|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.64B | 1.61B | 1.54B | 1.68B | 1.43B | 1.37B | 1.42B | 1.55B | 1.51B | 1.51B | 1.21B | 1.48B | 1.21B | 1.23B | 1.86B | 2.01B | 1.97B | 2.04B | 1.71B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.02B | 0.05B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.11B | 0.07B | 0.07B | 0.06B | 0.06B | 0.03B | 0.05B | 0.16B | 0.14B | 0.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.66B | 1.62B | 1.55B | 1.72B | 1.49B | 1.45B | 1.51B | 1.64B | 1.61B | 1.62B | 1.27B | 1.55B | 1.26B | 1.29B | 1.89B | 2.07B | 2.13B | 2.17B | 1.80B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.27B | 0.21B | 0.32B | 0.30B | 0.25B | 0.24B | 0.31B | 0.34B | 0.33B | 0.28B | 0.40B | 0.36B | 0.32B | 0.37B | 0.43B | 0.47B | 0.41B | 0.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.03B | | | | 0.28B | | 0.08B | 0.04B | 0.37B | | | | 0.42B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.27B | 0.42B | 0.32B | 0.30B | 0.25B | 0.27B | 0.31B | 0.34B | 0.33B | 0.56B | 0.40B | 0.43B | 0.36B | 0.75B | 0.43B | 0.47B | 0.41B | 0.84B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | 0.22B | 0.24B | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | 0.24B | 0.27B | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | 0.70B | 0.62B | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | 0.64B | 0.61B | 0.62B | 0.64B | 0.69B | 0.65B | 0.69B | 0.82B | 0.98B | 0.98B | 1.02B | 1.08B | 1.16B | 1.13B | 1.16B | 1.15B | 1.27B | 1.26B | 1.30B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.11B | 0.14B | 0.16B | 0.16B | 0.13B | 0.16B | 0.21B | 0.21B | 0.15B | 0.14B | 0.22B | 0.22B | 0.18B | 0.15B | 0.22B | 0.24B | 0.22B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.41B | 3.79B | 3.85B | 4.21B | 3.95B | 3.99B | 4.03B | 4.50B | 4.41B | 4.31B | 4.29B | 4.89B | 4.94B | 5.07B | 5.36B | 5.57B | 5.61B | 5.54B | 5.62B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.50B | 1.53B | 1.55B | 1.50B | 1.43B | 1.39B | 1.49B | 1.55B | 1.58B | 1.62B | 1.69B | 1.77B | 1.84B | 1.94B | 1.95B | 2.02B | 2.22B | 2.35B | 2.40B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | 0.93B | 0.90B | 0.88B | 0.84B | 0.79B | 0.80B | 0.84B | 0.86B | 0.85B | 0.84B | 0.85B | 0.85B | 0.86B | 0.84B | 0.83B | 0.89B | 0.92B | 0.91B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.28B | 1.30B | 1.30B | 1.31B | 1.30B | 1.26B | 1.33B | 1.43B | 1.49B | 1.50B | 1.53B | 1.56B | 1.59B | 1.66B | 1.65B | 1.66B | 1.83B | 1.91B | 1.91B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.22B | 2.23B | 2.20B | 2.20B | 2.14B | 2.06B | 2.13B | 2.27B | 2.35B | 2.36B | 2.37B | 2.41B | 2.44B | 2.52B | 2.49B | 2.49B | 2.72B | 2.83B | 2.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.00B | 0.22B | 0.23B | 0.20B | 0.49B | 0.23B | 0.25B | 0.23B | 0.02B | 0.24B | 0.27B | 0.26B | 0.25B | 0.26B | 0.28B | 0.26B | 0.26B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 3.97B | 4.00B | 4.00B | 3.98B | 3.86B | 3.70B | 3.89B | 4.11B | 4.25B | 4.29B | 4.37B | 4.50B | 4.63B | 4.80B | 4.78B | 4.86B | 5.32B | 5.55B | 5.59B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.34B | 7.38B | 7.80B | 7.85B | 8.19B | 7.81B | 7.69B | 7.92B | 8.61B | 8.66B | 8.59B | 8.66B | 9.39B | 9.57B | 9.87B | 10.15B | 10.43B | 10.92B | 11.08B | 11.