|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | 4.14M | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.10M | 0.10M | | | | 0.10M | 0.10M | 0.10M | 0.40M | 0.90M | 1.30M | 1.80M | 1.70M | 3.40M | 3.40M | 3.50M | 3.60M | 4.50M | 4.60M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 34.77M | 24.66M | 15.14M | 14.64M | 37.47M | 38.99M | 34.86M | 35.24M | 235.36M | 90.59M | 188.89M | 227.55M | 45.14M | 71.58M | 89.42M | 46.80M | 81.66M | 63.18M | 85.72M | 95.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.90M | 5.90M | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | | | | 0.38M | 0.33M | 1.65M | 0.16M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 5.90M | 5.90M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 5.09M | 4.95M | 4.86M | 7.62M | 7.87M | 6.17M | 5.57M | 2.88M | 2.19M | 2.25M | 2.63M | 9.74M | 6.85M | 5.39M | 4.95M | 12.25M | 18.41M | 21.25M | 22.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 134.37M | 117.51M | 98.89M | 72.60M | 96.65M | 82.22M | 62.26M | 44.38M | 239.89M | 205.95M | 341.53M | 487.27M | 435.74M | 421.08M | 608.47M | 569.77M | 538.83M | 504.60M | 777.78M | 763.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 4.92M | 4.55M | 4.23M | 3.89M | 3.56M | 3.22M | 3.42M | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.90M | 1.84M | 1.83M | 1.80M | 1.53M | 1.55M | 0.08M | 1.32M | 1.31M | 0.32M | 0.32M | 0.32M | | 0.01M | 0.01M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.61M | 11.55M | 11.04M | 10.57M | 10.06M | 9.35M | 8.89M | 8.08M | 3.64M | 1.32M | 0.33M | 0.33M | 0.33M | 0.01M | 0.01M | 0.01M | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 146.98M | 129.06M | 109.93M | 83.17M | 106.71M | 91.57M | 71.14M | 52.45M | 243.53M | 207.26M | 341.86M | 487.60M | 436.07M | 421.09M | 608.48M | 569.78M | 538.83M | 504.60M | 777.78M | 763.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.86M | 3.32M | 2.98M | 1.96M | 4.18M | 0.68M | 2.06M | 2.85M | 19.82M | 16.58M | 15.53M | 3.23M | 5.17M | 0.67M | 2.55M | 0.03M | 7.46M | 0.01M | 5.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.86M | 3.32M | 2.98M | 1.96M | 4.18M | 0.68M | 2.06M | 2.85M | 19.82M | 16.58M | 15.53M | 3.23M | 5.17M | 0.67M | 2.55M | 0.03M | 7.46M | 0.01M | 5.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 13.36M | 14.03M | 10.79M | 13.14M | 12.41M | 12.84M | 9.66M | 28.43M | 15.86M | 13.11M | 21.59M | 5.68M | 13.15M | 27.71M | 21.63M | 19.42M | 23.83M | 26.95M | 29.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.96M | 0.78M | 0.73M | 0.46M | 0.36M | 0.33M | 0.28M | 0.39M | | 0.49M | | 0.23M | 0.53M | 0.50M | 0.37M | 0.24M | 0.17M | 0.18M | 0.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.38M | 7.51M | 1.39M | 2.59M | 2.64M | 24.74M | 25.08M | 42.81M | 59.90M | 11.02M | 22.82M | 50.26M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.44M | 0.46M | 0.48M | 0.59M | 0.62M | 0.61M | 4.33M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 6.40M | 2.36M | 2.80M | 0.30M | 0.51M | 2.70M | 0.30M | 0.93M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 20.43M | 20.14M | 16.30M | 15.86M | 17.68M | 14.66M | 12.64M | 232.23M | 44.87M | 31.98M | 42.82M | 22.12M | 57.54M | 54.06M | 70.68M | 83.06M | 46.27M | 58.69M | 85.16M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 1.61M | 1.22M | 0.74M | 2.37M | 2.17M | 2.18M | 2.34M | 2.34M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.32M | 387.11M | 84.56M | 253.41M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 4.75M | 4.61M | 4.47M | 4.32M | 4.16M | 4.00M | 3.82M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.02M | 0.01M | | | | | 164.38M | 20.69M | 41.31M | 39.11M | 39.56M | 36.16M | 36.62M | 16.49M | | 3.23M | 26.68M | 56.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 27.76M | 26.79M | 25.97M | 21.50M | 22.55M | 24.01M | 20.84M | | 89.19M | 44.87M | 31.98M | 42.82M | 22.12M | 57.54M | 54.06M | 70.68M | 83.06M | 46.27M | 35.87M | 36.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 27.96M | 26.98M | 25.98M | 21.51M | 22.55M | 24.01M | 20.84M | 18.80M | 253.57M | 65.56M | 73.29M | 81.93M | 61.68M | 93.70M | 90.68M | 87.17M | 83.06M | 49.50M | 62.55M | 93.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.38M | 7.51M | 1.39M | 2.59M | 2.64M | 24.74M | 25.08M | 42.81M | 59.90M | 11.02M | 22.82M | 50.26M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 119.02M | 102.08M | 83.94M | 61.66M | 84.16M | 67.56M | 50.30M | 33.65M | -207.37M | -245.40M | 184.02M | 152.27M | 374.38M | 327.39M | 517.80M | 482.61M | 455.77M | 455.10M | 715.24M | 670.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 119.02M | 102.08M | 83.94M | 61.66M | 84.16M | 67.56M | 50.30M | 33.65M | -207.37M | -245.40M | 184.02M | 152.27M | 374.38M | 327.39M | 517.80M | 482.61M | 455.77M | 455.10M | 715.24M | 670.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 146.98M | 129.06M | 109.93M | 83.17M | 106.71M | 91.57M | 71.14M | 52.45M | 243.53M | 207.26M | 341.86M | 487.60M | 436.07M | 421.09M | 608.48M | 569.78M | 538.83M | 504.60M | 777.78M | 763.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -301.06M | -321.36M | -0.02M | -0.15M | -388.60M | -0.18M | -425.62M | -0.01M | 0.01M | -701.23M | 0.30M | -808.30M | -0.55M | 1.46M | -972.43M | -1017.21M | -1053.92M | -1065.11M | 0.87M | -1196.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39M | 146.43M | | 9.39M | | 9.39M | 146.43M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.18M | 0.15M | 0.01M | | | | 0.15M | | | | 0.12M | | | | 0.08M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 49.03M | 49.31M | 1.97M | 1.98M | 2.45M | 2.46M | 2.61M | 2.62M | 3.24M | 4.05M | 36.06M | 36.63M | 50.78M | 51.40M | 60.26M | 60.28M | 60.37M | 60.47M | 78.19M | 78.84M |