|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.41B | 12.16B | 0.00B | 12.93B | 13.32B | 14.90B | 15.77B | 17.57B | 18.21B | 20.22B | 19.97B | 16.75B | 15.68B | 17.28B | 19.68B | 20.85B | 23.56B | 26.91B | 33.11B | 33.75B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 5.66B | 5.84B | 6.16B | 0.00B | 7.26B | 7.47B | 7.80B | 7.45B | 8.00B | 7.55B | 7.32B | 7.20B | 7.91B | 9.24B | 9.76B | 9.93B | 11.03B | 13.43B | 12.71B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 6.50B | 6.86B | 6.77B | 6.66B | 7.65B | 8.30B | 9.78B | 10.75B | 12.22B | 12.43B | 9.44B | 8.49B | 9.38B | 10.44B | 11.09B | 13.62B | 15.88B | 19.69B | 21.03B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | 0.07B | | 0.22B | | 0.08B | 0.15B | 0.22B | | 0.07B | 0.15B | 0.22B | | 0.14B | 0.21B | | 0.21B | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.01B | 1.05B | 1.10B | 0.00B | 1.11B | 1.16B | 1.29B | 1.35B | 1.42B | 1.42B | 1.29B | 1.36B | 1.62B | 1.59B | 1.49B | 1.64B | 1.77B | 2.13B | 2.09B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | 0.01B | | 0.01B | 0.02B | | 0.04B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.32B | 0.22B | 0.23B | 0.00B | 0.32B | 0.49B | 0.38B | 0.39B | 0.48B | 0.54B | 0.44B | 0.46B | 0.47B | 0.57B | 0.60B | 0.71B | 0.79B | 0.67B | 0.59B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.02B | 0.07B | 1.45B | 0.07B | 4.44B | 0.07B | 0.07B | 0.09B | 5.27B | 0.09B | 0.08B | 0.08B | 5.82B | 0.09B | 0.11B | 6.77B | 0.13B | 8.46B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.40B | 5.10B | 1.40B | 1.45B | 1.50B | 6.09B | 1.74B | 1.82B | 1.98B | 7.24B | 1.82B | 1.90B | 2.17B | 7.98B | 2.18B | 2.45B | 9.33B | 2.94B | 11.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 5.12B | 5.52B | 5.37B | 5.21B | 6.15B | 6.58B | 8.01B | 8.94B | 10.23B | 10.38B | 7.62B | 6.59B | 7.21B | 8.18B | 8.87B | 11.19B | 13.19B | 16.75B | 18.22B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39B | 5.12B | 5.52B | 5.37B | 5.21B | 6.15B | 6.58B | 8.01B | 8.94B | 10.23B | 10.38B | 7.62B | 6.59B | 7.21B | 8.18B | 8.87B | 11.19B | 13.19B | 16.75B | 18.22B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.25B | 0.32B | -0.05B | 0.05B | 0.05B | -0.12B | 0.06B | 0.12B | 0.22B | -0.35B | 0.45B | -0.89B | 0.49B | 0.55B | 0.65B | 0.70B | 0.75B | 0.88B | 0.95B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.12B | -0.12B | -0.17B | 0.05B | -0.09B | -0.27B | 0.06B | 0.27B | -0.12B | 0.14B | -0.00B | -0.03B | -0.03B | -0.08B | 0.07B | 0.07B | -0.26B | -0.31B | -0.25B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.14B | 0.16B | 0.13B | 0.10B | 0.07B | 0.11B | 0.13B | 0.21B | 0.30B | 0.43B | 0.41B | 0.44B | 0.57B | 0.61B | 0.73B | 0.72B | 0.83B | 3.41B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 5.29B | 5.66B | 5.53B | 5.35B | 17.19B | 6.65B | 8.12B | 9.07B | 10.44B | 10.69B | 8.04B | 7.00B | 7.65B | 8.76B | 9.35B | 11.91B | 13.91B | 17.31B | 19.11B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.61B | 2.34B | 0.55B | 0.53B | 0.62B | 2.38B | 0.86B | 0.98B | 1.18B | 4.06B | 1.23B | 1.07B | 0.98B | 4.45B | 1.82B | 1.83B | 7.23B | 2.46B | 10.53B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.69B | 5.02B | 4.99B | 4.81B | 5.62B | 5.98B | 7.26B | 8.09B | 9.26B | 9.45B | 6.82B | 5.93B | 6.66B | 7.91B | 7.67B | 10.08B | 11.14B | 15.11B | 15.65B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.05B | -0.05B | 0.04B | -0.14B | 0.06B | -0.06B | 0.08B | -0.20B | 0.05B | 0.03B | 0.04B | 0.04B | 0.15B | 0.04B | -0.11B | 0.04B | 0.05B | 0.05B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.69B | 3.32B | 4.99B | 4.81B | 16.57B | 4.27B | 7.26B | 8.09B | 9.26B | 6.62B | 6.82B | 5.93B | 6.66B | 4.31B | 7.54B | 10.08B | 6.67B | 14.85B | 8.58B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.69B | 3.32B | 4.99B | 4.81B | 16.57B | 4.27B | 7.26B | 8.09B | 9.26B | 6.62B | 6.82B | 5.93B | 6.66B | 4.31B | 7.54B | 10.08B | 6.67B | 14.85B | 8.58B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 4.69B | 4.76B | 5.20B | 4.81B | 5.62B | 5.83B | 7.81B | 8.49B | 10.32B | 6.79B | 6.82B | 6.14B | 7.50B | 7.00B | 8.12B | 10.09B | 10.12B | 18.28B | 15.66B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 4.69B | 4.76B | 5.20B | 4.81B | 5.62B | 5.83B | 7.81B | 8.49B | 10.32B | 6.79B | 6.82B | 6.14B | 7.50B | 7.00B | 8.12B | 10.09B | 10.12B | 18.28B | 15.66B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.53 | 5.23 | 0.00B | 0.00B | 0.60 | 6.25 | 0.00B | 0.00B | 1.21 | 8.20 | 0.00B | 0.73 | 0.00B | 8.58 | 1.01 | 0.00B | 1.26 | 0.00B | 18.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 0.00B | | 0.00B | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 8.85B | 0.91B | 0.00B | 0.00B | 9.32B | 0.93B | 0.00B | 0.00B | 8.55B | 0.83B | 0.00B | 8.46B | 0.00B | 0.82B | 8.03B | 0.00B | 8.03B | 0.00B | 0.84B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 0.00B | | 0.00B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 4.50B | 5.52B | 5.37B | 4.45B | 5.60B | 6.58B | 7.81B | 8.47B | 10.32B | 10.38B | 6.71B | 6.11B | 7.49B | 8.18B | 8.08B | 9.43B | 13.19B | 18.30B | 18.22B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.04B | -0.07B | 0.03B | 0.07B | 0.12B | -0.19B | -0.08B | -0.10B | -0.11B | -0.38B | 0.10B | 0.19B | -0.10B | -0.38B | 0.17B | 0.25B | -0.33B | 0.31B | -0.40B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.37% | 11.44% | 41.35% | 9.88% | 9.98% | 3.63% | 35.74% | 10.56% | 10.83% | 11.28% | 38.03% | 15.28% | 15.35% | 12.87% | 50.79% | 19.41% | 15.38% | 52.01% | 14.22% | 55.08% |