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.87B | 0.82B | 0.91B | 0.89B | 0.84B | 0.77B | 0.92B | 0.92B | 1.02B | 0.88B | 1.00B | 0.98B | 1.01B | 0.94B | 1.01B | 0.95B | 1.05B | 1.01B | 0.98B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.87B | 0.82B | 0.91B | 0.89B | 0.84B | 0.77B | 0.92B | 0.92B | 1.02B | 0.88B | 1.00B | 0.98B | 1.01B | 0.94B | 1.01B | 0.95B | 1.05B | 1.01B | 0.98B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | 0.09B | 0.10B | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.08B | 0.11B | 0.02B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | 0.03B | 0.01B | 0.07B | 0.02B | 0.00B | 0.00B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.15B | 0.13B | 0.21B | 0.11B | 0.12B | 0.06B | 0.16B | 0.11B | 0.20B | 0.10B | 0.19B | 0.12B | 0.17B | 0.04B | 0.14B | 0.05B | 0.12B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | 0.48B | 0.45B | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | 2.84B | 3.06B | 3.01B | 2.98B | 2.95B | 2.93B | 2.87B | 2.91B | 2.92B | 2.77B | 2.67B | 2.85B | 3.37B | 3.40B | 3.58B | 3.51B | 3.57B | 3.36B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.10B | 0.12B | 0.10B | 0.07B | 0.09B | 0.11B | 0.11B | 0.07B | 0.11B | 0.13B | 0.12B | 0.08B | 0.11B | 0.14B | 0.13B | 0.09B | 0.14B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.11B | 0.00B | 0.12B | 0.11B | 0.09B | 0.01B | 0.14B | 0.14B | 0.12B | 0.41B | 0.14B | 0.14B | 0.14B | 0.12B | 0.16B | 0.26B | 0.28B | 0.30B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.90B | 0.92B | 0.83B | 1.05B | 1.05B | 0.97B | 0.97B | 1.16B | 1.19B | 1.18B | 1.10B | 1.32B | 1.27B | 1.20B | 1.18B | 1.53B | 1.66B | 1.54B | 1.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.06B | 4.19B | 4.46B | -0.79B | 4.52B | 4.35B | 4.30B | -0.95B | 4.45B | 4.49B | 4.33B | -1.10B | 4.52B | 4.96B | 5.00B | -1.18B | 5.14B | 5.25B | 5.13B | -1.62B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | 5.08B | 5.37B | 0.04B | 5.57B | 5.40B | 5.27B | 0.02B | 5.60B | 5.69B | 5.51B | | 5.84B | 6.23B | 6.21B | | 6.67B | 6.92B | 6.67B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.86B | 3.09B | 3.05B | 3.02B | 3.03B | 3.04B | 2.89B | 2.91B | 2.94B | 2.81B | 2.68B | 2.87B | 3.40B | 3.41B | 3.65B | 3.53B | 3.58B | 3.36B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.30B | 2.42B | 2.52B | 2.62B | 2.41B | 2.42B | 2.65B | 3.01B | 2.97B | 3.09B | 3.29B | 3.56B | 3.34B | 3.66B | 3.78B | 3.75B | 4.01B | 4.41B | 4.55B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | | | | 2.65B | | | | 3.29B | | | | 3.78B | | | | 4.55B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.34B | 7.38B | 7.80B | 7.85B | 8.19B | 7.81B | 7.69B | 7.92B | 8.61B | 8.66B | 8.59B | 8.66B | 9.39B | 9.57B | 9.87B | 10.15B | 10.43B | 10.92B | 11.08B | 11.21B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |