | -0.08B | -0.03B | -0.03B | -0.03B | -0.11B | 0.03B | -0.02B | -0.02B | 0.17B | 0.03B | -0.03B | -0.03B | 0.19B | -0.02B | -0.01B | -0.01B | 0.12B | 0.03B | -0.04B | -0.05B | -0.19B | -0.08B | -0.10B | -0.11B | -0.38B | -0.10B | -0.10B | -0.10B | -0.38B | -0.09B | -0.08B | -0.08B | 0.08B | -0.08B | -0.12B | -0.10B |
|
Tax Rate
|
98.66% | | | | | | | 32.56% | | | | | 6.42% | 9.05% | 8.07% | 25.04% | 13.58% | 13.75% | 12.49% | 20.31% | 10.24% | 19.49% | 10.63% | 21.18% | 10.51% | 19.08% | 9.69% | 14.35% | 10.33% | 22.35% | 10.59% | 45.46% | 10.43% | 23.05% | 10.51% | 9.41% | 10.16% | 17.46% | 9.91% | 40.57% | 9.97% | 17.10% | 10.00% | 33.76% | 11.41% | 11.37% | 11.44% | 41.35% | 9.88% | 9.98% | 9.99% | 35.74% | 10.56% | 10.83% | 11.28% | 38.03% | 15.28% | 15.35% | 12.87% | 50.79% | 15.50% | 19.15% | 15.38% | 19.88% | 16.28% | 19.38% | 14.01% |